|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.00B | 3.74B | 3.97B | 10.58B | 14.28B | 2.21B | 5.25B | -7.81B | | 2.68B | 9.21B | 3,397.51B | 3.24B | 3.41B | | | | | | |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.63B | | | 10.58B | 13.91B | | 5.25B | -7.96B | | 2.53B | | 3,397.23B | 3.24B | 3.23B | | | | | | |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.14B | | | | 0.13B | | | | | | | | | | | | | | | |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.32B | | | | 0.45B | | | | | | | | | | | | | | | |
|
Wages, Salaries and Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.42B | -0.61B | -1.17B | 1,129.67B | -2.27B | | 823.24B | | 263,069.29B | 0.53B | | 1.06B | 305,690.21B | 0.62B | 1.21B | 103,214.85B | 1.37B | 99,220.91B | | |
|
Share-based Compensation (IS) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -4.41B | -1.08B | -2.10B | -3.14B | -4.12B | -0.77B | -2.35B | 3.89B | | -0.79B | -2.41B | 2.30B | -0.86B | -0.87B | | | | | | |
|
Pension (IS) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05B | | | | 0.03B | | | 0.04B | | | -0.01B | -0.01B | | | | | | | | |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.99B | -0.47B | -0.93B | -1.39B | -0.01B | | | | | | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.39B | | | | | | | -2.33B | | | -0.79B | -2.81B | | | | | | | | |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -6.08B | -1.55B | -3.03B | -4.53B | -3.68B | -0.77B | -2.35B | 3.89B | | -0.79B | -2.41B | 2.30B | -0.86B | -0.87B | | | | | | |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.86B | | | 15.11B | 4.07B | | 7.60B | 1.61B | | 3.32B | 1.04B | 42.42B | 4.10B | 4.10B | | | | | | |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.86B | | | 15.11B | 4.07B | 0.03B | 7.60B | 1.61B | | 3.32B | 1.04B | 42.42B | 4.10B | 4.10B | -9.15B | | -14.03B | | 3.30B | |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -9.38B | 4.87B | 9.37B | 13,981.25B | -13448.68B | 2.00B | 6.19B | 1.37B | 2,986,291.56B | 6.37B | 7.21B | -2922429.26B | 2.57B | 11.08B | | 1,960,178.70B | | 1,813,647.13B | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.74B | 0.23B | 0.46B | -1.43B | -0.68B | | | | | | | | | | | | | | | |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1802.30B | | | -1407.85B | | | -692.56B | 689.12B | -394591.12B | 0.21B | | -0.69B | -243141.75B | 0.07B | 0.41B | 75,287.15B | 1.06B | -255.70B | | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -3.54B | | | 19,624.88B | -13437.68B | 0.03B | -0.26B | 1.40B | | 0.99B | 3.75B | -3.56B | 1.16B | 1.08B | 3.72B | | 2.41B | | 3.30B | |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.33B | | | | -0.58B | | | | | | | -1.45B | | | -0.87B | | -1.61B | | -1.07B | |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.20B | 0.91B | 0.96B | 2.65B | 3.45B | 0.39B | 1.81B | -0.41B | | 0.77B | 0.82B | 2.69B | 0.73B | 0.85B | 4.59B | | 4.02B | | 4.37B | |
|
Net Income - Minority (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.02B | 0.02B | 0.00B | 42.93B | -41.27B | | 3.84B | | 1,739.66B | 0.00B | | | 3,570.83B | 0.01B | | 603.89B | | 670.37B | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -3.21B | | | 19,624.88B | -13437.10B | 0.03B | -0.26B | 1.40B | | 0.99B | 3.75B | -2.11B | 1.16B | 1.08B | 4.59B | | 4.02B | | 4.37B | |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -3.21B | | | 19,624.88B | -13437.10B | 0.03B | -0.26B | 1.40B | | 0.99B | 3.75B | -2.11B | 1.16B | 1.08B | 4.59B | | 4.02B | | 4.37B | |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.27B | 0.96B | 1.80B | 2.77B | -1.26B | 0.03B | -0.26B | 1.40B | | 0.99B | 3.75B | -2.11B | 1.16B | 1.08B | 4.59B | | 4.02B | | 4.37B | |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.27B | 0.96B | 1.80B | 2.77B | -1.26B | 0.03B | -0.26B | 1.40B | | 0.99B | 3.75B | -2.11B | 1.16B | 1.08B | 4.59B | | 4.02B | | 4.37B | |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -4.06 | | | | -0.09 | | | 0.00B | | 3.68 | | -0.21 | | | 3.25 | | 2.67 | | 0.39 | |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.31B | | | | 13.85B | | | 0.00B | | 0.27B | | 9.86B | | | 1.41B | | 1.50B | | 11.18B | 12.06B |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.18B | | | 15.11B | 4.53B | 0.03B | 7.60B | 1.61B | | 3.32B | 1.04B | 42.42B | 4.10B | 4.10B | -9.15B | | -14.03B | | 3.30B | |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -7.50B | -2.09B | -3.81B | -5628.52B | -6.93B | | -2745.52B | -16.25B | -811013.53B | -1.81B | -5.97B | -5.18B | -2470734.48B | -5.98B | -12.87B | -1251149.70B | -16.44B | -1069767.29B | | |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.97B | | | | 0.89B | | | 0.68B | | | | 0.66B | | | 0.72B | | 0.74B | | 0.63B | 0.68B |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.35 | | | | 0.00 | | | | | | | 40.73 | | | -23.49 | | -66.79 | | -32.28 | |