|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.61B | 0.57B | 1.07B | 0.82B | 0.72B | 0.63B | 0.65B | 0.60B | 0.57B | 0.36B | 0.49B | 0.34B | 0.17B | 0.15B | 0.18B | 0.18B | 0.09B | 0.29B | 0.30B | 0.13B |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10B | 0.10B | 0.10B | 0.10B | | | 0.02B | | | 30.50 | 0.00B | 0.03B | 0.03B | 0.03B | 0.01B | 0.03B | 0.00B | 0.03B | 0.02B | 0.03B |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.71B | 0.67B | 1.17B | 0.92B | 0.72B | 0.63B | 0.66B | 0.60B | 0.57B | 0.36B | 0.49B | 0.37B | 0.20B | 0.18B | 0.19B | 0.22B | 0.10B | 0.32B | 0.32B | 0.16B |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.34B | 0.37B | 0.42B | 0.41B | 0.40B | 0.42B | 0.47B | 0.47B | 0.45B | 0.49B | 0.49B | 0.48B | 0.51B | 0.54B | 0.57B | 0.54B | 0.52B | 0.55B | 0.54B | 0.54B |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05B | 0.06B | 0.05B | 0.05B | 0.06B | 0.06B | 0.06B | 0.07B | 0.08B | 0.09B | 0.08B | 0.09B | 0.10B | 0.12B | 0.09B | 0.11B | 0.11B | 0.12B | 0.11B | 0.12B |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.39B | 0.43B | 0.46B | 0.46B | 0.46B | 0.48B | 0.53B | 0.54B | 0.53B | 0.58B | 0.57B | 0.57B | 0.61B | 0.66B | 0.66B | 0.65B | 0.64B | 0.67B | 0.66B | 0.66B |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.22B | 0.24B | 0.26B | 0.26B | 0.30B | 0.32B | 0.33B | 0.34B | 0.37B | 0.39B | 0.42B | 0.43B | 0.39B | 0.40B | 0.43B | 0.41B | 0.39B | 0.39B |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.25B | 0.27B | 0.27B | 0.27B | 0.28B | 0.31B | 0.32B | 0.32B | 0.31B | 0.36B | 0.38B | 0.40B | 0.35B | 0.36B | 0.39B | 0.39B | 0.34B | 0.37B |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.14B | 0.15B | 0.14B | 0.13B | 0.13B | 0.13B | 0.15B | 0.16B | 0.18B | 0.20B | 0.27B | 0.27B | 0.23B | 0.25B | 0.27B | 0.27B | 0.24B | 0.23B |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.73B | 0.73B | 0.71B | 0.74B | 0.76B | 0.75B | 0.80B | 0.86B | 0.91B | 0.92B | 0.97B | 1.06B | 1.18B | 1.22B | 1.07B | 1.12B | 1.22B | 1.20B | 1.09B | 1.12B |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.20B | 0.21B | 0.17B | 0.18B | 0.20B | 0.24B | 0.19B | 0.20B | 0.04B | 0.03B | 0.03B | 0.26B | 0.30B | 0.04B | 0.24B | 0.04B | 0.05B | 0.04B | 0.04B | 0.31B |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.97B | 1.99B | 2.47B | 2.25B | 2.09B | 2.04B | 2.11B | 2.13B | 2.18B | 2.03B | 2.16B | 2.14B | 2.15B | 2.19B | 2.05B | 2.11B | 2.16B | 2.35B | 2.21B | 2.10B |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.40B | 0.39B | 0.41B | 0.40B | 0.40B | 0.42B | 0.49B | 0.51B | 0.52B | 0.53B | 0.60B | 0.59B | 0.66B | 0.69B | 0.67B | 0.69B | 0.76B | 0.75B | 0.74B | 0.72B |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.08B | | | | 0.11B | | | | 0.11B | |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.31B | 0.32B | 0.34B | 0.38B | 0.40B | 0.38B | 0.46B | 0.05B | 0.05B | 0.75B | 0.58B | 0.75B | 1.44B | 1.47B | 1.51B | | | | 1.55B | |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.21B | 0.22B | 0.21B | 0.23B | 0.23B | 0.21B | 0.27B | 0.30B | 0.30B | 0.29B | 0.33B | 0.45B | 1.02B | 1.03B | 0.91B | 0.00B | | | 0.90B | |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.52B | 0.54B | 0.55B | 0.61B | 0.63B | 0.60B | 0.73B | 0.35B | 0.35B | 1.04B | 0.91B | 1.20B | 2.47B | 2.50B | 2.42B | 2.43B | 2.62B | 2.47B | 2.45B | 2.48B |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.09B | | | | 0.08B | | | | 0.30B | 0.28B | 0.30B | 0.34B | 0.29B | | | | 0.42B | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.20B | 0.21B | 0.07B | 0.28B | 0.27B | 0.28B | 0.16B | 0.29B | 0.29B | 0.41B | 0.02B | 0.19B | 0.19B | 0.24B | 0.23B | 0.70B | 0.80B | 0.87B | 0.02B | 0.83B |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.12B | 1.14B | 0.47B | 1.30B | 1.30B | 1.30B | 0.54B | 1.63B | 1.67B | 1.79B | 0.69B | 2.37B | 3.75B | 3.92B | 0.81B | 3.82B | 4.18B | 4.08B | 0.91B | 4.03B |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.09B | 3.13B | 3.65B | 3.55B | 3.38B | 3.34B | 3.61B | 3.76B | 3.86B | 3.82B | 4.25B | 4.51B | 5.90B | 6.11B | 5.81B | 5.93B | 6.34B | 6.43B | 6.24B | 6.13B |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.14B | 0.14B | 0.15B | 0.16B | 0.15B | 0.16B | 0.18B | 0.20B | 0.19B | 0.18B | 0.20B | 0.20B | 0.22B | 0.23B | 0.23B | 0.24B | 0.24B | 0.18B | 0.22B | 0.27B |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Dividends payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.14B | 0.14B | 0.15B | 0.16B | 0.15B | 0.16B | 0.18B | 0.20B | 0.19B | 0.18B | 0.20B | 0.20B | 0.22B | 0.23B | 0.23B | 0.24B | 0.24B | 0.18B | 0.23B | 0.27B |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.13B | | | | 0.00B | | | | 0.01B | | | | 0.01B | | | | 0.18B | |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.51B | 0.49B | 0.48B | 0.49B | 0.45B | 0.51B | 0.35B | 0.33B | 0.34B | 0.39B | 0.48B | 0.48B | 0.56B | 0.60B | 0.05B | 0.59B | 0.57B | 0.60B | 0.07B | 0.60B |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.11B | 0.11B | 0.11B | 0.01B | 0.01B | 0.02B | 0.00B | 0.12B | 0.12B | 0.12B | 0.12B | 0.02B | 0.03B | 0.03B | 0.03B | 0.04B | 0.06B | 0.02B | 0.02B | 0.01B |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02B | | | | 0.02B | | | | 0.02B | | | | 0.03B | | | | 0.04B | |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.08B | | | | 0.09B | | | | 0.14B | | | | 0.12B | | | | 0.08B | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.42B | 0.40B | 0.20B | 0.47B | 0.20B | 0.18B | 0.47B | 0.40B | 0.40B | 0.38B | 0.40B | 0.59B | 0.50B | 0.47B | 0.54B | 0.58B | 0.48B | 0.46B | 0.55B | 0.59B |
|
Curent Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.95B | 0.92B | 0.94B | 0.88B | 0.82B | 0.86B | 0.91B | 1.05B | 1.05B | 1.07B | 1.20B | 1.18B | 1.30B | 1.32B | 1.28B | 1.34B | 1.35B | 1.27B | 1.28B | 1.36B |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.72B | 0.72B | 1.22B | 1.21B | 1.17B | 1.14B | 1.20B | 1.11B | 1.12B | 1.10B | 1.16B | 1.36B | 2.13B | 2.26B | 2.06B | 2.08B | 2.38B | 1.98B | 1.85B | 1.66B |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05B | | | | 0.10B | | | | 0.09B | 0.11B | 0.09B | 0.09B | 0.10B | | | | 0.11B | |
|
Pension (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10B | | | | 0.05B | | | | 0.08B | 0.08B | 0.08B | 0.08B | 0.10B | | | | 0.10B | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 0.01B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.01B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.05B | 0.04B | 0.02B | 0.04B |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05B | | | | 0.06B | | | | 0.07B | 0.08B | 0.18B | 0.18B | 0.12B | | | | 0.11B | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04B | | | | 0.03B | | | | 0.07B | 0.09B | 0.11B | 0.12B | 0.12B | | | | 0.14B | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.40B | 0.40B | 0.16B | 0.43B | 0.40B | 0.38B | 0.12B | 0.40B | 0.42B | 0.40B | 0.06B | 0.17B | 0.18B | 0.21B | 0.07B | 0.66B | 0.75B | 0.69B | 0.08B | 0.61B |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.68B | 1.64B | 2.40B | 2.09B | 2.00B | 2.01B | 2.36B | 2.17B | 2.19B | 2.19B | 2.77B | 2.89B | 3.90B | 4.06B | 3.92B | 3.44B | 3.77B | 3.31B | 3.65B | 3.05B |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.07B | 2.04B | 2.57B | 2.52B | 2.40B | 2.39B | 2.48B | 2.57B | 2.61B | 2.59B | 2.84B | 3.06B | 4.08B | 4.27B | 3.99B | 4.10B | 4.52B | 4.00B | 3.73B | 3.66B |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.83B | 0.83B | 1.33B | 1.22B | 1.19B | 1.15B | 1.20B | 1.23B | 1.24B | 1.22B | 1.28B | 1.38B | 2.16B | 2.30B | 2.09B | 2.11B | 2.44B | 2.01B | 1.87B | 1.67B |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.02B | 1.09B | 1.08B | 1.03B | 0.98B | 0.95B | 1.13B | 1.20B | 1.25B | 1.23B | 1.39B | 1.43B | 1.81B | 1.83B | 1.78B | 1.83B | 1.82B | 2.43B | 2.46B | 2.47B |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.02B | 1.09B | 1.08B | 1.03B | 0.98B | 0.95B | 1.13B | 1.20B | 1.25B | 1.23B | 1.39B | 1.43B | 1.81B | 1.83B | 1.78B | 1.83B | 1.82B | 2.45B | 2.47B | 2.47B |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.09B | 3.13B | 3.65B | 3.55B | 3.38B | 3.34B | 3.61B | 3.76B | 3.86B | 3.82B | 4.25B | 4.51B | 5.90B | 6.11B | 5.81B | 5.93B | 6.34B | 6.43B | 6.24B | 6.13B |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.00B | 0.02B | 0.00B | -0.00B | 0.00B | 0.03B | 0.03B | -0.00B | 0.00B | -0.00B | 0.03B | 0.03B | 0.03B | 0.03B | 0.00B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | -0.01B | -0.01B | -0.02B | -0.05B | -0.09B | 0.01B | 0.03B | 0.02B | -0.01B | 2.32B | 2.37B | -0.04B | -0.06B | -0.10B | | | 2.35B | -0.08B | |