|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.13B | 0.43B | 0.22B | 0.81B | 0.86B | 0.81B | 0.15B | 0.81B | 0.74B | 0.74B | 0.51B | 0.74B | 0.37B | 0.74B | 0.58B | 0.82B | 1.31B | 1.70B | 1.45B | 1.50B |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.13B | 0.43B | 0.22B | 0.81B | 0.86B | 0.81B | 0.15B | 0.81B | 0.74B | 0.74B | 0.51B | 0.74B | 0.37B | 0.74B | 0.58B | 0.82B | 1.31B | 1.70B | 1.45B | 1.50B |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.92B | | | | 0.67B | | | | 0.40B | | | | 0.47B | | | | 0.53B | |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.12B | | | | 0.15B | | | | 0.07B | | | | 0.05B | | | | 0.04B | 0.04B |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.03B | | | | 0.82B | | | | 0.47B | | | | 0.52B | | | | 0.57B | |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.21B | 0.21B | 0.21B | | | | | | | |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04B | 0.04B | 0.04B | | | | | | | |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.09B | 0.09B | 0.08B | | | | | | | |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | -0.01B | 0.18B | 0.21B | 0.00B | 0.00B | 0.25B | 0.00B | 0.32B | 0.00B | 0.11B | -0.00B | -0.01B | -0.01B | 0.11B | 0.11B | -0.01B | 0.12B | 0.12B | 0.12B |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.59B | 0.00B | 0.00B | 0.00B | 0.47B | 0.46B | 0.00B | 0.46B | 0.14B | 0.40B | 0.20B | 0.15B | 0.11B | 0.12B | 0.15B | 0.19B | 0.19B | 0.82B |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.59B | 0.00B | 2.49B | 0.00B | 0.00B | 0.00B | 2.13B | 0.00B | 0.00B | 2.12B | 2.12B | 1.94B | 1.96B | 6.06B | 6.17B | 6.21B | 7.06B | 2.52B | 2.34B | 2.78B |
|
Construction in Progress (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03B | | | | 0.01B | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.12B | 0.12B | 0.12B | 0.11B | 0.00B | 0.00B | 0.12B | 0.11B | 0.00B | 0.00B | 0.07B | 0.12B | 0.07B | 0.08B | 0.09B | 0.09B | 0.09B | 0.09B | 0.09B | 0.09B |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07B | 0.07B |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 4.67B | 4.66B | 4.36B | 0.00B | 0.00B | 2.66B | 0.00B | 4.49B | 0.00B | 2.68B | 4.49B | 2.66B | 2.68B | 2.65B | 2.67B | 2.71B | 2.71B | 2.71B | 2.70B |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.50B | 1.45B | 1.41B | 1.36B | 0.00B | 0.00B | 1.38B | 1.34B | 0.00B | 0.00B | 0.09B | 1.52B | 0.08B | 0.08B | 0.09B | 0.09B | 0.09B | 0.10B | 0.12B | 0.12B |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.50B | 6.12B | 6.07B | 5.72B | 0.01B | 0.01B | 4.04B | 1.34B | 4.49B | 0.01B | 2.77B | 6.01B | 2.74B | 2.76B | 2.74B | 2.75B | 2.80B | 2.81B | 2.83B | 2.82B |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.08B | 0.06B | 0.00B | 0.00B | 0.00B | -0.09B | 0.00B | 0.00B | 0.36B | 0.37B | 0.18B | 0.34B | 0.01B | 0.18B | -0.04B | -0.02B | -0.02B | 0.23B | 0.21B | -0.01B |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 1.50B | 1.43B | 0.00B | 0.00B | 0.00B | 1.17B | 0.00B | 0.00B | 1.01B | 0.83B | 0.92B | 0.71B | 0.68B | 0.61B | 0.58B | 0.56B | 3.14B | 3.13B | 2.98B |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 0.01B | 8.84B | 0.01B | 0.01B | 0.01B | 8.30B | 8.25B | 8.45B | 8.34B | 8.34B | 8.18B | 8.08B | 4.20B | 4.11B | 4.13B | 4.18B | 6.77B | 6.82B | 6.69B |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 11,891.00B | 11,376.00B | 11.32B | 11,249.00B | 10,979.00B | 10,028.00B | 10.43B | 10.51B | 10.51B | 10.46B | 10.46B | 10.13B | 10.04B | 10.25B | 10.28B | 10.34B | 11.24B | 9.29B | 9.16B | 9.46B |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.03B | | | | 0.73B | | | | 0.64B | | | | 0.72B | | | | 0.77B | |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05B | 0.00B | | | | 0.00B | 0.00B | 0.00B | 0.02B | 0.01B | | 0.03B | | | | | | |
|
Dividends payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.09B | 0.00B | | | 0.73B | 0.00B | 0.00B | 0.00B | 0.66B | 0.01B | | 0.03B | 0.72B | | | | 0.77B | |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.03B | 1.68B | 1.64B |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.82B | | 0.00B | 0.15B | 0.27B | 0.22B | 0.00B | -0.22B | 0.00B | 0.56B | 0.98B | 0.54B | 0.48B | 0.62B | 0.60B | 0.60B | 0.51B | 0.51B | 0.54B |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06B | 0.22B | 0.22B | 0.33B | 0.02B | 0.71B | 0.71B | 0.22B | 0.21B | 0.22B | 1.86B | 0.12B | 0.12B | 0.23B |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.02B | 1.83B | 1.91B | 2.01B | 0.00B | 0.00B | 1.85B | 2.20B | 0.00B | 0.00B | 1.69B | 2.44B | 2.33B | 2.56B | 2.69B | 2.51B | 4.13B | 3.42B | 3.07B | 3.15B |
|
Capital Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.96B | 0.01B | 6.48B | 0.01B | 0.01B | 0.01B | 5.69B | 0.01B | 5.60B | 5.42B | 5.66B | 4.82B | 4.83B | 5.41B | 5.15B | 5.46B | 4.69B | 4.06B | 4.06B | 3.78B |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.53B | | | | | | | | | | | | 5.36B | | | | 4.18B | |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.71B | 0.70B | 0.69B | 0.52B | 0.00B | 0.00B | 0.55B | 0.00B | 0.00B | 0.48B | 0.51B | 0.35B | 0.37B | 0.41B | 0.41B | 0.35B | 0.48B | 0.48B | 0.71B | 1.26B |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.29B | 0.00B | | | | | | 0.77B | | 0.61B | 1.17B | 1.14B | 1.00B | 0.98B | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.80B | | | | 0.77B | | | | 0.38B | | | | 0.17B | | | | 0.41B | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.27B | 0.25B | 0.00B | 0.00B | 0.24B | 0.23B | 0.23B | 0.22B | 0.13B | 0.21B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.07B | 0.07B | 0.07B |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.32B | 0.32B | 0.00B | 0.00B | 0.00B | 0.37B | 0.00B | 0.00B | 0.61B | 0.13B | 0.47B | 0.12B | 0.13B | 0.12B | 0.13B | 0.13B | 0.14B | 0.16B | 0.16B |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.94B | 7.53B | 7.44B | 7.40B | 0.01B | 0.01B | 6.61B | 6.44B | 6.83B | 0.01B | 6.82B | 5.83B | 5.83B | 5.79B | 5.53B | 5.84B | 5.10B | 4.51B | 4.50B | 4.21B |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.96B | 9,355.00B | 9.35B | 9,415.00B | 9,152.00B | 7,951.00B | 8.45B | 8.64B | 8,613.00B | 8,490.00B | 8.51B | 8.27B | 8.17B | 8.36B | 8.22B | 8.35B | 9.23B | 7.93B | 7.57B | 7.36B |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.96B | 0.01B | 6.48B | 0.01B | 0.01B | 0.01B | 5.75B | 0.22B | 5.81B | 5.75B | 5.67B | 5.53B | 5.55B | 5.63B | 5.36B | 5.68B | 6.55B | 4.18B | 4.18B | 4.01B |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.93B | 2.02B | 1.97B | 1.83B | | | 1.98B | 1.87B | 1.90B | 1.97B | 1.95B | | 1.88B | | 2.06B | 1.99B | 2.01B | | 1.59B | |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 1.97B | 0.00B | 0.00B | 0.00B | 1.98B | 0.00B | 0.00B | 0.00B | 1.44B | 2.04B | 1.88B | 1.89B | 2.06B | 1.99B | 2.01B | 1.35B | 1.59B | 2.11B |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 11,891.00B | 11,376.00B | 11.32B | 11,249.00B | 10,979.00B | 10,028.00B | 10.43B | 10.51B | 10.51B | 10.46B | 10.46B | 10.13B | 10.04B | 10.25B | 10.28B | 10.34B | 11.24B | 9.29B | 9.16B | 9.46B |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | | | | 0.01B | | | | | | | | 0.01B | | | | 0.02B | |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.41B | 0.00B | 0.00B | 0.00B | 0.53B | 0.00B | 0.00B | 0.00B | -1.01B | 0.53B | 0.53B | 0.53B | 0.52B | 0.51B | 0.51B | 0.62B | 0.63B | 0.63B |