|
Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -3.73M | 6.06M | 28.14M | -1.22M | 11.54M | 35.64M | 7.09M | -4.18M | -4.06M | 11.24M | -1.46M | -1.70M | -3.14M | -2.31M | -2.17M | -2.02M | -2.31M | -2.52M | -2.67M | -4.28M |
|
Share-based Compensation (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.54M | 0.57M | 0.84M | 0.99M | 0.97M | 1.00M | 1.21M | 1.30M | 1.41M | 1.19M | 1.47M | 0.69M | 1.34M | 1.09M | 1.19M | 1.26M | 1.14M | 1.14M | 1.24M | 1.17M |
|
Gains from Investment Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.28M | 0.41M | | 0.01M | | | | | | 0.60M | | 0.01M | | | 0.75M | 0.04M | -0.04M | 0.76M | |
|
Asset Writedowns and Impairment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.52M | | | | | | 8.55M | | | | | | | | | | | | |
|
Cash from Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.15M | -3.24M | 2.87M | -0.31M | 0.47M | 2.31M | 5.67M | 7.00M | 0.21M | 6.13M | 9.32M | 3.94M | 0.65M | 6.94M | 8.97M | 7.58M | 0.25M | 8.48M | 9.05M | -3.68M |
|
Amortization of Deferred Charges (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.08M | 0.07M | 0.06M | 0.08M | 0.05M | 0.08M | 0.27M | 0.23M | 0.25M | 0.28M | 0.27M | -0.80M | | 0.54M | -0.54M | 1.15M | 0.28M | 0.01M | 0.01M | 0.01M |
|
Depreciation & Amortization (CF) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.54M | 1.42M | 1.79M | 3.29M | 3.61M | 5.01M | 8.16M | 8.03M | 8.01M | 7.54M | 6.54M | 6.39M | 6.43M | 6.47M | 6.50M | 6.53M | 6.54M | 6.58M | 6.62M | 6.66M |
|
Change in Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.47M | 0.91M | -2.31M | -0.34M | 1.07M | -0.64M | -2.25M | -3.32M | 2.20M | 0.37M | -0.81M | -0.97M | 2.10M | 0.04M | -1.33M | -1.37M | 2.81M | -0.47M | -0.48M | 3.86M |
|
Change in Account Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Change in Accured Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.09M | -1.93M | 0.02M | -2.18M | -0.35M | -0.50M | -1.78M | -1.29M | -2.54M | 1.31M | 2.80M | -2.25M | -2.08M | 1.72M | 2.02M | 1.24M | -2.30M | 2.71M | 3.66M | -4.66M |
|
Other Working Capital Changes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Capital Expenditures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.22M | 0.37M | 0.20M | 4.88M | 1.78M | 5.19M | 10.52M | -3.60M | 2.16M | 2.67M | 2.58M | -7.41M | 1.60M | 1.76M | 1.59M | 1.21M | 2.15M | 2.13M | 1.85M | -6.12M |
|
Sales of Property, Plant and Equipment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 24.13M | -24.13M | 24.63M | 4.38M | | 44.07M | | | | 0.71M | -0.47M | | | | 0.95M | | | | |
|
Divestments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.88M | 4.17M | 50.26M | 3.71M | 19.80M | 54.87M | 14.81M | 1.76M | 2.23M | 20.96M | 1.46M | 1.04M | 1.52M | 1.33M | 0.97M | 0.89M | 0.92M | 1.11M | 0.91M | 1.24M |
|
Change in Acquisitions & Divestments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.66M | 29.44M | 28.14M | -83.34M | 12.97M | 18.45M | -50.41M | 3.21M | 0.07M | 18.18M | -0.18M | -1.39M | -0.08M | -0.59M | -0.61M | -17.62M | -1.22M | -1.02M | -19.16M | -0.09M |
|
Other financing activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.04M | | 2.27M | 1.62M | -3.20M | 0.76M | -0.08M | | | 0.93M | 0.95M | 0.95M | 0.80M | 0.81M | 0.82M | -1.04M | 1.06M |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -4.58M | -11.52M | -36.45M | 85.41M | -16.13M | 4.84M | 5.64M | -7.78M | -8.08M | -6.01M | -9.85M | -8.29M | -6.97M | -5.63M | 21.30M | -5.13M | -6.46M | -6.06M | 12.00M | 2.95M |
|
Dividends Paid - Common (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.78M | 3.81M | 4.19M | -11.72M | 4.20M | 4.26M | 4.68M | -12.98M | | 9.52M | 4.73M | -14.11M | 4.62M | 4.65M | 4.68M | -13.75M | 4.70M | 4.73M | 4.73M | 4.74M |
|
Change in Cash (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.77M | 14.68M | -5.44M | 1.76M | -2.69M | 25.60M | -39.09M | 2.44M | -7.80M | 18.30M | -0.70M | -5.74M | -6.40M | 0.72M | 29.65M | -15.17M | -7.43M | 1.41M | 1.89M | -0.82M |
|
Free Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.07M | -3.61M | 2.67M | -5.18M | -1.31M | -2.88M | -4.85M | 10.60M | -1.95M | 3.47M | 6.74M | 11.34M | -0.95M | 5.18M | 7.38M | 6.37M | -1.90M | 6.35M | 7.20M | 2.44M |
|
Net Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.77M | 14.68M | -5.44M | 1.76M | -2.69M | 25.60M | -39.09M | 2.44M | -7.80M | 18.30M | -0.70M | -5.74M | -6.40M | 0.72M | 29.65M | -15.17M | -7.43M | 1.41M | 1.89M | -0.82M |