Bruker Growth Metrics (2009-2025) | BRKR

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) 32.24%10.37%10.68%2.95%7.76%8.53%0.81%2.95%7.57%7.11%11.91%11.22%-1.32%-6.21%-12.58%-9.16%-3.54%-7.23%-1.86%-5.49%-2.44%4.53%5.75%11.18%9.10%7.75%-0.51%-5.59%-3.69%9.24%22.51%30.11%24.51%30.20%32.08%25.27%22.42%10.01%2.46%4.88%8.62%19.71%17.00%9.65%6.69%-1.05%6.00%13.95%14.47%17.67%19.73%53.04%60.04%36.63%31.66%7.41%5.27%
Assets Growth (3y) 16.57%8.66%7.68%5.64%4.58%2.92%-0.46%1.32%0.79%-2.32%-1.34%-1.53%-2.44%-3.11%-3.19%-1.54%0.88%1.47%1.08%-0.26%0.83%7.16%8.83%10.95%9.37%15.29%17.20%15.45%13.65%16.10%18.36%19.57%18.30%19.69%16.55%12.94%12.36%9.23%8.32%9.43%9.88%11.71%14.08%24.12%25.03%16.74%18.66%23.27%24.47%
Assets Growth (5y) 9.73%2.22%1.39%0.24%1.48%1.12%0.47%1.79%1.73%0.97%0.20%0.05%-0.49%1.37%2.03%3.24%4.25%8.25%10.81%10.09%9.34%12.00%11.77%12.40%11.71%15.08%14.05%12.09%11.21%13.14%15.51%16.39%15.12%14.83%14.98%20.23%21.05%15.94%14.91%16.59%17.45%
Assets (QoQ) 4.78%4.68%-1.74%2.40%5.07%-2.63%2.85%3.13%-2.40%-0.56%7.46%2.69%1.98%-1.17%-4.66%-2.40%-4.94%2.69%1.24%-6.13%0.57%-1.11%4.50%0.58%1.74%3.97%2.54%-0.66%-6.06%-1.34%4.60%12.68%5.35%4.78%0.10%17.83%6.87%-0.62%-2.17%5.89%-0.46%1.72%1.32%16.70%-2.72%-4.67%-1.42%8.24%4.21%2.47%-0.97%11.27%6.04%30.98%3.56%-5.01%2.18%6.85%1.50%
Capital Expenditures Growth (1y) 83.33%337.74%2.04%62.28%17.17%-18.97%94.00%24.32%25.86%-12.23%-47.42%-60.87%-36.99%-53.94%-2.94%-21.11%-38.04%1.32%-5.05%60.56%40.35%19.48%-6.38%-2.63%43.75%4.35%15.91%11.71%-26.09%-6.25%11.76%63.71%24.71%100.00%42.11%38.92%187.74%12.78%8.64%2.13%-19.02%11.33%-7.39%-1.39%-23.08%-20.80%253.99%21.83%31.58%31.28%-53.38%-8.96%-14.40%4.68%21.19%16.51%21.50%-13.41%-35.89%
Capital Expenditures Growth (3y) 39.31%46.02%1.34%-7.58%-2.41%-31.06%-0.33%-27.33%-21.09%-25.74%-21.46%-20.86%-18.17%-17.69%-4.80%7.24%7.72%8.10%1.00%20.43%14.25%5.34%6.64%21.21%9.83%25.07%22.56%36.45%38.42%28.35%19.94%32.43%42.70%35.92%12.66%11.84%21.47%-0.19%52.72%7.06%-6.41%5.00%15.19%3.03%-4.67%2.87%25.99%8.92%11.02%5.97%-28.72%
Capital Expenditures Growth (5y) 1.09%7.76%-0.83%0.00%-4.17%-16.89%-2.52%-9.71%-0.17%-12.58%-12.07%-11.62%-10.25%-11.42%2.25%17.67%2.87%18.82%10.35%31.76%39.86%21.40%13.36%20.36%25.29%19.69%13.12%20.67%10.56%13.27%41.42%22.78%24.08%21.16%18.73%9.18%15.09%6.45%15.01%5.41%-3.14%0.97%3.50%
Capital Expenditures (QoQ) -1.85%84.91%16.33%-13.16%134.34%-56.90%85.00%-37.30%62.07%3.19%18.56%-36.52%13.01%-38.18%-11.76%2.22%-17.39%30.26%-28.28%-19.72%35.09%22.08%21.28%-29.82%15.00%-4.35%26.14%3.60%-16.52%6.25%21.57%-31.45%5.88%26.67%78.07%-47.78%69.81%-10.00%74.07%8.16%-33.44%-13.30%63.64%-14.24%-8.50%-27.88%74.23%-33.10%-5.79%222.35%-40.03%-27.75%-6.00%14.47%17.10%-32.06%14.95%32.52%12.58%-29.16%-18.08%-1.88%
Cash & Equivalents Growth (1y) 11.25%-4.83%-9.49%4.15%6.77%18.73%41.52%23.65%26.26%17.39%4.41%26.72%41.24%68.52%55.36%7.30%-27.17%-26.32%-17.70%0.55%-16.40%-37.25%-27.52%-15.80%28.19%32.21%-6.37%-5.31%-5.08%2.31%18.83%2.35%-0.80%5.25%9.20%9.70%110.39%166.23%164.35%91.39%0.52%-12.41%-18.57%1.04%56.67%17.12%18.89%9.28%-39.57%-26.74%-20.50%-41.94%-24.35%-43.12%-70.48%-59.27%-62.44%-45.84%-45.79%97.91%
Cash & Equivalents Growth (3y) 14.47%9.87%10.18%17.73%23.94%32.93%31.92%18.91%9.11%13.38%10.11%10.99%-4.91%-7.98%-2.51%-3.15%-7.93%-15.13%-17.65%-7.10%0.57%-5.32%-6.92%-6.55%6.47%12.49%6.71%2.06%25.59%42.06%50.82%29.04%28.01%34.89%32.96%28.49%49.08%39.78%36.79%28.33%-1.64%-9.08%-8.36%-13.77%-10.53%-21.27%-34.65%-36.30%-44.42%-39.11%-49.70%-22.36%
Cash & Equivalents Growth (5y) 9.06%10.49%11.33%11.98%3.00%1.66%6.49%7.32%6.84%3.87%-1.96%1.74%0.91%1.05%0.61%-2.52%-5.97%-8.03%-6.24%-2.08%16.25%18.92%18.41%11.37%20.61%27.12%21.20%15.51%25.55%24.08%27.13%18.87%14.71%16.06%17.31%6.13%8.66%2.62%-9.69%-12.95%-23.02%-25.37%-34.22%-12.37%
Cash & Equivalents (QoQ) -1.93%-7.63%0.21%22.55%-16.10%-12.16%15.31%25.64%-6.71%4.71%0.75%28.29%-13.26%-6.87%22.28%42.99%3.49%-14.14%-15.55%-2.95%4.69%-4.10%3.18%-19.31%-21.42%10.77%19.87%22.86%-18.95%-21.55%21.22%23.15%-12.65%-8.88%4.41%19.36%-7.32%-5.46%4.88%128.92%17.28%-6.12%-24.06%20.23%2.20%-12.73%-5.77%86.42%-23.60%-11.41%-13.39%3.08%-7.37%-3.86%-36.74%34.30%-30.35%-50.10%-12.73%23.84%0.44%-50.05%218.59%
Cash from Investing Activities Growth (1y) -87.04%48.03%26.53%87.95%-221.78%20.09%-112.50%5.17%56.00%0.56%-27.45%69.45%44.76%-320.79%-171.28%-688.10%27.85%78.91%29.49%34.14%-29.82%143.67%150.94%7.57%-863.51%-834.78%148.95%210.42%251.61%9.07%-161.52%-451.24%-124.70%-73.32%56.70%74.92%-276.78%81.10%-282.54%26.53%76.14%-372.85%-0.41%-68.75%-324.17%179.97%-19.01%-207.20%-6.29%-145.53%-169.10%75.35%-181.15%-4,995.77%56.39%-64.67%91.42%93.12%64.79%
Cash from Investing Activities Growth (3y) -38.35%25.53%-25.78%67.32%7.86%-49.54%-94.41%-31.67%44.02%4.07%-34.59%-16.61%19.72%33.66%43.81%-68.66%-108.20%12.20%42.51%38.77%175.74%-42.89%7.94%-53.05%-53.38%-138.58%-38.61%0.92%-12.16%33.22%-44.53%-38.33%-30.49%-15.70%-18.48%32.25%-56.22%39.50%-65.97%-56.17%-2.46%-19.86%-47.60%-8.51%-133.16%-164.75%-11.78%-7.63%36.47%-53.20%25.52%
Cash from Investing Activities Growth (5y) -1.09%18.18%-30.65%28.94%6.03%18.21%35.92%-6.80%-17.01%-23.15%38.47%29.33%57.07%-20.96%-8.34%-79.45%-27.58%-1.30%24.94%9.95%-77.56%0.90%-5.26%7.96%-26.53%-65.32%-35.38%-3.82%-7.38%25.60%-26.33%-39.88%-24.58%10.82%-39.73%25.12%-62.68%-75.36%-39.93%-9.10%23.65%-43.25%13.16%
Cash from Investing Activities (QoQ) -698.15%77.26%-2,356.12%95.80%-121.78%67.86%-302.78%-12.07%44.92%14.53%-79.74%48.00%-24.48%-9.55%56.92%5.95%-848.10%29.37%-25.14%91.39%-177.19%-136.08%-16.89%83.03%193.24%175.36%-312.11%-76.92%28.89%193.29%-5.92%142.92%-142.65%36.88%-437.11%82.92%-199.25%84.23%-211.11%-156.63%84.99%-219.21%40.25%16.67%-197.50%32.21%-0.41%-109.47%156.09%-200.88%-159.20%27.53%75.97%-496.15%76.26%-726.63%-335.54%94.90%10.36%56.93%-249.04%73.87%
Cash from Operations Growth (1y) -634.55%-92.02%120.83%-1.39%116.33%876.32%-98.58%-1.30%-479.17%-118.06%12,733.33%44.55%201.65%294.03%-64.94%-47.26%45.95%-111.54%300.74%115.87%-151.85%1,306.67%-33.64%-39.30%332.86%-195.03%-1.67%14.21%34.36%309.88%-22.10%27.58%-67.58%-70.64%90.55%2.95%146.48%11.32%57.25%49.05%180.00%85.59%-71.00%-31.72%-20.61%-302.74%190.79%23.74%12.47%129.28%-36.55%19.83%-75.09%-91.54%-12.93%-7.54%198.17%-11,690.91%-186.46%
Cash from Operations Growth (3y) -74.45%-28.88%58.88%12.05%38.02%50.68%-13.97%-9.05%77.84%-26.84%464.97%18.07%8.37%67.52%-2.30%-11.59%20.79%-49.23%37.77%14.38%17.50%196.50%-20.19%-4.01%44.45%-16.34%13.43%14.47%2.40%39.01%32.65%25.09%30.79%-15.35%-4.57%1.56%76.29%-83.60%9.87%7.98%35.72%3.28%-18.81%0.41%-39.41%-63.10%17.12%11.09%-5.82%-42.14%-35.32%
Cash from Operations Growth (5y) 37.47%-15.23%41.31%9.88%13.79%36.64%11.11%-0.28%46.69%-19.76%159.50%2.67%34.53%49.18%-6.51%0.14%-5.15%-4.00%31.16%14.47%5.33%58.06%8.78%6.30%55.18%3.89%-7.81%8.83%19.00%-20.88%14.51%10.59%14.84%-18.48%9.91%9.21%8.95%-36.44%-6.03%6.88%13.18%-66.52%-19.16%
Cash from Operations (QoQ) 765.45%-79.83%872.92%-131.48%112.93%457.89%334.43%-94.79%672.92%-99.19%30,200.00%-120.02%63.19%674.63%241.30%-85.92%-29.73%3.85%413.33%-61.04%-105.56%3,706.67%176.52%-109.36%229.29%98.34%152.92%-64.10%-152.76%305.23%193.77%-57.76%-17.58%-23.82%381.09%-89.27%-25.35%394.34%159.92%-74.30%-66.29%598.31%146.36%-51.72%-77.65%9.13%479.92%-43.87%-157.07%256.53%146.76%-48.98%-85.14%239.23%365.99%-89.39%-94.95%3,390.91%394.79%-65.79%-296.15%73.96%
Dividends Paid - Common Growth (1y) 700.00%-1.54%-92.31%800.00%-1.56%-1.56%1,140.00%-85.71%0.00%0.00%1.61%588.89%-1.59%-1.59%-3.17%0.00%-1.61%-1.61%-1.64%-1.61%-1.64%22.95%25.00%21.31%23.33%-1.33%-96.00%0.00%-1.35%-1.35%2,466.67%2.70%4.11%5.48%-1.30%0.00%
Dividends Paid - Common Growth (3y) 98.95%-1.04%-1.04%106.90%-1.05%-1.05%130.21%-0.53%-1.07%-1.07%-1.09%89.25%-1.61%5.98%5.98%6.08%6.08%6.08%-63.36%6.08%6.17%6.17%8.67%7.60%8.20%0.88%0.44%0.89%
Dividends Paid - Common Growth (5y) 50.12%-1.26%-1.59%54.19%-1.28%3.22%71.88%3.27%3.27%3.27%-45.43%52.40%2.99%2.99%4.10%4.16%4.16%4.43%4.50%4.16%
Dividends Paid - Common (QoQ) 712.50%0.00%-89.23%814.29%0.00%-92.19%1,160.00%0.00%0.00%-1.59%-85.48%600.00%0.00%0.00%-1.59%0.00%0.00%-1.61%1.64%-1.61%0.00%-1.64%1.67%-1.64%25.00%0.00%-1.33%0.00%0.00%-95.95%2,366.67%-1.35%0.00%5.48%-1.30%0.00%1.32%-1.30%0.00%
EBITDA Margin Growth (1y) 348.00460.00286.00-840.00146.0096.00-1977.00-110.00-286.00-1915.001,867.00-914.00-518.001,515.0055.001,024.00176.00-665.00-3058.00-2121.00-56.001,209.001,972.002,358.00476.00-951.001,039.00157.0071.00302.0012.00161.00-94.00249.00303.00126.0026.00-8.00-980.00-872.00-609.00-286.00751.00231.00450.00493.00-51.00-102.00144.00-1013.00-488.00670.00457.00490.0075.00-638.00-453.00-175.000.00-517.00-501.00-451.00-1390.00
EBITDA Margin Growth (3y) 208.00-1359.00176.00-1863.00-659.00-303.00-55.001.00-629.00-1065.00-1136.00-2010.00-398.002,059.00-1031.001,262.00596.00-407.00-47.00394.00491.00560.003,024.002,676.00453.00-400.001,355.00444.002.00543.00-664.00-585.00-677.00-45.0074.00-515.00-133.00198.00-280.00-743.00-14.00-806.00211.00799.001,052.00-30.00-464.00-70.00148.00-697.00-413.00-485.00-497.00-136.00-1314.00
EBITDA Margin Growth (5y) -134.00-509.00-2827.00-2960.00-539.00240.00-1141.00238.00-209.00-807.001,875.00505.00148.001,409.0021.001,580.00572.00144.00269.00681.00422.00801.002,347.001,930.00-130.00-695.001,125.00-197.00-156.00749.0035.00-456.00-83.00-565.00-466.0053.00469.00-324.00-693.00-711.00-10.00-491.00287.00-356.0097.00-656.00-1853.00
EBITDA Margin (QoQ) 180.00181.001,099.00-1111.00291.007.00-27.00-125.00241.00-2066.001,840.00-302.00-1387.001,715.00-940.0094.00646.00256.0029.00-755.00-195.00-2137.00966.001,310.001,070.00-1374.001,352.00-573.00-357.00616.00470.00-658.00-126.00327.00619.00-914.00217.00381.00441.00-1014.00183.00-591.00549.00-751.00506.00446.0030.00-531.00548.00-98.00-21.00-285.00-609.00427.001,137.00-498.00-575.0012.00424.00-313.00-297.00187.00-94.00-297.00-248.00-751.00
EBIT Growth (1y) 88.11%87.62%51.15%-32.28%-4.46%2.11%-4.58%4.07%33.85%-42.89%60.80%-27.00%-64.53%96.83%-47.76%55.61%68.85%-18.62%-84.44%-27.05%-26.21%-10.73%475.51%58.88%123.68%-35.44%62.77%8.77%10.59%73.04%11.76%23.93%1.33%38.24%34.70%11.65%9.97%9.63%27.06%10.62%-60.86%-29.16%-7.52%-4.16%443.29%125.86%39.41%11.17%8.31%-13.67%15.99%4.47%27.15%16.64%-5.18%-20.99%-47.19%-44.20%-45.30%-30.34%-50.93%-75.26%-176.06%
EBIT Growth (3y) 33.99%3.04%32.37%-19.87%-23.17%4.70%-7.11%5.74%-7.11%-2.93%-49.26%-6.07%-23.83%12.66%-22.38%21.72%40.73%-22.31%13.37%8.03%22.21%-0.09%118.76%28.90%35.84%15.59%34.82%14.60%7.21%37.90%24.13%15.24%-24.16%2.40%16.54%5.78%32.73%20.60%17.88%5.63%32.06%11.37%14.36%3.63%95.58%31.51%15.31%-2.83%-10.07%-17.48%-15.58%-16.85%-30.93%-45.60%-33.78%
EBIT Growth (5y) 7.57%11.87%-28.38%-10.20%-10.79%-3.57%-6.42%6.50%5.76%-12.02%4.13%7.45%1.79%9.82%-3.18%19.44%25.58%2.33%17.01%11.77%15.26%8.61%78.10%21.47%1.53%3.70%23.56%9.79%21.25%33.22%19.79%10.27%20.74%15.92%20.68%6.57%26.35%12.05%12.50%-0.55%9.11%-2.11%-4.95%-9.34%14.16%-20.68%-21.41%
EBIT Margin Growth (1y) 348.00460.00286.00-840.00-249.00-295.00-371.00-110.00128.00-439.00450.00-373.00-538.00431.00-629.00347.00176.00-182.00-601.00-229.00-56.0024.00595.00602.00476.00-249.00453.00157.0071.00302.0012.00161.00-94.00249.00303.00126.0026.00-8.00204.0040.00-521.00-199.00-97.00-164.001,219.00607.00271.0037.0016.00-244.00196.0015.00169.008.00-379.00-638.00-893.00-663.00-888.00-517.00-501.00-451.00-1390.00
EBIT Margin Growth (3y) 228.00-275.00366.00-1322.00-659.00-303.00-549.00-135.00-234.00-191.00-780.00-254.00-418.00273.00-635.00721.00596.00-407.00448.00530.00491.0077.001,061.00920.00453.00302.00769.00444.002.00543.00520.00327.00-590.0042.00410.001.00724.00400.00378.00-87.00714.00165.00370.00-113.001,404.00372.0088.00-586.00-708.00-899.00-1071.00-1141.00-1225.00-1107.00-2657.00
EBIT Margin Growth (5y) -134.00-26.00-864.00-1204.00-539.00-462.00-555.00238.00186.00-416.00269.00505.00129.00325.00-169.001,039.00572.00144.00763.00817.00422.00317.001,568.001,086.00-43.0095.00876.00319.00701.00951.00694.00200.00645.00405.00877.0053.00908.00164.00195.00-711.00-10.00-491.00-897.00-1268.0010.00-743.00-2190.00
EBIT Margin (QoQ) 180.00181.001,099.00-1111.00291.007.00-27.00-520.00245.00-68.00234.00-282.00-323.00821.00-589.00-448.00646.00-239.00387.00-619.00288.00-657.00759.00-446.00368.00-86.00767.00-573.00-357.00616.00470.00-658.00-126.00327.00619.00-914.00217.00381.00441.00-1014.00183.00594.00277.00-1575.00506.00695.00210.00-191.00-107.00359.00-24.00-213.00-366.00799.00-206.00-59.00-526.00412.00-465.00-313.00-297.00187.00-94.00-297.00-248.00-751.00
EBIT (QoQ) 41.26%28.71%193.08%-64.70%40.89%3.69%31.30%-50.19%50.58%-3.10%43.20%-35.94%-35.76%172.85%-34.99%-68.88%256.56%-27.59%93.65%-66.23%71.84%-86.16%808.16%-65.84%107.89%-10.76%150.71%-51.91%-40.00%125.00%67.54%-51.11%-6.12%45.33%85.77%-60.02%28.08%41.60%53.98%-60.62%27.68%64.11%34.05%-86.07%131.10%114.25%38.92%-21.01%-3.93%32.24%10.78%-23.05%-23.42%77.67%-0.23%-6.34%-29.75%44.43%-16.87%-37.39%-25.77%41.58%5.87%-55.89%-62.58%-535.29%
EBT Growth (1y) 84.72%94.80%57.85%-24.32%-22.18%-2.08%3.14%21.22%29.95%-41.52%46.19%-40.67%-69.14%84.97%-53.47%108.68%89.16%-7.28%-66.42%31.70%-25.48%-23.26%162.22%-46.88%142.74%-29.92%82.20%31.35%11.27%69.66%10.23%16.06%13.29%43.38%37.97%12.67%7.26%9.93%27.22%-3.81%-64.84%-34.24%-9.50%23.02%531.85%155.59%44.49%-1.39%10.20%-13.00%18.84%-0.44%13.40%11.35%-7.81%79.37%-32.83%-69.16%-53.61%27.15%-64.94%-97.91%-229.84%
EBT Growth (3y) 23.16%3.71%33.52%-18.35%-32.17%1.94%-11.14%14.49%-8.80%0.10%-38.87%17.70%-24.23%9.59%-25.73%13.44%50.69%-20.70%17.07%-2.78%26.26%-3.01%73.99%-6.79%45.18%19.46%40.46%19.76%10.58%38.80%24.61%7.95%-24.68%1.20%16.68%10.06%33.56%22.71%18.49%5.28%34.77%13.50%15.83%6.49%99.13%35.29%16.55%20.76%-5.67%-33.15%-20.19%31.44%-35.61%-80.70%-36.71%
EBT Growth (5y) 1.74%13.86%-17.95%8.39%-15.15%-5.50%-9.18%0.98%6.53%-11.61%1.76%2.61%3.27%9.37%-3.82%17.35%33.96%3.94%19.53%3.74%19.59%7.54%56.02%-2.58%2.90%4.27%26.12%15.24%24.60%35.06%20.40%8.82%24.36%18.17%22.23%5.53%24.39%12.35%12.76%15.82%13.27%-12.87%-7.84%22.46%13.21%-56.28%-24.18%
EBT Margin Growth (1y) 333.00435.00319.00-771.00-378.00-297.00-290.0095.0083.00-364.00345.00-744.00-452.00326.00-676.00851.00160.00-61.00-396.00752.00-40.00-82.00381.00-1087.00426.00-163.00496.00472.0064.00249.00-3.0054.008.00248.00313.00154.003.00-5.00195.00-235.00-514.00-234.00-124.00326.001,219.00664.00314.00-206.0042.00-219.00237.00-78.00-24.00-46.00-419.00923.00-563.00-838.00-965.00128.00-679.00-292.00-1474.00
EBT Margin Growth (3y) 38.00-226.00373.00-1421.00-747.00-335.00-621.00202.00-209.00-99.00-727.00859.00-332.00183.00-690.00516.00546.00-306.00481.00137.00450.004.00874.00-560.00498.00334.00806.00681.0076.00492.00505.00-26.00-503.009.00384.00246.00708.00426.00385.00-114.00748.00212.00427.0042.001,237.00399.00132.00639.00-546.00-1103.00-1147.00974.00-1267.00-1177.00-2858.00
EBT Margin Growth (5y) -254.0039.00-698.00182.00-627.00-479.00-636.00-133.00177.00-344.00150.00244.00158.00269.00-198.001,043.00618.00191.00791.00346.00462.00247.001,382.00-640.00-13.0096.00877.00773.00781.00923.00695.0094.00759.00455.00936.00-38.00726.00161.00203.00731.00160.00-673.00-957.001,094.00-5.00-731.00-2307.00
EBT Margin (QoQ) 60.00228.001,399.00-1354.00162.00111.00309.00-961.00243.00119.00694.00-972.00-204.00828.00-395.00-680.00574.00-174.001,132.00-1372.00353.00-509.002,280.00-2163.00310.00-46.00812.00-651.00-278.00613.00788.00-1059.00-93.00360.00846.00-1105.00147.00426.00687.00-1256.00139.00626.00257.00-1535.00419.00735.00708.00-642.00-136.00385.00187.00-394.00-397.00841.00-128.00-340.00-419.00468.001,214.00-1827.00-694.00341.002,308.00-2634.00-307.00-841.00
EBT (QoQ) 20.14%39.88%250.00%-68.60%26.69%13.35%67.80%-67.71%59.42%19.39%97.21%-65.38%-28.25%198.45%-19.97%-82.00%330.12%-24.93%258.96%-83.68%110.83%-72.81%1,307.78%-90.77%117.09%-7.09%185.17%-57.80%-37.32%141.57%105.58%-64.25%-4.43%56.95%116.46%-65.11%20.95%51.04%76.76%-66.78%23.96%74.79%33.65%-87.86%131.85%140.58%81.67%-37.65%-6.21%36.00%23.99%-30.32%-25.96%85.78%3.87%-20.63%-27.30%53.81%102.10%-70.28%-66.62%131.38%453.89%-91.81%-98.01%-14,460.00%
Enterprise Value Growth (1y) -10.80%6.40%11.30%-3.44%-6.54%-18.88%-42.67%-24.40%-26.75%-17.70%-4.09%-26.85%-41.33%-68.53%-83.12%-43.98%-13.14%-8.52%-7.62%-20.13%6.14%15.01%15.13%17.17%-6.96%-10.67%-4.74%3.08%12.66%39.88%42.25%37.83%30.46%-0.62%-6.72%-7.52%-121.41%-204.44%-195.20%-115.45%-8.27%13.04%12.06%-8.13%-60.58%-23.06%-2.38%6.19%43.45%35.75%21.69%43.87%23.63%39.42%66.86%52.42%61.60%43.76%57.93%-69.51%
Enterprise Value Growth (3y) -14.38%-9.41%-9.62%-17.74%-24.04%-33.11%-39.58%-31.46%-26.55%-29.12%-27.06%-29.94%-14.49%-15.84%-18.70%-12.73%-4.33%-0.69%1.47%1.21%4.29%17.31%19.93%20.68%13.39%12.52%13.57%13.47%-10.38%-22.57%-22.08%-12.93%-18.57%-38.62%-40.45%-35.81%-56.72%-48.25%-38.52%-29.77%0.57%11.74%11.00%17.12%11.49%21.76%35.71%36.96%45.06%39.73%52.21%23.22%
Enterprise Value Growth (5y) -19.06%-19.09%-21.02%-23.07%-15.18%-16.82%-19.96%-17.72%-15.26%-15.15%-12.77%-11.99%-6.99%-0.68%-0.23%2.90%7.16%9.19%10.03%8.41%-6.19%-11.61%-10.09%-2.94%-9.26%-12.12%-10.88%-8.58%-18.52%-14.53%-10.37%-7.88%-8.65%-16.06%-17.31%-5.69%-10.70%-4.86%7.16%10.21%22.02%25.19%37.12%14.41%
Enterprise Value (QoQ) 1.17%7.63%0.96%-22.55%16.51%12.47%-15.50%-26.22%6.84%-5.04%-0.72%-28.61%13.50%7.11%-22.74%-43.29%-3.15%-0.94%3.49%-12.59%1.06%-0.10%-7.72%12.03%10.40%0.05%-5.13%-13.60%7.29%5.40%2.73%-2.37%36.19%9.12%-4.72%-14.51%7.67%3.61%-5.51%-135.81%-26.95%6.54%22.99%-18.50%-1.96%5.49%5.31%-75.98%21.86%21.37%13.24%-6.08%11.22%4.16%37.82%-44.34%29.57%47.58%10.71%-16.49%-3.13%60.79%-259.82%
EPS (Basic) Growth (1y) 94.40%-33.01%-30.00%-7.14%-29.41%34.66%28.57%-53.85%100.00%-66.67%-66.67%133.33%-58.33%162.50%66.67%-28.57%-70.00%-23.81%-20.00%30.00%133.33%131.25%250.00%-30.77%314.29%16.22%0.00%66.67%-20.69%-104.65%21.43%33.33%21.74%2,600.00%17.65%15.00%42.86%88,401,961.86%-65.00%-30.43%-12.50%1.62%428.57%137.50%65.71%11.32%10.81%-13.16%3.45%-100.00%26.83%18.18%0.00%113.64%-32.69%-87.18%-55.00%-93.62%-68.57%0.00%-251.85%
EPS (Basic) Growth (3y) 20.50%-33.01%-33.06%0.00%-16.21%5.62%-10.61%-8.37%-37.00%-12.64%-23.69%29.40%-33.68%66.61%67.11%-13.69%42.60%26.98%40.95%14.47%97.18%-28.56%61.98%15.44%58.74%10.56%12.62%36.72%11.32%9,992.25%-20.63%2.17%15.02%28,113.35%29.59%23.86%27.47%9,900.00%27.03%12.79%14.47%-98.86%95.12%34.58%19.68%-98.54%-1.84%-49.14%-22.50%-99.44%-35.50%-46.69%-38.96%
EPS (Basic) Growth (5y) -0.57%-9.67%-16.74%-1.47%-16.26%15.73%14.87%-7.09%19.30%12.37%9.24%20.11%-0.85%-17.61%41.47%7.39%22.87%18.95%31.95%18.13%67.88%1,842.06%11.84%4.24%37.97%1,547.55%21.45%33.39%14.87%1,533.43%23.97%17.08%21.14%103.62%25.06%14.29%16.47%23.04%11.84%-26.30%-7.56%-95.41%9.46%-20.76%-25.97%
EPS (Basic) (QoQ) -62.41%40.00%21.43%4.84%-60.72%85.71%-7.69%100.00%-62.50%-33.33%300.00%-66.67%-62.50%366.67%-28.57%110.00%-76.19%100.00%-70.00%433.33%-75.00%225.00%-46.15%428.57%-62.16%-35.71%222.22%48.28%-67.44%7.14%53.33%-108.70%950.00%17.65%40.00%78.57%-60.00%15.00%73.91%110,502,477.32%-100.00%128.57%118.75%128,329,197.82%-100.00%2.70%52.63%86,206,796.55%-100.00%-19.51%81.82%10.00%-21.21%-25.00%53.85%135.00%-75.18%-85.71%440.00%-66.67%22.22%-54.55%-920.00%
EPS (Weighted Average and Diluted) Growth (1y) 95.60%78.74%71.04%-32.97%-30.00%-7.14%-29.41%30.07%28.57%-53.85%100.00%-65.22%-66.67%133.33%-58.33%162.50%66.67%-28.57%-70.00%-28.57%-20.00%30.00%133.33%140.00%250.00%-30.77%314.29%19.44%-7.14%66.67%-20.69%-104.65%30.77%33.33%21.74%2,600.00%17.65%15.00%39.29%87,611,649.68%-65.00%-30.43%-10.26%1.74%428.57%137.50%62.86%11.09%10.81%-13.16%3.51%-100.00%26.83%18.18%1.69%112.12%-32.69%-87.18%-55.00%-93.57%-68.57%0.00%-251.85%
EPS (Weighted Average and Diluted) Growth (3y) 20.74%-8.50%34.16%-32.81%-33.06%0.00%-16.21%5.90%-10.61%-8.37%-37.00%-13.28%-23.69%29.40%-33.68%65.10%67.11%-13.69%42.60%26.98%37.51%14.47%97.18%-28.73%61.98%15.44%58.74%11.57%12.62%36.72%10.38%9,962.08%-18.64%2.17%15.02%28,040.16%29.59%23.86%26.74%9,867.19%27.03%12.79%14.80%-98.85%95.12%34.58%19.68%-98.54%-1.84%-49.14%-22.05%-99.43%-35.50%-46.69%-39.16%
EPS (Weighted Average and Diluted) Growth (5y) -0.44%5.01%-21.30%-10.68%-16.74%-1.47%-16.26%15.28%14.87%-7.09%19.30%13.33%7.63%20.11%-0.85%-17.61%41.47%7.39%22.87%18.95%31.95%18.13%67.03%1,863.76%11.84%4.24%37.97%1,554.02%21.45%33.39%14.47%1,530.21%25.83%17.08%20.73%103.62%25.06%14.29%16.47%22.87%11.84%-26.30%-7.09%-95.40%9.46%-20.76%-25.97%
EPS (Weighted Average and Diluted) (QoQ) 53.20%26.90%165.40%-62.09%40.00%21.43%4.02%-60.41%85.71%-7.69%91.67%-60.87%-33.33%300.00%-66.67%-62.50%366.67%-28.57%110.00%-76.19%100.00%-70.00%400.00%-73.33%225.00%-46.15%414.29%-61.11%-35.71%222.22%48.28%-69.77%15.38%53.33%-108.70%950.00%17.65%40.00%78.57%-60.00%15.00%69.57%112,322,656.00%-100.00%128.57%118.75%127,333,110.13%-100.00%2.70%50.00%86,858,642.67%-100.00%-19.51%78.79%11.86%-21.21%-25.00%53.85%133.33%-75.00%-85.71%440.00%-66.67%22.22%-54.55%-920.00%
FCF Margin Growth (1y) -1104.00-1889.00274.00-422.00933.00919.00-694.00-237.00-666.00-945.001,071.00904.001,053.00628.00-559.00-993.00383.00-350.001,043.001,666.00-1189.00472.00-441.00-1195.001,134.00-885.00-112.0026.00270.001,257.00-231.00302.00-740.00-762.00350.00-223.0028.00-49.00572.00976.001,215.00188.00-1142.00-1164.00-333.00-1047.0060.00320.00-76.00905.0047.00104.00-906.00-140.00-164.00-561.00481.00-1573.00-696.00
FCF Margin Growth (3y) -837.00-1916.00651.00246.001,320.00602.00-182.00-325.00770.00-667.001,555.001,577.00248.00749.0043.00-522.00329.00-764.00490.00497.00215.00843.00-783.00-867.00664.00-390.007.00106.00-442.00446.00691.001,055.00504.00-623.00-220.00-411.00910.00-908.00-510.00132.00806.0046.00-1036.00-740.00-1316.00-281.00-58.00-137.00-502.00-807.00-813.00
FCF Margin Growth (5y) 599.00-1638.001,135.00919.00515.00723.00420.00146.00716.00-1081.001,003.00408.001,651.001,121.00-300.00-194.00-141.00-269.00609.00576.00-496.0032.00139.00-114.001,907.00-252.00-563.00-82.00440.00-413.00-392.00212.0094.00-765.00-113.0013.00-72.00-143.00-628.00-325.00381.00-1666.00-1896.00
FCF Margin (QoQ) 1,402.00-1412.001,977.00-3072.00617.00751.001,281.00-1717.00603.00-862.001,739.00-2146.00324.001,155.001,572.00-1997.00-101.00-32.001,139.00-622.00-835.001,361.001,762.00-3476.00825.00449.001,007.00-1146.00-1194.001,222.001,145.00-903.00-207.00-266.001,678.00-1945.00-229.00846.001,106.00-1694.00-306.001,467.001,509.00-1455.00-1334.00137.001,487.00-624.00-2047.001,243.001,748.00-1021.00-1066.00386.001,805.00-2031.00-299.00361.001,408.00-989.00-2353.001,237.00
FCF Payout Ratio Growth (1y) 1,287.20%202.66%-102.55%871.71%-14.07%-41.16%1,326.27%-77.73%-18.48%880.56%-472.12%206.38%2.06%-21.27%15.70%-44.14%-39.00%-93.96%-1,094.38%738.88%55.48%53.27%98.60%-21.87%-0.72%-7.17%76.27%-31.40%-22.39%15,313.85%-1,046.81%204.57%18.17%-98.92%84.41%-110.72%
FCF Payout Ratio Growth (3y) 113.39%99.36%-46.83%87.87%-10.58%65.61%-237.57%-27.49%-20.24%-22.46%-240.46%143.05%-1.08%-58.23%47.90%54.13%-1.99%-55.87%65.85%65.06%6.21%503.04%66.31%17.75%-3.08%15.68%24.86%-30.53%
FCF Payout Ratio Growth (5y) 43.33%17.94%-68.88%98.83%-7.48%-15.91%-45.19%20.10%-4.77%-7.88%-16.27%50.40%-5.70%59.83%17.38%50.22%-2.89%-32.20%41.05%-28.24%
FCF Payout Ratio (QoQ) -5,203.98%347.19%-96.46%210.88%277.73%-106.15%1,445.34%-72.51%158.64%28.19%-75.57%0.63%3,011.11%-148.65%120.12%-66.48%2,300.00%-152.09%113.33%-63.40%137.65%-10,399.77%109.36%-93.22%134.27%-194.38%620.93%-91.38%119.04%-124.13%1,605.81%-90.25%43,400.00%-101.80%499.91%-96.22%298.25%-125.87%-175.05%
Free Cash Flow Growth (1y) -39,400.00%-145.86%5,700.00%-10.24%82.70%194.33%-270.54%-7.74%-382.35%-226.78%248.17%80.27%128.35%123.28%-87.28%-49.18%129.03%-270.37%1,141.67%122.19%-203.29%196.74%-39.37%-42.33%195.91%-401.12%-7.38%14.55%67.30%201.12%-35.86%22.67%-89.80%-127.31%124.84%-3.57%25.00%-14.86%79.01%61.30%1,528.89%91.76%-88.27%-36.74%-19.78%-8,800.00%55.26%24.23%6.29%83.15%45.76%27.10%-99.36%-123.81%-66.28%-11.90%9,650.00%-533.19%-1,032.76%
Free Cash Flow Growth (3y) -591.04%-36.59%423.54%14.28%30.78%31.59%-31.50%-5.46%72.49%-35.77%63.12%26.73%12.46%33.58%-1.43%-13.33%31.40%-90.96%91.04%13.65%18.34%70.38%-28.85%-6.77%29.34%-41.47%10.13%10.66%-40.25%31.80%37.18%24.03%27.58%-26.53%-22.14%-0.54%153.72%-103.43%-31.18%8.22%140.37%-7.30%-35.73%-0.04%-82.39%-222.59%-8.62%11.63%-12.79%-33.67%-87.43%
Free Cash Flow Growth (5y) 192.20%-17.27%195.55%11.00%10.96%19.71%19.33%1.61%38.54%-28.21%27.08%6.10%25.20%25.94%-10.67%-1.76%-17.29%-27.51%58.67%11.67%-26.72%1.57%7.71%4.74%39.76%-15.76%-22.45%6.70%22.75%-18.38%-14.01%8.44%12.10%-19.01%1.33%9.21%-35.56%-26.00%-30.67%7.26%54.02%-77.27%-23.17%
Free Cash Flow (QoQ) 42,200.00%-100.47%41,100.00%-147.93%50.64%157.73%557.14%-109.24%369.12%-204.37%455.50%-148.31%29.27%221.98%332.51%-92.40%-41.94%-33.33%1,627.78%-65.76%-143.19%585.87%209.17%-115.92%140.45%204.49%194.10%-73.53%-227.01%193.66%263.75%-61.34%-23.23%-40.59%595.65%-96.79%-305.56%589.19%198.34%-95.83%-288.89%862.35%168.83%-57.92%-100.95%1,185.71%1,350.00%-46.64%-205.95%118.94%1,060.17%-54.35%-116.80%263.81%911.63%-99.77%-5,975.00%124.68%2,543.10%-74.56%-481.54%63.64%
Gross Margin Growth (1y) 85.0093.00226.00-320.00-9.0080.00-196.00-131.00150.00-115.00165.0090.00-246.00-30.00-291.00-400.00-194.00-48.00-416.00-25.00291.00-106.00243.00175.00-89.00298.00473.00264.00140.00-129.00-136.00143.0036.00178.00205.0098.0034.0075.00102.0011.00-118.00-315.00-17.0049.00489.00531.00214.0010.00124.00152.00178.00167.00101.00-75.00-95.00-129.00-360.00-190.00-308.00-289.00-7.00-315.00-436.00
Gross Margin Growth (3y) 226.0058.00195.00-360.00-105.00-65.00-322.00-440.00-291.00-193.00-542.00-334.00-150.00-184.00-463.00-250.008.00145.00301.00414.00342.0063.00581.00581.0087.00347.00542.00505.00210.00124.00171.00253.00-48.00-62.00289.00159.00405.00291.00299.0070.00495.00368.00376.00226.00713.00608.00298.0048.00-136.00-113.00-225.00-251.00-266.00-580.00-839.00
Gross Margin Growth (5y) -214.00-20.00-511.00-785.00-9.00-219.00-494.00-290.00-89.000.00175.00104.00-99.00-15.00-126.00157.00183.00193.00370.00655.00412.00317.00887.00691.004.00108.00627.00565.00581.00340.00368.00311.00565.00621.00682.00336.00630.00369.00383.00108.00235.00103.00-27.00-192.00346.00103.00-446.00
Gross Margin (QoQ) -52.0092.00536.00-492.00-44.00226.00-10.00-181.0044.00-50.0055.00100.00-220.00230.00-19.00-237.00-4.00-31.00-128.00-32.00142.00-398.00263.00284.00-254.00-49.00194.0020.00133.00125.00-15.00-103.00-136.00119.00263.00-210.006.00146.00157.00-275.0047.00172.0067.00-404.00-150.00470.00133.0036.00-108.00154.00-72.00150.00-80.00180.00-83.0084.00-255.00160.00-118.00-147.00-85.0042.00-98.00135.00-393.00-79.00
Gross Profit Growth (1y) 22.78%21.67%22.90%6.34%28.31%35.70%29.28%11.01%17.37%2.23%10.93%11.02%-8.11%7.41%-8.04%-2.40%2.98%-0.55%-13.41%-8.52%-10.85%-15.51%0.12%-1.99%4.12%0.41%10.57%4.21%5.76%8.47%7.40%16.24%13.04%11.22%11.92%6.48%7.67%12.28%14.06%8.61%-10.43%-19.18%-2.21%5.64%44.93%50.70%24.33%9.14%9.90%6.27%8.62%7.11%17.43%14.19%14.17%17.60%-1.92%12.95%9.40%14.64%10.88%-6.94%-9.41%
Gross Profit Growth (3y) 22.74%19.07%20.80%9.44%11.44%14.22%9.66%6.35%3.56%2.98%-4.05%-0.29%-5.51%-3.36%-7.28%-4.35%-1.49%-5.51%-1.40%-2.24%-0.62%-2.73%5.94%5.89%7.57%6.60%9.94%8.85%8.78%10.64%11.09%10.37%2.92%0.31%7.67%6.90%11.81%11.00%11.52%7.78%12.57%8.98%9.71%7.29%23.21%22.29%15.52%11.19%8.18%11.08%10.70%13.03%8.50%6.27%4.20%
Gross Profit Growth (5y) 11.84%12.51%7.01%3.19%4.90%4.60%2.72%1.52%0.61%-1.52%-0.45%0.25%-1.46%-0.34%-1.09%1.17%2.70%0.35%2.87%2.95%3.62%2.82%8.70%6.55%3.72%1.91%8.19%8.16%10.81%10.53%10.76%9.16%11.67%10.08%11.01%7.39%12.52%10.66%11.45%9.54%10.44%10.79%10.53%10.73%15.26%13.96%8.85%
Gross Profit (QoQ) 8.28%7.19%54.70%-31.62%7.30%8.28%33.86%-17.49%13.47%3.16%14.94%-12.77%-1.16%11.93%15.04%-27.80%15.53%-4.17%22.10%-23.82%11.57%-16.56%28.99%-25.76%5.74%-1.12%26.27%-21.13%1.98%8.88%19.01%-19.96%4.59%7.80%28.81%-22.17%2.91%8.48%22.55%-21.30%7.31%10.20%16.70%-35.10%-3.17%33.35%26.06%-10.96%0.68%10.01%10.66%-10.33%-2.64%12.44%9.13%-1.69%-5.34%12.42%12.41%-18.01%9.01%8.89%17.79%-20.70%-8.51%6.01%
Interest Coverage Ratio Growth (1y) -188.44%-2.66%195.54%-17.03%-32.64%-33.40%-39.16%-73.89%-19.60%-55.49%-62.25%122.23%-44.50%59.50%74.48%-18.62%-84.44%-27.05%24.12%219.63%-10.04%-22.79%-55.64%-86.14%-81.61%-80.35%-81.27%-75.26%-143.47%
Interest Coverage Ratio Growth (3y) 54.34%-33.92%30.44%-21.63%-33.01%-22.09%-26.27%-22.13%-58.90%-19.69%-53.10%26.85%-27.48%
Interest Coverage Ratio Growth (5y) 25.43%-19.61%
Interest Coverage Ratio (QoQ) -154.13%262.57%12.34%-1.53%-46.87%41.17%-8.80%-2.62%-51.47%-39.43%180.88%-46.09%-58.84%256.56%-29.85%54.92%-54.97%66.30%-86.59%626.53%-178.49%292.08%-14.15%-4.11%-24.34%44.43%-26.31%-44.90%-76.36%91.62%-21.27%-47.48%-68.78%-436.66%
Net Cash Flow Growth (1y) -938.10%-28,400.00%763.79%57.46%70.41%176.84%-98.18%15.56%-149.61%-200.91%5,771.43%93.03%140.68%-176.92%-188.56%-97.11%93.89%63.24%145.88%-1,827.78%-347.64%202.22%165.87%223.15%-12.88%-387.83%-1.58%-23.37%33.94%77.64%-70.25%-10.39%54.58%-27.70%56.15%612.74%690.14%-198.41%-1,042.36%-73.35%-71.44%-67.38%85.83%394.79%-772.42%28.92%-158.67%-102.81%78.71%65.28%-190.16%882.73%-154.28%-621.03%84.32%-50.00%90.59%26.73%731.35%
Net Cash Flow Growth (3y) -97.18%-504.59%108.67%52.01%32.01%-29.01%-43.35%-59.92%58.33%-44.66%187.88%-43.63%-25.01%44.87%2.61%-14.99%-95.04%-2.65%47.37%153.58%-56.68%13.03%-8.01%41.71%30.30%-41.31%-22.96%69.78%55.64%5.20%-85.45%19.39%40.36%-85.45%-59.85%111.03%-124.62%-52.55%-76.02%-26.77%-34.05%25.52%-2.07%2.89%-78.01%-21.18%-5.59%-52.08%62.93%-22.42%69.54%
Net Cash Flow Growth (5y) 51.75%-195.42%37.30%-30.27%-7.61%22.93%2.89%6.50%-40.65%-38.10%128.60%-1.90%-7.81%7.71%-20.56%-15.86%-29.39%20.94%20.66%153.23%37.69%-20.18%-68.18%29.24%20.78%-43.59%-21.15%45.20%-27.73%-0.27%-29.23%-17.47%-1.85%-9.50%-77.55%15.65%-43.74%-54.80%-28.99%-32.03%-15.97%-16.89%25.01%
Net Cash Flow (QoQ) 97.62%-5,700.00%712.07%-222.82%34.63%235.09%45.19%-123.08%269.77%-96.80%9,128.57%-149.85%31.37%285.97%203.41%-89.49%-567.18%40.52%109.89%605.56%-188.58%174.22%-472.46%-1.13%136.57%93.04%72.52%-192.69%6.76%166.01%34.32%-179.90%68.44%187.84%304.62%-140.49%11.27%207.41%1,746.80%-66.47%-144.87%-239.18%152.22%-64.06%-362.95%71.29%1,923.99%-148.84%72.20%-4.47%80.17%-269.78%54.67%-772.96%153.49%-220.13%-28.54%81.01%270.53%-122.61%-900.81%263.61%
Net Income Growth (1y) 86.05%80.31%73.29%-29.40%-26.88%-1.31%-27.96%54.50%29.06%-56.19%98.51%-78.04%-62.25%135.35%-57.64%493.18%75.44%-27.90%-62.72%29.37%-31.00%37.50%104.76%-72.26%242.03%-35.93%264.34%22.78%-8.05%62.16%-20.00%-68.12%26.27%31.25%17.55%664.55%12.04%17.46%39.14%-18.19%-65.47%-34.59%-10.08%19.77%445.28%142.56%59.31%2.18%7.44%-15.33%0.00%18.65%23.51%15.90%0.34%78.28%-32.46%-86.46%-54.19%13.31%-68.34%-53.85%-242.47%
Net Income Growth (3y) 20.64%-7.97%35.33%-37.89%-29.11%0.58%-15.39%26.26%-5.10%-9.41%-32.07%19.01%-22.98%32.64%-31.37%28.64%60.58%-14.04%40.63%-23.91%29.47%12.62%81.39%-52.29%58.36%10.89%50.76%44.11%9.16%35.72%9.38%25.87%-21.24%0.28%13.72%95.66%28.25%23.06%25.85%0.04%26.47%10.34%12.73%13.24%93.42%33.52%16.93%29.29%-3.59%-48.97%-22.82%33.82%-35.84%-58.31%-38.47%
Net Income Growth (5y) 3.06%5.76%-17.11%12.95%-15.48%0.17%-14.30%-6.30%15.07%-8.12%18.52%-10.51%7.52%19.38%-1.18%-3.58%36.89%6.22%21.20%1.44%25.15%17.11%57.73%-7.45%8.97%0.93%33.79%24.01%19.62%31.73%13.39%19.54%23.40%15.67%18.57%55.47%22.86%12.83%14.87%16.19%11.03%-26.75%-8.02%24.01%9.12%-31.69%-24.93%
Net Income (QoQ) 47.67%26.77%242.24%-70.96%43.12%21.83%39.43%-69.92%93.16%-11.06%199.00%-74.88%-34.44%303.03%-66.92%-56.82%308.77%-27.47%363.31%-87.23%68.00%-62.50%1,507.94%-93.19%234.78%-44.16%117.83%-16.01%-37.29%217.57%-26.60%-37.10%10.60%56.67%-70.74%149.09%14.96%40.32%90.27%-63.50%20.52%66.22%11.87%-84.59%128.30%128.51%49.01%-29.85%1.56%50.09%-4.43%-26.25%-19.97%77.26%13.39%-23.22%-24.90%53.47%101.47%-70.92%-84.94%419.23%398.27%-91.87%-78.05%-1,702.78%
Net Income towards Common Stockholders Growth (1y) 91.67%75.19%67.07%-32.64%-29.81%-2.21%-27.74%33.45%33.63%-55.20%100.51%-67.26%-64.24%131.31%-58.19%175.00%61.11%-28.38%-66.87%-25.85%-25.29%33.54%114.55%135.25%263.08%-33.79%294.07%12.38%-8.47%61.38%-20.43%-104.93%25.00%33.33%17.30%2,397.06%14.07%16.99%41.24%-12.16%-65.91%-33.97%-11.42%0.44%440.00%139.00%60.41%9.87%8.64%-14.06%1.15%28.67%24.19%15.35%0.00%110.99%-33.46%-86.69%-53.58%-93.33%-67.78%-52.63%-252.57%
Net Income towards Common Stockholders Growth (3y) 21.59%-8.45%34.27%-33.49%-30.52%0.44%-15.38%6.31%-8.35%-9.46%-34.75%-12.60%-24.49%30.30%-33.26%68.65%63.50%-14.13%40.97%25.15%35.41%12.58%88.78%-28.67%60.75%12.52%54.36%8.35%9.28%36.03%9.65%-0.19%-21.37%0.99%13.64%181.32%28.06%22.67%26.14%-1.04%25.99%10.69%12.85%12.39%93.86%33.31%17.51%43.95%-3.53%-49.09%-22.27%-43.44%-35.67%-58.26%-39.39%
Net Income towards Common Stockholders Growth (5y) 0.70%4.92%-19.63%-9.71%-16.59%-0.63%-15.51%15.95%15.87%-8.08%18.62%12.03%7.42%18.77%-1.40%-17.77%37.97%6.38%21.19%17.28%28.77%17.35%61.96%21.32%10.07%1.93%35.70%2.33%19.16%31.77%13.37%1.87%23.32%16.17%18.95%98.28%23.16%12.85%15.21%21.35%10.57%-26.94%-7.77%-27.54%9.33%-31.63%-25.79%
Net Income towards Common Stockholders (QoQ) 53.57%27.13%165.24%-62.99%40.37%21.24%6.93%-61.43%95.58%-10.41%97.47%-61.38%-34.44%301.01%-67.76%-57.81%324.07%-27.51%112.05%-75.28%88.51%-66.46%374.55%-75.10%236.92%-46.12%420.34%-61.56%-38.56%220.69%48.39%-68.70%8.33%58.12%-109.19%894.12%15.56%39.10%79.95%-60.56%18.51%67.95%11.91%-84.69%129.52%125.31%26.89%-17.71%1.59%51.22%-13.09%-18.63%-19.64%77.98%10.56%-21.46%-25.36%54.29%133.26%-75.23%-85.07%438.16%-66.50%19.71%-78.05%-1,833.33%
Net Margin Growth (1y) 215.00240.00265.00-483.00-263.00-200.00-410.00119.0056.00-316.00413.00-576.00-235.00268.00-508.00390.0068.00-145.00-247.00-124.00-21.00194.00167.00770.00445.00-163.00883.00183.00-67.00174.00-331.00-1531.0064.00139.0081.001,475.0042.0041.00246.00-267.00-420.00-177.00-115.00-46.00775.00442.00369.0010.0013.00-168.00-52.00267.0081.00-4.00-193.001,030.00-411.00-742.00-713.00-2273.00-501.00-50.00-1198.00
Net Margin Growth (3y) 8.00-276.00268.00-940.00-442.00-248.00-505.00-67.00-111.00-192.00-342.00-309.00-188.00318.00-589.001,037.00491.00-113.00802.00830.00356.00205.00718.00-578.00442.00150.00632.00127.0039.00354.00-4.00-324.00-314.004.00212.001,162.00397.00306.00500.00-303.00368.0097.00203.00231.00869.00270.00124.001,307.00-317.00-914.00-957.00-976.00-831.00-796.00-2104.00
Net Margin Growth (5y) -159.00-152.00-488.00-673.00-396.00-198.00-585.00580.00312.00-161.00707.00644.00189.00329.00-37.00-312.00488.00200.00552.00773.00462.00386.001,045.00630.0064.0015.00764.00-186.00394.00619.00250.00-360.00474.00277.00530.001,439.00491.00134.00256.00994.0038.00-650.00-703.00-1012.00-43.00-522.00-1787.00
Net Margin (QoQ) 146.00108.00569.00-607.00171.00132.00-179.00-388.00234.00-78.00350.00-451.00-137.00651.00-639.00-110.00366.00-125.00259.00-432.00153.00-228.00383.00-330.00369.00-255.00986.00-655.00-239.00790.00287.00-906.003.00285.00-913.00690.0078.00227.00481.00-743.0077.00432.00-33.00-896.00320.00494.0036.00-76.00-13.00421.00-323.00-72.00-194.00538.00-4.00-259.00-279.00349.001,219.00-1700.00-610.00378.00-341.0073.00-159.00-770.00
Operating Income Growth (1y) 88.11%87.62%51.15%-32.28%-4.46%2.11%-4.58%4.07%33.85%-42.89%60.80%-27.00%-64.53%96.83%-47.76%55.61%68.85%-18.62%-84.44%-27.05%-26.21%-10.73%475.51%58.88%123.68%-35.44%62.77%8.77%10.59%73.04%11.76%23.93%1.33%38.24%34.70%11.65%9.97%9.63%27.06%10.62%-60.86%-29.16%-7.52%-4.16%443.29%125.86%39.41%11.17%8.31%-13.67%15.99%4.47%27.15%16.64%-5.18%-20.99%-47.19%-44.20%-45.30%-30.34%-50.93%-75.26%-176.06%
Operating Income Growth (3y) 33.99%3.04%32.37%-19.87%-23.17%4.70%-7.11%5.74%-7.11%-2.93%-49.26%-6.07%-23.83%12.66%-22.38%21.72%40.73%-22.31%13.37%8.03%22.21%-0.09%118.76%28.90%35.84%15.59%34.82%14.60%7.21%37.90%24.13%15.24%-24.16%2.40%16.54%5.78%32.73%20.60%17.88%5.63%32.06%11.37%14.36%3.63%95.58%31.51%15.31%-2.83%-10.07%-17.48%-15.58%-16.85%-30.93%-45.60%-33.78%
Operating Income Growth (5y) 7.57%11.87%-28.38%-10.20%-10.79%-3.57%-6.42%6.50%5.76%-12.02%4.13%7.45%1.79%9.82%-3.18%19.44%25.58%2.33%17.01%11.77%15.26%8.61%78.10%21.47%1.53%3.70%23.56%9.79%21.25%33.22%19.79%10.27%20.74%15.92%20.68%6.57%26.35%12.05%12.50%-0.55%9.11%-2.11%-4.95%-9.34%14.16%-20.68%-21.41%
Operating Income (QoQ) 41.26%28.71%193.08%-64.70%40.89%3.69%31.30%-50.19%50.58%-3.10%43.20%-35.94%-35.76%172.85%-34.99%-68.88%256.56%-27.59%93.65%-66.23%71.84%-86.16%808.16%-65.84%107.89%-10.76%150.71%-51.91%-40.00%125.00%67.54%-51.11%-6.12%45.33%85.77%-60.02%28.08%41.60%53.98%-60.62%27.68%64.11%34.05%-86.07%131.10%114.25%38.92%-21.01%-3.93%32.24%10.78%-23.05%-23.42%77.67%-0.23%-6.34%-29.75%44.43%-16.87%-37.39%-25.77%41.58%5.87%-55.89%-62.58%-535.29%
Operating Margin Growth (1y) 348.00460.00286.00-840.00-249.00-295.00-371.00-110.00128.00-439.00450.00-373.00-538.00431.00-629.00347.00176.00-182.00-601.00-229.00-56.0024.00595.00602.00476.00-249.00453.00157.0071.00302.0012.00161.00-94.00249.00303.00126.0026.00-8.00204.0040.00-521.00-199.00-97.00-164.001,219.00607.00271.0037.0016.00-244.00196.0015.00169.008.00-379.00-638.00-893.00-663.00-888.00-517.00-501.00-451.00-1390.00
Operating Margin Growth (3y) 228.00-275.00366.00-1322.00-659.00-303.00-549.00-135.00-234.00-191.00-780.00-254.00-418.00273.00-635.00721.00596.00-407.00448.00530.00491.0077.001,061.00920.00453.00302.00769.00444.002.00543.00520.00327.00-590.0042.00410.001.00724.00400.00378.00-87.00714.00165.00370.00-113.001,404.00372.0088.00-586.00-708.00-899.00-1071.00-1141.00-1225.00-1107.00-2657.00
Operating Margin Growth (5y) -134.00-26.00-864.00-1204.00-539.00-462.00-555.00238.00186.00-416.00269.00505.00129.00325.00-169.001,039.00572.00144.00763.00817.00422.00317.001,568.001,086.00-43.0095.00876.00319.00701.00951.00694.00200.00645.00405.00877.0053.00908.00164.00195.00-711.00-10.00-491.00-897.00-1268.0010.00-743.00-2190.00
Operating Margin (QoQ) 180.00181.001,099.00-1111.00291.007.00-27.00-520.00245.00-68.00234.00-282.00-323.00821.00-589.00-448.00646.00-239.00387.00-619.00288.00-657.00759.00-446.00368.00-86.00767.00-573.00-357.00616.00470.00-658.00-126.00327.00619.00-914.00217.00381.00441.00-1014.00183.00594.00277.00-1575.00506.00695.00210.00-191.00-107.00359.00-24.00-213.00-366.00799.00-206.00-59.00-526.00412.00-465.00-313.00-297.00187.00-94.00-297.00-248.00-751.00
Profit After Tax Growth (1y) 87.21%80.31%73.29%-31.19%-29.81%-3.49%-29.03%30.33%33.63%-55.20%100.51%-67.26%-64.24%131.31%-58.19%175.00%61.11%-28.38%-66.87%-25.85%-25.29%33.54%114.55%135.25%263.08%-33.79%294.07%12.38%-8.47%61.38%-20.43%-104.93%25.00%33.33%17.30%2,397.06%14.07%18.59%41.71%-12.16%-65.58%-34.59%-10.08%3.94%445.28%142.56%59.31%6.59%7.44%-15.33%0.34%29.34%24.64%16.30%0.34%108.14%-32.82%-86.85%-53.89%-92.47%-66.54%0.00%-245.72%
Profit After Tax Growth (3y) 20.64%-7.97%35.10%-33.54%-30.52%0.00%-15.89%5.47%-8.35%-9.46%-34.75%-12.60%-24.49%30.30%-33.26%68.65%63.50%-14.13%40.97%25.15%35.41%12.58%88.78%-28.67%60.75%12.52%54.36%8.35%9.28%36.65%9.77%-0.19%-21.12%1.13%14.33%184.27%28.88%23.45%26.62%-0.90%26.33%10.34%12.86%12.74%94.00%33.67%17.06%42.10%-3.46%-49.41%-22.57%-41.26%-34.56%-46.52%-38.80%
Profit After Tax Growth (5y) 0.23%5.25%-19.33%-9.75%-16.59%-0.89%-15.81%15.40%15.87%-8.08%18.62%12.03%7.42%18.77%-1.40%-17.77%37.97%6.38%21.19%17.28%28.77%17.67%62.07%21.32%10.28%2.02%36.20%3.03%19.62%32.27%13.63%1.95%23.52%16.26%19.03%98.62%23.45%13.12%15.37%21.24%11.04%-27.13%-7.83%-25.83%10.42%-20.68%-25.21%
Profit After Tax (QoQ) 47.67%26.77%170.81%-63.07%42.24%21.83%7.53%-62.33%95.58%-10.41%97.47%-61.38%-34.44%301.01%-67.76%-57.81%324.07%-27.51%112.05%-75.28%88.51%-66.46%374.55%-75.10%236.92%-46.12%420.34%-61.56%-38.56%220.69%48.39%-68.70%8.33%58.12%-109.19%894.12%15.56%39.10%79.95%-60.56%20.13%66.22%11.54%-84.55%128.30%128.51%28.93%-18.93%1.56%50.09%-13.73%-18.29%-19.97%77.87%11.20%-21.26%-25.32%53.46%130.67%-74.58%-85.38%438.16%-62.35%12.99%-56.32%-884.21%
Property, Plant & Equipment (Net) Growth (1y) 6.55%6.08%-2.56%9.26%13.90%6.84%11.08%9.14%5.61%6.08%1.95%-10.89%-16.56%-22.92%-20.55%-12.30%-7.52%4.50%1.59%3.01%3.46%0.84%6.76%8.77%11.46%12.03%2.53%0.19%1.54%-0.89%8.76%6.59%13.12%19.06%19.16%27.51%29.21%20.56%18.49%9.81%2.68%5.13%-0.75%8.24%19.92%26.52%32.33%25.03%23.14%14.72%25.62%31.67%11.61%17.56%15.52%7.61%
Property, Plant & Equipment (Net) Growth (3y) 8.62%6.33%3.33%2.04%0.12%-4.41%-3.46%-5.17%-6.60%-5.11%-6.29%-6.98%-7.23%-6.70%-4.84%-0.58%2.17%5.69%3.60%3.93%5.40%3.84%5.98%5.12%8.58%9.75%9.94%10.84%14.06%12.47%15.37%14.28%14.49%14.70%11.90%14.87%16.74%17.05%15.88%14.12%14.88%15.13%18.16%21.24%18.12%19.50%24.29%21.00%
Property, Plant & Equipment (Net) Growth (5y) -0.22%-0.64%-2.29%-0.82%-0.81%-1.64%-0.49%-0.90%-1.24%-0.70%-2.07%-2.58%-2.01%-2.04%-0.80%0.97%4.14%6.86%7.58%8.82%11.34%9.95%10.94%10.22%11.18%10.87%9.34%10.11%12.81%13.60%15.06%15.10%17.25%16.98%18.42%20.07%16.94%16.68%17.69%16.06%
Property, Plant & Equipment (Net) (QoQ) 5.61%7.74%-6.21%-0.16%5.14%-1.03%5.17%4.07%-1.38%2.90%3.34%0.71%-0.93%-1.11%-9.68%-5.70%-8.48%1.92%-0.30%-0.56%3.42%-0.92%1.10%-0.13%0.79%4.90%3.01%2.34%1.31%-4.00%0.66%3.72%-1.11%5.34%-1.35%10.07%4.08%5.43%5.57%11.53%-2.88%3.62%-2.16%4.29%-0.57%-2.18%6.71%15.54%4.91%2.31%0.82%13.80%-2.27%12.03%5.68%-3.55%2.94%10.09%-1.56%
Return on Assets Growth (1y) 0.000.002.00-3.00-3.00-1.00-4.002.003.002.003.001.001.002.002.00-3.00-2.00-3.00-1.003.001.002.000.00-2.00-1.00-1.000.004.003.003.003.00-2.00-3.00-3.00-4.00-2.001.003.004.003.001.000.00-1.000.000.000.000.001.000.00-2.00-4.00-5.00-4.00-2.00-2.00
Return on Assets Growth (3y) 0.000.000.000.000.002.001.000.001.000.003.000.000.001.000.00-2.00-2.00-2.00-2.005.004.004.003.001.000.00-1.00-1.001.002.002.003.00-1.00-1.000.00-1.001.002.003.003.004.001.00-2.00-5.00-3.00-4.00-4.00-6.00
Return on Assets Growth (5y) -1.00-1.001.000.000.001.00-1.001.002.001.003.003.002.002.003.001.00-1.00-2.00-2.002.002.004.003.002.002.001.002.004.003.003.002.001.000.00-2.00-4.00-3.00-2.00-1.00-3.00
Return on Assets (QoQ) 0.00-1.001.000.00-1.001.00-3.00-1.001.00-1.003.000.000.000.001.000.000.000.00-4.001.000.002.000.000.000.00-1.00-1.000.001.000.003.00-1.000.001.00-1.00-2.00-1.000.000.001.001.001.00-1.000.000.000.000.000.000.000.002.00-1.00-2.00-2.000.00-1.000.00-2.00
Return on Capital Employed Growth (1y) -5.00-6.00-4.00-3.00-5.00-2.00-5.00-2.000.00-2.00-1.00-3.00-4.00-2.001.004.006.004.004.002.000.001.000.001.003.004.005.003.001.00-2.00-3.00-3.00-4.00-5.00-6.00-4.002.006.007.005.000.00-2.00-1.000.002.002.000.00-1.00-6.00-8.00-11.00-10.00-7.00-5.00-5.00
Return on Capital Employed Growth (3y) -10.00-10.00-11.00-9.00-9.00-6.00-5.00-2.003.000.004.003.002.003.005.007.009.0010.009.007.003.004.003.002.00-1.00-2.00-3.00-4.00-1.00-1.00-1.00-2.00-2.00-1.000.001.004.005.005.004.00-3.00-9.00-12.00-11.00-11.00-12.00-16.00
Return on Capital Employed Growth (5y) -8.00-8.00-6.00-3.00-3.000.00-2.002.005.005.009.007.005.006.008.008.005.003.001.000.002.005.004.003.002.001.003.002.001.00-1.00-3.00-3.00-5.00-8.00-11.00-10.00-8.00-8.00-10.00
Return on Capital Employed (QoQ) -1.000.00-3.000.00-2.001.00-2.00-2.002.00-3.001.000.00-1.00-2.00-1.000.001.002.001.002.00-1.001.000.000.000.000.001.001.002.001.00-1.00-1.00-1.001.00-1.00-3.00-1.000.000.004.002.001.00-1.00-1.000.002.000.000.000.000.00-1.00-4.00-3.00-3.00-1.00-1.00-1.00-3.00
Return on Equity Growth (1y) 0.00-1.004.00-8.00-9.00-5.00-11.004.005.002.005.002.003.005.006.00-8.00-5.00-7.00-2.008.004.006.00-1.00-4.00-3.00-3.00-2.009.008.008.0011.001.00-2.00-4.00-8.00-5.003.007.0010.009.005.003.002.002.00-1.00-2.00-3.002.000.00-6.00-11.00-14.00-12.00-6.00-8.00
Return on Equity Growth (3y) -3.00-3.00-2.00-2.00-1.002.000.00-2.002.000.009.002.002.003.003.00-4.00-4.00-5.00-5.0012.009.0010.008.005.003.001.001.005.009.0012.0013.005.007.006.005.007.008.008.009.0013.004.00-5.00-12.00-10.00-13.00-14.00-22.00
Return on Equity Growth (5y) -6.00-5.001.00-1.00-2.001.00-3.002.003.002.006.006.006.008.0012.005.002.000.00-2.008.0010.0014.0011.009.0011.0011.0014.0016.0014.0013.0012.009.006.00-2.00-9.00-6.00-5.00-4.00-9.00
Return on Equity (QoQ) -2.00-2.004.000.00-2.003.00-8.00-1.002.00-4.007.000.00-1.00-1.004.001.001.000.00-9.003.00-1.005.001.00-1.000.00-1.00-3.000.001.001.007.00-1.001.003.00-2.00-3.00-1.00-1.001.005.003.002.00-1.001.000.001.000.00-2.00-1.000.005.00-4.00-6.00-5.001.00-2.000.00-7.00
Return on Invested Capital Growth (1y) 2.000.005.00-5.00-7.00-1.00-8.002.003.000.002.00-1.00-1.00-3.000.000.004.003.007.007.003.005.00-2.00-3.00-3.00-4.00-2.008.008.009.0011.00-5.00-10.00-13.00-16.00-7.001.004.006.004.005.0014.0014.0015.0010.00-3.00-4.00-6.00-8.00-10.00-14.00-13.00-11.00-8.00-9.00
Return on Invested Capital Growth (3y) -2.00-1.00-1.00-4.00-5.00-4.00-6.001.006.000.009.006.005.005.006.004.003.004.004.0012.007.0010.008.000.00-6.00-8.00-7.00-4.00-1.000.001.00-8.00-4.006.004.0012.0016.0016.0016.0013.007.001.00-4.00-4.00-9.00-21.00-27.00
Return on Invested Capital Growth (5y) 0.000.006.003.001.004.000.004.005.001.006.0010.0010.0010.0015.007.001.000.00-1.00-1.00-2.001.00-3.00-3.001.0011.0013.0016.0013.0012.0011.001.00-2.00-7.00-14.00-7.00-3.00-3.00-7.00
Return on Invested Capital (QoQ) -1.00-2.003.001.00-2.003.00-7.00-1.004.00-4.003.000.001.00-2.00-1.000.000.001.000.004.00-1.005.00-1.000.001.00-1.00-3.000.000.000.007.00-1.001.003.00-9.00-6.00-1.000.000.003.002.001.00-1.004.0011.001.000.00-2.00-1.000.00-3.00-4.00-4.00-4.00-2.00-1.00-1.00-5.00
Return on Sales Growth (1y) 2.003.003.00-6.00-2.00-2.00-4.003.000.00-3.004.00-10.00-2.003.00-5.0012.001.00-1.00-2.006.000.002.002.00-14.004.00-2.009.001.00-1.002.00-3.00-5.001.001.001.0013.000.000.002.00-4.00-4.00-2.00-1.002.008.005.004.00-1.000.00-2.00-1.002.001.000.00-2.007.00-4.00-7.00-7.00-1.00-5.00-1.00-11.00
Return on Sales Growth (3y) 0.00-3.003.00-12.00-4.00-2.00-5.005.00-1.00-2.00-3.007.00-2.003.00-6.003.005.00-1.008.00-7.003.002.007.00-18.004.001.006.009.000.004.000.004.00-3.000.002.0011.004.003.005.00-3.004.001.002.003.009.003.001.008.00-3.00-9.00-10.007.00-8.00-8.00-20.00
Return on Sales Growth (5y) -1.00-1.00-5.005.00-4.00-2.00-6.00-3.003.00-2.007.00-5.002.003.000.000.005.002.006.001.004.004.0010.00-8.001.000.008.007.004.006.003.005.005.003.005.0012.005.001.002.006.001.00-7.00-7.008.000.00-5.00-18.00
Return on Sales (QoQ) 1.001.009.00-9.002.001.000.00-6.002.00-1.008.00-9.00-1.007.00-6.00-1.004.00-1.0010.00-12.001.00-2.0018.00-18.004.00-3.003.000.00-2.008.00-5.00-2.000.003.00-7.004.001.002.006.00-9.001.004.000.00-9.003.005.002.00-3.000.004.00-2.00-2.00-2.005.000.00-3.00-3.003.009.00-14.00-6.004.0015.00-17.00-2.00-7.00
Revenue Growth (1y) 20.48%19.17%17.01%13.56%28.56%33.33%34.88%14.18%13.61%4.86%7.03%8.88%-3.01%8.13%-1.97%6.73%7.70%0.55%-4.37%-7.99%-16.57%-13.42%-5.65%-5.87%6.20%-6.14%-0.56%-1.65%2.53%11.62%10.59%12.80%12.16%6.94%7.12%4.35%6.88%10.48%11.68%8.36%-8.11%-13.38%-1.86%4.60%30.83%34.43%19.07%8.92%7.27%3.08%4.93%3.64%15.18%15.89%16.26%20.62%5.31%17.42%16.37%21.61%11.04%-0.41%-0.45%
Revenue Growth (3y) 20.73%18.55%19.09%12.18%12.31%14.77%12.27%9.89%5.88%4.47%0.11%2.26%-4.48%-2.00%-4.01%-2.59%-1.55%-6.51%-3.55%-5.20%-3.15%-3.20%1.24%1.46%6.89%3.86%5.61%5.00%7.12%9.66%9.78%8.45%3.28%0.77%5.49%5.76%8.72%8.76%9.28%7.28%8.85%6.28%7.03%5.70%17.36%17.11%13.25%10.84%9.17%11.94%12.39%14.99%10.44%10.66%10.43%
Revenue Growth (5y) 12.95%12.62%9.63%6.75%4.95%5.65%5.01%2.82%1.01%-1.52%-1.20%-0.20%-1.04%-0.28%-0.55%0.51%1.88%-0.50%1.23%0.05%1.72%1.39%4.42%3.38%3.70%1.40%5.24%5.58%8.12%8.96%9.10%7.76%9.10%7.24%7.96%5.95%9.68%8.97%9.75%9.07%9.36%10.31%10.65%11.62%13.58%13.43%10.97%
Revenue (QoQ) 9.54%4.99%38.21%-24.21%8.35%3.09%34.14%-14.20%12.38%4.29%13.55%-14.63%3.72%6.44%15.52%-23.95%15.63%-3.50%25.76%-23.26%7.95%-8.22%21.01%-30.41%12.02%0.03%20.73%-21.50%-0.99%5.97%19.40%-18.16%7.79%4.99%21.79%-18.62%2.78%5.16%18.65%-16.65%6.24%6.30%15.12%-29.32%0.14%20.44%22.70%-11.60%2.90%6.67%12.25%-12.95%-1.11%8.58%10.88%-3.26%-0.50%8.93%15.04%-15.54%10.95%7.96%20.22%-22.88%-0.50%7.91%
Share-based Compensation Growth (1y) 12.50%17.65%17.65%10.53%5.56%-5.00%5.00%-9.52%-5.26%-26.32%-23.81%-5.26%11.11%114.29%31.25%27.78%10.00%-53.33%4.76%-4.35%0.00%50.00%13.64%18.18%18.18%28.57%24.00%0.00%-3.85%-11.11%6.45%19.23%24.00%8.33%6.06%-116.13%6.45%7.69%17.14%1,120.00%15.15%28.57%-7.32%3.92%110.53%5.56%2.63%-11.32%-18.75%15.79%23.08%31.91%-18.46%15.91%18.75%9.68%
Share-based Compensation Growth (3y) 4.00%-6.27%-2.00%-1.79%3.57%14.47%1.64%3.08%5.01%-9.68%1.56%5.01%6.92%14.47%16.04%13.04%9.14%-3.45%13.86%4.17%4.35%19.68%14.47%12.11%12.11%7.38%11.87%-29.91%8.27%1.22%9.77%25.18%14.98%14.47%4.81%19.57%37.16%13.48%3.67%125.06%25.35%16.26%5.39%6.73%11.73%12.31%14.47%8.66%
Share-based Compensation Growth (5y) 6.58%-3.81%5.29%2.98%4.10%0.98%4.56%4.36%6.47%7.28%8.10%6.47%6.79%11.38%15.58%11.49%9.16%-2.82%10.76%-17.27%8.45%14.87%13.26%18.31%11.55%11.38%8.73%15.31%25.21%7.07%4.70%12.57%21.06%12.89%7.78%14.87%11.32%14.42%10.25%73.23%
Share-based Compensation (QoQ) 6.25%0.00%11.76%-5.26%11.11%0.00%5.00%-9.52%0.00%10.53%-9.52%-5.26%-22.22%14.29%12.50%11.11%50.00%-30.00%9.52%-4.35%-36.36%57.14%0.00%0.00%-4.55%19.05%4.00%0.00%3.85%14.81%-16.13%-3.85%-4.00%37.50%-6.06%0.00%-16.13%34.62%-114.29%760.00%-15.15%46.43%24.39%-25.49%-5.26%5.56%39.47%50.94%-52.50%2.63%20.51%38.30%-32.31%9.09%29.17%-14.52%-3.77%11.76%19.30%
Shareholder's Equity Growth (1y) 25.93%18.49%15.85%1.71%15.35%13.57%4.61%12.64%12.20%19.80%25.37%22.51%4.16%-9.23%-16.90%-13.32%-5.55%-5.03%-1.73%-12.65%-8.74%-5.43%3.17%13.83%5.56%5.83%8.02%2.91%11.53%23.39%16.61%10.80%3.57%1.33%0.33%4.19%12.64%6.24%6.18%12.00%13.18%11.32%5.05%-3.05%-13.00%3.79%16.24%27.05%29.44%23.89%19.53%44.48%48.73%28.86%27.92%0.69%34.21%
Shareholder's Equity Growth (3y) 19.22%17.25%14.96%11.97%10.47%7.29%2.91%6.15%3.35%1.08%0.79%-2.47%-3.53%-6.58%-5.55%-4.83%-3.10%-1.68%3.08%0.77%2.42%7.29%9.13%9.08%6.84%9.78%8.12%5.91%9.17%9.93%7.50%8.94%9.71%6.22%3.82%4.20%3.51%7.07%9.04%11.32%8.43%12.70%13.43%21.18%18.76%18.33%21.13%22.72%37.22%
Shareholder's Equity Growth (5y) 13.00%6.80%4.41%1.23%3.05%2.09%2.02%3.53%1.24%0.66%2.67%1.68%1.12%1.26%1.20%-0.35%1.00%3.51%5.08%3.39%4.62%5.86%6.72%8.66%9.23%9.37%7.11%5.22%5.08%8.94%8.69%9.75%8.26%9.03%9.23%15.74%16.38%14.40%14.67%14.95%20.54%
Shareholder's Equity (QoQ) 8.36%10.38%-4.39%3.61%5.95%-3.10%8.43%2.01%-2.41%4.35%8.01%8.92%2.13%1.97%-8.17%-5.09%-6.49%6.36%0.07%-4.57%-3.25%-5.46%4.55%-1.11%5.55%4.31%-3.04%-0.86%7.74%-0.63%5.08%9.68%1.82%-5.59%-1.77%7.30%0.82%-1.95%6.19%1.20%0.76%3.43%7.31%-0.46%-4.91%-4.55%-3.70%18.74%6.49%4.33%-1.89%13.65%2.75%26.11%1.00%-1.53%1.99%-0.74%34.63%
Tax Rate Growth (1y) -43.00546.00-651.00437.00363.00-53.002,202.00-1666.0039.001,719.00-1826.004,872.00-1254.00-1397.00621.00-5276.00498.001,451.00-694.00144.00472.00-4019.001,534.003,820.00-2412.00780.00-5464.00273.001,443.00368.002,998.002,831.00-787.00672.001,174.00-6203.00-341.00-498.00-633.001,088.00143.0041.0048.00164.001,076.00394.00-753.00-218.00170.00197.001,284.00-1197.00-589.00-291.00-602.0045.00-40.004,169.0092.00805.00701.00-68736.00-713.00
Tax Rate Growth (3y) 359.002,212.00-274.003,642.00-852.00269.00998.00-2071.00-717.001,773.00-1898.00-260.00-284.00-3965.001,461.00-1312.00-1442.00-1788.00-4624.004,237.00-498.00-2871.00-932.006,923.00-1756.001,820.00-1292.00-3100.00315.00541.003,538.00-2284.00-985.00215.00589.00-4951.00878.00-63.00-1339.001,033.001,388.00632.00578.00-1252.00657.00299.00-72.00-1370.00-459.004,074.00774.00-347.0073.00-64859.00-1223.00
Tax Rate Growth (5y) -397.002,266.00-347.00-1490.00118.00-2299.001,838.001,893.00-2658.00-1466.00-5829.003,832.00-1254.00-2817.00-1005.001,791.00-786.00-748.00-452.00864.00-1625.00-2698.00-392.001,808.00-1954.001,363.00-1878.00-1848.001,534.00977.002,833.00-2339.00261.00806.001,119.00-6366.00459.00-157.00-658.00-118.00760.004,510.0068.00-401.001,318.00-64268.00-692.00
Tax Rate (QoQ) -1369.00688.00148.00490.00-780.00-508.001,235.00416.00-1196.001,747.00-2633.002,121.00484.00-1798.004,064.00-4004.00341.00221.00-1833.001,770.001,294.00-1924.00-995.002,098.00-3197.003,628.001,291.00-4135.00-5.00-2616.007,028.00-2964.00-1080.0015.006,860.00-6582.00379.00516.00-517.00-720.00222.00381.001,205.00-1665.00120.00388.001,321.00-753.00-561.00-760.001,856.00-365.00-534.00327.00-625.00243.00-237.0016.0023.00158.003,971.00-4060.00735.0054.00-65466.0063,964.00
Total Debt Growth (1y) 11.39%20.83%30.61%30.68%11.25%5.32%4.86%5.58%5.28%5.41%5.71%-0.14%0.00%-0.06%2.50%4.56%-24.00%-14.78%-5.92%-1.75%52.59%27.33%25.60%31.68%2.53%-42.67%-48.79%-49.93%-19.19%51.68%124.03%115.63%141.98%202.03%107.39%59.97%2.31%-18.44%-19.08%-0.35%57.99%47.59%42.89%39.52%-8.62%1.04%4.93%5.70%5.11%12.16%73.59%88.37%63.43%53.34%12.83%-12.57%
Total Debt Growth (3y) 9.27%10.29%13.13%11.27%5.41%3.52%4.35%3.30%-7.16%-3.53%0.64%0.85%5.06%2.74%6.59%10.60%5.94%-14.63%-15.42%-13.47%8.13%3.45%12.95%12.45%26.09%37.97%33.50%19.98%26.01%55.17%55.49%50.92%57.56%53.76%33.85%30.53%13.89%6.74%6.65%13.69%14.91%18.70%37.55%40.57%16.22%20.23%27.14%20.29%
Total Debt Growth (5y) -0.17%2.70%6.90%7.20%6.32%3.78%6.07%7.36%4.59%-8.10%-8.10%-7.52%-0.80%-1.17%6.80%7.87%18.38%23.30%22.96%17.45%25.64%22.22%19.31%17.78%26.51%25.88%22.43%19.15%23.63%40.99%41.32%38.35%30.31%32.73%34.29%34.66%20.47%15.90%18.90%19.34%
Total Debt (QoQ) -2.79%-7.11%4.92%17.57%5.44%0.41%4.99%0.09%-0.18%-0.03%5.71%-0.20%-0.06%0.25%-0.14%-0.06%-0.11%2.82%1.87%-27.36%12.01%13.50%6.38%12.83%-6.53%11.95%11.54%-12.15%-47.74%0.00%9.07%41.77%-1.91%47.70%4.98%59.10%22.44%1.42%-19.03%1.76%-2.40%0.62%-0.28%61.33%-8.83%-2.58%-2.63%5.67%0.81%1.16%-1.91%5.08%7.57%56.58%6.44%-8.84%0.93%15.21%-17.53%