|
Gross Margin
|
65.44% | 71.34% | 82.46% | 73.87% | 69.71% | 73.59% | 75.98% | 70.25% | 67.02% | 66.64% | 67.76% | 61.04% | 51.53% | 59.08% | 69.58% | 54.96% | 53.57% | 58.34% | 63.60% | 73.93% | 69.00% | 77.60% | 73.09% | 47.94% | 68.87% | 54.16% | 60.57% | 35.33% | 35.09% | 100.00% | 72.87% | 71.94% | 53.73% | 85.72% | 55.77% | 55.29% | 66.10% | 63.19% | 48.48% | 57.85% | 61.45% | 57.75% | 62.60% | 61.35% | 50.63% | 60.23% | 67.29% | 56.00% | 66.43% | 64.35% | 64.87% | 68.17% | 70.14% | 64.22% | 67.46% | 56.73% | 47.03% | 60.30% | 54.65% | 50.19% | 50.42% | | 44.25% | 44.35% | 34.77% | |
|
EBT Margin
|
-339.03% | -64.84% | 25.83% | 18.84% | 2.52% | -3.92% | 19.27% | -13.03% | 14.32% | -6.23% | 1.76% | -46.50% | -13.46% | -119.52% | -51.14% | -54.59% | -23.43% | -31.28% | -14.75% | 3.89% | 1.85% | 34.38% | -7.63% | -53.04% | 21.76% | 169.07% | -89.22% | -131.51% | 15.33% | -92.98% | 52.56% | -30.67% | -71.34% | 68.38% | -82.81% | 47.59% | -12.41% | -55.21% | -180.27% | -73.78% | -43.68% | -138.19% | -8.68% | -33.13% | -87.63% | 8.19% | 18.37% | -34.62% | 112.34% | 37.80% | 26.62% | 37.97% | 33.18% | -1.59% | 17.15% | -23.63% | -15.47% | -3.74% | -9.68% | -43.93% | -21.86% | -37.73% | -42.71% | -38.55% | -49.72% | -83.14% |
|
EBIT Margin
|
-300.71% | -35.39% | 46.15% | 42.46% | 24.30% | -30.33% | 42.36% | 31.42% | 30.17% | 15.30% | 25.91% | -10.45% | 3.30% | -95.99% | -16.55% | -21.35% | 19.95% | -33.18% | 15.28% | 35.64% | -29.15% | 8.04% | 31.30% | -105.10% | -29.41% | 71.90% | -128.66% | -196.17% | -75.50% | -92.98% | -28.79% | -53.12% | -115.30% | 2.04% | -118.80% | 2.89% | -46.31% | -96.12% | -228.75% | -108.94% | -74.63% | -189.09% | -45.20% | -71.24% | -134.21% | -35.21% | -38.36% | -78.61% | 13.30% | -14.48% | -30.64% | -20.21% | -2.07% | -37.37% | -22.55% | -66.90% | -68.44% | -43.44% | -55.03% | -93.74% | -71.44% | -37.78% | -98.46% | -94.20% | -114.94% | -83.08% |
|
EBITDA Margin
|
-300.71% | -35.39% | 46.15% | 42.46% | 24.30% | -30.33% | 42.36% | 31.42% | 30.17% | 15.30% | 25.91% | -10.45% | 3.30% | -95.99% | -16.55% | -21.35% | 19.95% | -33.18% | 15.28% | 35.64% | -29.15% | 8.04% | 31.30% | -105.10% | -29.41% | 71.90% | -128.66% | -196.17% | -75.50% | -92.98% | -28.79% | -53.12% | -115.30% | 2.04% | -118.80% | 2.89% | -46.31% | -96.12% | -228.75% | -108.94% | -74.63% | -189.09% | -45.20% | -71.24% | -134.21% | -35.21% | -38.36% | -78.61% | 13.30% | -14.48% | -30.64% | -20.21% | -2.07% | -37.37% | -22.55% | -66.90% | -68.44% | -43.44% | -55.03% | -93.74% | -71.44% | -37.78% | -98.46% | -94.20% | -114.94% | -83.08% |
|
Operating Margin
|
-300.71% | -35.39% | 46.15% | 42.46% | 24.30% | -30.33% | 42.36% | 31.42% | 30.17% | 15.30% | 25.91% | -10.45% | 3.30% | -95.99% | -16.55% | -21.35% | 19.95% | -33.18% | 15.28% | 35.64% | -29.15% | 8.04% | 31.30% | -105.10% | -29.41% | 71.90% | -128.66% | -196.17% | -75.50% | -92.98% | -28.79% | -53.12% | -115.30% | 2.04% | -118.80% | 2.89% | -46.31% | -96.12% | -228.75% | -108.94% | -74.63% | -189.09% | -45.20% | -71.24% | -134.21% | -35.21% | -38.36% | -78.61% | 13.30% | -14.48% | -30.64% | -20.21% | -2.07% | -37.37% | -22.55% | -66.90% | -68.44% | -43.44% | -55.03% | -93.74% | -71.44% | | -98.46% | -94.20% | -114.94% | |
|
Net Margin
|
-251.54% | -57.54% | 9.07% | 15.27% | -8.95% | -12.83% | 9.59% | -15.76% | 8.92% | -6.01% | -3.32% | -41.60% | -11.05% | -91.24% | -41.92% | -43.49% | -23.64% | -26.99% | -13.73% | -3.64% | -3.17% | 22.63% | -7.74% | -87.97% | 7.81% | 114.07% | -116.81% | -160.27% | 9.90% | -112.85% | 27.16% | -35.99% | -72.01% | 56.33% | -77.69% | 17.77% | -25.69% | -58.63% | -181.35% | -76.11% | -43.09% | -141.41% | -10.60% | -35.12% | -89.03% | 5.74% | 16.87% | -35.57% | 109.82% | 36.67% | 24.13% | 34.95% | 31.63% | -2.09% | 15.67% | -23.92% | -12.88% | -4.43% | -10.93% | -10.26% | -5.59% | -12.71% | -43.31% | 8.71% | -0.53% | -0.47% |
|
FCF Margin
|
| | 17.03% | 52.77% | -38.65% | -15.60% | 2.75% | 28.59% | 39.08% | -96.12% | -5.25% | -11.60% | 54.52% | -14.46% | 11.75% | -20.52% | 18.02% | -20.41% | -8.58% | 11.85% | 11.67% | 9.30% | -34.52% | -83.76% | -25.09% | -84.41% | -147.44% | -155.74% | 89.24% | -94.16% | -30.72% | 39.19% | -163.96% | -13.68% | -104.20% | -91.90% | -32.99% | -449.94% | -52.14% | 1.48% | -45.26% | -17.50% | -57.94% | 2.40% | 16.64% | 1.44% | -6.47% | -15.16% | 40.89% | -41.03% | 3.80% | -55.86% | 33.03% | -5.30% | -39.58% | -68.70% | -58.03% | 7.36% | 5.80% | 21.78% | 11.96% | -2.55% | -73.44% | -5.80% | -19.49% | -24.32% |
|
Inventory Average
|
| | 10.26M | 13.61M | 13.63M | 13.34M | 13.06M | 13.06M | 13.06M | 12.85M | 12.64M | 11.71M | 8.00M | 5.26M | 5.37M | 5.44M | 5.45M | 5.45M | 5.45M | 5.45M | 5.45M | 5.45M | 5.45M | 5.45M | 5.45M | 5.29M | 5.13M | 5.13M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Assets Average
|
101.52M | 86.71M | 89.19M | 92.62M | 90.81M | 89.10M | 90.68M | 92.53M | 95.73M | 93.32M | 87.87M | 84.52M | 78.52M | 72.42M | 68.70M | 65.30M | 62.23M | 62.05M | 64.32M | 63.66M | 58.87M | 55.56M | 53.21M | 49.79M | 47.57M | 44.39M | 39.80M | 37.56M | 35.33M | 32.58M | 32.95M | 33.35M | 31.68M | 32.00M | 32.13M | 30.26M | 28.91M | 29.96M | 29.03M | 26.41M | 25.36M | 21.43M | 20.81M | 21.04M | 17.38M | 15.58M | 14.61M | 14.40M | 17.30M | 22.13M | 26.05M | 30.55M | 34.89M | 36.78M | 37.04M | 36.18M | 35.32M | 35.28M | 35.21M | 33.89M | 32.09M | 31.03M | 28.34M | 25.19M | 24.07M | 22.28M |
|
Equity Average
|
| | | 37.68M | 38.35M | 38.28M | 40.21M | 41.24M | 41.17M | 40.19M | 39.03M | 38.10M | 35.86M | 32.49M | 28.61M | 25.39M | 22.68M | 21.99M | 21.47M | 20.01M | 19.52M | 19.79M | 19.53M | 17.78M | 17.00M | 18.41M | 18.53M | 17.16M | 16.83M | 15.45M | 14.83M | 15.38M | 14.65M | 16.32M | 17.42M | 16.92M | 17.07M | 16.60M | 13.71M | 10.18M | 8.53M | 4.60M | 2.44M | 2.85M | 0.31M | -1.78M | -1.85M | -2.04M | 1.22M | 7.19M | 10.17M | 13.14M | 16.72M | 18.57M | 19.69M | 19.54M | 18.47M | 18.41M | 18.46M | 17.28M | 15.70M | 14.04M | 12.18M | 10.73M | 9.37M | 7.80M |
|
Invested Capital
|
| 6.93M | 54.09M | 54.76M | 51.44M | 52.26M | 55.61M | 53.17M | 53.91M | 51.03M | 51.99M | 47.90M | 40.22M | 35.89M | 33.37M | 28.59M | 26.43M | 38.96M | 41.31M | 25.17M | 35.67M | 31.04M | 29.82M | 25.08M | 26.01M | 22.70M | 21.24M | 19.95M | 17.16M | 13.74M | 17.04M | 15.84M | 15.50M | 19.41M | 17.75M | 18.41M | 17.36M | 16.68M | 11.74M | 9.82M | 8.35M | 1.66M | 4.27M | 2.70M | -0.85M | -1.40M | -1.06M | -1.55M | 5.83M | 10.22M | 12.04M | 16.99M | 19.57M | 20.49M | 21.88M | 20.32M | 19.68M | 20.29M | 19.99M | 18.23M | 17.15M | 13.86M | 12.24M | 11.23M | 9.90M | 7.63M |
|
Asset Utilization Ratio
|
0.52 | 0.46 | 0.42 | 0.41 | 0.43 | 0.47 | 0.44 | 0.43 | 0.42 | 0.41 | 0.41 | 0.40 | 0.47 | 0.47 | 0.47 | 0.49 | 0.39 | 0.40 | 0.39 | 0.41 | 0.47 | 0.57 | 0.57 | 0.52 | 0.50 | 0.40 | 0.34 | 0.30 | 0.42 | 0.42 | 0.49 | 0.52 | 0.33 | 0.41 | 0.33 | 0.32 | 0.39 | 0.31 | 0.35 | 0.42 | 0.45 | 0.56 | 0.69 | 0.76 | 0.95 | 1.18 | 1.22 | 1.20 | 1.07 | 0.82 | 0.74 | 0.72 | 0.71 | 0.78 | 0.83 | 0.81 | 0.76 | 0.72 | 0.68 | 0.69 | 0.69 | 0.61 | 0.61 | 0.65 | 0.62 | 0.64 |
|
Interest Coverage Ratio
|
173.90 | 10.70 | 20.46 | 14.64 | 6.54 | -9.67 | 15.57 | 9.35 | 11.21 | 6.00 | 10.06 | -3.42 | 2.04 | -38.12 | -7.13 | -10.03 | 7.08 | -13.97 | 6.75 | 14.54 | -12.03 | 5.33 | 20.98 | -44.76 | -19.08 | 33.03 | -73.06 | -93.21 | -337.32 | -131.42 | -308.75 | -804.50 | -0.00M | -89.00 | | | | -325.29 | -0.00M | | | -0.01M | | | -0.01M | -868.00 | -0.00M | -0.00M | 340.00 | -95.43 | | | -166.00 | | | | -0.00M | -0.00M | -0.00M | | | 704.50 | | -0.00M | -917.25 | -0.00M |
|
Debt to Equity
|
| | 0.85 | 0.75 | 0.70 | 0.67 | 0.61 | 0.63 | 0.58 | 0.61 | 0.60 | 0.63 | 0.50 | 0.57 | 0.65 | 0.71 | 0.77 | 0.75 | 1.00 | 1.02 | 0.82 | 0.56 | 0.56 | 0.53 | 0.48 | 0.18 | 0.19 | 0.21 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.02 | 0.03 | 0.05 | 0.07 | 0.06 | 0.25 | 0.20 | 0.26 | -0.49 | -0.34 | -0.42 | -0.39 | 0.21 | 0.08 | 0.12 | 0.10 | 0.09 | 0.07 | 0.08 | 0.08 | 0.09 | 0.08 | 0.10 | 0.11 | 0.14 | 0.06 | 0.08 | 0.11 | 0.15 | 0.09 |
|
Debt Ratio
|
0.35 | 0.37 | 0.34 | 0.31 | 0.30 | 0.29 | 0.28 | 0.27 | 0.25 | 0.27 | 0.27 | 0.28 | 0.23 | 0.25 | 0.26 | 0.27 | 0.27 | 0.27 | 0.31 | 0.32 | 0.28 | 0.20 | 0.21 | 0.18 | 0.18 | 0.08 | 0.09 | 0.09 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.04 | 0.03 | 0.04 | 0.01 | 0.01 | 0.02 | 0.02 | 0.02 | 0.02 | 0.03 | 0.03 | 0.05 | 0.05 | 0.05 | 0.06 | 0.05 | 0.03 | 0.05 | 0.05 | 0.05 | 0.04 | 0.05 | 0.04 | 0.05 | 0.04 | 0.05 | 0.06 | 0.07 | 0.03 | 0.04 | 0.04 | 0.06 | 0.03 |
|
Equity Ratio
|
| | 0.40 | 0.42 | 0.43 | 0.43 | 0.46 | 0.43 | 0.43 | 0.44 | 0.45 | 0.45 | 0.47 | 0.43 | 0.40 | 0.38 | 0.35 | 0.36 | 0.31 | 0.32 | 0.35 | 0.36 | 0.37 | 0.34 | 0.37 | 0.46 | 0.47 | 0.45 | 0.51 | 0.44 | 0.46 | 0.46 | 0.47 | 0.55 | 0.53 | 0.59 | 0.59 | 0.52 | 0.42 | 0.35 | 0.32 | 0.07 | 0.15 | 0.11 | -0.09 | -0.13 | -0.12 | -0.16 | 0.25 | 0.39 | 0.39 | 0.46 | 0.49 | 0.51 | 0.55 | 0.53 | 0.51 | 0.53 | 0.52 | 0.50 | 0.48 | 0.43 | 0.43 | 0.42 | 0.36 | 0.34 |
|
Times Interest Earned
|
173.90 | 10.70 | 20.46 | 14.64 | 6.54 | -9.67 | 15.57 | 9.35 | 11.21 | 6.00 | 10.06 | -3.42 | 2.04 | -38.12 | -7.13 | -10.03 | 7.08 | -13.97 | 6.75 | 14.54 | -12.03 | 5.33 | 20.98 | -44.76 | -19.08 | 33.03 | -73.06 | -93.21 | -337.32 | -131.42 | -308.75 | -804.50 | -0.00M | -89.00 | | | | -325.29 | -0.00M | | | -0.01M | | | -0.01M | -868.00 | -0.00M | -0.00M | 340.00 | -95.43 | | | -166.00 | | | | -0.00M | -0.00M | -0.00M | | | 704.50 | | -0.00M | -917.25 | -0.00M |
|
FCF Payout Ratio
|
| | -0.10 | -0.13 | | | -0.32 | -0.19 | | | | | | | | | | | | | 0.02 | 0.78 | -0.10 | -0.04 | -0.22 | -0.05 | -0.01 | -0.02 | 0.10 | | -0.04 | 0.47 | 0.00 | -0.22 | -0.26 | | -0.08 | -0.04 | -0.08 | 0.07 | | | | | | 1.23 | -0.87 | -0.10 | 0.31 | -0.04 | 1.21 | -0.08 | 0.03 | -0.04 | -0.04 | -0.05 | -0.05 | 0.30 | 0.01 | 0.21 | 0.01 | | | | | |
|
Enterprise Value
|
-7.19M | -7.45M | -11.00M | -12.65M | -11.69M | -9.90M | -12.75M | -13.98M | -15.68M | -8.87M | -8.29M | -8.92M | -8.90M | -8.36M | -9.53M | -7.74M | -8.54M | -7.26M | -4.64M | -6.56M | -9.56M | -16.50M | -13.42M | -8.27M | -7.87M | -15.28M | -6.32M | -9.43M | -18.09M | -16.21M | -15.52M | -17.40M | -18.15M | -19.76M | -17.51M | -16.20M | -16.41M | -6.49M | -5.96M | -6.32M | -4.96M | -4.51M | -2.30M | -3.29M | -4.03M | -4.49M | -5.33M | -4.38M | -9.56M | -11.27M | -12.12M | -9.56M | -12.52M | -12.78M | -6.70M | -5.76M | -2.56M | -2.82M | -3.21M | -3.67M | -4.37M | -4.26M | -1.94M | -1.41M | -1.14M | -2.87M |
|
Return on Sales
|
-2.37% | -0.44% | 0.18% | 0.17% | 0.06% | -0.03% | 0.15% | -0.17% | 0.10% | -0.09% | -0.05% | -0.48% | -0.10% | -0.97% | -0.43% | -0.43% | -0.16% | -0.28% | -0.13% | -0.03% | -0.01% | 0.35% | -0.06% | -0.64% | 0.25% | 1.35% | -0.79% | -1.15% | 0.16% | -0.82% | 0.51% | -0.21% | -0.38% | 0.78% | -0.56% | 0.38% | -0.07% | -0.50% | -1.76% | -0.73% | -0.41% | -1.38% | -0.09% | -0.33% | -0.87% | 0.08% | 0.17% | -0.35% | 1.09% | 0.37% | 0.25% | 0.36% | 0.32% | -0.02% | 0.16% | -0.24% | -0.13% | -0.04% | -0.11% | -0.10% | -0.05% | -0.12% | -0.43% | 0.09% | -0.14% | -0.11% |
|
Return on Capital Employed
|
-0.01% | -0.20% | -0.25% | -0.22% | 0.15% | 0.14% | 0.12% | 0.10% | 0.11% | 0.17% | 0.14% | 0.08% | 0.05% | -0.07% | -0.14% | -0.16% | -0.16% | -0.08% | -0.03% | 0.06% | 0.00% | 0.07% | 0.09% | -0.08% | -0.07% | -0.03% | -0.17% | -0.16% | -0.32% | -0.48% | -0.45% | -0.38% | -0.22% | -0.16% | -0.19% | -0.14% | -0.14% | -0.22% | -0.39% | -0.62% | -0.69% | -1.06% | -1.14% | -0.92% | -1.53% | -1.36% | -1.20% | -1.44% | -0.55% | -0.30% | -0.26% | -0.13% | -0.14% | -0.23% | -0.22% | -0.30% | -0.44% | -0.42% | -0.48% | -0.53% | -0.55% | -0.53% | -0.58% | -0.61% | -0.69% | -0.79% |
|
Return on Invested Capital
|
0.07% | -0.41% | -0.34% | -0.17% | 0.39% | 0.15% | 0.14% | 0.04% | 0.05% | 0.03% | 1.04% | 0.17% | 0.08% | -0.09% | -0.18% | -0.21% | -0.21% | -0.09% | -0.03% | 0.08% | 0.00% | 0.06% | 0.09% | -0.06% | -0.09% | -0.03% | -0.14% | -0.19% | -0.42% | -0.72% | 3.78% | -0.97% | -0.11% | -0.33% | 0.79% | -0.36% | -0.28% | -0.26% | -0.65% | -1.14% | -1.48% | -3.45% | -4.59% | -3.93% | -18.00% | 11.17% | 9.98% | 9.39% | -2.59% | -0.57% | -0.41% | -0.20% | -0.20% | -0.30% | -0.28% | -0.38% | -0.57% | -0.57% | -0.67% | -0.77% | -0.83% | -0.83% | -1.05% | -1.10% | -1.25% | -1.60% |
|
Return on Assets
|
0.03% | -0.04% | -0.19% | -0.17% | 0.01% | 0.05% | 0.04% | 0.00% | 0.01% | 0.00% | -0.02% | -0.04% | -0.07% | -0.15% | -0.19% | -0.20% | -0.20% | -0.13% | -0.10% | -0.06% | -0.05% | 0.04% | 0.05% | 0.01% | 0.04% | 0.06% | 0.04% | 0.06% | 0.06% | -0.10% | 0.01% | 0.05% | -0.01% | 0.14% | 0.04% | 0.09% | 0.10% | -0.06% | -0.18% | -0.31% | -0.37% | -0.58% | -0.40% | -0.36% | -0.56% | -0.32% | -0.26% | -0.26% | 0.30% | 0.30% | 0.28% | 0.36% | 0.23% | 0.17% | 0.16% | 0.07% | -0.03% | -0.03% | -0.08% | -0.06% | -0.05% | -0.06% | -0.11% | -0.09% | -0.08% | -0.07% |
|
Return on Equity
|
| | | -0.43% | 0.03% | 0.11% | 0.09% | 0.01% | 0.02% | 0.01% | -0.05% | -0.10% | -0.16% | -0.34% | -0.47% | -0.51% | -0.55% | -0.37% | -0.30% | -0.18% | -0.15% | 0.11% | 0.14% | 0.04% | 0.11% | 0.15% | 0.09% | 0.12% | 0.13% | -0.21% | 0.03% | 0.10% | -0.02% | 0.27% | 0.07% | 0.15% | 0.17% | -0.10% | -0.38% | -0.80% | -1.09% | -2.70% | -3.38% | -2.68% | -30.89% | 2.83% | 2.09% | 1.85% | 4.29% | 0.92% | 0.71% | 0.84% | 0.48% | 0.33% | 0.31% | 0.12% | -0.05% | -0.06% | -0.16% | -0.12% | -0.10% | -0.13% | -0.25% | -0.21% | -0.22% | -0.20% |