|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.01B | 70.58B | 49.51B | 70.84B | 76.20B | 76.90B | 8.33B | 7.26B | 6.73B | 65.20B | 7.53B | 6.01B | 6.88B | 62.05B | 6.84B | 6.84B | 6.46B | 63.75B | 5.42B | 93.67B |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 28.76B | 28.98B | 29.86B | 29.79B | 31.63B | 31.29B | -40.41B | 30.32B | 30.62B | 31.05B | | 0.94B | 11.69B | 5.91B | | 1.07B | 1.13B | 1.12B | | 6.52B |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -22.75B | 41.60B | 19.64B | 41.06B | 44.57B | 45.61B | 48.74B | -23.06B | -23.89B | 34.15B | | 5.07B | -4.81B | 56.14B | | 5.78B | 5.32B | 62.63B | | 87.16B |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.04B | 4.89B | -13.71B | 4.25B | 3.76B | 4.07B | 7.42B | 5.60B | 5.00B | 5.12B | | 4.77B | 5.20B | 8.22B | | 7.68B | 7.93B | 6.29B | | 6.56B |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 55.89B | 58.51B | 77.11B | 5.67B | -43.84B | -2.99B | 17.21B | 70.48B | 75.64B | 75.53B | | 71.76B | 74.43B | 73.00B | | 70.59B | 71.45B | 72.85B | | 73.37B |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 60.93B | 63.40B | 63.40B | 62.25B | 64.79B | 68.11B | 71.33B | 76.09B | 80.64B | 80.65B | | 76.53B | 79.62B | 81.22B | | 78.27B | 79.38B | 79.14B | | 79.93B |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -83.69B | -21.80B | -43.76B | -21.19B | -20.23B | -22.50B | -22.59B | -99.15B | -104.53B | -46.51B | | -71.47B | -84.44B | -25.08B | | -72.49B | -74.06B | -16.50B | | 7.23B |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -83.69B | -21.80B | -43.76B | -21.19B | -20.23B | -22.50B | -22.59B | -99.15B | -104.53B | -46.51B | | -71.47B | -84.44B | -25.08B | | -72.49B | -74.06B | -16.50B | | 7.23B |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 27.17B | 4.85B | -36.27B | -0.24B | -0.07B | -13.50B | 14.19B | 34.76B | 33.06B | -29.78B | | 1.88B | 23.86B | 20.51B | | -6.43B | 6.36B | 21.94B | | -1.60B |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 27.39B | 4.92B | 40.53B | -1.98B | -66.92B | -13.46B | 87.35B | 0.87B | 1.19B | 1.09B | | 1.00B | 1.23B | 1.10B | | 0.85B | 1.15B | 1.12B | | 0.86B |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 35.57B | 12.48B | 49.02B | 6.62B | -55.51B | -4.67B | 21.20B | 44.75B | 44.92B | -16.96B | | 15.21B | 38.14B | 32.29B | | 5.15B | 19.50B | 38.10B | | 12.32B |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.30B | 1.84B | 9.09B | 1.25B | -12.07B | -1.56B | 3.87B | 8.99B | 9.24B | -4.39B | | 2.87B | 7.64B | 6.03B | | 0.48B | 2.29B | 7.24B | | 2.14B |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 28.43B | 10.34B | 40.80B | 5.71B | -43.24B | -2.80B | 18.84B | 35.76B | 36.20B | -12.57B | | 12.83B | 30.50B | 26.25B | | 4.67B | 12.46B | 30.80B | | 10.18B |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.15B | 0.38B | 0.11B | 0.34B | 0.20B | 0.41B | 0.91B | 31.69B | 0.51B | -29.75B | | 0.49B | 0.25B | 0.22B | | 0.13B | -4.75B | 21.92B | | 0.18B |
|
Net Income - Minority (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.33B | 0.30B | 0.25B | 0.12B | 0.38B | 0.10B | 0.16B | 0.25B | 0.29B | 0.20B | | 0.13B | 0.15B | 0.23B | | 0.07B | 0.09B | 0.07B | | 0.07B |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 28.28B | 10.64B | 39.93B | 5.37B | -43.45B | -3.11B | 17.33B | 35.76B | 35.69B | -12.57B | | 12.34B | 30.50B | 26.26B | | 4.67B | 17.20B | 30.86B | | 10.18B |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 28.28B | 10.64B | 39.93B | 5.37B | -43.45B | -3.11B | 17.33B | 35.76B | 35.69B | -12.57B | | 12.34B | 30.50B | 26.26B | | 4.67B | 17.20B | 30.86B | | 10.18B |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 28.28B | 10.64B | 39.93B | 5.37B | -43.45B | -3.11B | 17.33B | 35.76B | 35.69B | -12.57B | | 12.34B | 30.50B | 26.26B | | 4.67B | 17.20B | 30.86B | | 10.18B |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 28.28B | 10.64B | 39.93B | 5.37B | -43.45B | -3.11B | 17.33B | 35.76B | 35.69B | -12.57B | | 12.34B | 30.50B | 26.26B | | 4.67B | 17.20B | 30.86B | | 10.18B |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.00B | 82.00 | 0.06 | -1.22 | 8.18 | 0.00B | 0.00B | -5.88 | | 0.00B | 14.08 | 0.00B | | 2.13 | 0.00B | 14.28 | | 4.68 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -83.69B | -21.80B | -43.76B | -21.19B | -20.23B | -22.50B | -22.59B | -99.15B | -104.53B | -46.51B | | -71.47B | -84.44B | -25.08B | | -72.49B | -74.06B | -16.50B | | 7.23B |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.78B | 0.29B | 1.85B | 0.26B | 0.79B | 0.80B | 4.05B | 0.89B | 0.10B | 0.10B | | 1.32B | 1.23B | 1.21B | | 1.26B | 1.25B | 1.26B | | 1.30B |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.51% | 14.74% | 18.54% | 18.92% | 21.74% | 33.38% | 18.26% | 20.10% | 20.56% | 25.90% | | 18.89% | 20.03% | 18.67% | | 9.25% | 11.76% | 19.00% | | 17.37% |