|
Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.64B | 3.93B | -5.67B | | | | 11.59B | -0.26B | 0.20B | | 0.99B | 3.75B | -3.56B | 1.16B | 1.08B | 3.72B | | 2.41B | | 3.30B |
|
Depreciation and Depletion (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.17B | 0.23B | -0.80B | 0.12B | 0.23B | 0.35B | -0.21B | | | | | | | | | | | | | |
|
Share-based Compensation (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Deferred Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.76B | -0.48B | 0.25B | | 1,036.65B | -997.01B | 617.67B | -614.61B | 31,842,004.74B | 1.43B | | 1.49B | 358,746.57B | 0.73B | -0.12B | 140,147.20B | 1.89B | 121,705.87B | |
|
Cash from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Gains from Investment Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.00B | -0.01B | -0.04B | 0.00B | 0.03B | 0.01B | -0.00B | 12.52B | -12.50B | -89608.23B | 0.00B | | 0.00B | 44.01B | 0.00B | 0.02B | | | | |
|
Asset Writedowns and Impairment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.12B | -0.12B | -0.13B | 0.00B | -0.00B | -1.61B | 0.03B | -3.17B | 3.14B | -1683.78B | -0.00B | | -0.03B | -12165.16B | -0.01B | -0.03B | -2895.72B | -0.05B | -3438.73B | |
|
Non-cash Items (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.04B | 2.78B | | 1.43B | 2.17B | 2.67B | | | | | | | | | | | | | | |
|
Change in Loans (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Change in Working Capital (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.73B | 2.41B | 0.05B | 0.76B | 1.37B | -117.18B | 0.37B | -134.65B | | -42253.80B | -0.10B | | -0.17B | -47635.82B | -0.04B | 0.52B | -21934.44B | 0.43B | -17895.08B | 0.14B |
|
Change in Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.54B | -0.38B | -0.53B | -0.12B | -5.55B | -0.48B | -0.89B | -0.26B | | | -0.11B | -0.26B | | -0.13B | -0.05B | | | | | |
|
Change in Accured Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.24B | 6.33B | 16.89B | -2.76B | 7.60B | 8.38B | 6.20B | | | | | | | | | | | | | |
|
Change in Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.85B | -0.28B | -0.82B | -0.58B | -0.77B | -1.23B | -1.37B | 2.07B | | | -0.22B | -1.47B | | -0.43B | -0.23B | -1.00B | | -0.49B | | -0.99B |
|
Cash from Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.36B | 3.78B | -5.20B | 1.80B | 0.28B | 3.13B | 1.11B | | | | | | | | | | | | | |
|
Amortizatization of Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07B | 0.10B | -0.07B | 0.03B | 0.07B | 0.10B | -0.06B | | | | | | | | | | | | | |
|
Amortization (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Depreciation & Amortization (CF) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.09B | -0.02B | -0.14B | -0.03B | -0.08B | -0.10B | -0.37B | | 0.15B | | 0.16B | | | | | | | | | |
|
Capital Expenditures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.17B | -0.21B | -0.39B | -0.11B | -0.24B | -0.36B | -0.49B | | | | | | | | | | | | | |
|
Change in Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.06B | -0.11B | -0.36B | -0.06B | -0.16B | -0.30B | -0.49B | | | | | | | | | | | | | |
|
Divestments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Change in Acquisitions & Divestments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.10B | -0.21B | -0.83B | -0.55B | -0.64B | -0.83B | -0.85B | | | | | | | | | | | | | |
|
Other financing activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.66B | 11.95B | 0.01B | -0.56B | 4.13B | 1,588.51B | -0.00B | 1,120.66B | | 362,302.62B | 0.78B | | 1.44B | 417,314.54B | 0.87B | 1.88B | 144,660.14B | 1.93B | 138,710.95B | |
|
Long-Term Debt Issuances (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Long-Term Debt Repayments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.69B | 3.27B | -1.95B | 2.83B | 4.01B | 4.72B | 2.06B | | | | | | | | | | | | | |
|
Shares Issued (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.08B | | | | -0.05B | | | | | | | | | | | | | |
|
Shares Repurchased (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Dividends Paid - Common (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03B | 0.46B | 0.03B | 0.02B | 0.29B | 757.75B | 0.04B | 22.34B | -22.19B | | 0.57B | | | 574,026.96B | 0.96B | 1.54B | 96,313.78B | 1.25B | 81,152.00B | |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -3.21B | -2.35B | -0.87B | -3.29B | -3.25B | -3.64B | -6.37B | | | | | | | | | | | | | |
|
Exchange Rate Effect (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.00B | 0.00B | -0.00B | 0.00B | 0.00B | -0.00B | 0.00B | | | | | | | | | | | | | |
|
Change in Cash (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.23B | 1.37B | 0.69B | -2.16B | -1.43B | -2.15B | -0.93B | | | | | | | | | | | | | |
|
Free Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.52B | 4.00B | -4.81B | 1.91B | 0.52B | 3.49B | 1.60B | | | | | | | | | | | | | |
|
Net Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04B | 1.22B | -6.90B | -2.04B | -3.60B | -1.34B | -6.10B | | | | | | | | | | | | | |