|
Cash & Equivalents (Quarter)
|
0.31B | 0.63B | 0.29B | 1.06B | 0.26B | 0.22B | 0.20B | 0.22B | 0.15B | 0.51B | 0.12B | 0.05B |
|
Short-term Investments (Quarter)
|
0.11B | 0.17B | 0.25B | 0.25B | | | | | | | | |
|
Cash & Current Investments (Quarter)
|
0.42B | 0.80B | 0.54B | 1.31B | 0.26B | 0.22B | 0.20B | 0.22B | 0.15B | 0.51B | 0.12B | 0.05B |
|
Receivables - Net (Quarter)
|
0.84B | 1.01B | 0.95B | 0.99B | 0.95B | 0.88B | 0.85B | 0.92B | 0.67B | 0.40B | 0.47B | 0.53B |
|
Receivables - Other (Quarter)
|
0.09B | 0.10B | 0.10B | 0.01B | 0.13B | 0.00B | | 0.12B | 0.15B | 0.07B | 0.05B | 0.06B |
|
Receivables (Quarter)
|
0.93B | 1.12B | 1.05B | 1.00B | 1.08B | 0.88B | 0.85B | 1.03B | 0.82B | 0.47B | 0.52B | 0.58B |
|
Raw Materials (Quarter)
|
0.03B | 0.11B | 0.16B | 0.16B | 0.17B | 0.09B | | | | | | |
|
Work In Process (Quarter)
|
0.05B | 0.06B | 0.04B | 0.03B | 0.03B | 0.01B | | | | | | |
|
Finished Goods (Quarter)
|
0.10B | 0.10B | 0.15B | 0.13B | 0.12B | 0.10B | | | | | | |
|
Inventory (Quarter)
|
0.18B | 0.27B | 0.35B | 0.32B | 0.28B | 0.16B | 0.17B | 0.18B | 0.25B | 0.11B | 0.11B | 0.12B |
|
Prepaid Assets (Quarter)
|
0.21B | 0.42B | 0.42B | 0.41B | 0.54B | 0.51B | 0.48B | 0.59B | 0.47B | 0.14B | 0.11B | 0.19B |
|
Current Assets (Quarter)
|
1.75B | 2.49B | 2.29B | 3.06B | 2.29B | 2.63B | 3.44B | 2.49B | 2.13B | 2.12B | 6.17B | 2.34B |
|
Construction in Progress (Quarter)
|
| | | | | | | | | | 0.03B | 0.01B |
|
Property, Plant & Equipment (Net) (Quarter)
|
0.12B | 0.35B | 0.36B | 0.19B | 0.19B | 0.15B | 0.13B | 0.12B | 0.12B | 0.07B | 0.09B | 0.09B |
|
Goodwill (Quarter)
|
3.96B | 6.83B | 6.81B | 5.72B | 5.06B | 4.93B | 4.71B | 4.66B | 2.66B | 2.68B | 2.65B | 2.71B |
|
Intangibles (Quarter)
|
0.79B | 3.34B | 2.87B | 2.27B | 2.04B | 1.75B | 1.58B | 1.41B | 1.38B | 0.09B | 0.09B | 0.12B |
|
Goodwill & Intangibles (Quarter)
|
4.75B | 10.17B | 9.68B | 8.00B | 7.10B | 6.68B | 6.29B | 6.07B | 4.04B | 2.77B | 2.74B | 2.83B |
|
Long-Term Deferred Tax (Quarter)
|
0.01B | 0.05B | 0.03B | 0.04B | 0.04B | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
0.09B | 0.94B | 1.50B | 2.43B | 2.15B | 1.92B | 1.77B | 1.43B | 1.17B | 0.83B | 0.61B | |
|
Non-Current Assets (Quarter)
|
1.21B | 12.63B | 12.77B | 12.09B | 11.36B | 11.01B | 9.55B | 8.84B | 8.30B | 8.34B | 4.11B | 6.82B |
|
Assets (Quarter)
|
8.44B | 15.11B | 15.06B | 15.16B | 13.65B | 13.64B | 12.99B | 11.32B | 10.43B | 10.46B | 10.28B | 9.16B |
|
Accounts Payables (Quarter)
|
1.24B | 1.06B | 1.22B | 1.24B | 1.14B | 1.06B | 1.13B | 1.03B | 0.73B | 0.64B | 0.72B | 0.77B |
|
Notes Payables (Quarter)
|
0.01B | | | | 0.03B | 0.00B | | 0.05B | | 0.02B | | |
|
Dividends payables (Quarter)
|
0.16B | | | | | | | | | | | |
|
Payables (Quarter)
|
1.41B | 1.06B | 1.22B | 1.24B | 1.18B | 1.06B | 1.13B | 1.09B | 0.73B | 0.66B | 0.72B | 0.77B |
|
Accumulated Expenses (Quarter)
|
0.11B | 0.17B | | | | | | | | | | 1.68B |
|
Other Accumulated Expenses (Quarter)
|
0.08B | 0.92B | 1.10B | 1.78B | 0.82B | 0.76B | 0.85B | | 0.22B | 0.56B | 0.62B | 0.51B |
|
Short term Debt (Quarter)
|
0.08B | 0.00B | 0.00B | | 0.03B | 0.46B | | | 0.06B | 0.02B | 0.21B | 0.12B |
|
Current Taxes (Quarter)
|
0.03B | 0.03B | 0.03B | 0.06B | 0.01B | | | | | | | |
|
Current Deferred Revenue (Quarter)
|
0.06B | 0.03B | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
2.99B | 2.01B | 2.34B | 3.68B | 2.00B | 2.47B | 2.62B | 1.91B | 1.85B | 1.69B | 2.69B | 3.07B |
|
Non-Current Debt (Quarter)
|
2.10B | 8.33B | 7.86B | 7.78B | 7.98B | 7.60B | 7.86B | 6.48B | 5.69B | 5.66B | 5.15B | 4.06B |
|
Non-Current Deffered Revenue (Quarter)
|
0.05B | 0.04B | | | | | | | | | | |
|
Minority Interest (Quarter)
|
0.38B | | 0.22B | 0.36B | 0.94B | 0.83B | 0.78B | 0.69B | 0.55B | 0.51B | 0.41B | 0.71B |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | 0.21B | 0.25B | | | 0.77B | 1.14B | |
|
Non-Current Deferred Tax Liability (Quarter)
|
0.20B | 1.53B | 1.29B | 0.78B | 0.45B | 0.80B | 0.33B | 0.80B | 0.77B | 0.38B | 0.17B | 0.41B |
|
Operating Leases (Quarter)
|
| | | | | 0.27B | 0.35B | 0.27B | 0.24B | 0.13B | 0.13B | 0.07B |
|
Other Non-Current Liabilities (Quarter)
|
0.03B | 0.46B | | 0.45B | 0.47B | 0.40B | 0.36B | 0.32B | 0.37B | 0.13B | 0.12B | 0.16B |
|
Total Non-Current Liabilities (Quarter)
|
2.50B | 9.74B | 9.07B | 8.77B | 8.89B | 8.69B | 8.82B | 7.44B | 6.61B | 6.82B | 5.53B | 4.50B |
|
Total Liabilities (Quarter)
|
5.49B | 11.75B | 11.41B | 12.45B | 10.90B | 11.16B | 11.43B | 9.35B | 8.45B | 8.51B | 8.22B | 7.57B |
|
Total Debt (Quarter)
|
2.18B | 8.33B | 7.86B | 7.78B | 8.01B | 8.06B | 7.86B | 6.48B | 5.75B | 5.67B | 5.36B | 4.18B |
|
Common Equity (Quarter)
|
2.95B | 3.37B | 3.43B | 2.35B | 2.75B | 2.48B | 1.56B | 1.97B | 1.98B | 1.95B | 2.06B | 1.59B |
|
Shareholder's Equity (Quarter)
|
2.95B | 3.37B | 3.43B | 2.35B | 2.75B | 2.48B | 1.56B | 1.97B | 1.98B | 1.44B | 2.06B | 1.59B |
|
Liabilities and Shareholders Equity (Quarter)
|
8.44B | 15.11B | 15.06B | 15.16B | 13.65B | 13.64B | 12.99B | 11.32B | 10.43B | 10.46B | 10.28B | 9.16B |
|
Treasury Shares (Quarter)
|
0.00B | | | | | | | 0.00B | 0.01B | | 0.01B | 0.02B |
|
Retained Earnings (Quarter)
|
0.05B | 0.19B | 0.04B | 0.34B | -1.01B | -1.02B | 0.33B | 0.41B | 0.53B | -1.01B | 0.52B | -0.51B |