Barnwell Industries Growth Metrics (2009-2025) | BRN

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Jun2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) 7.31%2.13%-0.48%0.28%10.83%-1.24%-4.93%-12.30%-23.41%-21.27%-22.37%-23.14%-18.12%-10.27%-2.35%-2.69%-8.18%-12.67%-21.66%-21.94%-16.21%-24.13%-26.34%-22.63%-28.87%-24.03%-9.79%-12.68%-7.77%4.60%-9.01%-9.55%-7.87%-4.97%-14.58%-10.72%-13.92%-41.67%-12.58%-28.23%-34.94%-17.05%-39.80%-21.29%24.00%60.95%97.10%126.37%83.34%52.30%33.19%6.18%-3.32%-4.82%-5.04%-7.65%-10.64%-13.42%-25.70%-25.64%-24.34%-32.14%
Assets Growth (3y) -1.91%-4.65%-9.77%-12.24%-11.42%-11.31%-10.34%-13.11%-16.81%-14.87%-15.94%-16.42%-14.28%-15.91%-17.40%-16.24%-18.21%-20.45%-19.55%-19.20%-18.08%-15.52%-15.44%-15.14%-15.45%-8.94%-11.16%-10.99%-9.90%-16.62%-12.09%-16.62%-19.79%-22.82%-23.39%-20.40%-11.44%-8.00%1.23%8.54%13.94%26.69%16.48%23.68%30.02%32.63%35.60%30.45%16.57%7.87%-2.05%-9.99%-13.21%-17.61%
Assets Growth (5y) -6.73%-8.20%-10.89%-12.48%-11.77%-14.30%-16.09%-16.91%-19.26%-18.68%-16.97%-16.98%-16.20%-13.93%-14.29%-14.23%-14.20%-12.93%-16.55%-15.69%-15.30%-19.69%-14.70%-17.10%-19.48%-18.24%-18.08%-16.81%-10.01%-4.99%-4.21%0.64%3.25%2.42%3.37%3.92%4.24%2.45%5.58%4.63%5.03%10.88%2.21%5.37%8.25%6.51%
Assets (QoQ) -0.57%1.53%-5.38%1.79%1.77%2.30%4.58%-9.30%-2.03%-5.63%-8.67%-6.76%-3.40%-6.57%-2.70%2.18%5.13%-6.89%-8.19%-2.81%-5.69%-7.23%-1.46%-12.00%-8.44%-2.55%-9.41%-6.01%8.73%-5.68%-4.32%6.59%-5.42%-6.23%-2.54%9.94%-14.98%-2.00%-6.03%-25.50%27.43%-19.54%-14.81%-5.02%-7.52%5.18%34.21%23.27%13.26%20.80%8.70%2.40%-0.95%-3.69%-1.03%0.81%-1.17%-6.35%-4.22%-2.32%-15.19%-6.28%-2.54%-12.40%
Capital Expenditures Growth (1y) 355.81%221.32%-36.97%268.26%-25.43%74.45%-72.79%-78.47%-56.74%-43.84%64.20%-66.47%66.19%-6.15%-52.04%-66.14%-67.47%-96.49%-53.96%328.87%-34.79%571.05%-76.11%-61.18%2.62%-62.75%-32.00%-4.33%-58.24%48.42%262.75%3,100.32%141.50%-5.67%296.22%-99.58%306.76%654.89%-91.68%392.86%-74.79%-81.27%477.05%199.03%92.86%2,304.79%274.43%233.76%451.28%-24.00%106.07%-37.95%-73.70%-82.36%-70.18%-15.76%148.43%-81.52%-61.36%-88.89%
Capital Expenditures Growth (3y) 41.37%47.18%-34.46%-35.70%-18.76%-2.76%-40.16%-70.98%-38.39%-73.56%-28.69%-21.33%-29.36%-39.54%-62.50%-17.39%-39.84%-55.57%-57.87%16.78%-34.62%54.81%-16.17%128.21%1.15%-19.50%113.80%-49.34%60.08%119.45%6.15%-12.50%35.29%10.06%23.91%-60.29%25.52%223.94%21.60%266.40%38.90%50.70%254.43%83.64%40.89%47.72%32.02%20.39%53.30%-70.85%-38.07%-61.27%
Capital Expenditures Growth (5y) 19.59%15.32%-42.62%-17.33%-35.26%-26.37%-52.75%-47.29%-30.99%-45.93%-43.24%-28.97%-31.48%-34.32%-33.49%76.77%-26.16%-34.26%1.45%-26.36%22.38%92.48%-27.94%-24.29%1.20%-5.91%36.24%13.89%14.80%116.52%91.63%46.23%92.34%89.39%71.14%-33.54%23.45%35.43%2.02%91.44%11.86%-35.51%38.69%-10.33%
Capital Expenditures (QoQ) 17.64%620.08%-57.33%39.95%-60.94%170.20%149.32%-71.66%-8.63%-57.86%97.34%-43.07%18.60%23.22%-59.70%182.20%-33.02%-37.03%-71.55%171.13%-92.78%726.32%164.97%-58.77%-25.66%-70.59%330.67%8.98%-73.01%-46.32%505.88%-52.43%-4.08%31.21%5,245.41%-96.41%-62.54%451.13%-94.27%3,338.10%-30.47%-93.92%239.34%75.85%-48.35%87.23%75.85%13.41%544.02%-70.85%56.75%87.32%-11.21%-20.95%-52.80%-20.59%-40.47%33.66%33.33%134.17%-95.57%179.46%-61.66%
Cash & Equivalents Growth (1y) 76.00%52.09%9.77%10.52%48.10%-7.87%-22.80%-30.49%-42.04%-10.06%7.60%-14.44%-6.21%-11.50%-47.45%-13.86%12.51%105.72%169.27%27.00%-15.21%-47.40%-58.86%-1.63%100.49%83.57%163.15%86.11%-7.51%4.70%-16.90%-31.59%-16.03%-63.36%-52.23%-43.59%-62.81%-22.67%-60.66%-47.32%-18.45%-0.63%122.34%29.56%131.37%146.05%127.63%119.42%32.36%13.52%-44.52%-39.96%-79.55%-77.90%-52.15%-36.23%70.80%51.41%-39.28%-61.14%-73.73%-32.65%
Cash & Equivalents Growth (3y) 10.58%9.29%-3.03%-13.05%-6.98%-9.82%-24.14%-19.98%-15.12%17.87%15.04%-2.18%-3.64%-1.43%-16.50%2.48%24.13%25.71%42.85%32.48%16.28%0.37%-3.46%7.79%15.91%-11.03%1.47%-10.45%-33.90%-33.31%-46.15%-41.20%-36.62%-34.46%-25.24%-27.25%-11.14%23.66%25.81%14.41%35.67%40.54%41.08%19.51%-14.44%-14.85%-15.46%-5.65%-22.67%-27.57%-45.58%-47.01%-54.89%-39.14%
Cash & Equivalents Growth (5y) -0.07%6.61%5.23%-6.38%-5.14%-4.52%-13.53%-8.54%0.78%9.60%10.51%11.37%10.65%12.98%4.95%6.50%8.23%-5.29%2.97%-2.15%-13.26%-22.12%-29.92%-17.94%-13.93%-11.56%-1.79%-13.29%-11.43%-6.22%-4.59%-10.39%-4.85%-4.69%-12.00%-12.69%-28.26%-13.85%-11.97%-10.53%-2.69%-1.46%-3.99%-15.81%-22.42%-8.84%
Cash & Equivalents (QoQ) 3.58%15.04%-10.50%-5.73%13.09%15.83%19.93%-41.36%-5.24%4.29%0.00%-8.99%13.36%-17.06%9.61%-14.12%-32.69%35.95%43.17%57.04%-11.90%-35.88%-4.42%-2.58%-31.09%53.32%94.80%-10.80%-1.22%8.43%-3.19%0.97%-21.60%-10.74%18.84%-55.94%2.23%5.40%-21.66%-8.38%-47.99%41.14%21.26%11.64%16.36%-17.75%116.55%18.73%7.65%-20.72%30.63%1.83%-47.39%-14.21%-55.49%10.03%13.89%14.33%19.21%-2.46%-54.33%-26.83%-19.41%150.09%
Cash from Investing Activities Growth (1y) -152.89%-1,002.45%-425.57%-501.55%-33.07%-13.94%67.29%72.70%55.66%48.93%-70.13%65.60%-482.42%182.94%469.30%1,706.57%108.50%-33.66%-76.94%-21.30%-145.09%950.74%333.97%-108.00%549.54%-89.25%-79.48%161.55%-225.33%-5.64%199.63%-1,966.86%206.08%-73.31%-119.49%101.62%-166.85%-170.15%74.48%174.76%201.39%-391.49%1,069.81%511.66%-77.83%-1,054.76%-159.79%-160.60%-3,652.06%91.02%-171.69%-24.40%85.21%65.34%78.28%16.48%-63.10%-267.47%106.80%272.75%
Cash from Investing Activities Growth (3y) -32.23%-93.56%-43.02%17.33%-50.90%35.41%59.47%51.96%30.44%31.64%51.08%85.18%39.33%98.16%78.58%-0.36%29.51%-9.17%-41.00%-66.17%-65.59%2.15%38.71%-42.91%99.81%-69.97%-28.46%29.78%-42.42%-29.60%-29.05%-6.03%39.57%-42.94%-21.58%31.46%-46.84%-247.09%-13.96%-130.11%-99.87%-72.08%-150.69%-87.68%-46.82%28.91%-33.00%-38.03%-119.44%51.46%26.83%55.98%
Cash from Investing Activities Growth (5y) -31.16%23.64%35.04%55.68%33.32%39.93%32.32%37.56%19.58%18.30%26.90%17.23%-4.71%20.93%33.70%-63.31%17.39%-28.36%-16.22%-58.92%-30.62%-17.08%-16.36%-47.25%43.34%-15.92%-21.58%38.65%-27.54%-64.45%-23.42%-38.39%-41.45%-24.19%-22.72%27.16%-22.77%-26.50%2.68%-65.94%-14.01%-45.36%17.43%46.09%
Cash from Investing Activities (QoQ) -94.74%-395.09%-101.66%-68.97%10.25%-71.86%-130.81%62.62%23.15%50.66%-92.62%39.30%11.48%-64.37%61.05%-927.74%112.61%631.83%69.44%-94.56%-1.67%154.35%478.38%-103.12%2,391.20%5.05%-110.66%275.27%-45.21%100.56%-68.04%-456.89%141.25%536.85%-299.12%120.28%-89.62%-564.93%116.53%-937.86%89.11%-69.15%277.99%209.19%-152.80%433.77%12.26%-88.79%-2,850.00%82.72%-13.77%-556.91%93.05%-422.96%47.90%21.92%83.71%-227.71%-100.37%-52.48%63.30%106.07%4,989.19%
Cash from Operations Growth (1y) 212.98%-8.33%304.10%-203.87%-45.81%-68.05%13.55%241.46%-3.33%-119.20%-69.01%-180.50%-42.69%955.74%-37.31%260.77%-255.76%-243.56%-162.49%-263.22%-55.53%24.25%928.93%27.86%60.08%158.62%-128.05%77.32%-84.99%-230.58%59.93%-166.44%44.15%110.57%5.81%34.81%-36.87%529.38%189.38%155.38%105.86%-137.52%237.43%-558.27%1,036.25%289.00%62.51%227.32%-1.32%-120.63%-114.53%10.11%53.29%1,096.93%333.80%-44.85%-155.20%-105.85%-122.91%-161.93%
Cash from Operations Growth (3y) 17.92%-27.16%12.45%-47.10%-33.04%-19.33%-39.58%56.47%-42.00%-63.35%-28.49%-60.21%-50.20%-110.34%48.09%-23.70%-43.69%-13.94%-51.15%-31.37%-4.72%16.61%2.33%24.17%25.57%27.67%-28.18%26.69%-12.24%-4.57%32.71%43.61%26.93%37.03%69.16%-18.27%42.78%64.65%90.39%73.59%38.50%-28.99%-40.89%85.90%158.07%80.57%-17.96%40.49%-41.53%-28.47%-27.61%-33.44%
Cash from Operations Growth (5y) -28.21%-21.89%-20.66%-38.54%-22.22%-20.79%2.70%-16.60%-20.45%0.93%-17.94%-18.59%-24.78%-48.09%-18.79%-2.73%-24.56%-38.49%-20.57%-19.76%2.57%19.00%22.73%16.62%15.25%28.18%-20.41%0.00%24.08%-9.23%30.95%50.07%20.13%37.24%7.67%33.99%27.56%55.80%29.67%31.70%11.09%-15.83%-19.40%-33.21%
Cash from Operations (QoQ) 293.13%-60.35%-65.66%484.71%15.15%74.78%-108.83%405.08%-32.11%521.16%-89.00%108.49%-113.48%1,102.55%-128.57%248.44%101.30%-26.55%-26.74%-243.81%-85.54%68.03%-91.33%-37.03%9.63%449.84%-116.65%24.18%232.71%-267.39%86.53%-518.34%6.32%48.63%10.47%-29.61%117.74%-557.63%38.02%-172.11%181.55%-35.01%-61.60%-71.22%-622.50%684.45%-152.15%171.35%-13.09%402.53%-59.14%-44.70%-118.17%-253.99%409.53%-23.01%18.18%-16.98%-26.98%-177.06%87.48%-225.26%-97.41%
Dividends Paid - Common Growth (1y) 56.71%26.93%2,015.38%-82.80%-86.73%-52.85%183.64%92.86%868.97%-99.87%837.04%8,700.00%263.36%-78.85%-4.60%1.21%401.64%-88.79%-78.31%-56.97%-37.58%108.33%733.33%-96.30%14.66%-98.00%
Dividends Paid - Common Growth (3y) -57.47%-42.58%33.85%-31.60%58.74%56.34%-62.74%-12.75%-21.16%93.95%-44.13%32.87%367.23%19.91%-74.73%53.12%-83.28%
Dividends Paid - Common Growth (5y) -55.40%23.85%16.86%17.92%16.17%-6.07%54.69%1.01%-3.82%35.97%-11.45%135.22%-32.76%-26.57%11.26%-20.62%-48.18%135.87%
Dividends Paid - Common (QoQ) -197.40%-402.00%5,223.08%-69.51%-41.71%123.58%-56.73%-76.47%107.14%1,244.83%940.74%-99.82%13,000.00%286.26%440.91%-77.52%-97.20%185.06%-75.40%952.46%-87.07%202.41%21.91%-76.47%-75.00%500.00%76.85%-21.47%0.00%-97.33%5,375.00%-98.63%
EBITDA Margin Growth (1y) 34,317.005,969.00-379.00-1104.00587.004,563.00-1645.00-4187.00-2687.00-11129.00-4246.00-1090.001,665.006,281.003,182.005,699.00-4910.004,122.001,602.00-14074.00-26.006,386.00-15996.00-9108.00-4609.00-16488.009,987.0014,305.00-3980.009,502.00-9002.005,601.006,899.00-9815.00-10994.00-11183.00-2832.00-9298.0018,355.003,771.00-5959.0015,389.00683.00-738.0014,751.002,073.00773.005,840.00-1536.00-2289.00808.00-4669.00-6637.00-607.00-3247.00-2683.00-300.00565.00-4343.00-46.00-4351.00-4529.00
EBITDA Margin Growth (3y) 29,026.003,869.00-6270.00-6381.00-434.00-285.00-2709.00423.00-5932.00-726.00539.00-9465.00-3271.0016,789.00-11211.00-17483.00-9545.00-5980.00-4406.00-8876.00-8615.00-600.00-15010.0010,798.00-1690.00-16801.00-10009.008,723.0087.00-9611.00-1641.00-1812.00-1891.00-3724.008,044.00-8150.005,960.008,164.0019,811.008,873.007,256.0015,172.002,264.00433.006,577.00-823.00-1667.00-1512.00-8473.00-2331.00-6782.00-7399.00-11288.00-4571.00
EBITDA Margin Growth (5y) 33,636.00624.00-1485.00-14756.00-5370.0010,223.00-17102.00-22759.00-10567.00-10828.00-5470.00-4267.00-11860.009,803.00-10226.002,423.00-6626.00-6294.00-24402.00-14459.00-4548.00-19713.00-7650.003,386.00-10481.00-10710.009,029.0011,756.008,879.007,851.00-185.003,291.0011,323.00-3940.009,625.00-6979.00-2213.005,268.0017,372.001,521.00319.0015,131.00-5326.00-2296.001,927.00-4787.00
EBITDA Margin (QoQ) 26,532.00-369.00-1816.00-5463.007,269.00-1094.00-125.00-1487.001,061.00-3636.001,375.00-9929.007,944.00-480.004,130.00-5313.004,846.002,037.00-6479.003,719.002,326.00-13640.007,569.0010,130.00-20055.00-6752.0012,068.00-1749.006,420.00-2433.00-6218.0011,733.00-12084.0012,169.00-4919.00-4981.00-13263.0011,980.003,432.00-11447.0014,390.00-2604.00-6298.009,901.00-316.00-4025.009,191.00-2777.00-1616.001,043.001,814.00-3530.001,482.00-4435.00-154.002,500.00-1159.00-3871.002,230.003,365.00-6067.00426.00-2074.003,187.00
EBIT Growth (1y) 119.22%180.70%-21.08%-29.63%27.14%144.00%-54.06%-125.69%-84.96%-526.97%-149.21%-92.92%153.43%65.03%201.48%293.22%-291.97%137.91%71.64%-231.45%26.95%188.15%-227.70%16.19%-342.00%-171.26%48.78%47.69%75.89%105.64%-78.54%103.54%5.05%-2,658.43%-169.21%-5,763.16%-73.42%-158.10%63.07%-1.12%-110.18%70.46%23.22%3.71%112.72%61.52%0.71%57.05%-124.41%-369.01%-1.38%-159.63%-2,239.76%5.11%-99.94%-25.11%17.12%52.61%-30.14%23.33%-13.98%-77.00%
EBIT Growth (3y) 67.37%29.15%-29.63%-32.93%-21.44%13.07%-38.78%-1.44%-39.79%-17.28%-5.01%-69.85%-77.09%33.55%-30.53%-28.64%-101.64%8.01%-46.17%-37.09%8.01%-51.25%-46.87%26.32%-0.39%-44.69%-35.03%-1.62%26.51%-55.04%-21.08%-26.59%-51.26%-178.09%8.61%-285.17%35.06%33.55%34.46%25.22%59.74%18.92%8.23%-2.40%10.11%-19.64%-26.25%-11.74%-88.84%-28.25%-38.17%-35.55%-180.64%7.32%
EBIT Growth (5y) 16.32%5.57%-20.85%-23.61%-21.79%22.13%-20.14%-25.03%-34.26%-25.89%-20.69%-16.52%-42.07%15.05%-15.26%15.32%-27.87%-2.36%-49.21%-25.84%-5.09%-57.37%-25.88%2.32%-29.82%-22.73%6.94%-0.43%16.06%15.79%-6.23%3.45%35.99%-106.12%5.14%-129.37%-21.50%-5.48%10.62%-6.32%-4.82%24.85%-15.00%-0.59%7.26%-7.52%
EBIT Margin Growth (1y) 34,317.005,969.00-379.00-1104.00587.004,563.00-1645.00-4187.00-2687.00-11129.00-4246.00-1090.001,665.006,281.003,182.005,699.00-4910.004,122.001,602.00-14074.00-26.006,386.00-15996.00-9108.00-4609.00-16488.009,987.0014,305.00-3980.009,502.00-9002.005,601.006,899.00-9815.00-10994.00-11183.00-2832.00-9298.0018,355.003,771.00-5959.0015,389.00683.00-738.0014,751.002,073.00773.005,840.00-1536.00-2289.00808.00-4669.00-6637.00-607.00-3247.00-2683.00-300.00565.00-4343.00-46.00-4351.00-4529.00
EBIT Margin Growth (3y) 29,026.003,869.00-6270.00-6381.00-434.00-285.00-2709.00423.00-5932.00-726.00539.00-9465.00-3271.0016,789.00-11211.00-17483.00-9545.00-5980.00-4406.00-8876.00-8615.00-600.00-15010.0010,798.00-1690.00-16801.00-10009.008,723.0087.00-9611.00-1641.00-1812.00-1891.00-3724.008,044.00-8150.005,960.008,164.0019,811.008,873.007,256.0015,172.002,264.00433.006,577.00-823.00-1667.00-1512.00-8473.00-2331.00-6782.00-7399.00-11288.00-4571.00
EBIT Margin Growth (5y) 33,636.00624.00-1485.00-14756.00-5370.0010,223.00-17102.00-22759.00-10567.00-10828.00-5470.00-4267.00-11860.009,803.00-10226.002,423.00-6626.00-6294.00-24402.00-14459.00-4548.00-19713.00-7650.003,386.00-10481.00-10710.009,029.0011,756.008,879.007,851.00-185.003,291.0011,323.00-3940.009,625.00-6979.00-2213.005,268.0017,372.001,521.00319.0015,131.00-5326.00-2296.001,927.00-4787.00
EBIT Margin (QoQ) 26,532.00-369.00-1816.00-5463.007,269.00-1094.00-125.00-1487.001,061.00-3636.001,375.00-9929.007,944.00-480.004,130.00-5313.004,846.002,037.00-6479.003,719.002,326.00-13640.007,569.0010,130.00-20055.00-6752.0012,068.00-1749.006,420.00-2433.00-6218.0011,733.00-12084.0012,169.00-4919.00-4981.00-13263.0011,980.003,432.00-11447.0014,390.00-2604.00-6298.009,901.00-316.00-4025.009,191.00-2777.00-1616.001,043.001,814.00-3530.001,482.00-4435.00-154.002,500.00-1159.00-3871.002,230.003,365.00-6067.00426.00-2074.003,187.00
EBIT (QoQ) 87.74%-31.80%-48.53%-244.59%255.48%-39.19%-7.00%-49.96%62.34%-134.00%154.47%-1,520.10%81.29%-33.30%171.56%-295.94%154.29%153.82%-171.10%138.69%145.83%-294.39%60.49%252.62%-208.95%-27.58%-108.36%75.39%21.69%-30.28%3.98%105.76%-2,577.53%102.59%-2,673.68%-55.21%-160.69%45.62%21.19%-131.01%62.70%-48.91%-63.82%67.53%3.05%-86.75%121.64%-198.24%-150.15%19.21%87.70%-1,787.35%45.93%-106.91%-10.81%23.46%-13.93%-29.47%26.59%56.23%-212.85%23.73%-9.13%32.03%
EBT Growth (1y) 107.56%104.56%-35.87%-165.74%482.35%-38.60%-93.12%-175.60%-229.22%-1,204.52%-2,333.33%-10.89%27.00%73.52%68.30%108.25%110.38%271.94%56.69%-707.21%751.59%58.47%-263.48%-11.34%21.25%-130.30%234.87%54.95%-173.48%289.54%-168.16%201.18%58.89%-143.76%-204.36%-332.55%-278.88%-228.36%91.00%30.56%-134.45%109.41%291.45%8.83%264.57%331.68%80.15%283.24%-53.63%-107.63%-11.29%-148.82%-132.96%-92.48%-146.27%-65.99%-12.19%-449.61%-220.81%33.04%-61.12%-77.40%
EBT Growth (3y) 48.44%29.97%-43.98%-58.86%-95.68%-68.53%-35.48%31.08%-53.91%99.49%-71.75%17.78%38.30%39.61%20.68%17.67%45.36%6.19%60.36%-71.52%-112.44%-3.09%-49.50%35.86%-33.26%-31.06%-40.91%-1.97%-46.50%-39.65%-29.80%-17.78%-53.99%-48.68%36.16%-51.43%155.19%49.38%32.20%46.75%55.90%68.60%71.67%6.57%36.88%-38.10%-39.92%-14.08%-29.49%-41.06%-49.13%-36.49%-37.43%-165.74%
EBT Growth (5y) 15.01%15.17%-16.38%-24.63%37.16%71.97%-22.57%-11.27%0.22%-23.32%71.95%22.54%10.48%19.28%14.43%17.65%20.19%7.29%-34.52%-55.76%-69.08%-27.03%1.76%3.90%-39.34%-40.02%19.94%7.66%34.59%25.44%-8.43%36.45%36.77%-15.38%23.20%-27.10%-17.44%27.84%33.77%1.23%7.93%20.00%-35.34%1.95%14.59%-52.24%
EBT Margin Growth (1y) 35,787.006,735.00-657.00-3187.001,180.00-231.00-1750.00-3347.00-2777.00-11328.00-5290.00-809.00-997.008,824.003,639.005,848.002,528.006,566.00712.00-5693.001,991.0013,469.00-8159.00-7847.00-643.00-26205.0014,179.0010,083.00-8667.0016,137.00-13538.007,827.005,894.00-12360.00-9746.00-12137.00-3127.00-8298.0017,159.004,065.00-4395.0014,638.002,705.00-149.0019,996.002,960.00825.007,259.00-7915.00-3938.00-947.00-6160.00-4866.00-215.00-2683.00-2030.00-639.00-3399.00-3302.00537.00-2786.00-4541.00
EBT Margin Growth (3y) 29,253.005,138.00-7697.00-7343.00-2594.00-2736.00-3402.001,692.00-1247.004,061.00-939.00-654.003,522.0028,859.00-3808.00-7692.003,875.00-6170.006,731.00-3456.00-7319.003,401.00-7519.0010,063.00-3417.00-22428.00-9105.005,773.00-5900.00-4521.00-6124.00-246.00-1628.00-6019.0010,118.00-8221.0012,474.009,301.0020,689.0011,175.007,686.0013,661.002,583.00950.007,215.00-1193.00-2806.00-931.00-13420.00-7553.00-6933.00-7652.00-8290.00-8156.00
EBT Margin Growth (5y) 34,293.006,669.00-3346.00-7188.001,924.0017,299.00-10849.00-11848.00101.00-8675.005,080.001,583.00-5789.0018,790.00-3168.0010,218.001,102.00-2393.00-16552.00-7767.00-4553.00-17257.00-105.001,991.00-10939.00-16088.0010,759.009,689.009,701.0013,078.00-2594.006,864.0010,453.00-6997.009,996.00-7123.00-307.005,147.0017,059.002,985.002,182.0010,046.00-3403.00-542.003,791.00-9134.00
EBT Margin (QoQ) 27,420.00-699.00-1632.00-644.002,319.00-3230.002,734.00-2055.00800.00-4826.003,304.00-10606.006,838.00-345.003,116.00-785.001,653.001,864.00-204.003,253.00-4200.00-4541.007,480.0014,731.00-25829.00-4228.0014,683.00-10831.0014,555.00-8323.00-4067.0013,973.00-15120.0013,041.00-6000.00-4281.00-12506.0010,649.003,010.00-9451.0012,951.00-2445.00-5450.009,582.001,018.00-5299.0014,696.00-7454.00-1118.001,135.00-479.00-3477.001,873.00-4078.00816.001,173.00-594.00-3425.002,207.00-1587.00-498.00415.00-1116.00-3343.00
EBT (QoQ) 80.08%-45.93%-87.98%-280.54%646.62%-155.43%206.45%-142.97%127.12%-2,321.33%50.09%-333.79%53.56%-10.30%67.14%-57.33%44.40%128.72%-58.69%2,506.35%-114.01%-302.61%157.94%385.00%-132.13%-23.33%163.09%-221.21%242.99%-141.20%-2.91%412.66%-151.42%161.16%-141.81%-232.82%-257.65%53.27%31.88%-188.45%90.20%-260.57%-129.97%111.57%99.50%-271.71%515.10%-69.64%-16.74%74.66%5.05%-104.99%1,068.42%-196.12%29.08%70.84%-132.81%-244.80%52.07%-42.84%-35.89%28.03%-15.33%-57.28%
Enterprise Value Growth (1y) -76.00%-57.07%-15.95%-10.52%-34.09%10.43%34.99%36.22%43.23%5.68%-14.96%13.23%4.08%13.22%51.26%15.20%-11.95%-127.31%-188.98%-25.97%17.70%7.35%52.92%-14.03%-129.97%-6.07%-145.53%-84.59%-0.34%-21.90%-12.88%6.91%9.57%67.15%65.94%60.96%69.76%30.49%61.37%47.89%18.90%0.47%-131.38%-33.02%-137.51%-150.91%-127.31%-118.16%-30.98%-13.42%44.68%39.75%79.59%77.96%52.09%36.28%-70.93%-51.33%39.69%61.54%73.98%32.63%
Enterprise Value Growth (3y) -7.45%-6.14%4.66%15.11%9.95%9.83%28.58%22.29%15.21%-22.99%-17.43%2.50%4.04%-22.26%12.80%-6.80%-28.44%-30.73%-49.48%-38.41%-23.84%-6.21%-9.27%-25.13%-27.78%24.83%1.90%12.46%35.02%34.71%47.04%42.57%39.47%38.97%32.73%35.32%16.48%-20.18%-26.65%-14.78%-36.14%-41.49%-42.76%-20.47%14.05%14.40%15.54%5.74%22.98%27.68%45.73%47.14%55.06%39.21%
Enterprise Value Growth (5y) 1.81%-5.13%-4.07%8.16%7.62%-9.08%13.10%7.58%-2.90%-12.83%-13.35%-14.30%-15.32%-18.77%-12.94%-15.92%-13.96%2.20%-5.13%0.74%12.28%22.84%29.70%16.80%12.54%21.72%3.34%14.20%11.97%7.01%4.82%11.28%7.15%8.34%17.47%18.68%31.06%15.38%11.64%10.30%2.52%1.13%3.41%15.59%22.34%8.56%
Enterprise Value (QoQ) -3.58%-15.04%7.56%15.35%-28.81%-9.65%-12.14%43.45%6.51%-7.58%0.18%6.05%-13.95%18.80%-10.35%15.01%35.99%-41.27%-45.67%-72.57%18.63%38.42%4.83%-94.28%58.66%-49.17%-91.94%10.39%4.30%-12.14%-4.33%-8.87%11.38%7.52%-1.35%60.44%8.13%-6.00%21.49%9.09%48.95%-43.01%-22.19%-11.57%-18.68%17.78%-118.16%-17.87%-7.51%21.09%-30.98%-2.08%47.56%14.07%55.63%-10.21%-14.02%-14.29%-19.01%2.43%54.56%27.10%19.48%-152.59%
EPS (Basic) Growth (1y) 108.22%107.67%-10.02%-199.99%150.00%59.17%-123.08%-100.08%-270.00%-933.21%-1,000.00%0.04%11.76%70.07%63.64%91.67%80.00%231.19%50.00%-700.00%500.00%62.40%-183.33%20.83%-25.00%-140.08%217.65%63.16%-166.67%274.97%-160.00%214.29%16.67%-156.42%-366.67%-425.00%-220.00%-209.87%91.07%30.77%-162.50%115.38%240.00%44.44%240.48%146.15%57.14%310.00%-57.63%-109.13%0.00%-157.14%-128.00%-69.03%-163.64%-50.00%-71.43%-525.17%-171.43%16.67%98.59%-26.32%
EPS (Basic) Growth (3y) 45.20%31.17%-62.41%-58.74%-79.15%-8.07%-42.98%44.97%-32.00%82.28%-25.99%12.65%39.35%38.17%19.84%19.19%37.51%5.13%54.20%-32.64%-25.99%4.43%-25.99%32.64%-34.20%-33.80%-48.79%-11.02%-55.74%-45.16%-31.04%-37.00%-91.29%-35.45%37.21%-48.12%139.86%46.95%29.99%41.07%52.73%67.42%61.34%12.64%44.97%-33.51%-44.22%-21.64%-30.13%-43.66%-55.05%-39.49%-26.13%-137.21%
EPS (Basic) Growth (5y) 57.60%43.51%-19.29%-27.23%24.57%36.21%-27.03%-1.09%-2.09%-21.43%54.02%27.94%18.80%19.60%18.32%17.32%19.73%3.36%-36.08%-54.02%-39.77%-31.89%3.58%5.59%-40.63%-28.37%19.25%12.05%45.65%25.86%-11.27%37.97%43.88%-15.56%23.87%-28.47%-6.96%28.95%34.02%7.09%5.59%18.24%-30.60%3.58%66.81%-37.97%
EPS (Basic) (QoQ) 76.18%24.59%-77.78%-494.31%182.42%-238.46%155.56%-164.39%53.41%-1,100.49%52.80%-291.37%50.40%-9.09%58.33%-32.73%39.73%75.00%0.00%970.67%-122.97%-300.00%150.00%253.48%-140.08%-11.76%147.37%-288.89%217.65%-135.00%14.29%595.74%-140.34%166.67%-162.50%-235.62%-233.71%53.57%38.46%-225.00%90.38%-260.00%-133.33%119.05%-12.50%-242.86%690.00%-66.62%-44.14%90.91%19.05%-107.19%711.78%-209.09%41.67%56.58%-130.33%-157.14%33.33%-58.33%0.00%21.05%98.87%-14,093.22%
EPS (Weighted Average and Diluted) Growth (1y) 108.22%107.67%-9.99%-199.99%150.00%59.17%-123.08%-100.08%-270.00%-933.21%-1,000.00%0.04%11.76%70.07%63.79%91.67%80.00%231.17%62.42%-156.42%-216.41%106.44%475.96%-57.63%-109.13%0.00%-157.14%-128.00%-69.03%-163.64%-50.00%-71.43%-525.17%-171.43%16.67%98.59%-26.32%
EPS (Weighted Average and Diluted) Growth (3y) 45.20%31.17%-62.42%-58.74%-79.15%-8.07%-42.92%44.97%-32.00%82.27%38.17%4.43%-33.80%-51.38%46.95%67.65%-42.42%-30.13%-43.66%-55.05%-39.49%-26.13%-137.21%
EPS (Weighted Average and Diluted) Growth (5y) 57.60%43.51%36.21%19.60%3.36%-32.17%-39.57%-15.56%28.95%18.58%-55.25%
EPS (Weighted Average and Diluted) (QoQ) 76.18%24.64%-77.78%-494.31%182.42%-238.46%155.56%-164.39%53.41%-1,100.49%52.80%-291.37%50.40%-9.09%58.33%-32.73%39.99%74.89%0.00%970.55%-66.62%-44.14%90.91%19.05%-107.19%711.78%-209.09%41.67%56.58%-130.33%-157.14%33.33%-58.33%0.00%21.05%98.87%-14,093.22%
FCF Margin Growth (1y) -1428.00-2418.007,773.00-8052.00-799.00-4018.001,543.008,166.001,700.00-892.00-3649.00-594.00-2034.003,237.00-635.002,970.00-2593.00-9561.00-3676.00-9370.00-11292.00-7198.0011,433.00-976.0011,672.0019,493.00-25320.008,048.00-7348.00-13109.0013,097.00-43626.005,206.009,338.00-1228.0043,243.00-580.0092.006,190.001,894.005,146.00-1756.002,425.00-4247.001,027.00-4070.00-785.003,573.00-4338.00-1283.00-9106.001,266.004,538.009,048.006,999.00-991.00-7924.00-2758.00-3145.00-2177.00
FCF Margin Growth (3y) -528.00-7329.005,667.00-481.00-1133.00-1674.00-2741.0010,542.00-2927.00-7217.00-7960.00-6994.00-15919.00-13522.007,122.00-7376.00-2214.002,734.00-17563.00-2298.00-6969.00-814.00-790.00-36553.009,530.0015,722.00-13451.007,666.00-2722.00-3679.0018,060.001,512.009,773.007,674.007,387.0040,891.005,593.00-5735.007,830.001,221.001,836.00-7110.00-7467.00592.001,227.003,694.00-2893.003,848.00-7724.005,006.00-5252.00-1902.00
FCF Margin Growth (5y) -5155.00-13653.001,356.00-6881.00-15019.00-18433.005,016.00196.00-2548.005,078.00-21847.0078.00-11596.00-7138.00-5101.00-42953.00-4356.00-1036.00-5694.00-2680.00-2342.008,616.004,173.008,585.0014,096.0014,058.00-4836.005,314.003,452.00-9505.0019,699.00839.006,462.002,320.00-2504.0045,730.005,794.002,030.005,722.001,496.00-1550.00-820.00-3613.00-2576.00
FCF Margin (QoQ) 3,574.00-9142.002,305.001,835.002,584.001,050.00-13520.009,088.00-635.006,611.00-6898.002,622.00-3227.003,854.00-3843.001,182.002,043.00-17.00-238.00-4381.00-4925.005,868.00-5932.00-6303.00-830.0024,498.00-18341.006,344.006,991.00-20314.0015,027.00-9052.001,230.005,891.00-41695.0039,780.005,362.00-4675.002,776.00-4043.006,034.001,424.00-1520.00-791.00-868.005,605.00-8192.004,482.00-5966.008,890.00-3833.00-3429.00-2911.001,067.006,539.00-156.001,598.00-982.00-1451.00-7089.006,764.00-1369.00-483.00
FCF Payout Ratio Growth (1y) -212.08%-41.85%-1,459.52%-105.88%90.00%43.52%146.31%-304.30%2,093.44%-100.44%-538.58%-18,401.05%79.61%69.77%-103.58%238.86%18.52%-91.16%7.54%-103.00%35.29%-267.78%834.13%130.84%504.97%112.22%
FCF Payout Ratio Growth (3y) -26.57%-31.64%-37.18%27.65%0.84%-98.35%69.51%96.55%-49.44%78.07%0.61%158.79%-47.41%-37.61%26.26%60.51%-73.73%
FCF Payout Ratio Growth (5y) 0.33%20.62%49.92%33.97%95.76%-143.82%-33.49%24.42%99.49%-16.79%128.03%28.64%32.62%11.56%54.01%16.45%25.81%
FCF Payout Ratio (QoQ) -29.47%41.15%4,665.59%-113.00%58.51%-428.67%79.40%77.88%-134.37%533.48%1,255.60%-100.10%-48,028.26%-19.43%46.97%-77.09%186.21%-171.26%88.47%405.02%-114.28%2,865.51%-106.76%133.10%-249.32%10.39%-46.09%14.17%753.37%-96.24%1,818.13%-97.41%
Free Cash Flow Growth (1y) -86.13%-48.49%203.54%-437.64%-243.41%-131.32%91.77%89.76%272.65%-67.15%-86.14%-42.73%-180.26%166.81%-14.88%171.27%-236.89%-415.19%-255.60%-392.57%-32.71%16.51%712.45%38.53%52.30%148.61%-129.00%62.55%-46.74%-252.91%52.44%-1,682.44%30.04%102.42%-47.66%94.90%-107.69%150.00%142.97%113.05%89.89%-650.91%215.38%-2,766.20%172.89%-515.68%26.83%76.55%-1,536.23%3.54%-224.17%213.51%112.01%128.31%116.37%-118.85%-1,021.01%-120.31%-215.40%-668.42%
Free Cash Flow Growth (3y) -29.97%-31.42%31.53%7.73%-58.57%-29.54%-39.06%28.14%-67.13%-52.12%-29.74%-43.84%-77.46%-20.69%100.92%-8.62%-28.72%8.55%-68.26%-38.79%2.43%14.71%5.47%-60.09%21.18%26.37%-30.13%30.16%-28.71%-54.75%32.03%28.44%47.24%30.63%58.75%43.79%29.13%-342.76%54.93%6.55%-1.90%-226.23%-90.99%92.19%48.23%54.41%-36.36%63.11%-161.51%61.86%-30.74%-18.03%
Free Cash Flow Growth (5y) -23.97%-20.76%18.27%-10.37%-61.20%-23.91%16.61%28.47%-24.20%27.94%-18.39%7.29%-35.17%-5.50%-25.54%-53.62%-16.97%-45.65%-31.56%-21.18%-6.18%15.30%20.46%15.18%36.56%24.33%-22.70%-3.46%16.62%-38.75%26.25%5.78%-8.98%-14.67%-25.80%15.41%17.75%87.48%18.63%29.46%-3.19%-31.16%-24.06%-65.14%
Free Cash Flow (QoQ) 129.71%-165.88%53.26%119.61%753.05%32.42%-342.73%94.77%-86.32%910.71%-112.96%188.20%-280.39%167.24%-233.40%50.40%250.16%-14.33%11.70%-334.46%-40.49%57.71%-110.02%-6.35%11.62%410.24%-121.08%17.47%190.06%-285.09%72.78%-223.41%6.15%42.42%-920.00%87.31%103.25%-3,606.82%64.74%-416.54%103.91%502.73%-89.29%-500.00%-113.38%445.05%-190.53%110.94%-1,902.42%171.08%-116.74%-569.59%-21.06%8.50%115.31%-29.17%185.43%-47.11%-117.63%-3,361.05%93.70%-200.48%-17.36%
Gross Margin Growth (1y) 843.00-163.00-648.00-362.00-270.00-695.00-822.00-921.00-1549.00-757.00182.00-608.00204.00-74.00-597.001,897.001,543.001,926.00949.00-2599.00-13.00-2344.00-1253.00-1261.00-3378.004,584.001,230.003,661.001,864.00-1428.00-1710.00-1665.001,237.00-2253.00-729.00256.00-464.00-544.001,412.00350.00-1083.00248.00469.00-535.001,580.00412.00-242.001,217.00372.00-13.00259.00-1144.00-2311.00-392.00-1281.00-654.00339.00-1041.00-584.00-1565.00
Gross Margin Growth (3y) -441.00-1982.00-1288.00-1892.00-1614.00-1526.00-1238.00368.00199.001,095.00533.00-1310.001,734.00-492.00-901.00-1962.00-1848.004,166.00926.00-199.00-1527.00813.00-1733.00735.00-277.00903.00-1209.002,252.002,636.00-4225.00-1027.00-1059.00-310.00-2549.001,152.0071.0033.00116.001,639.001,032.00869.00646.00486.00-462.00-360.007.00-1263.00-581.00-1600.00-2062.00-2381.00-3537.00
Gross Margin Growth (5y) 849.00-234.00-937.00-2593.00-84.00-1944.00-1541.00-3492.00-3192.003,336.00511.001,090.00220.002,665.00-1381.0033.001,253.00486.00-1512.00-1608.00-755.00-1984.00-1050.001,341.00-1824.00607.00672.002,067.003,133.00-3565.00-800.00-377.001,641.00-2151.001,170.00144.00-1907.00-289.00618.00-765.00-1103.00-1835.00-1699.00-1585.00
Gross Margin (QoQ) 590.00-859.00-416.00388.00238.00-573.00-324.00-37.00112.00-672.00-951.00755.001,050.00-1462.00-139.00477.00527.001,033.00-493.00860.00-451.00-2516.002,093.00-1471.00641.00-2523.00-24.006,491.00-2713.00-93.00-1821.003,199.00-2996.00-47.001,081.00-291.00-1471.00937.00361.00-370.00484.00-125.00-1072.00960.00706.00-1129.001,042.00-208.0052.00330.00197.00-592.00324.00-1073.00-970.001,327.00-565.00-446.0023.0011.00-958.00
Gross Profit Growth (1y) 53.63%14.86%-20.78%-9.57%-1.57%-20.99%-33.01%-32.91%5.71%-39.68%-20.88%-14.95%-56.41%-0.11%0.48%55.67%69.27%108.11%-3.73%-71.09%-27.73%-77.51%-74.26%-66.91%-12.28%1.74%175.42%293.32%-75.83%120.93%-66.89%-49.89%190.83%-60.05%21.55%56.96%0.05%19.91%141.34%64.00%-3.72%65.46%-2.77%-20.35%68.42%-0.03%19.85%103.35%65.76%81.34%43.22%-34.72%-52.60%-23.35%-33.61%-21.00%-14.87%-41.11%-32.58%-51.14%
Gross Profit Growth (3y) -2.32%6.12%-25.12%-19.79%-23.17%-21.92%-18.94%-3.88%-7.95%7.83%-8.53%-27.40%-18.91%-22.39%-37.09%-46.99%2.38%-21.91%-11.95%-27.81%-46.49%-20.34%-38.31%-13.27%-14.89%-3.52%3.49%45.71%-11.07%1.91%-0.97%8.86%40.97%-7.45%41.82%27.04%17.50%25.64%41.15%38.49%39.04%44.22%18.62%1.87%9.79%11.59%4.45%1.60%-12.55%-17.58%-29.68%-41.80%
Gross Profit Growth (5y) 4.29%-2.48%-16.49%-25.33%-11.11%-25.94%-33.30%-38.93%-13.14%-22.10%-11.51%-13.01%-35.34%1.00%-25.66%-21.74%-5.48%-15.92%-22.77%-21.61%-14.92%-24.70%-7.19%10.92%-9.90%12.24%21.07%32.22%2.66%11.85%2.51%15.88%50.89%7.52%37.39%22.17%4.97%22.48%21.74%6.50%1.64%-8.18%-10.85%-11.26%
Gross Profit (QoQ) 13.53%-33.59%-15.12%22.27%14.93%-24.19%-7.61%-1.86%-2.55%-24.08%45.59%-44.00%27.82%-18.39%-25.38%28.31%28.58%26.44%-18.86%57.76%-40.52%-62.03%102.87%-50.91%-31.91%-51.19%437.73%-43.07%84.32%-30.29%-66.96%420.42%-72.38%5.51%91.76%-28.51%-15.97%36.25%22.23%-14.32%69.14%-7.41%-28.25%47.25%-0.61%-24.15%51.72%-12.60%19.16%28.69%23.68%-4.39%-5.89%-41.35%-10.20%54.63%-18.49%-30.20%-3.24%-20.09%-29.88%
Interest Coverage Ratio Growth (1y) -91.58%-38.85%-23.90%-36.17%71.28%162.11%-35.39%-136.59%-81.80%-734.84%-170.89%-193.41%247.17%63.34%194.63%244.91%-269.87%138.17%210.85%-407.78%-58.59%519.31%-448.28%-108.27%-1,668.00%-497.87%-322.59%-763.09%-358.03%32.28%-265.49%-1,706.72%85.23%106.36%89.01%-148.82%-2,239.76%123.70%-277.00%
Interest Coverage Ratio Growth (3y) -26.40%-42.45%-32.92%-38.99%2.68%-13.06%-24.32%15.88%-45.39%-3.87%27.76%-135.65%-124.75%42.05%-117.19%-110.21%-267.49%-111.09%-262.79%-285.58%-404.53%-165.37%-127.97%-172.85%-254.95%-51.26%-113.65%33.55%10.11%-50.74%-0.21%110.91%-76.79%
Interest Coverage Ratio Growth (5y) -39.12%-25.59%0.50%-38.28%-37.51%40.20%-46.26%-64.30%-100.12%-88.64%-100.86%-198.06%-276.78%-18.48%-87.67%-194.60%-306.06%-208.68%-95.12%-87.28%-62.24%24.64%6.20%35.99%-55.66%-2.68%16.21%29.71%-7.52%
Interest Coverage Ratio (QoQ) -93.85%-28.42%-55.32%-247.76%261.03%-39.97%19.91%-46.42%67.53%-134.00%159.65%-1,968.55%81.29%-40.71%170.58%-297.29%148.30%115.48%-182.73%144.33%293.33%-313.35%57.37%273.12%-321.20%-27.58%-261.88%61.04%-134.94%-160.57%-92.04%94.24%-356.21%83.77%-93.89%37.75%132.45%-128.07%23.46%43.04%72.72%-35.95%
Net Cash Flow Growth (1y) 689.45%-67.43%-57.95%137.82%-753.18%-139.53%-140.25%-58.90%86.79%329.33%-125.58%-25.11%-44.85%-309.05%218.70%246.85%573.70%34.64%-330.54%-114.99%-102.21%-58.60%162.05%2,014.16%-1,234.31%98.12%-55.52%-108.24%95.68%-7,063.27%-193.61%420.37%-9,535.44%105.30%126.28%-163.72%94.76%-1,298.39%231.17%149.69%218.80%133.11%-192.94%616.57%283.33%15.45%-163.19%-41.67%-77.66%-816.20%61.64%-208.74%-33.00%105.77%229.57%124.78%-138.60%-787.78%-158.06%-139.53%1,209.52%
Net Cash Flow Growth (3y) -49.43%-33.41%-33.55%28.39%-17.76%-57.34%2.53%2.20%42.71%-46.33%-83.44%-33.69%46.67%-60.92%54.64%115.09%-11.80%73.10%-13.99%-30.77%-26.26%-28.74%36.31%91.78%-281.59%27.47%-52.17%-29.43%39.79%-256.98%-6.60%44.45%100.00%30.26%6.83%31.40%30.82%66.08%-116.16%59.75%44.51%-39.89%-43.23%-87.05%-16.90%-21.87%49.00%-46.03%-27.19%-69.17%33.92%-28.19%42.10%
Net Cash Flow Growth (5y) 29.04%-19.17%-24.94%42.94%29.75%-31.72%9.04%25.09%23.18%37.77%29.93%-21.19%38.57%-37.50%6.70%21.31%-42.23%15.71%-30.99%-19.95%-15.60%-6.26%17.34%29.20%40.42%17.95%-18.50%-9.74%24.52%80.93%-31.90%44.22%48.16%-11.69%3.97%-28.02%15.28%13.61%32.12%20.68%23.43%-1.67%-22.03%-19.58%19.70%
Net Cash Flow (QoQ) 6.50%-269.37%89.11%265.79%37.50%52.30%-345.74%92.32%-40.00%255.51%-179.00%233.33%-237.71%151.63%-252.80%-92.43%178.19%50.86%108.69%-126.55%-175.81%90.19%69.21%-1,804.38%207.90%202.59%-121.46%97.32%2,655.10%-156.07%88.75%-4,343.04%66.61%291.89%-438.46%102.44%65.59%-565.26%72.16%-458.65%145.76%-30.20%-33.43%55.70%-228.46%638.19%-64.39%-53.11%-392.84%219.28%-86.36%-1,602.96%84.32%-238.14%108.41%29.41%252.27%-35.32%-113.09%-2,205.71%70.26%55.97%467.51%
Net Income Growth (1y) 109.88%115.36%-30.16%-195.41%76.34%-148.40%-124.07%-114.54%-240.14%-657.94%-582.84%14.95%35.24%71.09%66.51%92.88%89.44%296.82%60.24%-977.40%1,527.06%24.36%-298.65%19.77%13.19%-133.30%248.88%64.29%-137.44%345.16%-146.96%215.73%55.25%-134.66%-342.26%-389.50%-507.83%-265.22%90.84%29.43%-148.00%108.73%277.33%6.59%260.20%353.33%80.35%269.11%-53.38%-109.12%-9.78%-151.50%-127.62%-87.10%-154.76%62.27%68.11%-55.86%-189.88%171.03%
Net Income Growth (3y) 41.30%27.60%-46.56%-55.24%-53.27%-75.90%-36.63%49.36%-27.97%84.81%3.12%13.29%43.84%39.38%19.03%14.95%54.75%6.59%63.37%-45.60%-82.19%0.51%-40.73%32.60%-29.85%-31.67%-45.68%-6.16%-44.52%-45.86%-29.87%-33.22%-88.94%-52.01%39.57%-57.52%196.81%51.04%31.87%46.04%56.76%66.95%69.68%6.65%40.92%-40.50%-42.46%30.99%-26.85%-31.34%-50.84%-48.32%
Net Income Growth (5y) 58.55%51.82%-16.57%-27.24%19.25%72.61%-23.50%-2.34%9.13%-12.30%49.21%28.51%16.19%20.85%17.98%17.65%22.16%7.08%-37.42%-59.56%-75.07%-26.86%-2.46%7.49%-37.18%-38.19%20.14%4.64%32.25%26.41%-9.46%41.81%47.73%-15.39%25.95%-29.64%-25.46%24.42%32.06%26.35%30.42%36.26%-35.57%17.27%
Net Income (QoQ) 80.73%-30.82%-70.04%-162.03%643.27%-194.51%155.37%-187.37%47.35%-742.40%63.83%-372.57%52.57%-4.92%72.46%-110.93%45.05%77.71%59.13%4,031.76%-111.10%-504.04%154.13%242.62%-135.59%-21.57%176.36%-200.80%259.10%-129.16%19.94%760.12%-130.47%171.86%-130.96%-411.30%-288.86%52.96%35.01%-207.22%90.24%-262.29%-128.39%110.82%98.13%-290.85%491.68%-69.39%-21.18%78.96%7.96%-105.99%880.00%-202.15%42.11%59.44%-128.28%29.61%51.07%-98.25%-324.56%117.25%
Net Income towards Common Stockholders Growth (1y) 108.26%81.71%-9.13%-198.19%202.04%59.16%-125.99%-103.76%-270.32%-933.21%-873.76%1.24%10.32%70.07%63.98%90.32%82.37%231.19%52.78%-977.89%278.24%62.40%-368.74%18.20%118.18%-154.51%153.22%56.63%-214.88%228.63%-223.78%132.20%15.65%-156.42%-226.35%-742.45%-80.47%-216.41%89.08%28.65%-141.46%106.44%243.97%11.62%258.33%497.88%77.84%264.14%-54.79%-110.34%-10.56%-153.68%-128.79%-73.14%-157.18%61.69%65.53%-56.44%-188.11%164.79%93.25%97.05%
Net Income towards Common Stockholders Growth (3y) 45.12%31.75%-62.61%-58.42%-15.94%-8.09%-42.79%42.03%-31.41%82.28%-18.31%-1.01%31.65%38.17%7.28%5.14%39.00%-5.11%47.02%-56.38%-64.70%4.43%-45.62%28.35%-60.24%-33.80%-29.06%3.55%-55.35%-31.93%-34.65%-13.86%-54.33%-51.38%35.96%-82.23%107.23%47.64%31.61%44.78%55.06%65.85%62.49%8.00%40.93%-45.35%-42.76%30.37%-26.93%-31.62%-51.44%-48.92%-26.13%56.91%
Net Income towards Common Stockholders Growth (5y) 56.38%45.01%-19.05%-32.36%20.01%36.22%-32.07%-11.43%0.93%-29.13%43.72%18.23%6.71%19.60%12.09%16.21%7.85%3.36%-36.61%-51.24%-46.73%-32.17%-1.94%12.13%-62.16%-39.57%18.51%10.76%46.23%23.59%2.47%32.87%35.87%-15.67%23.01%-40.98%2.13%26.25%32.22%26.61%29.71%35.94%-30.41%17.01%65.63%-15.43%
Net Income towards Common Stockholders (QoQ) 76.18%24.79%-152.75%-66.03%183.14%-234.84%154.82%-166.46%47.09%-957.09%54.18%-303.15%50.14%-7.21%58.39%-34.53%39.99%71.18%24.21%1,100.93%-121.60%-557.82%112.53%811.95%-162.35%-14.80%133.43%-327.86%160.87%-193.56%11.47%355.13%-158.57%124.34%-331.91%-70.64%-238.80%52.08%34.86%-199.18%88.30%-213.04%-120.45%107.98%161.48%-292.16%494.94%-69.87%-22.22%77.36%8.78%-106.89%772.57%-206.46%41.66%58.55%-122.11%28.68%47.50%-88.10%-309.07%116.04%-105.47%17.65%
Net Margin Growth (1y) 26,681.004,859.0052.00-3103.001,788.00683.00-1290.00-2584.00-1998.00-8523.00-3860.00-189.00-1259.006,425.002,818.003,985.002,047.004,962.00599.00-8433.001,098.009,144.00-10907.00-7230.00209.00-22692.0014,397.0012,428.00-8191.0016,918.00-10485.005,376.004,632.00-11496.00-10365.00-9388.00-1740.00-8278.0017,075.004,099.00-4594.0014,715.002,747.00-45.0019,885.003,093.00726.007,051.00-7819.00-3876.00-846.00-5886.00-4451.00-234.00-2660.001,366.00729.00-828.00-3238.001,897.00506.001,224.00
Net Margin Growth (3y) 20,994.004,649.00-5099.00-5876.00-1469.00-1416.00-2332.001,212.00-1209.002,864.00-443.00-4637.001,886.0020,530.00-7489.00-11678.003,353.00-8586.004,089.00-3235.00-6884.003,369.00-6995.0010,574.00-3350.00-17270.00-6454.008,416.00-5299.00-2856.00-3775.0087.00-1702.00-5059.009,456.00-5334.0013,551.009,530.0020,548.0011,105.007,472.0013,932.002,627.001,120.007,615.00-1017.00-2780.002,531.00-11541.00-4938.00-6744.00-2623.00-3216.00162.00
Net Margin Growth (5y) 24,790.005,437.00-1681.00-10324.001,676.0012,690.00-12639.00-14450.0097.00-10685.003,047.00561.00-6096.0014,756.00-3578.006,126.00-205.00-3164.00-16761.00-7247.00-3992.00-16404.00-286.005,286.00-9684.00-10833.0013,368.0012,470.009,992.0014,952.00-303.007,093.0010,364.00-5841.009,336.00-4169.001,281.005,421.0017,041.006,584.003,750.0012,870.00-3271.004,383.008,850.00-621.00
Net Margin (QoQ) 19,400.00620.00-2422.00-388.002,242.00-2535.002,469.00-1493.00269.00-3828.003,055.00-8018.004,932.00-158.001,985.00-335.001,326.001,010.0047.002,580.00-3037.00-8023.009,578.0010,626.00-23088.00-4346.0017,016.00-12275.0014,001.00-6314.00-3603.0012,834.00-13402.009,547.00-4347.00-3294.00-12272.0010,524.003,301.00-9832.0013,081.00-2452.00-5392.009,477.001,113.00-5244.0014,538.00-7315.00-1254.001,082.00-332.00-3371.001,776.00-3959.001,104.00845.00-651.0067.00467.00-712.00-3060.005,202.00-925.007.00
Operating Income Growth (1y) 119.22%180.70%-21.08%-29.63%27.14%144.00%-54.06%-125.69%-84.96%-526.97%-149.21%-92.92%153.43%65.03%201.48%293.22%-291.97%137.91%71.64%-231.45%26.95%188.15%-227.70%16.19%-342.00%-171.26%48.78%47.69%75.89%105.64%-78.54%103.54%5.05%-2,658.43%-169.21%-5,763.16%-73.42%-158.10%63.07%-1.12%-110.18%70.46%23.22%3.71%112.72%61.52%0.71%57.05%-124.41%-369.01%-1.38%-159.63%-2,239.76%5.11%-99.94%-25.11%17.12%-30.14%23.33%-13.98%
Operating Income Growth (3y) 67.37%29.15%-29.63%-32.93%-21.44%13.07%-38.78%-1.44%-39.79%-17.28%-5.01%-69.85%-77.09%33.55%-30.53%-28.64%-101.64%8.01%-46.17%-37.09%8.01%-51.25%-46.87%26.32%-0.39%-44.69%-35.03%-1.62%26.51%-55.04%-21.08%-26.59%-51.26%-178.09%8.61%-285.17%35.06%33.55%34.46%25.22%59.74%18.92%8.23%-2.40%10.11%-19.64%-26.25%-11.74%-88.84%-38.17%-35.55%-180.64%
Operating Income Growth (5y) 16.32%5.57%-20.85%-23.61%-21.79%22.13%-20.14%-25.03%-34.26%-25.89%-20.69%-16.52%-42.07%15.05%-15.26%15.32%-27.87%-2.36%-49.21%-25.84%-5.09%-57.37%-25.88%2.32%-29.82%-22.73%6.94%-0.43%16.06%15.79%-6.23%3.45%35.99%-106.12%5.14%-129.37%-21.50%-5.48%10.62%-6.32%-4.82%-15.00%-0.59%7.26%
Operating Income (QoQ) 87.74%-31.80%-48.53%-244.59%255.48%-39.19%-7.00%-49.96%62.34%-134.00%154.47%-1,520.10%81.29%-33.30%171.56%-295.94%154.29%153.82%-171.10%138.69%145.83%-294.39%60.49%252.62%-208.95%-27.58%-108.36%75.39%21.69%-30.28%3.98%105.76%-2,577.53%102.59%-2,673.68%-55.21%-160.69%45.62%21.19%-131.01%62.70%-48.91%-63.82%67.53%3.05%-86.75%121.64%-198.24%-150.15%19.21%87.70%-1,787.35%45.93%-106.91%-10.81%23.46%-13.93%-29.47%26.59%23.73%-9.13%
Operating Margin Growth (1y) 34,317.005,969.00-379.00-1104.00587.004,563.00-1645.00-4187.00-2687.00-11129.00-4246.00-1090.001,665.006,281.003,182.005,699.00-4910.004,122.001,602.00-14074.00-26.006,386.00-15996.00-9108.00-4609.00-16488.009,987.0014,305.00-3980.009,502.00-9002.005,601.006,899.00-9815.00-10994.00-11183.00-2832.00-9298.0018,355.003,771.00-5959.0015,389.00683.00-738.0014,751.002,073.00773.005,840.00-1536.00-2289.00808.00-4669.00-6637.00-607.00-3247.00-2683.00-300.00-4343.00-46.00-4351.00
Operating Margin Growth (3y) 29,026.003,869.00-6270.00-6381.00-434.00-285.00-2709.00423.00-5932.00-726.00539.00-9465.00-3271.0016,789.00-11211.00-17483.00-9545.00-5980.00-4406.00-8876.00-8615.00-600.00-15010.0010,798.00-1690.00-16801.00-10009.008,723.0087.00-9611.00-1641.00-1812.00-1891.00-3724.008,044.00-8150.005,960.008,164.0019,811.008,873.007,256.0015,172.002,264.00433.006,577.00-823.00-1667.00-1512.00-8473.00-6782.00-7399.00-11288.00
Operating Margin Growth (5y) 33,636.00624.00-1485.00-14756.00-5370.0010,223.00-17102.00-22759.00-10567.00-10828.00-5470.00-4267.00-11860.009,803.00-10226.002,423.00-6626.00-6294.00-24402.00-14459.00-4548.00-19713.00-7650.003,386.00-10481.00-10710.009,029.0011,756.008,879.007,851.00-185.003,291.0011,323.00-3940.009,625.00-6979.00-2213.005,268.0017,372.001,521.00319.00-5326.00-2296.001,927.00
Operating Margin (QoQ) 26,532.00-369.00-1816.00-5463.007,269.00-1094.00-125.00-1487.001,061.00-3636.001,375.00-9929.007,944.00-480.004,130.00-5313.004,846.002,037.00-6479.003,719.002,326.00-13640.007,569.0010,130.00-20055.00-6752.0012,068.00-1749.006,420.00-2433.00-6218.0011,733.00-12084.0012,169.00-4919.00-4981.00-13263.0011,980.003,432.00-11447.0014,390.00-2604.00-6298.009,901.00-316.00-4025.009,191.00-2777.00-1616.001,043.001,814.00-3530.001,482.00-4435.00-154.002,500.00-1159.00-3871.002,230.00426.00-2074.00
Profit After Tax Growth (1y) 109.88%115.36%-30.16%-195.41%76.34%-148.40%-120.06%-107.80%-257.95%-660.26%-719.41%12.20%9.71%71.18%64.11%88.92%82.92%268.43%53.30%-522.53%661.57%14.76%-201.71%20.28%13.19%-141.83%256.28%60.07%-137.44%192.35%-146.96%205.76%27.24%-183.44%-344.87%-416.79%-273.80%-305.95%90.89%29.43%-148.00%115.09%277.33%43.61%260.20%162.35%80.35%380.14%-53.38%-109.12%-9.78%-151.58%-127.69%38.06%-154.92%-43.25%-73.78%-1,861.46%-189.01%13.21%-24.64%-29.16%
Profit After Tax Growth (3y) 41.92%24.65%-46.56%-55.24%-65.28%-75.90%-37.33%41.30%-30.91%78.53%-11.16%15.38%42.04%36.75%20.33%18.06%45.58%6.84%61.37%-25.60%-33.51%-23.75%-30.34%32.70%-32.16%-32.43%-48.35%-10.18%-44.52%-46.25%-29.87%-33.22%-88.94%-20.05%39.57%-48.29%156.37%53.36%31.83%46.04%56.76%66.95%69.68%6.60%40.86%-29.03%-42.50%-27.45%-30.54%-45.93%-50.84%-38.23%-37.50%-150.35%
Profit After Tax Growth (5y) 54.70%41.94%-17.00%-26.20%19.25%65.77%-23.14%-0.07%9.13%-12.12%53.34%28.05%18.17%17.24%17.98%17.42%21.63%9.03%-35.69%-46.02%-45.28%-28.49%2.15%5.53%-37.18%-27.71%20.37%11.85%32.25%26.49%-9.46%41.81%47.73%-16.24%25.95%-30.75%-13.90%38.12%32.10%3.80%2.28%15.20%-35.57%-0.26%14.84%-41.90%
Profit After Tax (QoQ) 80.73%-30.82%-70.04%-162.03%643.27%-194.51%155.37%-187.37%56.13%-879.12%57.92%-320.56%52.72%-4.92%56.72%-34.23%41.11%67.60%33.33%1,424.07%-116.33%-331.91%160.14%170.57%-142.93%-14.12%185.39%-200.00%260.38%-129.16%19.94%346.69%-181.55%165.67%-155.08%-182.89%-334.78%53.24%35.01%-207.22%90.24%-262.29%-128.39%118.69%14.66%-215.21%748.83%-69.39%-21.18%78.96%7.96%-105.99%880.00%-202.32%42.04%86.61%-591.67%-166.87%29.68%-51.12%-1.91%19.85%-0.98%-56.60%
Property, Plant & Equipment (Net) Growth (1y) 1.89%0.16%4.56%2.87%15.80%9.05%2.24%-2.03%-11.12%-10.98%-17.72%-21.80%-20.95%-15.05%-11.80%-18.14%-46.50%-45.89%-45.55%-38.72%-4.69%-57.64%-55.94%-53.90%-60.87%-27.10%-29.06%-32.77%-41.78%-22.21%-23.32%-36.95%-25.31%205.66%157.72%218.27%275.24%-48.89%-21.12%-37.83%-60.26%-72.54%-72.41%-63.71%-26.30%46.98%126.17%328.84%242.65%301.80%189.25%60.66%70.75%60.36%12.05%-8.37%-24.66%-24.05%-30.10%-23.82%-16.92%-44.69%
Property, Plant & Equipment (Net) Growth (3y) 0.89%1.02%-4.19%-7.63%-6.64%-6.22%-9.47%-14.40%-27.83%-25.76%-26.62%-26.80%-26.13%-42.04%-40.41%-38.62%-41.57%-44.92%-44.59%-42.52%-39.90%-37.84%-37.89%-41.97%-44.59%20.12%11.92%10.50%17.73%6.72%15.95%7.65%3.66%-24.58%-17.53%-10.45%3.20%-40.92%-21.05%-1.10%0.12%17.48%21.75%35.73%62.76%111.57%94.26%84.82%63.96%69.78%31.33%3.89%2.24%-12.34%
Property, Plant & Equipment (Net) Growth (5y) -8.05%-15.30%-15.83%-16.94%-16.14%-28.34%-29.19%-29.26%-32.50%-33.88%-34.18%-34.39%-37.97%-35.64%-35.11%-37.16%-38.67%-16.86%-19.58%-17.55%-9.46%-17.80%-13.40%-17.31%-23.99%-24.63%-21.14%-21.17%-13.73%-13.28%-0.55%14.19%22.98%20.43%29.69%37.68%45.09%5.85%9.79%7.33%5.24%14.58%7.17%11.78%21.97%31.81%
Property, Plant & Equipment (Net) (QoQ) -4.78%2.77%-6.40%1.79%6.78%1.11%5.37%-4.15%0.12%-3.11%-4.40%-3.99%-7.47%-7.92%-3.36%3.17%-3.93%-14.54%-36.85%4.36%-3.32%-3.81%-1.78%-53.62%0.54%0.64%-16.63%-13.58%-2.16%-4.62%-27.81%15.46%-3.56%-21.57%-14.48%372.53%-18.68%-3.15%0.83%-35.64%25.49%-23.67%-35.54%-55.53%26.10%0.41%30.90%-11.32%94.03%90.39%4.59%3.99%39.68%5.75%11.16%-2.33%-2.40%-13.52%-8.60%-1.54%-10.18%-5.75%-0.31%-34.46%
Return on Assets Growth (1y) -21.005.0023.0018.00-1.00-5.00-6.00-5.00-8.00-15.00-17.00-15.00-12.002.0010.0014.0015.0017.0015.007.009.002.00-1.004.002.00-16.00-3.00-1.00-7.0024.003.004.0011.00-20.00-22.00-39.00-47.00-52.00-22.00-5.00-19.0026.0013.0010.0086.0062.0054.0062.00-7.00-13.00-11.00-29.00-26.00-20.00-25.00-13.00-3.00-3.00-3.00-3.00-3.00-1.00
Return on Assets Growth (3y) -8.00-4.000.00-2.00-21.00-18.00-14.00-6.00-6.004.007.006.0012.0021.0024.0025.0026.003.0011.0010.004.0010.00-1.007.006.00-12.00-22.00-36.00-43.00-48.00-41.00-41.00-55.00-46.00-30.00-35.0020.0035.0046.0067.0060.0075.0056.0043.0053.0029.0018.0020.00-36.00-36.00-38.00-45.00-31.00-24.00
Return on Assets Growth (5y) -9.00-1.0024.0019.003.001.000.005.006.00-10.003.009.006.0029.0023.0028.0030.008.00-8.00-25.00-32.00-62.00-45.00-38.00-60.00-38.00-31.00-32.0024.0040.0026.0031.0024.003.0013.00-2.00-12.003.0010.0024.0032.0052.0029.0027.0047.0025.00
Return on Assets (QoQ) -7.002.0019.003.00-1.00-4.000.000.00-2.00-2.00-3.00-8.00-4.000.000.007.003.004.001.009.001.00-4.003.002.00-2.001.001.00-16.0011.003.00-6.0015.00-10.005.001.00-16.00-12.00-13.00-6.00-21.0018.003.00-20.0024.006.000.0057.00-1.00-2.008.00-13.00-6.000.00-10.00-9.000.00-5.002.001.00-1.00-5.002.001.001.00
Return on Capital Employed Growth (1y) -21.0035.0037.0032.00-4.003.002.00-2.00-6.00-24.00-28.00-24.00-20.00-1.0011.0022.0015.0014.0012.00-14.00-6.00-9.00-26.00-8.00-25.00-45.00-28.00-22.0010.0033.0025.0024.008.00-7.00-20.00-48.00-55.00-83.00-75.00-30.00-84.00-30.00-6.00-52.0098.00106.0094.00131.0040.007.005.00-17.00-30.00-19.00-27.00-23.00-11.00-11.00-10.00-8.00-14.00-26.00
Return on Capital Employed Growth (3y) 9.0025.0011.006.00-30.00-22.00-15.00-4.00-11.00-10.00-5.00-16.00-12.004.00-3.000.00-16.00-41.00-42.00-44.00-22.00-22.00-28.00-6.00-7.00-19.00-22.00-46.00-37.00-57.00-69.00-54.00-131.00-120.00-101.00-130.00-41.00-7.0012.0049.0054.0083.0093.0063.00109.0094.0072.0091.000.00-24.00-32.00-48.00-55.00-57.00
Return on Capital Employed Growth (5y) 7.0020.0034.0014.00-21.00-17.00-29.00-26.00-43.00-65.00-59.00-47.00-27.00-9.00-5.002.002.00-15.00-36.00-68.00-68.00-112.00-123.00-84.00-146.00-133.00-103.00-128.00-23.0019.0018.0025.007.00-7.00-2.00-16.00-30.00-20.00-9.009.0014.0052.0056.0031.0084.0057.00
Return on Capital Employed (QoQ) -20.003.0036.000.00-3.00-2.001.006.00-3.00-6.00-3.00-12.00-7.00-2.000.008.005.009.00-6.007.002.00-17.001.004.00-14.001.00-16.00-17.004.007.0016.006.00-3.005.000.00-9.00-16.00-23.00-7.00-37.00-9.0022.00-60.0017.0016.00-24.0090.0025.003.0014.00-2.00-8.001.00-8.00-14.002.00-6.00-5.00-1.001.00-5.00-3.00-8.00-10.00
Return on Equity Growth (1y) 44.00-2.00-11.00-14.00-10.00-18.00-34.00-42.00-41.00-38.00-4.0017.0032.0040.0048.0043.0022.0026.004.00-5.009.002.00-36.00-6.00-2.00-16.0048.004.005.0019.00-37.00-45.00-95.00-126.00-260.00-300.00-188.00-2980.00553.00547.00453.003,518.00-191.00-138.00-101.00-381.00-58.00-40.00-71.00-53.00-39.00-46.00-25.00-6.00-7.00-9.00-9.00-11.00-7.00
Return on Equity Growth (3y) -8.00-58.00-49.00-38.00-19.00-17.0010.0019.0013.0028.0049.0056.0063.0068.0016.0032.0028.0013.0017.00-7.0012.005.00-25.00-47.00-92.00-122.00-249.00-341.00-278.00-3087.00256.00202.00169.00412.00102.00109.00163.00157.00303.00369.00280.003,084.00-288.00-224.00-197.00-440.00-104.00-96.00-105.00-70.00-54.00
Return on Equity Growth (5y) 47.008.004.000.0012.0012.00-22.008.0020.0014.0061.0054.0066.0071.0027.00-9.00-62.00-94.00-281.00-352.00-272.00-3100.00268.00200.00172.00416.00113.0068.0074.0050.006.0024.00-3.00-22.005.0022.0068.0099.00257.00313.00247.003,067.00-303.00
Return on Equity (QoQ) 46.008.00-2.00-8.001.00-1.00-5.00-5.00-7.00-17.00-13.00-4.00-4.0017.008.0011.003.0026.003.00-10.008.004.00-6.003.001.00-35.0024.007.00-12.0030.00-20.008.002.00-27.00-28.00-42.00-29.00-161.00-69.0070.00-2821.003,372.00-74.00-24.00245.00-338.00-21.0013.00-36.00-15.00-3.00-18.00-17.00-1.00-10.003.002.00-2.00-12.004.00-1.001.00
Return on Invested Capital Growth (1y) -25.0081.0047.0022.00-34.00-12.0090.0012.003.00-12.00-122.00-37.00-29.001.0015.0029.0021.0015.0012.00-15.00-9.00-9.00-24.00-12.00-33.00-69.00393.00-78.0032.0039.00-299.0061.00-18.007.00-144.00-78.00-120.00-320.00-394.00-280.00-1652.001,462.001,457.001,332.001,541.00-1174.00-1039.00-959.00239.0027.0012.00-18.00-37.00-28.00-38.00-40.00-26.00-26.00-39.00-32.00-41.00-77.00
Return on Invested Capital Growth (3y) 9.0049.0016.00-3.00-61.00-24.00-16.004.00-5.004.00-95.00-23.00-17.006.003.002.00-21.00-63.00381.00-105.00-10.00-39.0069.00-30.00-19.00-23.00-51.00-95.00-106.00-274.00-838.00-296.00-1790.001,150.00919.00975.00-231.00-32.0024.0094.00128.00315.00431.00356.001,743.00-1175.00-1064.00-1016.00176.00-26.00-64.00-90.00-105.00-131.00
Return on Invested Capital Growth (5y) 1.0041.0043.0011.00-49.00-18.00-28.00-23.00-47.00-74.00274.00-114.00-19.00-23.0097.00-15.00-7.00-17.00-63.00-122.00-148.00-352.00-469.00-387.00-1791.001,120.001,012.00958.00-217.0014.00-419.0077.00-9.003.00-107.00-2.00-29.00-32.00-2.0036.0065.00262.00354.00284.001,676.00-1278.00
Return on Invested Capital (QoQ) -49.0016.0057.00-24.00-1.00-9.000.00-2.00101.00-87.00-9.00-17.00-8.00-3.00-1.0013.006.0011.00-9.007.003.00-16.00-3.006.00-12.00-4.00-24.00-29.00450.00-475.0087.00-22.00111.00-115.008.003.00-40.00-48.00-35.00-197.00-114.0066.00-1407.002,918.00-120.00-59.00-1198.00202.0016.0021.000.00-10.001.00-9.00-19.000.00-9.00-11.00-6.000.00-22.00-4.00-15.00-36.00
Return on Sales Growth (1y) 254.0050.00-3.00-34.004.00-6.00-20.00-31.00-20.00-89.00-38.005.00-5.0070.0030.0041.0014.0063.007.00-62.0026.00100.00-73.00-50.00-8.00-217.00130.0093.00-55.00159.00-107.0059.0031.00-127.00-121.00-110.00-34.00-89.00168.0039.00-46.00146.0026.00-2.00196.0029.008.0071.00-76.00-39.00-8.00-59.00-45.00-2.00-27.0014.008.00-8.00-32.0019.00-9.001.00
Return on Sales Growth (3y) 189.0034.00-61.00-60.00-21.00-25.00-28.0015.00-11.0044.00-1.00-16.0035.00232.00-36.00-71.0032.00-54.0064.00-19.00-37.0043.00-50.00102.00-32.00-185.00-97.0042.00-57.00-57.00-60.00-12.00-49.00-70.0073.00-73.00116.0086.00201.00108.0073.00136.0025.0010.0074.00-12.00-28.0026.00-114.00-49.00-67.00-27.00-46.00-9.00
Return on Sales Growth (5y) 234.0043.00-25.00-81.0019.00138.00-94.00-97.006.00-73.0056.0027.00-28.00175.00-13.0081.008.00-22.00-163.00-70.00-40.00-173.00-2.0031.00-112.00-127.0096.0079.0092.00118.00-27.0057.0071.00-79.0072.00-61.00-5.0045.00165.0063.0036.00126.00-34.0042.0073.00-19.00
Return on Sales (QoQ) 193.00-1.00-11.00-9.0018.00-32.0027.00-19.004.00-43.0038.00-87.0055.00-1.0028.00-12.0015.0010.001.0036.00-41.00-58.0089.00110.00-214.00-36.00131.00-98.00133.00-73.00-17.00116.00-133.0093.00-45.00-42.00-127.00104.0032.00-97.00130.00-24.00-54.0095.009.00-52.00144.00-72.00-12.0011.00-4.00-34.0018.00-40.0011.008.00-7.001.005.00-7.00-31.0052.00-23.002.00
Revenue Growth (1y) 36.10%17.55%-14.02%-4.91%2.39%-12.76%-24.89%-22.79%37.48%-31.96%-22.95%-5.54%-58.07%1.16%9.92%15.72%31.42%56.45%-16.23%-55.42%-27.59%-67.78%-68.93%-55.10%72.16%-44.90%128.92%93.18%-84.21%157.72%-56.74%-34.80%136.42%-45.80%39.82%50.03%7.61%31.19%86.90%54.64%16.87%58.66%-9.55%-12.75%28.36%-6.43%24.32%67.06%56.98%81.71%37.72%-21.56%-29.31%-18.37%-18.05%-10.71%-20.60%-45.51%-27.26%-23.71%-29.16%-19.50%
Revenue Growth (3y) -0.02%18.28%-20.76%-11.48%-16.12%-15.63%-13.99%-5.50%-8.84%2.50%-10.81%-21.31%-26.38%-20.11%-34.11%-38.59%17.88%-34.75%-15.86%-27.15%-41.84%-22.94%-32.49%-17.30%-13.71%-8.36%11.46%23.63%-26.22%22.37%4.17%14.79%43.79%4.10%33.21%26.50%17.31%24.88%28.09%31.12%33.04%39.21%15.70%4.57%12.52%11.55%11.95%5.38%-4.13%-6.85%-6.37%-18.85%-26.47%-28.99%
Revenue Growth (5y) 1.78%-1.83%-14.45%-18.58%-10.90%-21.26%-30.21%-29.93%-1.14%-28.17%-12.79%-15.82%-35.87%-6.25%-22.29%-21.84%-9.37%-17.25%-18.46%-17.67%-12.92%-20.11%-4.27%5.58%-4.18%9.88%18.54%20.59%-9.64%22.16%4.92%17.13%43.05%13.91%32.26%21.54%12.37%23.64%18.86%9.56%5.74%3.71%-1.59%-4.87%-4.34%-9.45%
Revenue (QoQ) 4.14%-25.86%-10.05%15.82%11.32%-18.01%-3.15%-1.31%-4.16%-15.71%72.45%-51.16%8.53%3.33%-23.45%17.83%17.93%8.78%-13.06%40.28%-36.86%-42.11%41.21%-37.58%-39.12%-16.33%441.39%-80.02%152.95%-29.39%-55.76%226.19%-57.54%6.41%60.41%-25.22%9.54%14.18%15.05%-8.83%56.05%-5.53%-13.05%23.77%-11.03%-8.87%27.91%-9.78%18.21%22.46%20.20%4.43%-10.41%-30.25%8.32%20.60%-10.07%-24.00%-3.68%-17.24%20.06%-20.28%-10.56%-5.95%
Share-based Compensation Growth (1y) 40.35%3,545.65%-208.82%-452.80%-222.92%-86.46%86.88%115.67%89.15%-103.96%37.90%-49.44%-446.88%-66.67%75.32%-480.00%111.43%-346.67%-15.79%58.48%65.67%54.55%115.49%313.04%-120.00%-172.73%525.00%-187.76%190.91%-562.50%-241.18%102.33%14.57%-52.10%-54.33%-54.72%-56.65%-110.53%-26.72%-43.48%-38.67%450.00%-35.29%6.15%30.43%-57.14%309.09%
Share-based Compensation Growth (3y) -29.81%-29.97%36.87%-34.62%-39.75%-26.18%72.81%32.98%27.40%-31.91%43.81%-40.91%-36.72%49.36%-37.47%71.62%73.99%-5.01%63.97%-5.27%13.74%42.75%9.29%26.90%76.64%128.31%89.38%132.59%457.21%-32.71%-43.91%-39.95%-35.24%-29.74%-45.95%24.71%
Share-based Compensation Growth (5y) -34.90%-28.15%40.93%-19.54%-15.03%59.74%15.09%57.69%-26.41%29.24%-15.88%20.41%-36.72%17.71%-26.02%32.79%15.63%53.66%91.57%87.36%130.81%28.70%48.34%75.18%46.57%30.22%-21.06%29.23%36.32%115.06%
Share-based Compensation (QoQ) -73.10%-765.22%152.61%49.07%598.75%-156.35%39.89%48.06%176.95%-154.63%171.77%-135.96%71.88%-755.56%158.44%-488.89%91.43%-26.67%-800.00%111.70%-435.00%67.16%-222.73%56.52%210.00%-136.36%1,325.00%-144.90%63.64%312.50%-352.94%146.51%-365.00%54.72%104.17%57.62%6.72%0.00%-31.89%-34.10%1.75%-0.86%-34.78%-116.00%808.33%-23.53%-29.23%-8.70%30.95%25.45%-13.04%-70.00%1,150.00%
Shareholder's Equity Growth (1y) 14.25%4.93%9.82%0.27%-5.90%-9.37%-16.34%-22.19%-31.14%-35.72%-37.86%-25.91%-23.90%-18.11%-9.33%-10.64%-7.24%-15.31%-10.60%-3.42%-6.89%0.51%-2.30%-28.65%-10.58%-10.16%-15.71%32.30%4.65%15.82%17.25%-10.69%-32.88%-46.60%-53.55%-91.82%-68.22%-76.68%-119.20%-253.88%-146.76%-213.04%421.89%564.89%751.44%739.15%269.51%101.55%86.66%22.01%0.47%-2.11%-10.12%-13.07%-16.93%-30.36%-37.76%-38.07%-42.81%-46.24%
Shareholder's Equity Growth (3y) -9.54%-15.13%-17.04%-16.69%-21.00%-21.86%-22.18%-19.83%-21.37%-23.61%-20.43%-13.85%-13.06%-11.34%-7.48%-14.92%-8.25%-8.55%-9.70%-3.04%-4.49%1.50%-1.16%-5.53%-14.36%-17.79%-22.86%-54.10%-39.34%-47.56%-28.15%-28.31%-28.05%-28.88%-34.03%-16.34%-1.07%19.00%31.69%143.39%78.49%106.57%140.73%123.55%134.71%106.29%45.56%11.17%1.45%-13.07%-21.85%-28.44%
Shareholder's Equity Growth (5y) -12.17%-15.77%-14.28%-12.98%-15.69%-16.49%-16.26%-18.71%-16.55%-16.64%-16.14%-9.60%-9.26%-6.22%-4.78%-6.16%-11.51%-13.91%-16.71%-41.82%-28.58%-33.48%-15.84%-16.06%-15.92%-16.51%-22.27%-7.11%-7.42%0.83%4.46%1.05%3.94%1.88%1.28%2.92%10.19%12.31%13.77%57.94%26.04%36.54%50.33%40.29%
Shareholder's Equity (QoQ) 5.92%-2.10%1.75%8.29%-2.72%2.46%-7.10%1.62%-6.31%-5.42%-13.58%-10.08%-12.54%-8.57%3.04%-7.64%-5.88%1.24%1.55%-4.13%-14.08%6.88%9.69%-7.57%-7.25%3.89%-19.89%15.84%-6.81%-2.53%25.75%-8.36%3.13%-1.33%-4.22%-31.13%-17.96%-14.17%-83.12%167.42%-39.79%-170.65%-35.25%18.73%-45.55%301.20%95.34%13.88%42.80%16.32%6.54%5.47%-6.66%-4.22%3.81%-3.16%-9.73%-8.47%-12.97%-13.45%-10.17%-15.48%-18.19%
Tax Rate Growth (1y) -2141.00-15996.00-636.00-4121.0015,868.00-6195.0034,972.002,935.00-582.005,872.00-35516.002,404.00843.00-748.00-469.0014,730.0013,377.00-1287.00720.00-18920.00-18051.002,190.00-780.003,381.00751.00-790.00-919.001,809.005,177.00-2575.003,038.00-994.00-476.002,361.00-3048.00-1936.00-3536.00-177.00-542.00734.00264.00-466.00-10.00790.00-51.00-1906.00-158.00-520.001,575.00326.00-1721.00-511.00-2070.001,143.001,071.00-691.00427.00441.00
Tax Rate Growth (3y) -3326.00-711.00-1180.001,219.0016,129.00-1071.00-1014.0020,070.0013,638.003,838.00-35265.00-1785.00-3830.00156.00-529.00-809.00-3922.00114.00-980.00-13730.00-12123.00-1175.001,338.004,196.005,452.00-1005.00-930.00-1120.001,165.00-188.00-4555.002,069.00-2491.00-2341.00-3815.00-757.00547.00384.00-330.00566.001,788.00-2046.00-1889.00-241.00-546.00-437.00-808.00-1721.00-67.001,911.00
Tax Rate Growth (5y) 13,809.0013,510.00-929.00-2970.0011,455.00-167.00-1074.004,531.00-3661.005,238.00-36965.003,404.002,098.00-3209.001,589.006.00779.00-101.00-990.00-16660.00-16135.00-1887.001,374.00-1296.00-373.00-1526.00886.00-972.00536.00-2545.00-4342.00-303.00-2659.00-2072.00-2291.00-2337.00-1332.00-647.00-824.00-84.00145.00-461.00
Tax Rate (QoQ) 225.00-1994.00-13630.0014,941.0048.00-5479.006,359.00-7122.0041,214.00-37515.002,841.00-668.00-174.00406.001,280.00-2259.00105.0015,605.00-74.00-16923.002,111.00-4035.00796.003,319.00-860.00126.00-1834.001,777.00-989.002,854.001,534.00-5975.004,624.00-1177.002,052.00-3138.00-785.00-64.00451.00649.0064.00-1027.00578.00-80.00519.00-227.00-263.00-1936.002,267.00-589.001,832.00-3185.00221.00621.00273.0028.00148.00-1141.001,392.0042.00
Total Debt Growth (1y) -3.42%-16.43%-17.74%-12.07%-8.52%-8.79%-8.05%-9.63%-28.39%-27.62%-25.21%-26.65%-3.39%-3.05%17.99%17.55%-4.40%-33.30%-48.30%-56.45%-47.27%-69.01%-67.84%-60.25%-86.63%-70.44%-67.47%-70.73%-7.96%21.04%-2.41%21.45%-60.58%-63.93%-49.27%-47.02%14.63%-25.68%29.96%-14.20%58.94%113.64%-2.36%67.81%35.61%7.80%79.66%69.35%61.50%80.39%31.83%-8.04%-1.77%12.04%9.61%25.81%33.42%-48.05%-48.60%-40.97%-38.48%-23.18%
Total Debt Growth (3y) -8.45%-18.19%-17.30%-16.47%-14.14%-13.82%-6.73%-7.98%-12.87%-22.36%-23.02%-27.85%-21.32%-41.48%-41.90%-41.18%-59.31%-60.61%-62.18%-62.99%-59.82%-51.95%-53.26%-47.91%-63.53%-49.46%-45.59%-42.68%-25.35%-31.28%-13.67%-17.96%-10.44%-16.96%-13.65%-8.63%35.19%19.62%31.61%34.59%51.55%60.76%32.24%37.74%29.09%29.64%37.44%25.13%28.39%1.64%-9.44%-11.94%-6.93%-23.53%
Total Debt Growth (5y) -7.93%-12.75%-19.17%-21.48%-20.43%-33.27%-33.01%-33.01%-45.84%-46.73%-45.58%-46.53%-43.05%-40.96%-42.61%-40.86%-52.40%-51.56%-51.52%-49.57%-50.64%-50.50%-41.71%-42.25%-38.45%-27.17%-27.21%-22.97%-2.16%-5.66%2.45%9.43%9.48%2.18%8.80%3.51%31.42%28.17%26.93%23.05%35.46%19.32%5.43%14.18%12.04%-2.76%
Total Debt (QoQ) 5.60%-6.45%-8.62%-1.89%-1.92%0.00%-4.93%-2.18%-1.13%-1.72%-24.67%-1.13%2.17%-3.62%-0.78%-0.79%24.35%-3.97%-19.31%-30.78%-3.62%-19.10%-2.31%-59.31%0.00%0.00%-67.15%-10.00%10.03%-10.01%3.28%18.37%-11.29%12.00%-66.48%8.29%24.77%16.97%-27.47%-29.79%118.18%-22.78%34.35%-5.62%-0.28%32.72%8.57%-24.98%66.18%25.10%3.54%-16.20%21.44%-12.73%10.60%-4.42%18.82%0.16%17.29%-62.78%17.54%15.03%22.24%-53.53%