|
Cash & Equivalents (Quarter)
|
50.25M | 58.50M | 37.05M | 21.70M | 26.72M | 44.02M | 76.59M | 37.09M | 42.97M | 77.88M | 32.61M | 16.63M | 20.66M | 56.91M | 52.31M | 47.98M | 29.44M | 23.18M | 11.02M | 18.01M | 16.19M | 15.56M | 21.38M | 34.79M | 37.73M | 27.40M | 51.23M | 43.15M | 9.79M | 12.38M | 13.69M | 19.82M | 15.24M | 18.18M | 23.54M | 11.79M | 8.30M | 9.37M | 22.70M | 18.71M | 16.87M | 15.65M | 19.89M | 19.41M | 34.67M | 29.60M | 32.34M | 29.69M | 57.05M | 21.86M | 20.28M | 15.25M | 31.34M | 28.12M | 23.51M | 21.25M | 18.95M | 45.80M | 27.86M | 24.37M | 23.64M | 21.11M | 25.14M |
|
Short-term Investments (Quarter)
|
| | | | | 2.49M | | | 1.33M | 0.79M | 0.79M | 0.00M | 0.01M | 0.00M | 0.02M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash & Current Investments (Quarter)
|
50.25M | 58.50M | 37.05M | 21.70M | 26.72M | 46.51M | 76.59M | 37.09M | 44.30M | 78.67M | 33.40M | 16.64M | 20.67M | 56.91M | 52.33M | 47.98M | 29.44M | 23.18M | 11.02M | 18.01M | 16.19M | 15.56M | 21.38M | 34.79M | 37.73M | 27.40M | 51.23M | 43.15M | 9.79M | 12.38M | 13.69M | 19.82M | 15.24M | 18.18M | 23.54M | 11.79M | 8.30M | 9.37M | 22.70M | 18.71M | 16.87M | 15.65M | 19.89M | 19.41M | 34.67M | 29.60M | 32.34M | 29.69M | 57.05M | 21.86M | 20.28M | 15.25M | 31.34M | 28.12M | 23.51M | 21.25M | 18.95M | 45.80M | 27.86M | 24.37M | 23.64M | 21.11M | 25.14M |
|
Receivables - Other (Quarter)
|
| | | | | | | 33.06M | | | | | | 6.15M | | | | 12.27M | 9.75M | 8.83M | 10.13M | 12.78M | 14.48M | 9.84M | 15.44M | 18.97M | 18.28M | 13.10M | 26.41M | 27.84M | 23.63M | 23.66M | 2.29M | 3.47M | 3.30M | 2.61M | 17.10M | 19.92M | 23.91M | 20.06M | 23.08M | 26.37M | | | | | | | | | 6.57M | 3.84M | 6.05M | 8.63M | 7.63M | 3.54M | 6.59M | 9.95M | 9.50M | 5.77M | 7.98M | 10.48M | 7.96M |
|
Prepaid Assets (Quarter)
|
| | | | | 1.73M | | | | 5.98M | 5.11M | 4.46M | 4.40M | 3.96M | 4.10M | 4.01M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 351.24M | | | | | | | | | | | | | | | | | | |
|
Long-Term Investments (Quarter)
|
| 0.78M | | | 1.13M | 4.25M | 1.01M | 5.50M | 3.91M | 0.29M | | | | | | | | | | | | | | | | 0.30M | 14.67M | 14.56M | 14.13M | 21.41M | 21.11M | 20.84M | 20.54M | | 19.76M | 19.12M | 18.47M | 18.02M | 177.07M | 185.95M | 180.77M | 175.48M | 169.47M | 164.25M | 159.80M | 128.48M | 112.35M | 106.03M | 79.78M | 43.76M | 42.58M | 41.16M | 35.53M | 34.50M | 34.24M | 32.95M | 32.18M | 31.57M | 31.34M | 30.83M | 30.02M | 48.17M | 46.12M |
|
Other Non-Current Assets (Quarter)
|
| 6.54M | | | 6.34M | 2.14M | 5.42M | 8.47M | 30.28M | 55.25M | 49.60M | 6.57M | 7.68M | 30.59M | 0.07M | 59.64M | 3.03M | 15.63M | | | 68.26M | 6.52M | 23.87M | 6.35M | 27.02M | 34.00M | | 6.62M | 5.79M | 9.36M | | 1.26M | 1.38M | 1.68M | 1.60M | 7.81M | 9.96M | 10.79M | 7.28M | 10.24M | 9.46M | 4.70M | | 8.51M | 7.93M | 7.56M | 10.34M | 6.54M | 4.79M | 0.87M | 0.87M | 0.83M | 0.83M | 0.77M | 0.63M | 0.59M | 0.57M | | 3.22M | 16.50M | 2.92M | 4.86M | 2.52M |
|
Assets (Quarter)
|
| 124.93M | | | 188.26M | 191.01M | 198.30M | 299.34M | 329.75M | 121.15M | 432.34M | 440.23M | 501.83M | 149.49M | 546.89M | 574.35M | 697.23M | 569.36M | 750.29M | 600.51M | 601.95M | 616.91M | 880.48M | 752.98M | 788.12M | 843.90M | 849.07M | 870.52M | 979.38M | 993.90M | 1,012.78M | 340.72M | 343.87M | 374.53M | 394.99M | 388.91M | 393.07M | 369.61M | 390.61M | 394.96M | 385.60M | 374.25M | 365.74M | 357.95M | 351.24M | 398.05M | 459.54M | 483.00M | 605.22M | 743.66M | 732.62M | 719.70M | 727.81M | 721.14M | 709.96M | 699.49M | 694.71M | 717.74M | 713.46M | 703.91M | 699.56M | 714.17M | 709.81M |
|
Accounts Payables (Quarter)
|
| 1.33M | | | 1.25M | 0.95M | 1.16M | 1.04M | 2.87M | 4.30M | 4.61M | 3.65M | 5.39M | 7.77M | 7.82M | 8.27M | 12.65M | 15.19M | 14.94M | 19.48M | 19.13M | 14.78M | 21.02M | 14.31M | 15.92M | 20.72M | 18.87M | 13.47M | 17.09M | 22.35M | 20.35M | 14.24M | 14.59M | 14.91M | 16.18M | 17.93M | 21.06M | 22.17M | 20.77M | 22.64M | 21.54M | 21.68M | 20.54M | 20.68M | 18.94M | 20.46M | 19.61M | 20.12M | 21.98M | 23.86M | 22.63M | 15.42M | 21.54M | 24.27M | 21.95M | 19.89M | 21.64M | 23.67M | 24.91M | 22.64M | 25.35M | 29.03M | 24.35M |
|
Payables (Quarter)
|
| 1.33M | | | 1.25M | 0.95M | 1.16M | 1.04M | 2.87M | 4.30M | 4.61M | 3.65M | 5.39M | 7.77M | 7.82M | 8.27M | 12.65M | 15.19M | 14.94M | 19.48M | 19.13M | 14.78M | 21.02M | 14.31M | 15.92M | 20.72M | 18.87M | 13.47M | 17.09M | 22.35M | 20.35M | 14.24M | 14.59M | 14.91M | 16.18M | 17.93M | 21.06M | 22.17M | 20.77M | 22.64M | 21.54M | 21.68M | 20.54M | 20.68M | 18.94M | 20.46M | 19.61M | 20.12M | 21.98M | 23.86M | 22.63M | 15.42M | 21.54M | 24.27M | 21.95M | 19.89M | 21.64M | 23.67M | 24.91M | 22.64M | 25.35M | 29.03M | 24.35M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | 13.73M | 16.08M | 25.85M | 25.85M | 25.85M | 25.85M | 25.85M | 25.85M | 25.85M | 25.85M | 30.99M | 30.99M | 30.99M | 30.99M | 30.99M | 33.74M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Debt (Quarter)
|
| 40.81M | | | 13.62M | 14.42M | 37.40M | 37.40M | 125.70M | 37.40M | 37.40M | 37.40M | 277.43M | 37.40M | 369.80M | 393.22M | 451.65M | 482.41M | 502.10M | 516.52M | 37.40M | 451.16M | 596.20M | 495.14M | 516.62M | 37.00M | 37.00M | 603.13M | 691.34M | 697.83M | 37.02M | 37.03M | 37.03M | 123.82M | 37.04M | 37.05M | 136.56M | 37.06M | 133.22M | 37.07M | 131.84M | 37.08M | 37.08M | 129.70M | 37.09M | 37.10M | 37.10M | 37.11M | 296.97M | 37.12M | 19.00M | 37.13M | 37.13M | | 422.43M | 421.83M | 421.25M | | | 445.71M | 37.17M | 37.18M | |
|
Minority Interest (Quarter)
|
| 5.29M | | | 6.04M | 6.67M | 6.25M | 12.56M | 13.36M | 13.57M | 15.19M | 16.86M | 20.29M | 26.47M | 30.25M | 34.05M | 38.98M | 38.50M | 36.26M | 33.91M | 33.17M | 37.52M | 38.00M | 35.35M | 42.26M | 50.39M | 48.98M | 50.30M | 71.00M | 70.71M | 72.94M | 0.34M | 0.37M | 0.34M | 0.33M | 0.32M | 0.32M | -0.01M | -0.09M | -0.15M | -0.12M | -0.09M | -0.08M | -0.05M | -0.01M | 0.02M | -0.01M | 0.03M | 0.01M | -0.02M | -0.02M | 0.02M | 0.02M | 0.01M | -0.01M | -0.04M | -0.06M | -0.10M | -0.06M | -0.06M | -0.07M | -0.09M | -0.04M |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | 4.88M | 4.77M | | | | 6.23M | | | 138.53M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | 2.11M | 0.09M | 0.08M | 0.01M | 1.26M | 1.42M | 1.33M | | 0.01M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | 236.83M | 284.74M | 290.19M | 347.68M | 382.98M | 445.63M | 464.74M | | 565.97M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Liabilities (Quarter)
|
| 56.43M | | | 54.55M | 55.28M | 59.29M | 155.09M | 184.77M | 238.94M | 284.83M | 290.27M | 347.69M | 384.23M | 447.05M | 466.07M | 525.55M | 565.98M | 591.67M | 604.39M | 614.35M | 660.70M | 721.61M | 573.25M | 597.07M | 673.22M | 629.45M | 653.61M | 745.45M | 757.19M | 769.44M | 147.36M | 147.24M | 175.77M | 191.17M | 192.21M | 203.59M | 179.61M | 191.05M | 192.23M | 190.45M | 189.90M | 188.05M | 187.46M | 170.77M | 191.75M | 256.59M | 268.80M | 356.07M | 486.54M | 482.55M | 476.37M | 482.06M | 484.35M | 481.52M | 478.87M | 480.04M | 507.97M | 508.55M | 505.52M | 507.51M | 527.51M | 532.61M |
|
Total Debt (Quarter)
|
| 40.81M | | | 13.62M | 14.42M | 37.40M | 37.40M | 125.70M | 37.40M | 37.40M | 37.40M | 277.43M | 37.40M | 369.80M | 393.22M | 451.65M | 482.41M | 502.10M | 516.52M | 37.40M | 451.16M | 596.20M | 495.14M | 516.62M | 37.00M | 37.00M | 603.13M | 691.34M | 697.83M | 37.02M | 37.03M | 37.03M | 123.82M | 37.04M | 37.05M | 136.56M | 37.06M | 133.22M | 37.07M | 131.84M | 37.08M | 37.08M | 129.70M | 37.09M | 37.10M | 37.10M | 37.11M | 296.97M | 37.12M | 19.00M | 37.13M | 37.13M | | 422.43M | 421.83M | 421.25M | | | 445.71M | 37.17M | 37.18M | |
|
Common Equity (Quarter)
|
| 129.84M | | | | 135.73M | 132.76M | 144.25M | 131.62M | 147.02M | 132.33M | 133.10M | 154.14M | 165.26M | 166.52M | 133.87M | 133.72M | 168.64M | 158.63M | 121.83M | 152.19M | 160.17M | 120.87M | 144.38M | 191.06M | 201.68M | 219.62M | 216.91M | 233.94M | 166.00M | 169.54M | 193.02M | 196.25M | 198.42M | 203.82M | 196.69M | 189.47M | 190.00M | 199.56M | 202.73M | 195.15M | 184.34M | 177.69M | 170.49M | 180.47M | 206.29M | 202.95M | 214.20M | 249.15M | 257.12M | 250.07M | 243.33M | 245.75M | 236.80M | 228.44M | 220.61M | 214.67M | 209.77M | 204.91M | 198.39M | 192.05M | 186.74M | 177.24M |
|
Shareholder's Equity (Quarter)
|
| 129.84M | | | | 135.73M | 132.76M | 131.69M | 144.98M | 147.02M | 147.51M | 149.96M | 133.85M | 165.26M | 166.52M | 167.92M | 172.71M | 168.64M | 122.37M | 155.74M | 119.02M | 160.17M | 120.87M | 179.73M | 148.80M | 201.68M | 219.62M | 216.91M | 233.94M | 166.00M | 169.54M | 193.36M | 196.62M | 198.76M | 203.82M | 196.69M | 189.47M | 190.00M | 199.56M | 202.73M | 195.15M | 184.34M | 177.69M | 170.49M | 180.47M | 206.29M | 202.95M | 214.20M | 249.15M | 257.12M | 250.07M | 243.33M | 245.75M | 236.80M | 228.44M | 220.61M | 214.67M | 209.77M | 204.97M | 198.39M | 192.05M | 186.74M | 177.20M |
|
Liabilities and Shareholders Equity (Quarter)
|
| 124.93M | | | 188.26M | 191.01M | 198.30M | 299.34M | 329.75M | 121.15M | 432.34M | 440.23M | 501.83M | 149.49M | 546.89M | 574.35M | 697.23M | 569.36M | 750.29M | 600.51M | 601.95M | 616.91M | 880.48M | 752.98M | 788.12M | 843.90M | 849.07M | 870.52M | 979.38M | 993.90M | 1,012.78M | 340.72M | 343.87M | 374.53M | 394.99M | 388.91M | 393.07M | 369.61M | 390.61M | 394.96M | 385.60M | 374.25M | 365.74M | 357.95M | 351.24M | 398.05M | 459.54M | 483.00M | 605.22M | 743.66M | 732.62M | 719.70M | 727.81M | 721.14M | 709.96M | 699.49M | 694.71M | 717.74M | 713.46M | 703.91M | 699.56M | 714.17M | 709.81M |
|
Treasury Shares (Quarter)
|
| 0.39M | | | 1.42M | 0.49M | 0.49M | 0.14M | 451.00 | 0.58M | 0.58M | 0.50M | 0.50M | 0.63M | 0.50M | 0.27M | 0.27M | 0.65M | 0.27M | 0.41M | 0.26M | 0.67M | 0.41M | 0.67M | 0.32M | 0.67M | 0.00M | 0.01M | 0.02M | 0.69M | 0.69M | | | 0.00M | 0.71M | 0.73M | 3.59M | 0.02M | 0.73M | 0.04M | 0.04M | 0.04M | 0.74M | 0.76M | 0.92M | | 0.21M | | | | 0.93M | | 0.31M | 0.26M | 0.95M | 0.12M | 0.18M | 0.18M | 0.60M | 0.08M | 0.14M | 0.14M | 0.92M |
|
Retained Earnings (Quarter)
|
| -83.39M | | | -78.88M | -77.02M | -73.14M | -74.17M | -74.31M | -72.58M | -73.89M | -72.88M | -72.36M | -67.57M | -70.31M | -72.90M | -73.23M | -77.03M | -79.52M | -80.27M | -82.85M | -79.41M | -81.45M | -56.51M | -51.03M | -48.12M | -32.35M | -36.58M | -39.99M | -37.05M | -33.29M | -10.97M | -18.63M | -24.93M | -20.04M | -27.51M | -35.05M | -35.33M | -32.82M | -41.48M | -49.55M | -60.85M | -67.98M | -75.75M | -73.73M | -49.86M | -55.38M | -48.17M | -17.29M | -14.95M | -23.95M | -32.90M | -26.51M | -32.66M | -38.99M | -46.80M | -53.82M | -60.72M | -67.48M | -74.57M | -81.86M | -89.31M | -98.35M |