|
Revenue (Quarter)
|
22.78B | 29.61B | 29.90B | 30.20B | 32.04B | 31.71B | 36.27B | 36.16B | 33.72B | 38.27B | 33.74B | 37.95B | 38.15B | 38.55B | 41.05B | 44.72B | 43.87B | 44.69B | 46.54B | 47.05B | 45.45B | 49.76B | 51.20B | 48.26B | 48.59B | 51.55B | 59.07B | 51.73B | 52.16B | 54.25B | 58.84B | 58.34B | 64.37B | 57.26B | 59.51B | 58.80B | 58.47B | 62.20B | 63.45B | 63.71B | 60.68B | 63.60B | 64.97B | 65.37B | 41.45B | 56.84B | 63.02B | 64.38B | 64.60B | 6.01B | 70.58B | 49.51B | 70.84B | 76.20B | 76.90B | 8.33B | 7.26B | 6.73B | 65.20B | 7.53B | 6.01B | 6.88B | 62.05B | 6.84B | 6.84B | 6.46B | 63.75B |
|
Cost of Revenue (Quarter)
|
0.51B | 13.13B | 13.61B | 51.25B | 1.49B | 0.89B | 0.86B | 52.34B | 13.86B | 14.96B | 15.28B | 15.74B | 15.60B | 16.82B | 16.99B | -46.95B | 18.02B | 19.09B | 19.12B | 19.71B | 0.59B | 0.69B | 20.41B | 0.71B | 0.66B | 0.74B | 22.30B | 84.89B | 22.80B | 0.88B | 0.89B | 95.34B | 24.36B | 25.42B | 1.06B | 28.75B | 25.46B | 26.71B | 27.08B | 26.83B | 25.77B | 27.05B | 26.95B | 27.28B | 25.39B | 23.22B | 25.96B | 26.53B | 26.53B | 28.76B | 28.98B | 29.86B | 29.79B | 31.63B | 31.29B | -40.41B | 30.32B | 30.62B | 31.05B | | 0.94B | 11.69B | 5.91B | | 1.07B | 1.13B | 1.12B |
|
Gross Profit (Quarter)
|
22.28B | 16.48B | 16.29B | -21.05B | 30.55B | 30.82B | 35.41B | -16.18B | 19.86B | 23.32B | 18.46B | 22.21B | 22.55B | 21.73B | 24.06B | 91.67B | 25.85B | 25.60B | 27.42B | 27.34B | 44.86B | 49.07B | 30.79B | 47.54B | 47.93B | 50.81B | 36.77B | -33.16B | 29.37B | 53.38B | 57.96B | -36.99B | 40.01B | 31.84B | 58.45B | 30.05B | 33.01B | 35.49B | 36.37B | 36.88B | 34.91B | 36.55B | 38.02B | 38.09B | 16.06B | 33.62B | 37.07B | 37.85B | 38.07B | -22.75B | 41.60B | 19.64B | 41.06B | 44.57B | 45.61B | 48.74B | -23.06B | -23.89B | 34.15B | | 5.07B | -4.81B | 56.14B | | 5.78B | 5.32B | 62.63B |
|
Selling, General & Administrative (Quarter)
|
1.96B | 2.07B | 2.02B | -6.02B | 1.84B | 1.92B | 1.90B | -5.62B | 2.04B | 2.12B | 2.10B | 2.41B | 2.43B | 2.48B | 2.57B | 2.83B | 2.81B | 2.88B | 0.39B | 3.18B | 2.89B | 2.97B | 2.99B | 0.38B | 0.36B | 0.40B | 3.72B | -1.10B | 0.39B | 0.44B | 3.96B | -1.22B | 0.44B | 4.02B | 3.96B | -11.94B | 4.71B | 4.23B | 4.49B | 4.42B | 4.43B | 4.83B | 4.38B | -13.52B | 4.47B | 4.65B | 5.18B | -14.11B | 3.91B | 5.04B | 4.89B | -13.71B | 4.25B | 3.76B | 4.07B | 7.42B | 5.60B | 5.00B | 5.12B | | 4.77B | 5.20B | 8.22B | | 7.68B | 7.93B | 6.29B |
|
Other Operating Expenses (Quarter)
|
23.36B | 22.74B | 23.05B | 31.76B | 25.10B | 26.86B | 29.84B | 35.30B | 29.45B | 30.89B | 28.27B | 31.09B | 30.79B | 31.45B | 32.54B | 35.14B | 4.92B | 4.64B | 5.24B | 5.04B | 4.77B | 6.40B | 4.66B | 4.21B | 5.15B | 4.27B | 9.66B | 5.49B | 45.55B | 46.65B | 44.58B | 50.50B | 59.30B | 47.68B | 51.18B | 66.60B | 47.67B | 49.56B | 50.83B | 53.29B | 49.09B | 51.18B | 51.67B | 73.64B | 49.87B | 56.61B | 51.78B | 72.83B | 52.11B | 55.89B | 58.51B | 77.11B | 5.67B | -43.84B | -2.99B | 17.21B | 70.48B | 75.64B | 75.53B | | 71.76B | 74.43B | 73.00B | | 70.59B | 71.45B | 72.85B |
|
Operating Expenses (Quarter)
|
25.33B | 24.82B | 25.07B | 25.73B | 26.94B | 28.77B | 31.74B | 29.68B | 31.49B | 33.01B | 30.38B | 33.50B | 33.22B | 33.93B | 35.11B | 37.97B | 36.57B | 37.80B | 39.16B | 39.82B | 38.85B | 40.85B | 44.45B | 42.42B | 41.00B | 45.52B | 44.92B | 44.44B | 45.95B | 47.09B | 48.54B | 49.28B | 59.74B | 51.70B | 55.15B | 54.65B | 52.38B | 53.79B | 55.33B | 57.72B | 53.52B | 56.01B | 56.05B | 60.12B | 54.34B | 61.26B | 56.97B | 58.73B | 56.02B | 60.93B | 63.40B | 63.40B | 62.25B | 64.79B | 68.11B | 71.33B | 76.09B | 80.64B | 80.65B | | 76.53B | 79.62B | 81.22B | | 78.27B | 79.38B | 79.14B |
|
Operating Income (Quarter)
|
-3.05B | -8.34B | -8.78B | -46.78B | 3.46B | 2.05B | 3.67B | -45.86B | 2.54B | -9.69B | -11.92B | -11.29B | -10.66B | -12.21B | -11.06B | 53.70B | -10.72B | -12.20B | -11.75B | -12.48B | 6.01B | 8.22B | -13.66B | 5.13B | 6.94B | 0.15B | 0.49B | 10.75B | 0.12B | 0.17B | 0.19B | 11.41B | 0.59B | 0.56B | 5.02B | 4.68B | -0.35B | 1.39B | 0.04B | 1.40B | 1.67B | -19.46B | -18.03B | -22.03B | -38.28B | -27.64B | -19.90B | -20.87B | -17.95B | -83.69B | -21.80B | -43.76B | -21.19B | -20.23B | -22.50B | -22.59B | -99.15B | -104.53B | -46.51B | | -71.47B | -84.44B | -25.08B | | -72.49B | -74.06B | -16.50B |
|
EBIT (Quarter)
|
-3.05B | -8.34B | -8.78B | -46.78B | 3.46B | 2.05B | 3.67B | -45.86B | 2.54B | -9.69B | -11.92B | -11.29B | -10.66B | -12.21B | -11.06B | 53.70B | -10.72B | -12.20B | -11.75B | -12.48B | 6.01B | 8.22B | -13.66B | 5.13B | 6.94B | 0.15B | 0.49B | 10.75B | 0.12B | 0.17B | 0.19B | 11.41B | 0.59B | 0.56B | 5.02B | 4.68B | -0.35B | 1.39B | 0.04B | 1.40B | 1.67B | -19.46B | -18.03B | -22.03B | -38.28B | -27.64B | -19.90B | -20.87B | -17.95B | -83.69B | -21.80B | -43.76B | -21.19B | -20.23B | -22.50B | -22.59B | -99.15B | -104.53B | -46.51B | | -71.47B | -84.44B | -25.08B | | -72.49B | -74.06B | -16.50B |
|
Non Operating Investment Income (Quarter)
|
-1.52B | 0.01B | 1.44B | -1.89B | 0.41B | -2.18B | -0.15B | 2.58B | 0.27B | 0.14B | -0.11B | 1.31B | -0.11B | 0.12B | 0.92B | 0.53B | 0.51B | 0.49B | 1.71B | 1.35B | 1.13B | 2.37B | -0.38B | 0.45B | 0.10B | 0.36B | 8.27B | 0.65B | 1.85B | 0.64B | 3.15B | 1.91B | 0.46B | -0.07B | 0.66B | -0.54B | -7.81B | 5.99B | 0.14B | -34.91B | 0.77B | 0.21B | 10.69B | 0.27B | -68.88B | 39.29B | 31.62B | 38.87B | 5.21B | 27.17B | 4.85B | -36.27B | -0.24B | -0.07B | -13.50B | 14.19B | 34.76B | 33.06B | -29.78B | | 1.88B | 23.86B | 20.51B | | -6.43B | 6.36B | 21.94B |
|
Interest & Investment Income (Quarter)
|
1.37B | 0.36B | 0.36B | 4.45B | 0.40B | 0.40B | 1.24B | 0.49B | 1.28B | 0.36B | 1.05B | 0.48B | 1.06B | 1.42B | 0.98B | 1.05B | 1.00B | | | 0.01B | | | | 0.01B | | | | 0.01B | | | | 0.01B | | | | 0.01B | | | | 0.01B | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.78B | 0.23B | 0.96B | -2.30B | -8.02B | 6.36B | 14.71B | -12.78B | 20.32B | 10.05B | 10.93B | 31.31B | -70.28B | 40.09B | 31.58B | 39.35B | 5.70B | 27.39B | 4.92B | 40.53B | -1.98B | -66.92B | -13.46B | 87.35B | 0.87B | 1.19B | 1.09B | | 1.00B | 1.23B | 1.10B | | 0.85B | 1.15B | 1.12B |
|
EBT (Quarter)
|
-2.54B | 4.79B | 4.84B | 4.46B | 5.10B | 2.94B | 4.53B | 6.48B | 2.23B | 5.26B | 3.36B | 4.45B | 4.93B | 4.62B | 5.94B | 6.75B | 7.29B | 6.89B | 7.38B | 7.23B | 6.60B | 8.92B | 6.75B | 5.84B | 7.65B | 5.85B | 14.07B | 7.50B | 6.22B | 7.17B | 10.53B | 8.88B | 5.69B | 6.13B | 5.63B | 6.39B | -1.92B | 14.77B | 22.83B | -32.72B | 27.65B | 17.76B | 19.84B | 37.74B | -63.35B | 35.41B | 37.93B | 44.75B | 14.28B | 35.57B | 12.48B | 49.02B | 6.62B | -55.51B | -4.67B | 21.20B | 44.75B | 44.92B | -16.96B | | 15.21B | 38.14B | 32.29B | | 5.15B | 19.50B | 38.10B |
|
Tax Provisions (Quarter)
|
-1.01B | 1.52B | 1.60B | -1.98B | 1.34B | 0.85B | 1.42B | -3.26B | 0.63B | 1.73B | 0.95B | 0.17B | 1.56B | 1.38B | 1.88B | -4.45B | 2.28B | 2.28B | 2.23B | -1.61B | 1.82B | 2.46B | 2.03B | -3.01B | 2.41B | 1.74B | 4.54B | 1.83B | 0.80B | 2.29B | 3.19B | 2.96B | 1.55B | 1.77B | 1.43B | -3.86B | -0.45B | 3.02B | 4.44B | -6.83B | 5.92B | 3.59B | 3.83B | -12.71B | -13.35B | 9.00B | 7.52B | 9.27B | 2.69B | 7.30B | 1.84B | 9.09B | 1.25B | -12.07B | -1.56B | 3.87B | 8.99B | 9.24B | -4.39B | | 2.87B | 7.64B | 6.03B | | 0.48B | 2.29B | 7.24B |
|
Profit After Tax (Quarter)
|
-1.53B | 3.29B | 3.24B | 3.06B | 3.63B | 1.97B | 2.99B | 4.38B | 1.51B | 3.42B | 2.28B | 3.05B | 3.25B | 3.11B | 3.92B | 4.55B | 4.89B | 4.54B | 5.05B | 4.99B | 4.71B | 6.39B | 4.62B | 4.16B | 5.16B | 4.01B | 9.43B | 5.48B | 5.59B | 5.00B | 7.20B | 6.29B | 4.06B | 4.26B | 4.07B | 32.55B | -1.14B | 12.01B | 18.54B | -25.39B | 21.66B | 14.07B | 16.52B | 29.16B | -49.70B | 26.41B | 30.14B | 35.84B | 11.84B | 28.43B | 10.34B | 40.80B | 5.71B | -43.24B | -2.80B | 18.84B | 35.76B | 36.20B | -12.57B | | 12.83B | 30.50B | 26.25B | | 4.67B | 12.46B | 30.80B |
|
Equity Income (Quarter)
|
0.08B | 0.11B | 0.11B | 0.12B | 0.05B | | | | | | | | | | | | | | | | | | | | | | | | 0.24B | 0.21B | 0.23B | 0.44B | 0.28B | 0.35B | 0.30B | 0.39B | 0.40B | 0.33B | 14.54B | -14.60B | 0.17B | 0.12B | 0.64B | 0.24B | 0.30B | -0.26B | 0.29B | 0.32B | 0.25B | 0.15B | 0.38B | 0.11B | 0.34B | 0.20B | 0.41B | 0.91B | 31.69B | 0.51B | -29.75B | | 0.49B | 0.25B | 0.22B | | 0.13B | -4.75B | 21.92B |
|
Net Income - Minority (Quarter)
|
| | | | | | | | | | | -4.11B | | | | -3.94B | | | | -2.60B | | | | -2.86B | | | | -3.08B | | | | -3.36B | | | | -3.66B | | | | -3.80B | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
0.09B | 0.09B | 0.11B | 0.10B | 0.18B | 0.12B | 0.13B | 0.10B | 0.09B | 0.12B | 0.13B | 0.14B | 0.12B | 0.12B | 0.13B | 0.11B | 0.12B | 0.07B | 0.10B | 0.07B | 0.07B | 0.06B | 0.10B | 0.06B | 0.07B | 0.09B | 0.10B | 0.07B | 0.07B | 0.08B | 0.14B | 0.07B | 0.08B | 0.09B | 0.14B | 0.10B | 0.07B | 0.07B | 0.17B | 0.00B | 0.07B | 0.10B | 0.13B | 0.07B | 0.05B | 0.11B | 0.28B | 0.29B | 0.13B | 0.33B | 0.30B | 0.25B | 0.12B | 0.38B | 0.10B | 0.16B | 0.25B | 0.29B | 0.20B | | 0.13B | 0.15B | 0.23B | | 0.07B | 0.09B | 0.07B |
|
Income from Continuing Operations (Quarter)
|
-1.53B | 3.27B | 3.24B | 6.45B | 3.76B | 2.09B | 3.12B | 9.74B | 1.60B | 3.54B | 2.41B | 4.29B | 3.37B | 3.23B | 4.05B | 11.20B | 5.02B | 4.61B | 5.15B | 8.85B | 4.77B | 6.46B | 4.72B | 8.85B | 5.23B | 4.11B | 9.53B | 5.67B | 5.42B | 4.88B | 7.33B | 5.92B | 4.14B | 4.36B | 4.20B | 10.25B | -1.47B | 11.75B | 18.39B | -25.89B | 21.73B | 14.17B | 16.01B | 50.45B | -50.00B | 26.41B | 30.41B | 35.47B | 11.59B | 28.28B | 10.64B | 39.93B | 5.37B | -43.45B | -3.11B | 17.33B | 35.76B | 35.69B | -12.57B | | 12.34B | 30.50B | 26.26B | | 4.67B | 17.20B | 30.86B |
|
Consolidated Net Income (Quarter)
|
-1.53B | 3.27B | 3.24B | 6.45B | 3.76B | 2.09B | 3.12B | 9.74B | 1.60B | 3.54B | 2.41B | 4.29B | 3.37B | 3.23B | 4.05B | 11.20B | 5.02B | 4.61B | 5.15B | 8.85B | 4.77B | 6.46B | 4.72B | 8.85B | 5.23B | 4.11B | 9.53B | 5.67B | 5.42B | 4.88B | 7.33B | 5.92B | 4.14B | 4.36B | 4.20B | 10.25B | -1.47B | 11.75B | 18.39B | -25.89B | 21.73B | 14.17B | 16.01B | 50.45B | -50.00B | 26.41B | 30.41B | 35.47B | 11.59B | 28.28B | 10.64B | 39.93B | 5.37B | -43.45B | -3.11B | 17.33B | 35.76B | 35.69B | -12.57B | | 12.34B | 30.50B | 26.26B | | 4.67B | 17.20B | 30.86B |
|
Income towards Parent Company (Quarter)
|
-1.53B | 3.27B | 3.24B | 6.45B | 3.76B | 2.09B | 3.12B | 9.74B | 1.60B | 3.54B | 2.41B | 0.17B | 3.37B | 3.23B | 4.05B | 7.26B | 5.02B | 4.61B | 5.15B | 6.25B | 4.77B | 6.46B | 4.72B | 5.99B | 5.23B | 4.11B | 9.53B | 2.59B | 5.42B | 4.88B | 7.33B | 2.56B | 4.14B | 4.36B | 4.20B | 6.59B | -1.47B | 11.75B | 18.39B | -29.68B | 21.73B | 14.17B | 16.01B | 50.45B | -50.00B | 26.41B | 30.41B | 35.47B | 11.59B | 28.28B | 10.64B | 39.93B | 5.37B | -43.45B | -3.11B | 17.33B | 35.76B | 35.69B | -12.57B | | 12.34B | 30.50B | 26.26B | | 4.67B | 17.20B | 30.86B |
|
Net Income towards Common Stockholders (Quarter)
|
-1.53B | 3.27B | 3.24B | 6.45B | 3.76B | 2.09B | 3.12B | 9.74B | 1.60B | 3.54B | 2.41B | 0.17B | 3.37B | 3.23B | 4.05B | 7.26B | 5.02B | 4.61B | 5.15B | 6.25B | 4.77B | 6.46B | 4.72B | 5.99B | 5.23B | 4.11B | 9.53B | 2.59B | 5.42B | 4.88B | 7.33B | 2.56B | 4.14B | 4.36B | 4.20B | 6.59B | -1.47B | 11.75B | 18.39B | -29.68B | 21.73B | 14.17B | 16.01B | 50.45B | -50.00B | 26.41B | 30.41B | 35.47B | 11.59B | 28.28B | 10.64B | 39.93B | 5.37B | -43.45B | -3.11B | 17.33B | 35.76B | 35.69B | -12.57B | | 12.34B | 30.50B | 26.26B | | 4.67B | 17.20B | 30.86B |
|
EPS (Basic) (Quarter)
|
-990.00 | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 917.00 | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -692.00 | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -20.44 | 0.00B | 12.66 | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 82.00 | 0.06 | -1.22 | 8.18 | 0.00B | 0.00B | -5.88 | | 0.00B | 14.08 | 0.00B | | 2.13 | 0.00B | 14.28 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
0.00B | 0.00B | 0.00B | 1,551.17B | 0.00B | 1,623.17B | 1,631.49B | 0.00B | 1,648.41B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 2.47B | 2.47B | 1.33B | 0.00B | 0.00B | 2.47B | 0.00B | 2.47B | 2.46B | 0.00B | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBITDA (Quarter)
|
-3.05B | -8.34B | -8.78B | -46.78B | 3.46B | 2.05B | 3.67B | -45.86B | 2.54B | -9.69B | -11.92B | -11.29B | -10.66B | -12.21B | -11.06B | 53.70B | -10.72B | -12.20B | -11.75B | -12.48B | 6.01B | 8.22B | -13.66B | 5.13B | 6.94B | 0.15B | 0.49B | 10.75B | 0.12B | 0.17B | 0.19B | 11.41B | 0.59B | 0.56B | 5.02B | 4.68B | -0.35B | 1.39B | 0.04B | 1.40B | 1.67B | -19.46B | -18.03B | -22.03B | -38.28B | -27.64B | -19.90B | -20.87B | -17.95B | -83.69B | -21.80B | -43.76B | -21.19B | -20.23B | -22.50B | -22.59B | -99.15B | -104.53B | -46.51B | | -71.47B | -84.44B | -25.08B | | -72.49B | -74.06B | -16.50B |
|
Interest Expenses (Quarter)
|
0.29B | 0.16B | 0.16B | -0.28B | 0.35B | 0.17B | 0.18B | -0.32B | 0.42B | 0.17B | 0.08B | -0.02B | 0.16B | 0.15B | 0.44B | 0.44B | 0.45B | 0.07B | 0.47B | 2.38B | 0.12B | 0.59B | 0.08B | 3.02B | 0.63B | 0.65B | 0.09B | 3.12B | 0.35B | 0.10B | 0.10B | 3.07B | 0.27B | 0.70B | 0.39B | 3.14B | 0.12B | 0.26B | 0.12B | 1.74B | 0.73B | 0.72B | 0.10B | 3.17B | 0.30B | 0.11B | 0.12B | 1.87B | 0.28B | 0.78B | 0.29B | 1.85B | 0.26B | 0.79B | 0.80B | 4.05B | 0.89B | 0.10B | 0.10B | | 1.32B | 1.23B | 1.21B | | 1.26B | 1.25B | 1.26B |
|
Tax Rate (Quarter)
|
39.87% | 31.73% | 33.09% | -44.41% | 26.21% | 28.86% | 31.21% | -50.33% | 28.16% | 32.76% | 28.34% | 3.75% | 31.74% | 29.99% | 31.70% | -65.84% | 31.23% | 33.07% | 30.16% | -22.32% | 27.66% | 27.57% | 30.06% | -51.53% | 31.57% | 29.75% | 32.30% | 24.44% | 12.85% | 31.96% | 30.33% | 33.34% | 27.23% | 28.94% | 25.35% | -60.33% | 23.49% | 20.45% | 19.45% | 20.89% | 21.39% | 20.19% | 19.31% | -33.68% | 21.08% | 25.42% | 19.82% | 20.72% | 18.83% | 20.51% | 14.74% | 18.54% | 18.92% | 21.74% | 33.38% | 18.26% | 20.10% | 20.56% | 25.90% | | 18.89% | 20.03% | 18.67% | | 9.25% | 11.76% | 19.00% |