|
Revenue
|
230.50M | 252.50M | 265.10M | 366.40M | 277.70M | 300.90M | 310.20M | 416.10M | 357.00M | 401.20M | 418.40M | 475.10M | 405.60M | 420.70M | 447.80M | 517.30M | 393.40M | 454.90M | 439.00M | 552.10M | 423.70M | 457.40M | 419.80M | 508.00M | 353.50M | 396.00M | 396.10M | 478.20M | 375.40M | 371.70M | 393.90M | 470.30M | 384.90M | 414.90M | 435.60M | 530.50M | 431.70M | 443.70M | 466.60M | 553.60M | 461.40M | 490.20M | 521.10M | 599.90M | 424.00M | 424.60M | 511.40M | 627.50M | 554.70M | 570.80M | 608.90M | 683.50M | 595.00M | 588.40M | 638.90M | 708.40M | 685.30M | 681.90M | 742.80M | 854.50M | 721.70M | 800.70M | 864.40M | 1,039.20M | 801.40M | 797.40M | 860.50M |
|
Cost of Revenue
|
127.80M | 141.30M | 145.90M | 182.00M | 151.40M | 165.60M | 163.70M | 220.00M | 195.20M | 217.60M | 229.00M | 257.40M | 215.20M | 232.50M | 237.70M | 275.60M | 218.90M | 253.30M | 245.80M | 316.20M | 244.00M | 256.90M | 252.50M | 292.20M | 193.30M | 226.60M | 228.60M | 266.70M | 208.60M | 201.60M | 208.70M | 247.10M | 208.50M | 230.40M | 236.70M | 274.30M | 232.30M | 238.50M | 244.00M | 280.80M | 246.70M | 259.80M | 267.20M | 303.60M | 231.70M | 238.40M | 263.10M | 314.50M | 276.00M | 290.20M | 300.20M | 341.90M | 288.70M | 290.20M | 303.60M | 342.50M | 325.60M | 341.40M | 360.00M | 424.20M | 368.90M | 416.10M | 445.60M | 486.30M | 410.20M | 439.50M | 481.10M |
|
Gross Profit
|
102.70M | 111.20M | 119.20M | 184.40M | 126.10M | 135.30M | 146.50M | 196.10M | 161.80M | 183.60M | 189.40M | 217.70M | 189.90M | 187.70M | 210.10M | 241.70M | 174.50M | 201.60M | 193.20M | 235.90M | 179.70M | 200.50M | 167.30M | 215.80M | 160.20M | 169.40M | 167.50M | 211.50M | 166.80M | 170.10M | 185.20M | 220.40M | 176.40M | 184.50M | 198.90M | 256.20M | 199.40M | 205.20M | 222.60M | 272.80M | 214.70M | 230.40M | 253.90M | 296.30M | 192.30M | 186.20M | 248.30M | 313.00M | 278.70M | 280.60M | 308.70M | 341.60M | 306.30M | 298.20M | 335.30M | 365.90M | 359.70M | 340.50M | 382.80M | 430.30M | 352.80M | 384.60M | 418.80M | 493.30M | 391.20M | 357.90M | 379.40M |
|
Amortization - Intangibles
|
| 0.50M | 0.40M | 0.50M | 0.50M | 0.40M | 0.60M | 4.70M | 3.90M | 3.50M | 4.20M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Research & Development
|
29.10M | 31.10M | 31.60M | 34.60M | 32.80M | 31.20M | 32.50M | 44.90M | 44.70M | 44.30M | 43.50M | 44.70M | 48.20M | 51.90M | 44.90M | 50.30M | 49.40M | 46.50M | 45.50M | 49.10M | 46.00M | 44.50M | 42.10M | 41.60M | 37.20M | 37.50M | 34.30M | 36.70M | 36.10M | 36.80M | 37.90M | 37.10M | 37.60M | 40.30M | 40.60M | 43.10M | 43.20M | 43.60M | 41.80M | 44.80M | 46.40M | 48.50M | 46.10M | 46.70M | 48.50M | 44.10M | 48.30M | 57.10M | 54.80M | 55.80M | 52.10M | 58.10M | 56.60M | 59.60M | 56.20M | 63.50M | 69.00M | 71.00M | 71.30M | 83.50M | 81.80M | 92.20M | 98.10M | 104.40M | 97.10M | 100.20M | 98.30M |
|
Selling, General & Administrative
|
16.30M | 60.40M | 61.20M | 73.90M | 65.60M | 64.00M | 72.20M | 99.20M | 89.30M | 98.20M | 102.10M | 117.00M | 104.40M | 110.60M | 102.40M | 124.00M | 106.80M | 107.10M | 105.70M | 118.30M | 109.50M | 115.00M | 108.00M | 118.50M | 94.60M | 98.50M | 96.10M | 103.00M | 92.70M | 100.90M | 96.80M | 99.40M | 98.10M | 102.50M | 102.70M | 111.90M | 110.30M | 110.60M | 106.50M | 117.30M | 120.10M | 124.50M | 125.30M | 130.30M | 121.20M | 102.40M | 114.60M | 130.40M | 131.80M | 134.80M | 141.30M | 153.30M | 145.70M | 152.20M | 144.80M | 164.70M | 162.70M | 177.90M | 177.60M | 211.20M | 195.30M | 221.30M | 229.90M | 247.30M | 225.40M | 231.40M | 242.50M |
|
Restructuring Costs
|
0.40M | | | | 0.30M | 0.50M | 1.00M | 1.10M | 1.50M | 1.20M | 0.30M | | 0.40M | 0.80M | -1.30M | | 0.40M | 0.10M | 1.10M | 2.00M | 0.60M | 0.30M | 1.20M | 0.80M | | -2.90M | 0.40M | -4.70M | | 7.90M | 0.20M | 0.90M | 0.40M | 2.90M | 0.50M | 0.70M | 1.00M | 0.10M | 1.20M | 1.10M | 3.80M | 1.20M | 0.90M | -1.30M | | | 0.90M | | | | | | | | | | | | | | | | 9.00M | | | | 4.10M |
|
Other Operating Expenses
|
42.60M | -0.50M | 0.40M | -0.30M | 0.70M | -1.00M | | | 0.60M | 1.20M | 6.00M | 2.30M | 3.00M | 2.80M | 2.20M | | 0.90M | | | | 0.30M | | 8.70M | -0.70M | 13.20M | -0.20M | | | 4.00M | 4.10M | 4.40M | 4.30M | 2.70M | 3.50M | 3.80M | 5.20M | 6.80M | 2.10M | 4.00M | 3.20M | 2.50M | 2.70M | -6.20M | 2.90M | 6.20M | 1.80M | 3.30M | 12.70M | 3.00M | 4.40M | 2.10M | 4.80M | 1.60M | 0.10M | -0.10M | -0.30M | -3.00M | 6.90M | -19.00M | -23.40M | 0.30M | 0.30M | 0.80M | -17.10M | 0.90M | 0.20M | 3.40M |
|
Operating Expenses
|
88.40M | 91.00M | 93.20M | 108.20M | 99.40M | 97.40M | 107.20M | 144.50M | 136.10M | 144.90M | 151.90M | 164.00M | 156.00M | 166.10M | 149.80M | 202.50M | 162.30M | 158.10M | 161.70M | 174.90M | 159.10M | 165.10M | 162.40M | 171.30M | 145.00M | 137.80M | 139.30M | 140.80M | 132.80M | 149.70M | 139.30M | 141.70M | 138.80M | 149.20M | 147.60M | 160.90M | 161.30M | 156.40M | 153.50M | 166.40M | 172.80M | 176.90M | 166.10M | 178.60M | 175.90M | 148.30M | 167.10M | 200.20M | 189.60M | 195.00M | 195.50M | 216.20M | 209.80M | 224.30M | 204.00M | 234.90M | 237.00M | 254.30M | 258.30M | 326.80M | 288.00M | 336.50M | 350.70M | 421.20M | 359.40M | 346.00M | 431.20M |
|
Operating Income
|
14.30M | 20.20M | 26.00M | 76.20M | 26.90M | 37.90M | 39.30M | 51.60M | 25.70M | 38.70M | 37.50M | 53.70M | 34.40M | 22.10M | 60.30M | 39.20M | 12.20M | 43.50M | 31.50M | 61.00M | 20.60M | 35.40M | 4.90M | 44.50M | 15.20M | 31.60M | 28.20M | 70.70M | 34.00M | 20.40M | 45.90M | 76.90M | 37.60M | 35.30M | 51.30M | 95.30M | 38.10M | 48.80M | 69.10M | 106.40M | 41.90M | 53.50M | 87.80M | 117.70M | 16.40M | 37.90M | 81.20M | 112.80M | 89.10M | 85.60M | 113.20M | 125.40M | 96.50M | 73.90M | 131.30M | 131.00M | 122.70M | 86.20M | 124.50M | 103.50M | 64.80M | 48.10M | 68.10M | 72.10M | 31.80M | 11.90M | -51.80M |
|
EBIT
|
14.30M | 20.20M | 26.00M | 76.20M | 26.90M | 37.90M | 39.30M | 51.60M | 25.70M | 38.70M | 37.50M | 53.70M | 34.40M | 22.10M | 60.30M | 39.20M | 12.20M | 43.50M | 31.50M | 61.00M | 20.60M | 35.40M | 4.90M | 44.50M | 15.20M | 31.60M | 28.20M | 70.70M | 34.00M | 20.40M | 45.90M | 76.90M | 37.60M | 35.30M | 51.30M | 95.30M | 38.10M | 48.80M | 69.10M | 106.40M | 41.90M | 53.50M | 87.80M | 117.70M | 16.40M | 37.90M | 81.20M | 112.80M | 89.10M | 85.60M | 113.20M | 125.40M | 96.50M | 73.90M | 131.30M | 131.00M | 122.70M | 86.20M | 124.50M | 103.50M | 64.80M | 48.10M | 68.10M | 72.10M | 31.80M | 11.90M | -51.80M |
|
Interest & Investment Income
|
0.40M | | | 0.40M | -0.30M | -4.20M | -1.10M | 6.50M | -5.00M | -5.70M | 1.90M | 9.80M | -7.50M | -2.80M | -2.70M | 13.90M | | | | | -3.00M | -3.10M | -3.20M | 10.10M | -3.10M | -3.10M | -3.00M | 10.40M | -3.10M | -2.90M | -3.40M | 9.70M | -3.70M | -3.80M | -3.60M | 11.90M | -3.40M | -2.60M | -2.30M | 9.50M | -3.10M | -3.70M | -4.70M | 12.80M | | | | | | | | | 0.40M | 0.40M | 0.90M | 1.10M | 1.40M | 1.90M | 2.00M | 2.20M | 2.60M | 2.40M | 1.90M | 2.40M | 3.10M | 2.70M | 4.40M |
|
Other Non Operating Income
|
1.30M | | | 1.30M | 0.50M | -2.40M | 0.10M | 0.50M | -2.90M | -3.80M | 3.00M | -0.70M | -3.00M | 0.70M | -2.10M | -2.60M | -1.30M | -4.70M | -1.70M | -3.60M | -1.60M | 0.80M | -1.90M | 3.80M | -0.40M | -2.90M | -2.10M | -0.10M | -2.30M | 0.70M | 0.50M | 10.80M | -2.30M | 2.40M | 0.80M | -1.60M | 0.60M | -1.50M | -0.60M | -1.40M | -0.50M | -1.50M | 0.70M | -2.60M | | | | | | | | | -0.10M | -0.40M | 1.20M | -19.50M | -3.30M | -2.20M | -3.30M | -28.00M | 8.90M | -24.20M | -12.80M | -8.00M | -6.70M | -11.40M | -20.00M |
|
Non Operating Income
|
0.10M | 2.90M | 1.80M | 0.10M | 0.50M | -0.70M | 0.10M | | -0.80M | -0.50M | 0.40M | -9.20M | -7.50M | -2.80M | -2.70M | -4.70M | -3.90M | -7.80M | -4.70M | 40.00M | -4.90M | -2.30M | 4.10M | -1.00M | -3.50M | -6.20M | -4.60M | -3.40M | -5.60M | -2.60M | -2.90M | 6.90M | -6.00M | -5.10M | -3.90M | -6.70M | -2.30M | -5.50M | -3.70M | -6.20M | -3.50M | -5.90M | -4.60M | -6.50M | -2.90M | -6.60M | -5.90M | -7.10M | -3.80M | -5.60M | -4.40M | -5.90M | -2.50M | -4.30M | -2.00M | -10.00M | -16.10M | -8.70M | -5.30M | 137.40M | 6.80M | -24.20M | -12.80M | -16.00M | -6.70M | -11.40M | -20.00M |
|
EBT
|
14.40M | 17.30M | 24.20M | 84.70M | 26.60M | 33.70M | 38.20M | 64.10M | 20.70M | 33.00M | 39.40M | 77.70M | 26.90M | 19.30M | 57.60M | 46.10M | 8.30M | 35.70M | 26.80M | 96.20M | 15.70M | 33.10M | 9.00M | 126.70M | 11.70M | 25.40M | 23.60M | 67.30M | 28.40M | 17.80M | 43.00M | 88.40M | 31.60M | 30.20M | 47.40M | 102.60M | 35.80M | 43.30M | 65.40M | 115.60M | 38.40M | 47.60M | 83.20M | 111.20M | 13.50M | 31.30M | 75.30M | 136.80M | 85.30M | 80.00M | 108.80M | 134.90M | 94.00M | 69.60M | 129.30M | 134.30M | 106.60M | 77.50M | 119.20M | 240.90M | 71.60M | 23.90M | 55.30M | 306.30M | 25.10M | 0.50M | -71.80M |
|
Tax Provisions
|
5.80M | 4.60M | 8.10M | 29.60M | 10.60M | 10.80M | 10.30M | 25.20M | 9.00M | 10.40M | 19.30M | 17.60M | 11.80M | 9.40M | 17.70M | 32.90M | 2.60M | 12.40M | 9.90M | 17.90M | 5.70M | 16.30M | 2.70M | 25.40M | 4.80M | 2.30M | 10.70M | 39.20M | 4.80M | 3.00M | -4.00M | 53.90M | 9.90M | 6.20M | 9.80M | 91.60M | 8.40M | 11.80M | 21.20M | 31.50M | 7.70M | 10.60M | 21.70M | 42.40M | 2.90M | 7.10M | 20.00M | 54.40M | 27.50M | 21.30M | 20.70M | 50.70M | 31.90M | 19.90M | 41.20M | 34.40M | 29.90M | 19.90M | 30.80M | 62.80M | 19.80M | 16.10M | 14.80M | 104.50M | 8.70M | -3.10M | -14.10M |
|
Profit After Tax
|
8.60M | 12.70M | 16.10M | 43.60M | 16.10M | 22.90M | 27.90M | 30.00M | 11.30M | 22.10M | 19.80M | 39.10M | 15.10M | 9.90M | 39.70M | 12.80M | 5.40M | 22.90M | 16.60M | 35.20M | 8.70M | 16.40M | 5.50M | 26.10M | 6.50M | 21.90M | 11.80M | 61.40M | 23.60M | 14.50M | 46.50M | 69.00M | 21.60M | 23.40M | 37.00M | -3.40M | 27.00M | 31.20M | 43.40M | 78.10M | 30.80M | 37.00M | 61.50M | 68.60M | 10.60M | 24.20M | 55.30M | 71.30M | 57.80M | 58.70M | 88.10M | 76.00M | 62.10M | 49.70M | 88.40M | 98.30M | 77.40M | 57.80M | 88.70M | 204.60M | 52.00M | 7.60M | 40.90M | 15.40M | 17.40M | 7.60M | -59.60M |
|
Income from Non-Controlling Interests
|
0.20M | -0.20M | -0.30M | 0.10M | -0.10M | 0.30M | 0.50M | 0.70M | 0.50M | 0.60M | 0.30M | 0.50M | 0.10M | | 0.20M | 0.50M | 0.30M | 0.40M | 0.30M | 0.70M | 1.30M | 0.50M | 0.80M | 0.40M | 0.40M | 1.20M | 1.10M | 0.60M | | 0.30M | 0.50M | 0.10M | 0.10M | 0.60M | 0.60M | 0.40M | 0.40M | 0.30M | 0.80M | -0.20M | -0.10M | 0.50M | 0.20M | 0.20M | 0.10M | 0.10M | 1.00M | 2.40M | 1.10M | 1.10M | 1.00M | 0.30M | 0.50M | 0.20M | 0.30M | 0.90M | 0.90M | 0.70M | 0.60M | -0.90M | 1.10M | | -0.60M | 0.20M | -0.60M | -3.40M | 1.10M |
|
Income from Continuing Operations
|
8.60M | 12.70M | 16.10M | 55.10M | 16.00M | 22.90M | 27.90M | 38.90M | 11.70M | 22.60M | 20.10M | 60.10M | 15.10M | 9.90M | 39.90M | 13.20M | 5.70M | 23.30M | 16.90M | 78.30M | 10.00M | 16.80M | 6.30M | 101.30M | 6.90M | 23.10M | 12.90M | 28.10M | 23.60M | 14.80M | 47.00M | 34.50M | 21.70M | 24.00M | 37.60M | 11.00M | 27.40M | 31.50M | 44.20M | 84.10M | 30.70M | 37.00M | 61.50M | 68.80M | 10.60M | 24.20M | 55.30M | 82.40M | 57.80M | 58.70M | 88.10M | 84.20M | 62.10M | 49.70M | 88.10M | 99.90M | 76.70M | 57.60M | 88.40M | 178.10M | 51.80M | 7.80M | 40.50M | 201.80M | 16.40M | 3.60M | -57.70M |
|
Consolidated Net Income
|
8.60M | 12.70M | 16.10M | 55.10M | 16.00M | 22.90M | 27.90M | 38.90M | 11.70M | 22.60M | 20.10M | 60.10M | 15.10M | 9.90M | 39.90M | 13.20M | 5.70M | 23.30M | 16.90M | 78.30M | 10.00M | 16.80M | 6.30M | 101.30M | 6.90M | 23.10M | 12.90M | 28.10M | 23.60M | 14.80M | 47.00M | 34.50M | 21.70M | 24.00M | 37.60M | 11.00M | 27.40M | 31.50M | 44.20M | 84.10M | 30.70M | 37.00M | 61.50M | 68.80M | 10.60M | 24.20M | 55.30M | 82.40M | 57.80M | 58.70M | 88.10M | 84.20M | 62.10M | 49.70M | 88.10M | 99.90M | 76.70M | 57.60M | 88.40M | 178.10M | 51.80M | 7.80M | 40.50M | 201.80M | 16.40M | 3.60M | -57.70M |
|
Income towards Parent Company
|
8.60M | 12.70M | 16.10M | 55.10M | 16.00M | 22.90M | 27.90M | 38.90M | 11.70M | 22.60M | 20.10M | 60.10M | 15.10M | 9.90M | 39.90M | 13.20M | 5.70M | 23.30M | 16.90M | 78.30M | 10.00M | 16.80M | 6.30M | 101.30M | 6.90M | 23.10M | 12.90M | 28.10M | 23.60M | 14.80M | 47.00M | 34.50M | 21.70M | 24.00M | 37.60M | 11.00M | 27.40M | 31.50M | 44.20M | 84.10M | 30.70M | 37.00M | 61.50M | 68.80M | 10.60M | 24.20M | 55.30M | 82.40M | 57.80M | 58.70M | 88.10M | 84.20M | 62.10M | 49.70M | 88.10M | 99.90M | 76.70M | 57.60M | 88.40M | 178.10M | 51.80M | 7.80M | 40.50M | 201.80M | 16.40M | 3.60M | -57.70M |
|
Preferred Dividend Payments
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.80M |
|
Net Income towards Common Stockholders
|
8.40M | 12.90M | 16.40M | 43.50M | 16.10M | 22.60M | 27.40M | 29.30M | 11.30M | 22.10M | 19.80M | 39.10M | 15.10M | 9.90M | 39.70M | 12.80M | 5.40M | 22.90M | 16.60M | 35.20M | 8.70M | 16.40M | 5.50M | 26.10M | 6.50M | 21.90M | 11.80M | 61.40M | 23.60M | 14.50M | 46.50M | 69.00M | 21.60M | 23.40M | 37.00M | -3.40M | 27.00M | 31.20M | 43.40M | 78.10M | 30.80M | 36.50M | 61.30M | 68.60M | 10.50M | 24.10M | 54.30M | 68.90M | 56.70M | 57.60M | 87.10M | 75.70M | 61.60M | 49.50M | 88.10M | 97.40M | 76.50M | 57.10M | 88.10M | 205.50M | 50.90M | 7.60M | 40.90M | 13.70M | 16.40M | 3.60M | -62.40M |
|
EPS (Basic)
|
0.05 | | | 0.27 | 0.10 | 0.14 | 0.17 | 0.18 | 0.07 | 0.13 | 0.12 | 0.24 | 0.09 | 0.06 | 0.24 | 0.08 | 0.03 | 0.14 | 0.10 | 0.21 | 0.05 | 0.10 | 0.03 | 0.16 | 0.04 | 0.13 | 0.07 | 0.37 | 0.14 | 0.09 | 0.29 | 0.43 | 0.14 | 0.15 | 0.23 | -0.02 | 0.17 | 0.20 | 0.28 | 0.50 | 0.20 | 0.23 | 0.40 | 0.44M | 0.07 | 0.16 | 0.35 | 0.45M | 0.37 | 0.38 | 0.58 | 0.50M | 0.41 | 0.33 | 0.60 | 0.66 | 0.52 | 0.39 | 0.60 | 1.41 | 0.35 | 0.05 | 0.27 | 0.09 | 0.11 | 0.05 | -0.41 |
|
EPS (Weighted Average and Diluted)
|
0.05 | 0.08 | 0.10 | 0.26 | 0.10 | 0.14 | 0.17 | 0.18 | 0.07 | 0.13 | 0.12 | 0.23 | 0.09 | 0.06 | 0.24 | 0.08 | 0.03 | 0.14 | 0.10 | 0.21 | 0.05 | 0.10 | 0.03 | 0.15 | 0.04 | 0.13 | 0.07 | 0.36 | 0.14 | 0.09 | 0.29 | 0.43 | 0.13 | 0.15 | 0.23 | -0.02 | 0.17 | 0.20 | 0.28 | 0.50 | 0.20 | 0.23 | 0.39 | 0.44M | 0.07 | 0.16 | 0.35 | 0.45M | 0.37 | 0.38 | 0.57 | 0.50M | 0.41 | 0.33 | 0.59 | 0.66 | 0.52 | 0.39 | 0.60 | 1.40 | 0.35 | 0.05 | 0.27 | 0.09 | 0.11 | 0.05 | -0.41 |
|
Shares Outstanding (Weighted Average)
|
163.30M | | | 163.50M | 164.10M | 164.30M | 164.50M | 164.40M | 165.10M | 165.40M | 165.60M | | | 166.00M | 166.00M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 155.20 | 154.20M | 153.90M | 153.70M | 153.40 | 151.80M | 151.60M | 151.50M | 151.40 | | | | | | | | | | | | | | | |
|
Shares Outstanding (Diluted Average)
|
164.30M | 164.70M | 165.00M | 164.90M | 165.60M | | 165.70M | 165.70M | 166.70M | 167.30M | 167.00M | | | 167.10M | 167.30M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 156.60 | 155.40M | 155.10M | 154.80M | 154.60 | 153.20M | 153.00M | 153.00M | 152.90 | | | | | | | | | | | | | | | |
|
EBITDA
|
14.30M | 20.20M | 26.00M | 76.20M | 26.90M | 37.90M | 39.30M | 51.60M | 39.80M | 54.40M | -29.70M | 53.70M | 33.60M | -23.50M | 51.80M | 11.20M | 12.20M | 43.50M | 53.20M | 68.50M | 20.60M | 13.30M | -77.50M | -44.70M | 15.20M | 59.40M | 5.00M | 70.70M | 34.00M | 20.40M | 45.90M | 76.90M | 37.60M | 35.30M | 51.30M | 95.30M | 38.10M | 48.80M | 69.10M | 106.40M | 41.90M | 53.50M | 26.10M | 63.00M | 12.70M | 34.20M | 64.00M | 80.40M | 41.60M | 74.10M | 73.10M | 80.60M | 53.20M | 16.80M | 45.50M | 131.00M | 92.60M | 52.90M | 58.50M | 103.50M | 64.80M | 48.10M | 68.10M | 72.10M | 31.80M | 11.90M | -51.80M |
|
Interest Expenses
|
-2.30M | | | 2.30M | -1.50M | 1.30M | 1.20M | 1.60M | 1.50M | 1.60M | 1.70M | 2.50M | 3.30M | 3.50M | 3.40M | 4.10M | 3.10M | 3.10M | 3.20M | 4.00M | 3.00M | 3.10M | 3.20M | 4.00M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.10M | -4.00M | 3.70M | 4.30M | 4.20M | 3.90M | 3.90M | 4.40M | 5.00M | 15.70M | 11.60M | 15.60M | 13.10M | 15.70M | 20.30M |
|
Tax Rate
|
40.28% | 26.59% | 33.47% | 34.95% | 39.85% | 32.05% | 26.96% | 39.31% | 43.48% | 31.52% | 48.98% | 22.65% | 43.87% | 48.70% | 30.73% | 71.37% | 31.33% | 34.73% | 36.94% | 18.61% | 36.31% | 49.24% | 30.00% | 20.05% | 41.03% | 9.06% | 45.34% | 58.25% | 16.90% | 16.85% | -9.30% | 60.97% | 31.33% | 20.53% | 20.68% | 89.28% | 23.46% | 27.25% | 32.42% | 27.25% | 20.05% | 22.27% | 26.08% | 38.13% | 21.48% | 22.68% | 26.56% | 39.77% | 32.24% | 26.63% | 19.03% | 37.58% | 33.94% | 28.59% | 31.86% | 25.61% | 28.05% | 25.68% | 25.84% | 26.07% | 27.65% | 67.36% | 26.76% | 34.12% | 34.66% | -620.00% | 19.64% |