|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.39M | 9.50M | 11.28M | 12.14M | 9.63M | 12.57M | 12.80M | 6.74M | 5.78M | 2.57M | 2.83M | 3.22M | 3.69M | 4.39M | 4.29M | 1.96M | 1.43M | 1.15M | 2.89M | 3.62M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.39M | 9.50M | 11.28M | 12.14M | 9.63M | 12.57M | 12.80M | 6.74M | 5.78M | 2.57M | 2.83M | 3.22M | 3.69M | 4.39M | 4.29M | 1.96M | 1.43M | 1.15M | 2.89M | 3.62M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.33M | 1.99M | 2.80M | 2.99M | 4.76M | 3.98M | 4.04M | 4.01M | 2.71M | 3.29M | 2.34M | 3.28M | 3.38M | 2.94M | 1.47M | 2.40M | 0.80M | 1.13M | 1.62M | 0.91M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.49M | 0.81M | 0.58M | 0.50M | 0.52M | 0.34M | 0.58M | 0.61M | 0.70M | 0.94M | 0.96M | 0.88M | 0.71M | 0.56M | 0.27M | 0.33M | | 0.35M | | 0.15M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.82M | 2.80M | 3.38M | 3.49M | 5.29M | 4.32M | 4.62M | 4.62M | 3.41M | 4.22M | 3.30M | 4.16M | 4.10M | 3.50M | 1.74M | 2.74M | 0.80M | 1.48M | 1.62M | 1.06M |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.95M | 2.31M | 2.47M | 2.70M | 3.23M | 2.53M | 2.93M | 3.25M | 3.04M | 3.24M | 3.01M | 2.62M | 2.51M | 2.06M | 0.87M | 1.55M | 0.79M | 0.63M | 0.42M | 0.59M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.33M | 14.85M | 18.04M | 18.54M | 18.26M | 20.54M | 20.10M | 14.30M | 11.80M | 9.15M | 9.09M | 9.12M | 9.65M | 9.78M | 8.88M | 5.98M | 4.79M | 4.12M | 5.23M | 5.83M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.92M | 3.82M | 3.38M | 6.57M | 12.51M | 13.08M | 0.37M | 19.00M | 20.09M | 22.33M | 21.81M | 21.29M | 18.41M | 16.82M | 0.01M | 14.88M | 14.02M | 13.98M | 9.16M | 9.08M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.16M | | | | | | | | | | | | | | | | | | | |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.25M | 0.99M | 2.23M | 2.31M | 2.40M | 2.48M | 3.38M | 3.45M | 3.52M | 3.58M | 4.47M | 4.56M | 4.65M | 4.74M | 1.53M | 5.00M | | 0.28M | 5.93M | 6.06M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.44M | 4.98M | 6.40M | 9.13M | 15.18M | 15.81M | 17.12M | 22.56M | 23.70M | 25.99M | 26.34M | 25.88M | 23.14M | 21.62M | 21.79M | 20.03M | 19.58M | 19.64M | 15.58M | 15.64M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.77M | 19.82M | 24.43M | 27.68M | 33.43M | 36.34M | 37.22M | 36.86M | 35.50M | 35.13M | 35.42M | 35.01M | 32.78M | 31.40M | 30.67M | 26.01M | 24.38M | 23.76M | 20.81M | 21.47M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.73M | 2.45M | 1.42M | 1.21M | 1.66M | 1.27M | 1.46M | 1.83M | 1.81M | 1.41M | 0.88M | 1.34M | 1.26M | 1.34M | 1.78M | 1.32M | 1.83M | 1.90M | 2.18M | 1.94M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.73M | 2.45M | 1.42M | 1.21M | 1.66M | 1.27M | 1.46M | 1.83M | 1.81M | 1.41M | 0.88M | 1.34M | 1.26M | 1.34M | 1.78M | 1.32M | 1.83M | 1.90M | 2.18M | 1.94M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.18M | 0.90M | 0.91M | 2.75M | 1.36M | 0.72M | 1.00M | 0.27M | 0.46M | 1.70M | 0.73M | 0.59M | 0.40M | 0.46M | 0.53M | 0.61M | 0.26M | 0.14M | 0.26M | 0.26M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.15M | 0.21M | 1.17M | 1.14M | 1.27M | 1.37M | 1.91M | 1.30M | 1.29M | 1.67M | 1.75M | 0.47M | 0.63M | 0.34M | 1.47M | 0.79M | 0.52M | 1.31M | 1.02M | 0.63M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.87M | 0.96M | 0.71M | 1.22M | 1.53M | 1.59M | 1.33M | 1.67M | 1.45M | 1.61M | 1.54M | 1.82M | 1.83M | 2.14M | 0.80M | 0.94M | 1.08M | 1.32M | 0.61M | 0.61M |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10M | 0.08M | | | | | | | | | | | | | | | | | | |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.14M | 6.51M | 5.90M | 7.87M | 7.23M | 8.20M | 8.93M | 7.55M | 7.55M | 7.57M | 6.60M | 6.64M | 6.31M | 6.48M | 7.81M | 5.33M | 4.85M | 5.44M | 4.73M | 4.00M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.04M | | | | | | | | | | | | | |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Pension (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.89M | 2.04M | 2.10M | 2.12M | 2.13M | 2.15M | 1.65M | 1.67M | 1.69M | 1.71M | 1.66M | 1.69M | 1.71M | 1.73M | 1.90M | 1.92M | 1.94M | 1.97M | 1.79M | 1.78M |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | -0.06M | 0.01M | 0.02M | 0.06M | 0.05M | 0.02M | 0.03M | 0.02M | 0.02M | 0.01M | 0.01M | 0.01M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.01M | 0.03M |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.53M | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.21M | 0.36M | 0.36M | 0.39M | 0.36M | 0.31M | 3.60M | 0.18M | 0.13M | 0.09M | 4.88M | 0.06M | 0.11M | 0.10M | 4.76M | 0.09M | 0.07M | 0.05M | 0.02M | 0.02M |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10M | 0.10M | 0.30M | 0.16M | 0.17M | 0.15M | 0.12M | 0.09M | 0.07M | 0.06M | 0.05M | 0.04M | 0.03M | 0.01M | 0.01M | 0.12M | 0.11M | 0.11M | 0.09M | 0.08M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.78M | 5.97M | 7.05M | 6.27M | 8.03M | 7.52M | 8.46M | 7.16M | 7.20M | 7.64M | 9.83M | 8.42M | 8.23M | 8.05M | 7.79M | 7.24M | 7.25M | 7.61M | 7.16M | 7.40M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.40M | 9.05M | 7.88M | 10.58M | 9.94M | 10.84M | 9.60M | 9.49M | 9.44M | 9.43M | 6.83M | 8.42M | 8.16M | 8.34M | 9.82M | 7.47M | 6.97M | 7.56M | 6.63M | 5.88M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.18M | 15.02M | 14.93M | 16.85M | 17.97M | 18.36M | 18.05M | 16.65M | 16.64M | 17.07M | 16.66M | 16.84M | 16.38M | 16.39M | 17.61M | 14.71M | 14.22M | 15.17M | 13.79M | 13.28M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.93M | 1.01M | 0.76M | 1.26M | 1.58M | 1.64M | 1.37M | 1.67M | 1.45M | 1.61M | 1.54M | 1.82M | 1.83M | 2.14M | 0.80M | 0.94M | 1.08M | 1.32M | 0.61M | 0.61M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.42M | 4.80M | 9.51M | 10.83M | 15.46M | 17.98M | 19.16M | 20.21M | 18.86M | 18.07M | 18.76M | 18.16M | 16.40M | 15.01M | 13.06M | 11.30M | 10.15M | 8.57M | 7.02M | 8.16M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.42M | 4.80M | 9.51M | 10.83M | 15.46M | 17.98M | 19.16M | 20.21M | 18.86M | 18.07M | 18.76M | 18.16M | 16.40M | 15.01M | 13.06M | 11.30M | 10.15M | 8.57M | 7.01M | 8.19M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.77M | 19.82M | 24.43M | 27.68M | 33.43M | 36.34M | 37.22M | 36.86M | 35.50M | 35.13M | 35.42M | 35.01M | 32.78M | 31.40M | 30.67M | 26.01M | 24.38M | 23.76M | 20.81M | 21.47M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.17M | 0.17M | 0.17M | 0.17M | 0.17M | 0.17M | | 0.17M | 0.17M | 0.04M | | 0.08M | 0.08M | 0.14M | 0.11M | 0.17M | 0.24M | 0.18M | 0.15M | 0.44M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.69M | -1.20M | 2.36M | 0.01M | 0.02M | -0.09M | 7.72M | 1.28M | 1.26M | 1.25M | 2.10M | 2.11M | 2.07M | 2.06M | 1.94M | 2.04M | 2.03M | -4.08M | 2.64M | 2.62M |