Growth Metrics	Sep2014	Dec2014	Mar2015	Jun2015	Sep2015	Dec2015	Mar2016	Jun2016	Sep2016	Dec2016	Mar2017	Jun2017	Sep2017	Dec2017	Mar2018	Jun2018	Sep2018	Dec2018	Mar2019	Jun2019	Sep2019	Dec2019	Mar2020	Jun2020	Sep2020	Dec2020	Mar2021	Jun2021	Sep2021	Dec2021	Mar2022	Jun2022	Sep2022	Dec2022	Mar2023	Jun2023	Sep2023	Dec2023	Mar2024	Jun2024	Sep2024	Dec2024	Mar2025	Jun2025	Sep2025	Dec2025	Mar2026

Brightstar Lottery Growth Metrics (2014-2026) | BRSL

Frequency:

Period:

1Y 3Y 5Y 7Y 10Y All

Values in:

Download Data

Growth Metrics	Sep2014	Dec2014	Mar2015	Jun2015	Sep2015	Dec2015	Mar2016	Jun2016	Sep2016	Dec2016	Mar2017	Jun2017	Sep2017	Dec2017	Mar2018	Jun2018	Sep2018	Dec2018	Mar2019	Jun2019	Sep2019	Dec2019	Mar2020	Jun2020	Sep2020	Dec2020	Mar2021	Jun2021	Sep2021	Dec2021	Mar2022	Jun2022	Sep2022	Dec2022	Mar2023	Jun2023	Sep2023	Dec2023	Mar2024	Jun2024	Sep2024	Dec2024	Mar2025	Jun2025	Sep2025	Dec2025	Mar2026
Growth Ratios
Assets Growth (1y) (Quarter)																												88,025.32%	87,465.85%	-12.85%	-10.44%	-7.67%	-11.85%	-7.85%	-99.91%	-99.90%	-99.90%	0.31%	-3.64%	-4.49%	-1.97%	-1.79%	2.09%	11.91%	-9.40%	-10.90%	-8.47%
Assets Growth (3y) (Quarter)																												839.85%	833.53%	3.17%	833.06%	825.78%	803.42%	-8.56%	-8.05%	-7.98%	-6.98%	-6.96%	-90.69%	-90.55%	-90.34%	-3.17%	-90.28%	-89.92%	-90.25%	-4.25%	-3.44%
Assets Growth (5y) (Quarter)																												278.00%	275.22%	0.06%	276.19%	277.96%	275.42%	-2.63%	-6.49%	-6.00%	-5.64%	0.30%	-6.06%	-6.21%	-5.50%	-5.51%	-5.22%	-3.59%	-6.49%	-6.76%	-76.26%
Assets (QoQ) (Quarter)																												-5.33%	-4.33%	-99.90%	99,255.24%	-2.40%	-8.66%	-99.90%	0.75%	0.03%	-0.53%	0.07%	-3.22%	-0.85%	2.09%	0.25%	0.60%	8.68%	-17.35%	-1.40%	3.34%
Capital Expenditures Growth (1y) (Quarter)																												-35.19%	27.69%	-42.00%	-52.08%	-8.22%	-55.32%	452.11%	-28.77%	-25.32%	-47.95%	-50.40%	62.77%	59.60%	72.22%	-136.29%	-117.14%	-145.00%	-116.67%	-68.89%	-44.74%
Capital Expenditures Growth (3y) (Quarter)																												-37.28%	-34.03%	23.52%	15.08%	10.94%	10.47%	67.66%	-3.41%	-22.39%	-18.44%	64.85%	9.99%	18.17%	13.90%	14.10%	-1.35%	-7.45%	3.80%	-32.08%	-5.38%
Capital Expenditures Growth (5y) (Quarter)																												-21.04%	-18.22%	-18.96%	-19.38%	-19.12%	16.66%	11.38%	6.94%	-22.83%	-24.04%	22.70%	21.73%	18.58%	21.67%	13.35%	2.21%	-12.66%	0.00%	-8.73%	-18.04%
Capital Expenditures (QoQ) (Quarter)																												-52.08%	35.62%	-51.06%	-2.82%	-8.22%	7.59%	442.47%	-137.60%	-5.32%	-9.09%	214.81%	-128.23%	-14.29%	25.00%	-50.00%	-68.89%	-28.95%	33.67%	-16.92%	-44.74%
Cash & Equivalents Growth (1y) (Quarter)																												-26.21%	-71.57%	9.55%	-28.43%	-24.00%	85.75%	-31.19%	-0.37%	-13.75%	-8.42%	238.67%	-8.20%	-49.46%	-0.14%	14.96%	11.37%	250.00%	129.50%	147.60%	82.26%
Cash & Equivalents Growth (3y) (Quarter)																												-4.72%	-14.79%	4.71%	14.69%	28.87%	1.90%	-44.85%	-20.76%	-21.50%	-21.50%	36.67%	-13.17%	-30.81%	19.32%	38.88%	0.62%	15.12%	28.04%	112.83%	23.05%
Cash & Equivalents Growth (5y) (Quarter)																												23.69%	4.45%	-0.23%	2.16%	11.64%	21.91%	-29.02%	-9.22%	-10.73%	1.03%	21.75%	6.65%	-1.38%	-0.65%	-8.17%	-12.65%	-3.07%	2.08%	48.68%	5.85%
Cash & Equivalents (QoQ) (Quarter)																												0.00%	-61.47%	-49.89%	270.64%	6.19%	-5.83%	-81.44%	436.67%	-8.07%	0.00%	-31.35%	45.47%	-49.39%	97.59%	-20.97%	40.92%	59.05%	29.56%	-14.74%	3.73%
Cash from Investing Activities Growth (1y) (Quarter)																												1,209.84%	217.46%	-3.23%	-21.57%	-111.52%	454.05%	189.06%	-46.77%	-26.92%	-123.90%	-282.46%	8.79%	2.02%	8.16%	16.35%	-39.76%	-47.42%	4,421.11%	-45.98%	25.86%
Cash from Investing Activities Growth (3y) (Quarter)																												97.13%	-50.64%		18.63%	-17.62%	104.30%	38.56%	-3.11%	-17.52%	-15.87%	-18.82%	-17.63%	-28.93%	-47.61%	-10.78%	-23.22%	-22.39%	111.68%	-61.70%	1.87%
Cash from Investing Activities Growth (5y) (Quarter)																												25.45%	20.27%	-16.89%	-50.79%	-16.31%	34.08%		7.15%	3.71%	-16.64%		6.33%	-15.14%	-7.46%	-0.15%	-6.92%	-18.58%	129.55%	-15.42%	-11.02%
Cash from Investing Activities (QoQ) (Quarter)																												1,427.45%	-89.07%	-186.49%	3.13%	-25.81%	625.64%	-86.10%	-259.65%	-8.79%	1.01%	-6.12%	20.19%	-16.87%	7.22%	3.33%	-33.33%	-23.28%	2,819.58%	-103.27%	32.28%
Cash from Operations Growth (1y) (Quarter)																												51.19%	-60.35%	55.29%	-12.09%	-22.83%	108.85%	-71.46%	64.55%	-82.65%	25.42%	118.58%	-61.41%	908.82%	-12.16%	14.17%	100.00%	-9.62%	-271.54%	-178.72%	-31.25%
Cash from Operations Growth (3y) (Quarter)																												80.85%	-4.36%	41.57%	8.83%	-23.92%	6.21%	-25.96%	25.59%	-41.29%	1.27%	-1.06%	-17.67%	10.53%	32.02%	-10.70%	8.29%	16.51%	-57.27%	-58.27%	-19.05%
Cash from Operations Growth (5y) (Quarter)																												-4.41%	3.06%	27.73%	-8.43%	45.20%	26.45%		32.13%	-4.56%	18.04%	20.33%	-3.93%	-5.08%	5.71%	0.25%	8.86%	13.03%	-28.95%	-23.48%	-5.16%
Cash from Operations (QoQ) (Quarter)																												18.14%	-55.51%	250.44%	-52.27%	3.70%	20.41%	-52.12%	175.22%	-89.07%	770.59%	-16.55%	-51.42%	185.83%	-24.20%	8.46%	-14.89%	29.17%	-243.87%	50.22%	174.32%
Dividends Paid - Common Growth (1y) (Quarter)																														-123.16%				824.39%	2.44%	2.44%	0.00%	-34.68%		-100.00%	0.00%	-120.62%		48.75%	-1,517.50%	-5.00%	-5.00%
Dividends Paid - Common Growth (3y) (Quarter)																														-3.23%			0.73%	110.02%	0.82%			3.10%				0.82%	0.82%	0.00%	-152.90%	-28.89%	-1.64%
Dividends Paid - Common Growth (5y) (Quarter)																														-24.69%			-17.05%	43.89%			-17.04%	48.43%			0.44%	0.44%	0.49%			-17.47%
Dividends Paid - Common (QoQ) (Quarter)																															0.00%	0.00%	2.44%	842.50%	-113.47%	0.00%	0.00%	585.00%			50.00%	0.00%	0.00%	-2.50%	-1,478.05%	93.51%	0.00%
EBITDA Margin Growth (1y) (Quarter)																												0.00M	-0.00M	687.00	-3.00	-111.00	0.00M	434.00	0.01M	0.00M	0.00M	0.00M	-85.00	-165.00	-0.00M	-186.00	-0.00M	-0.00M	0.01M	96.00	0.01M
EBITDA Margin Growth (3y) (Quarter)																												-0.00M	-0.00M	-0.00M	-0.00M	-0.00M	-0.00M	-0.00M	0.00M	0.01M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	-30.00	0.01M	0.00M	0.00M
EBITDA Margin Growth (5y) (Quarter)																												-0.00M	-0.00M	-0.00M	-0.00M	-0.00M	-0.00M	-0.00M	0.00M	0.00M	807.00	0.00M	0.00M	0.00M	-0.00M	780.00	-999.00	0.00M	0.01M	0.00M	0.01M
EBITDA Margin (QoQ) (Quarter)																												0.00M	-0.00M	0.00M	-0.00M	0.00M	-243.00	215.00	0.00M	-136.00	-253.00	-2.00	307.00	-216.00	-0.00M	0.00M	-0.00M	-164.00	0.01M	-0.00M	0.00M
EBIT Growth (1y) (Quarter)																												100.34%	-99.76%	93.75%	-99.90%	-99.91%	99,428.30%	-371,205.91%	80,058.73%	83,333,233.33%	-22.75%	100.03%	8.42%	-5.79%	-32.52%	-9.14%	-36.99%	-22.35%	395.45%	216.20%	257.25%
EBIT Growth (3y) (Quarter)																												-89.47%	-93.50%	65.69%	-88.77%	-98.99%	11.10%	-2,484.25%	36.93%	66.78%	23.28%	27.08%	-5.56%	801.89%	703.56%	-1.27%	718.14%	8,379.30%	37.21%	26.01%	34.64%
EBIT Growth (5y) (Quarter)																												-73.02%	-73.55%	6.15%	-70.83%	-93.47%	18.93%	-413.25%	0.50%	-1.90%	-26.72%	36.95%	4.22%	-4.36%	-6.49%	34.95%	19.01%	31.49%	44.34%	42.60%	13.65%
EBIT Margin Growth (1y) (Quarter)																												0.00M	-0.00M	687.00	-3.00	-111.00	0.00M	434.00	0.00M	817.00	722.00	687.00	76.00	-130.00	-838.00	-143.00	-946.00	-717.00	0.01M	0.01M	0.01M
EBIT Margin Growth (3y) (Quarter)																												605.00	-0.01M	0.00M	-0.00M	421.00	656.00	0.00M	0.01M	0.00M	0.00M	0.00M	0.00M	576.00	0.00M	978.00	0.00M	-30.00	0.01M	0.01M	0.01M
EBIT Margin Growth (5y) (Quarter)																												0.00M	-0.00M	727.00	-0.00M	660.00	0.01M	765.00	0.00M	0.00M	-0.00M	0.00M	0.00M	0.00M	540.00	0.00M	0.01M	0.00M	0.01M	0.01M	0.01M
EBIT Margin (QoQ) (Quarter)																												0.00M	-0.00M	0.00M	-0.00M	0.00M	-243.00	215.00	0.00M	-187.00	-338.00	181.00	420.00	-393.00	-0.00M	876.00	-383.00	-164.00	0.01M	-191.00	-74.00
EBIT (QoQ) (Quarter)																												-99.91%	-13.11%	87,635.85%	-99.86%	-99.91%	92,543,759.65%	-327,236.02%	100.03%	-5.94%	-14.21%	20.86%	11.17%	-18.26%	-38.55%	62.73%	-22.91%	0.72%	292.09%	3.85%	-12.90%
EBT Growth (1y) (Quarter)																												100.00%	100.08%	169.81%	-36.59%	314,385.71%	228,160.87%	127.93%	66,932.97%	522.73%	-54.92%	-65.22%	41.80%	-7.30%	-89.44%	134.09%	-67.63%	-107.87%	793.33%	-42.23%	64.29%
EBT Growth (3y) (Quarter)																												-25.99%	-93.31%	40.86%	-88.90%	-40.09%	21.62%	52.08%	690.48%	35.82%	41.54%	36.68%	744.74%	2,527.75%	377.24%	22.89%	575.11%	-34.89%	-24.79%	-22.23%	-8.98%
EBT Growth (5y) (Quarter)																												-14.87%	-66.19%	-14.57%	-65.48%	16.33%	19.10%	62.14%	100.63%	-11.15%	-20.99%	17.25%	5.37%	4.42%	-38.83%	26.47%	196.15%	48.31%	22.76%	22.41%	217.09%
EBT Margin Growth (1y) (Quarter)																												0.00M	0.00M	0.00M	0.00M	215.48M	0.00M	-0.00M	0.00M	-215.47M	-609.00	0.00M	662.00	-127.00	-0.00M	0.00M	-0.00M	-0.00M	0.00M	-0.00M	607.00
EBT Margin Growth (3y) (Quarter)																												-0.00M	-0.00M	743.00	-0.00M	215.47M	0.00M	0.00M	0.00M	0.01M	0.00M	0.00M	0.00M	0.00M	256.00	0.00M	961.00	-215.48M	-841.00	0.00M	-388.00
EBT Margin Growth (5y) (Quarter)																												-0.00M	-247.00	-789.00	-322.00	215.48M	0.01M	-169.00	0.00M	141.00	-0.00M	979.00	0.00M	0.00M	-0.00M	0.00M	964.00	0.00M	0.00M	0.00M	0.00M
EBT Margin (QoQ) (Quarter)																												-67.00	67.00	0.00M	-0.00M	215.48M	-215.47M	-0.00M	0.00M	244.00	164.00	-0.00M	0.00M	-545.00	-0.00M	0.00M	-0.00M	-0.00M	0.00M	-349.00	-214.00
EBT (QoQ) (Quarter)																												-102.44%	2,071.43%	80,334.78%	-99.84%	11,987.91%	1,331.82%	-19.68%	-51.78%	12.30%	3.65%	-38.03%	96.59%	-26.59%	-88.19%	1,273.33%	-72.82%	-117.86%	1,440.00%	-11.19%	-22.69%
Enterprise Value Growth (1y) (Quarter)																												47.10%	134.78%	-19.49%	30.84%	-106.63%	-400.19%	-15.07%	-180.33%	13.76%	67.80%	-99.50%	52.15%		-25.77%	-8,850.00%	-22.08%		-270.95%	-317.71%	48.94%
Enterprise Value Growth (3y) (Quarter)																												20.01%	33.56%	97.58%	-44.67%	-59.71%	-1.88%	99.36%	0.18%	1.95%	30.47%	-84.94%	2.47%		-47.60%	-33.36%	-17.87%	1.16%	-14.53%	-56.42%	33.18%
Enterprise Value Growth (5y) (Quarter)																												4.69%	20.63%	40.15%	21.92%	-3.43%	-8.51%	22.03%	7.45%	1.83%	18.04%	15.15%	-27.57%		15.60%	-20.98%	10.29%	-1.08%	-9.42%	-26.58%	10.37%
Enterprise Value (QoQ) (Quarter)																												0.00%	164.82%	75.09%	-160.93%	-198.78%	5.83%	149.54%	-301.14%	8.08%	64.84%	100.77%	-19,350.00%			46.48%	-168.57%	-76.17%	-46.50%	39.74%	67.17%
EPS (Basic) Growth (1y) (Quarter)																												208.76%		260.27%	969.45%	-101.34%		-89.34%	19,055.32%	625.00%	-84.14%	-213.11%	-40.91%	37.41%		392.72%	296.04%	36.57%			31.58%
EPS (Basic) Growth (3y) (Quarter)																												15.93%		79.82%	-85.79%	-44.22%	41.69%	29.06%	27.87%	27.58%	33.34%	42.18%	965.75%	-54.08%		-29.33%	665.33%	128.00%	-40.86%		45.48%
EPS (Basic) Growth (5y) (Quarter)																												32.85%		3.85%	-69.95%	57.43%	18.95%	-12.21%	18.61%	-35.71%	-35.31%	14.38%	-20.13%	48.47%		20.06%	17.22%	16.48%	19.96%		475.41%
EPS (Basic) (QoQ) (Quarter)																												2,774,781.18%			-99.97%	-3,582.79%	7,353.21%	-85.98%	-45.90%	-4.55%	119.05%	-200.00%	128.26%	121.97%			-61.76%	-23.46%	52.25%
EPS (Weighted Average and Diluted) Growth (1y) (Quarter)																												208.76%		235.88%	970.57%	-101.34%		-89.29%	18,998.13%	617.24%	-84.27%	-211.99%	-41.20%	38.10%	91.30%	394.20%	301.98%	37.93%	-30.80%		30.87%
EPS (Weighted Average and Diluted) Growth (3y) (Quarter)																												51.32%		79.44%	-85.82%	-44.22%	41.35%	29.04%	27.85%	27.56%	33.24%	45.37%	963.31%	-54.23%		-29.33%	667.11%	128.00%	-40.72%		45.71%
EPS (Weighted Average and Diluted) Growth (5y) (Quarter)																												32.85%		10.43%	-71.24%	57.43%		-12.30%	-6.20%	-24.79%	-21.29%	14.64%	-20.37%	48.17%	-3.20%	20.02%	17.22%	16.48%	19.96%		475.71%
EPS (Weighted Average and Diluted) (QoQ) (Quarter)																												2,797,090.55%			-99.97%	-3,607.11%	7,302.21%	-85.95%	-46.17%	-5.02%	119.05%	-200.00%	128.26%	123.08%	203.45%	53.79%	-61.39%	-23.46%	52.25%
FCF Margin Growth (1y) (Quarter)																												3.14M	-0.00M	0.00M	0.00M	2,690.30M	0.00M	-0.00M	0.01M	-2693.44M	0.00M	0.00M	-0.00M	0.00M	-0.00M	0.00M	0.00M	218.00	-0.01M	-0.01M	-735.00
FCF Margin Growth (3y) (Quarter)																												3.14M	-118.00	0.01M	-0.00M	2,693.43M	325.00	-0.00M	0.00M	-0.00M	0.00M	-0.00M	0.00M	-3.13M	0.00M	575.00	0.01M	-2693.43M	-0.01M	-0.00M	-0.00M
FCF Margin Growth (5y) (Quarter)																												3.14M	434.00	0.01M	-0.00M	2,693.44M	830.00	0.00M	0.00M	0.00M	0.01M	0.00M	23.00	0.00M	0.00M	0.00M	0.00M	0.00M	-0.01M	-0.01M	0.00M
FCF Margin (QoQ) (Quarter)																												3.14M	-3.14M	0.00M	-0.00M	2,693.44M	-2693.43M	-0.00M	0.01M	-0.00M	0.00M	-0.00M	539.00	0.00M	-0.00M	83.00	397.00	0.00M	-0.01M	0.00M	0.01M
FCF Payout Ratio Growth (1y) (Quarter)																														-115.13%				-2,369.27%	36.89%	-101.72%	23.51%	172.75%		30.55%	-39.31%	-107.76%		51.89%	1,331.17%	335.17%	-20.65%
FCF Payout Ratio Growth (3y) (Quarter)																														-39.93%			1.84%	-169.85%	16.46%			39.55%				-11.69%	6.83%	12.32%	147.27%	28.72%	-15.64%
FCF Payout Ratio Growth (5y) (Quarter)																														-0.34%			-16.68%	-45.13%			-14.95%	67.78%			-0.15%	-2.09%	5.66%			-13.10%
FCF Payout Ratio (QoQ) (Quarter)																															-78.24%	4.73%	13.17%	-1,574.69%	95.44%	-204.51%	67.08%	1,693.01%			33.97%	11.31%	-3.48%	20.61%	1,789.88%	-83.06%	-153.09%
Free Cash Flow Growth (1y) (Quarter)																												47.30%	-54.29%	53.11%	-0.38%	-15.90%	93.12%	-129.34%	54.58%	-51.64%	30.74%	189.78%	-61.73%	187.97%	-28.22%	165.85%	103.87%	6.53%	-231.38%	-144.65%	-12.97%
Free Cash Flow Growth (3y) (Quarter)																												81.90%	126.25%	51.63%	-0.48%	-20.96%	1.14%	-33.32%	18.73%	-15.70%	4.90%	-26.12%	-16.16%	5.41%	21.92%	-11.20%	6.45%	14.05%	-47.87%	-2.14%	-12.11%
Free Cash Flow Growth (5y) (Quarter)																												10.75%	37.56%	24.54%	16.61%	29.45%	3.95%	1.24%	13.84%	29.45%	96.43%	19.05%	-10.22%	-7.21%	-0.59%	-2.47%	5.48%	12.94%	-25.30%	-19.91%	0.90%
Free Cash Flow (QoQ) (Quarter)																												24.33%	-51.07%	191.88%	-43.90%	4.96%	12.36%	-144.34%	395.62%	-67.16%	203.76%	-69.55%	26.02%	147.10%	-24.28%	12.76%	-3.36%	29.11%	-193.38%	61.68%	288.36%
Gross Margin Growth (1y) (Quarter)																												271.00	1.02M	-17.00	-1.00	-1.15M	-461.00	-55.00	-239.00	1.15M	0.00M	457.00	-198.00	-136.00	-145.00	256.00	-127.00	-2.00	50.00	58.00	-13.00
Gross Margin Growth (3y) (Quarter)																												173.00	-17.00	67.00	874.00	-1.14M	-224.00	271.00	1.13M	780.00	1.02M	386.00	-439.00	372.00	434.00	659.00	-565.00	1.15M	945.00	772.00	-339.00
Gross Margin Growth (5y) (Quarter)																												280.00	135.00	176.00	991.00	-1.14M	-174.00	75.00	616.00	681.00	562.00	469.00	436.00	830.00	670.00	985.00	1.13M	641.00	1.02M	700.00	-579.00
Gross Margin (QoQ) (Quarter)																												-845.00	-100.00	-236.00	0.00M	-1.15M	1.14M	170.00	995.00	-97.00	-29.00	-412.00	340.00	-34.00	-38.00	-11.00	-44.00	91.00	14.00	-3.00	-115.00
Gross Profit Growth (1y) (Quarter)																												-99.82%	1,184.15%	18.41%	3.53%	-112.17%	-99.90%	-296,286.07%	-99.94%	519,159.48%	-36.44%	100.02%	3.78%	-2.99%	-3.80%	-1.75%	-12.97%	2.91%	7.72%	3.24%	0.55%
Gross Profit Growth (3y) (Quarter)																												-90.41%	847.18%	-5.81%	901.96%	-25.99%	-3.60%	-1,357.57%	26.13%	4.14%	26.14%	-7.05%	-91.46%	749.39%	-91.45%	-12.66%	-91.94%	1,630.70%	-12.99%	26.00%	-3.16%
Gross Profit Growth (5y) (Quarter)																												-75.77%	279.70%	-4.11%	299.07%	-14.87%	-3.18%	-372.20%	-11.21%	-11.03%	-11.20%	-10.74%	-9.56%	-11.46%	-11.34%	-6.99%	14.94%	2.43%	14.95%	-4.02%	-77.75%
Gross Profit (QoQ) (Quarter)																												-100.00%	93,494,128.75%	-99.90%	113,385.75%	-100.00%	785,587.03%	-301,162.90%	100.02%	-1.15%	-3.82%	8.46%	0.64%	-7.59%	-4.62%	10.77%	-10.86%	9.27%	-0.17%	6.17%	-13.19%
Interest Coverage Ratio Growth (1y) (Quarter)
Interest Coverage Ratio Growth (3y) (Quarter)
Interest Coverage Ratio Growth (5y) (Quarter)
Interest Coverage Ratio (QoQ) (Quarter)
Net Cash Flow Growth (1y) (Quarter)																												-50.94%	47.43%	680.49%	97.08%	171.25%	-35.56%	-20.17%	1,525.00%	-280.70%	142.95%	-150.53%	-494.74%	136.89%	-25.95%	244.79%	112.89%	800.00%	80.41%	-245.32%	-834.48%
Net Cash Flow Growth (3y) (Quarter)																												-68.96%	-28.93%	35.78%	-28.03%	1.70%	-62.32%	25.67%	-57.34%	-24.79%	32.12%	-32.79%	-17.98%	35.27%	34.46%	-16.41%	109.92%	81.71%	37.04%	-45.23%	-79.02%
Net Cash Flow Growth (5y) (Quarter)																												13.94%	-33.29%	28.25%	-14.98%	19.56%	-17.01%		16.11%	-41.31%	-39.17%	27.31%	-49.78%	-6.85%	-6.25%	7.74%	-47.60%	53.25%	19.22%	-37.57%	-9.23%
Net Cash Flow (QoQ) (Quarter)																												-16.79%	-40.63%	205.78%	-101.68%	2,950.00%	-367.54%	162.30%	-70.00%	-461.40%	163.59%	-173.28%	-134.38%	133.78%	27.63%	43.30%	-79.14%	2,258.62%	-74.42%	-215.43%	-5.45%
Net Income Growth (1y) (Quarter)																												186.67%		3,158.13%	963.64%	253,746.15%		-89.49%	18,703.42%	-36.36%	-84.35%	-211.99%	-40.91%	38.10%	91.30%	395.65%	300.00%	37.93%	-31.82%		21.15%
Net Income Growth (3y) (Quarter)																												-95.95%		246.70%	-88.67%	-5.41%	31.07%	10.32%	19.17%	1,019.22%	1,109.47%	-80.01%	957.26%	1,206.63%		-29.67%	663.14%	6.62%	-41.12%		42.01%
Net Income Growth (5y) (Quarter)																												-82.66%		10.38%	-69.91%	16.33%	18.93%	-17.26%	18.54%	-35.98%	-35.58%	-47.17%	-30.56%	-5.75%	-7.59%	34.77%	31.95%	384.46%	370.58%		464.40%
Net Income (QoQ) (Quarter)																												18.18%			-99.97%	28,105.13%	790.91%	-86.03%	-46.44%	-4.55%	119.05%	-200.00%	128.26%	123.08%	203.45%	54.55%	-61.76%	-23.08%	50.00%
Net Income towards Common Stockholders Growth (1y) (Quarter)																												186.67%		3,158.13%	963.64%	253,746.15%		-89.49%	18,703.42%	-36.36%	-84.35%	-211.99%	-40.91%	38.10%	91.30%	395.65%	300.00%	37.93%	-31.82%		21.15%
Net Income towards Common Stockholders Growth (3y) (Quarter)																												-95.95%		246.70%	-88.67%	-5.41%	31.07%	10.32%	19.17%	1,019.22%	1,109.47%	-80.01%	957.26%	1,206.63%		-29.67%	663.14%	6.62%	-41.12%		42.01%
Net Income towards Common Stockholders Growth (5y) (Quarter)																												-82.66%		10.38%	-69.91%	16.33%	18.93%	-17.26%	18.54%	-35.98%	-35.58%	-47.17%	-30.56%	-5.75%	-7.59%	34.77%	31.95%	384.46%	370.58%		464.40%
Net Income towards Common Stockholders (QoQ) (Quarter)																												18.18%			-99.97%	28,105.13%	790.91%	-86.03%	-46.44%	-4.55%	119.05%	-200.00%	128.26%	123.08%	203.45%	54.55%	-61.76%	-23.08%	50.00%
Net Margin Growth (1y) (Quarter)																												125.00		0.00M	0.00M	323.21M		-0.00M	353.00	-323.21M	-0.00M	-675.00	-156.00	136.00	734.00	0.00M	695.00	161.00	-545.00		181.00
Net Margin Growth (3y) (Quarter)																												-0.00M		0.00M	-703.00	323.21M	0.00M	-293.00	193.00	337.00	765.00	-811.00	197.00	348.00		-0.00M	892.00	-323.21M	-0.00M		721.00
Net Margin Growth (5y) (Quarter)																												-520.00		0.00M	-412.00	323.21M	0.01M	-787.00	887.00	-0.00M	-0.00M	-750.00	-506.00	157.00	367.00	0.00M	732.00	634.00	954.00		0.00M
Net Margin (QoQ) (Quarter)																												125.00			-0.00M	323.21M	-323.21M	-0.00M	353.00	-15.00	428.00	-0.00M	872.00	276.00	0.00M	590.00	-0.00M	-258.00	320.00
Operating Income Growth (1y) (Quarter)																												100.34%	-99.76%	93.75%	-99.90%	-99.91%	99,428.30%	-371,205.91%	80,058.73%	83,333,233.33%	-22.75%	100.03%	8.42%	-5.79%	-32.52%	-9.14%	-36.99%	-22.35%	395.45%	216.20%	257.25%
Operating Income Growth (3y) (Quarter)																												-89.47%	-93.50%	65.69%	-88.77%	-98.99%	11.10%	-2,484.25%	36.93%	66.78%	23.28%	27.08%	-5.56%	801.89%	703.56%	-1.27%	718.14%	8,379.30%	37.21%	26.01%	34.64%
Operating Income Growth (5y) (Quarter)																												-73.02%	-73.55%	6.15%	-70.83%	-93.47%	18.93%	-413.25%	0.50%	-1.90%	-26.72%	36.95%	4.22%	-4.36%	-6.49%	34.95%	19.01%	31.49%	44.34%	42.60%	13.65%
Operating Income (QoQ) (Quarter)																												-99.91%	-13.11%	87,635.85%	-99.86%	-99.91%	92,543,759.65%	-327,236.02%	100.03%	-5.94%	-14.21%	20.86%	11.17%	-18.26%	-38.55%	62.73%	-22.91%	0.72%	292.09%	3.85%	-12.90%
Operating Margin Growth (1y) (Quarter)																												0.00M	-0.00M	687.00	-3.00	-111.00	0.00M	434.00	0.00M	817.00	722.00	687.00	76.00	-130.00	-838.00	-143.00	-946.00	-717.00	0.01M	0.01M	0.01M
Operating Margin Growth (3y) (Quarter)																												605.00	-0.01M	0.00M	-0.00M	421.00	656.00	0.00M	0.01M	0.00M	0.00M	0.00M	0.00M	576.00	0.00M	978.00	0.00M	-30.00	0.01M	0.01M	0.01M
Operating Margin Growth (5y) (Quarter)																												0.00M	-0.00M	727.00	-0.00M	660.00	0.01M	765.00	0.00M	0.00M	-0.00M	0.00M	0.00M	0.00M	540.00	0.00M	0.01M	0.00M	0.01M	0.01M	0.01M
Operating Margin (QoQ) (Quarter)																												0.00M	-0.00M	0.00M	-0.00M	0.00M	-243.00	215.00	0.00M	-187.00	-338.00	181.00	420.00	-393.00	-0.00M	876.00	-383.00	-164.00	0.01M	-191.00	-74.00
Profit After Tax Growth (1y) (Quarter)																												100.13%	199.02%	125.00%	78,423.49%	-90.68%	191.09%	917.37%	-42.74%	264,605.88%	-58.16%	-95.17%	91.04%	-5.56%	-65.04%	837.04%	-53.13%	-123.53%	260.47%	-63.64%	5.00%
Profit After Tax Growth (3y) (Quarter)																												-87.68%	23.20%	-7.75%	13.28%	-90.45%	31.07%	82.15%	31.45%	32.37%	47.45%	28.52%	850.62%	515.24%	-24.77%	66.31%	-19.96%	-738.83%	-19.22%	-45.22%	-2.03%
Profit After Tax Growth (5y) (Quarter)																												-66.21%	40.56%	-26.09%	34.29%	14.87%	18.93%	39.50%	24.89%	-14.34%	17.89%	-17.36%	9.72%	16.87%	-19.92%	30.80%	17.53%	41.09%	28.62%	19.32%	235.14%
Profit After Tax (QoQ) (Quarter)																												144.97%	27,571.23%	-45.54%	112.73%	-99.97%	864,605.88%	90.32%	-88.03%	34.33%	36.67%	-78.05%	374.07%	-33.59%	-49.41%	488.37%	-76.28%	-133.33%	875.00%	-40.65%	-31.52%
Property, Plant & Equipment (Net) Growth (1y) (Quarter)																												-12.63%	-8.98%	-9.85%	88,962.50%	-99.90%	-99.90%	-0.84%	-0.88%	-1.69%	0.88%	-37.29%	4.42%	64,555.17%	68,321.05%	14.86%	-25.42%	14.67%	12.82%	5.88%	1.14%
Property, Plant & Equipment (Net) Growth (3y) (Quarter)																												-13.51%	-13.83%	0.54%	-7.34%	-90.55%	-90.66%	-6.86%	-7.97%	-90.60%	-90.42%	-17.54%	873.25%	-14.97%	-12.89%	-10.61%	-8.27%	799.92%	820.03%	-8.63%	-7.65%
Property, Plant & Equipment (Net) Growth (5y) (Quarter)																												-18.68%	-19.38%	-15.00%	-11.28%	-77.32%	-77.54%	-1.69%	-9.76%	-77.21%	-77.19%	-8.77%	-3.81%	-11.74%	-10.88%	-10.26%	-9.50%	-9.24%	-7.46%	-7.37%	270.20%
Property, Plant & Equipment (Net) (QoQ) (Quarter)																												95,212.50%	-3.28%	0.85%	-4.20%	-99.90%	-4.24%	104,324.78%	-4.24%	-99.90%	-1.72%	64,812.28%	59.46%	-36.44%	4.00%	8.97%	3.53%	-2.27%	2.33%	2.27%	-1.11%
Return on Assets Growth (1y) (Quarter)																												0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M
Return on Assets Growth (3y) (Quarter)																												0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M
Return on Assets Growth (5y) (Quarter)																												0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M
Return on Assets (QoQ) (Quarter)																												0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M
Return on Capital Employed Growth (1y) (Quarter)																												213.00	280.00	237.00	0.00M	0.00M	0.00M	-0.00M	-0.83M	-0.66M	-0.66M	0.00M	0.83M	0.66M	0.66M	49.00	-201.00	-128.00	533.00	0.00M	0.00M
Return on Capital Employed Growth (3y) (Quarter)																												-36.00	-0.00M	-0.00M	-0.00M	-0.00M	-525.00	-0.00M	-0.83M	-0.66M	-0.66M	0.00M	978.00	977.00	929.00	906.00	777.00	849.00	0.00M	0.00M	0.84M
Return on Capital Employed Growth (5y) (Quarter)																												-488.00	-502.00	-572.00	-576.00	-518.00	97.00	-0.00M	-0.83M	-0.66M	-0.66M	-295.00	-402.00	-131.00	404.00	372.00	723.00	0.00M	0.00M	0.00M	0.00M
Return on Capital Employed (QoQ) (Quarter)																												0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	-0.00M	-0.83M	0.18M	-0.00M	0.66M	121.00	-1.00	-48.00	-23.00	-130.00	72.00	613.00	794.00	571.00
Return on Equity Growth (1y) (Quarter)																												7.00	6.00	0.00M	0.00M	225.00	362.00	0.00M	0.00M	-31.00	-301.00	0.00M	0.00M	-201.00	-67.00	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M
Return on Equity Growth (3y) (Quarter)																												7.00			0.00M	231.00			0.00M	201.00	67.00	0.00M	0.00M	-7.00	-6.00	0.00M	0.00M	-232.00	-368.00	0.00M	0.00M
Return on Equity Growth (5y) (Quarter)																																			1.00	201.00			0.00M	0.00M			0.00M	0.00M	0.00M	0.00M	0.00M
Return on Equity (QoQ) (Quarter)																												7.00	-1.00	-6.00	0.00M	231.00	136.00	-368.00	0.00M	200.00	-133.00	-67.00	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M
Return on Invested Capital Growth (1y) (Quarter)																												2.00	264.00	0.00M	0.00M	66.00	-260.00	-386.00	-356.00	-0.00M	-900.00	386.00	356.00	0.00M	896.00	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M
Return on Invested Capital Growth (3y) (Quarter)																												1.00	263.00	0.00M	0.00M	67.00	3.00	-386.00	-356.00	-0.00M	-896.00	1.00	0.00M	-1.00	-264.00	0.00M	0.00M	-67.00	-3.00	386.00	356.00
Return on Invested Capital Growth (5y) (Quarter)																												-223.00	-89.00	0.00M	0.00M	67.00	3.00	-386.00	-356.00	-0.00M	-897.00	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	1.00	0.00M
Return on Invested Capital (QoQ) (Quarter)																												1.00	262.00	-264.00	0.00M	67.00	-64.00	-389.00	30.00	-0.00M	818.00	897.00	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M
Return on Sales Growth (1y) (Quarter)																												0.00M	0.00M	0.00M	0.00M	0.03M	0.00M	0.00M	0.00M	-0.03M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M
Return on Sales Growth (3y) (Quarter)																												0.00M	0.00M	0.00M	0.00M	0.03M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	-0.03M	0.00M	0.00M	0.00M
Return on Sales Growth (5y) (Quarter)																												0.00M	0.00M	0.00M	0.00M	0.03M	1.00	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M
Return on Sales (QoQ) (Quarter)																												0.00M	0.00M	0.00M	0.00M	0.03M	-0.03M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M
Revenue Growth (1y) (Quarter)																												-99.83%	120,488.24%	18.64%	3.55%	-99.90%	-99.89%	-298,138.38%	-99.94%	61,018,509.21%	-43.30%	100.02%	5.93%	-1.61%	-2.33%	-4.41%	-11.80%	2.94%	7.16%	2.61%	0.69%
Revenue Growth (3y) (Quarter)																												-90.47%	847.76%	-6.05%	871.87%	-99.06%	-2.77%	-1,342.39%	-8.48%	1.26%	-9.69%	-8.36%	-91.33%	738.18%	-91.58%	-14.73%	-91.78%	8,417.94%	-15.97%	26.00%	-2.02%
Revenue Growth (5y) (Quarter)																												-75.92%	278.56%	-4.49%	290.83%	-93.91%	-2.79%	-371.39%	-12.36%	-12.32%	-12.26%	-11.66%	-10.40%	-13.06%	-12.63%	-9.01%	-6.46%	1.01%	-5.07%	-5.47%	-77.49%
Revenue (QoQ) (Quarter)																												-100.00%	94,524,395.68%	-99.89%	99,995.24%	-100.00%	103,819,684.52%	-295,326.70%	100.02%	-0.16%	-3.53%	13.31%	-2.94%	-7.26%	-4.24%	10.90%	-10.45%	8.23%	-0.32%	6.20%	-12.13%
Share-based Compensation Growth (1y) (Quarter)
Share-based Compensation Growth (3y) (Quarter)
Share-based Compensation (QoQ) (Quarter)
Shareholder's Equity Growth (1y) (Quarter)																												-99.89%	-99.88%	26.27%	18.48%	-5.34%	2.77%	0.41%	1.80%	4.00%	-5.30%	-27.08%	108,951.96%	98,689.47%	96,188.76%	42.83%	-2.06%	7.19%	-28.51%	-22.85%	5.72%
Shareholder's Equity Growth (3y) (Quarter)																												-91.08%		3.02%	-91.13%	-91.12%		-7.31%	-90.40%	-89.81%	-89.54%	-2.59%	995.64%	890.76%	878.60%	1.50%	928.27%	932.67%	767.08%	-7.04%	941.30%
Shareholder's Equity Growth (5y) (Quarter)																														-5.16%				0.70%	-75.95%	-76.61%		-4.35%	-4.95%	-6.35%		-3.67%	-1.11%	2.32%	-4.68%	0.37%	323.47%
Shareholder's Equity (QoQ) (Quarter)																												24.68%	4.72%	97,425.98%	-99.91%	-0.38%	13.68%	95,181.66%	-99.91%	1.77%	3.53%	73,260.45%	41.09%	-7.81%	0.91%	8.82%	-3.25%	0.90%	-32.70%	17.43%	32.58%
Tax Rate Growth (1y) (Quarter)																												-0.05M	0.00M	0.01M	-0.00M	0.04M	-0.00M	0.00M	0.00M	0.01M	0.00M	-0.01M	-0.00M	-0.00M	0.04M	0.00M	0.01M	-0.05M	-0.04M	-0.00M	-0.01M
Tax Rate Growth (3y) (Quarter)																												-0.05M	0.00M	-0.00M	-385.00	-0.01M	-0.00M	0.01M	-0.03M	0.00M	0.00M	0.01M	-0.00M	0.05M	0.04M	-725.00	0.01M	-0.04M	0.00M	-0.01M	-0.00M
Tax Rate Growth (5y) (Quarter)																												-0.05M	-0.00M	0.00M	0.01M	1.00	417.00	0.05M	0.16M	0.00M	0.00M	-0.01M	-661.00	-0.00M	0.04M	0.00M	-0.03M	-0.05M	0.00M	0.01M	-0.00M
Tax Rate (QoQ) (Quarter)																												-0.05M	0.05M	0.00M	-0.00M	-0.01M	0.01M	0.01M	-0.00M	-0.00M	-313.00	-0.00M	0.00M	91.00	0.04M	-0.04M	0.00M	-0.06M	0.05M	-632.00	799.00
Total Debt Growth (1y) (Quarter)																												-18.67%	-99.92%	-17.56%	-17.63%	-99.91%	-16.18%	-11.21%	3,371.95%	89,982.13%	104,749.59%	-1.39%	2,374.90%	-4.59%	-2.10%	-5.47%	2.66%	18.09%	-25.74%	-22.07%	-29.44%
Total Debt Growth (3y) (Quarter)																												-4.82%	-90.64%	2.32%	-90.67%	-90.68%	-91.15%	-10.65%	-70.28%	-12.09%	-11.14%	-10.30%	791.18%	-7.29%	851.09%	-6.11%	859.05%	904.93%	813.48%	-10.10%	161.72%
Total Debt Growth (5y) (Quarter)																												-3.28%	-76.04%	1.90%	-75.86%	-75.62%	-76.49%	1.48%	-51.17%	-6.35%	-6.36%	-1.27%	-6.96%	-7.02%	-6.59%	-7.84%	-7.78%	-5.21%	-12.60%	-11.87%	248.31%
Total Debt (QoQ) (Quarter)																												88,935.31%	-99.91%	98,876.16%	-99.90%	0.23%	-15.00%	104,749.59%	-96.11%	2,500.62%	-1.07%	-1.39%	-2.45%	0.25%	1.51%	-4.78%	5.93%	15.32%	-36.16%	-0.07%	-4.09%