|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.10M | 6.96M | 7.71M | 10.28M | 11.43M | 14.69M | 21.70M | 22.71M | 22.94M | 23.32M | 23.85M | 23.51M | 23.40M | 23.86M | 24.40M | 23.97M | 24.11M | 24.20M | 24.43M | 24.29M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.12M | 3.17M | 3.40M | 4.51M | 4.75M | 6.35M | 9.20M | 10.26M | 10.43M | 10.55M | 10.58M | 10.26M | 10.58M | 10.85M | 11.19M | 10.94M | 10.55M | 11.12M | 11.34M | 11.07M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.98M | 3.79M | 4.31M | 5.77M | 6.68M | 8.34M | 12.50M | 12.45M | 12.51M | 12.77M | 13.27M | 13.25M | 12.82M | 13.02M | 13.21M | 13.03M | 13.56M | 13.08M | 13.09M | 13.22M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.11M | 3.15M | 3.11M | 3.24M | 3.63M | 3.53M | 3.67M | 3.81M | 4.05M | 3.85M | 4.02M | 3.51M | 4.15M | 3.81M | 3.81M | 3.82M | 4.07M | 3.74M | 3.94M | 3.78M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.31M | 6.71M | 6.73M | 9.75M | | | | 8.55M | | 0.21M | 0.26M | 0.32M | | | | | 0.07M | 0.19M | | 0.06M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.43M | 9.87M | 9.84M | 12.99M | 14.01M | 17.80M | 26.09M | 27.63M | 27.98M | 27.45M | 26.73M | 25.74M | 26.69M | 26.62M | 27.24M | 27.39M | 26.84M | 27.15M | 27.78M | 27.76M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.33M | -2.90M | -2.13M | -2.71M | -2.58M | -3.12M | -4.40M | -4.92M | -5.04M | -4.13M | -2.87M | -2.23M | -3.29M | -2.76M | -2.85M | -3.42M | -2.73M | -2.95M | -3.35M | -3.47M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.33M | -2.90M | -2.13M | -2.71M | -2.58M | -3.12M | -4.40M | -4.92M | -5.04M | -4.13M | -2.87M | -2.23M | -3.29M | -2.76M | -2.85M | -3.42M | -2.73M | -2.95M | -3.35M | -3.47M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06M | 0.34M | 0.14M | 0.10M | 0.08M | 0.22M | 0.45M | 0.49M | 0.47M | 0.40M | 0.41M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.90M | -0.67M | | -0.56M | | | | | | | | | | | | | | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -3.67M | 6.13M | 28.17M | -1.17M | 11.62M | 36.37M | 7.27M | -4.34M | -3.99M | 11.29M | -1.58M | -1.65M | -3.06M | -2.37M | -2.48M | -1.95M | -2.25M | -2.46M | -2.67M | -4.22M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06M | 0.07M | 0.03M | 0.05M | 0.07M | 0.72M | 0.18M | -0.15M | 0.08M | 0.05M | -0.12M | 0.05M | 0.08M | -0.07M | -0.31M | 0.07M | 0.06M | 0.06M | 0.00M | 0.05M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -3.73M | 6.06M | 28.11M | -1.25M | 11.51M | 35.61M | 7.09M | -4.22M | -4.10M | 11.24M | -1.49M | -1.70M | -3.14M | -2.35M | -2.21M | -2.07M | -2.31M | -2.52M | -2.71M | -4.15M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.49M | -4.20M | 1.82M | 1.23M | 40.10M | 11.47M | 0.58M | | 14.74M | 0.43M | | 0.23M | 0.39M | 0.37M | 0.66M | 0.41M | 0.30M | -0.07M | -0.81M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03M | 0.03M | 0.04M | 0.03M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.03M | 0.04M | 0.04M | 0.04M | 0.04M | 0.05M | 0.04M | 0.04M | 0.04M | 0.04M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -3.73M | 6.06M | 28.14M | -1.22M | 11.54M | 35.64M | 7.09M | -4.18M | -4.06M | 11.24M | -1.46M | -1.70M | -3.14M | -2.31M | -2.17M | -2.02M | -2.31M | -2.52M | -2.67M | -4.28M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -3.73M | 6.06M | 28.14M | -1.22M | 11.54M | 35.64M | 7.09M | -4.18M | -4.06M | 11.24M | -1.46M | -1.70M | -3.14M | -2.31M | -2.17M | -2.02M | -2.31M | -2.52M | -2.67M | -4.28M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -3.73M | 6.06M | 28.14M | -1.22M | 11.54M | 35.64M | 7.09M | -4.18M | -4.06M | 11.24M | -1.46M | -1.70M | -3.14M | -2.31M | -2.17M | -2.02M | -2.31M | -2.52M | -2.67M | -4.28M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -3.73M | 6.06M | 28.14M | -1.22M | 11.54M | 35.64M | 7.09M | -4.18M | -4.06M | 11.24M | -1.46M | -1.70M | -3.14M | -2.31M | -2.17M | -2.02M | -2.31M | -2.52M | -2.67M | -4.28M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.22 | 0.34 | 1.55 | -0.08 | 0.62 | 1.91 | 0.37 | -0.22 | -0.21 | 0.59 | -0.08 | -0.11 | -0.17 | -0.13 | -0.12 | -0.11 | -0.12 | -0.14 | -0.14 | -0.23 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.22 | 0.34 | 1.54 | -0.08 | 0.62 | 1.91 | 0.37 | -0.22 | -0.21 | 0.58 | -0.08 | -0.11 | -0.17 | -0.13 | -0.12 | -0.11 | -0.12 | -0.14 | -0.14 | -0.23 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.32M | 17.52M | 17.26M | 17.02M | 17.56M | 17.67M | 17.72M | 17.79M | 18.06M | 18.16M | 17.85M | 17.92M | 17.63M | 17.74M | 17.80M | 17.75M | 17.99M | 17.99M | 18.03M | 18.01M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.32M | 17.52M | 16.99M | 17.08M | 17.65M | 17.73M | 17.78M | 17.85M | 18.06M | 18.22M | 17.85M | 17.95M | 17.63M | 17.74M | 17.72M | 17.75M | 17.99M | 17.99M | 18.00M | 18.01M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -3.73M | 6.07M | -2.13M | -2.71M | 11.54M | 35.64M | -4.40M | -4.92M | -5.04M | -4.13M | -2.87M | -2.23M | -3.29M | -2.76M | -2.85M | -3.42M | -2.73M | -2.95M | -3.35M | -3.47M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.66M | 1.61M | 1.53M | 1.95M | 2.02M | 2.91M | 5.06M | 5.52M | 5.48M | 5.51M | 5.58M | 5.58M | 5.52M | 5.50M | 5.75M | 5.83M | 5.68M | 5.71M | 5.88M | 6.25M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.55% | 1.09% | 0.11% | -4.36% | 0.64% | 1.99% | 2.45% | 3.57% | -1.91% | 0.45% | 7.71% | -2.97% | -2.55% | 2.74% | 12.52% | -3.64% | -2.58% | -2.44% | -0.08% | -1.28% |