|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 49.01B | 71.89B | 70.84B | 76.20B | 53.31B | 8.33B | 15.58B | 22.32B | 190.32B | 7.53B | 13.54B | 20.42B | 276.52B | 5.72B | 59.36B | 20.14B | 277.21B | 5.42B | 63.14B | 101.81B |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 28.98B | 1.09B | 13.12B | 13.62B | 31.29B | 5.22B | 0.01B | 1.13B | 31.05B | | 13.22B | 11.89B | 42.72B | | 1.07B | 1.13B | 23.42B | | 0.00B | 45.95B |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.03B | 70.80B | 57.72B | 62.58B | 22.01B | 3.11B | 15.57B | 21.19B | 159.28B | | 0.32B | 8.53B | 233.80B | | 58.29B | 19.00B | 253.80B | | 63.14B | 55.86B |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.89B | -13.71B | 4.25B | 3.76B | 4.07B | 7.42B | 5.60B | 5.00B | 15.73B | | 4.77B | 6.03B | 17.29B | | 7.68B | 7.93B | 21.90B | | 6.56B | 6.72B |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 58.51B | 77.11B | 58.00B | 61.03B | 64.04B | 63.91B | 70.48B | 75.64B | 221.65B | | 71.76B | 73.59B | 220.09B | | 70.59B | 71.45B | 214.89B | | 73.37B | 79.35B |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 63.40B | 63.40B | 62.25B | 64.79B | 68.11B | 71.33B | 76.09B | 80.64B | 237.38B | | 76.53B | 79.62B | 237.38B | | 78.27B | 79.38B | 236.79B | | 79.93B | 86.07B |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -43.37B | 7.40B | -4.53B | -2.21B | -46.10B | -68.22B | -60.52B | -59.45B | -78.10B | | -76.21B | -71.10B | -3.58B | | -19.98B | -60.38B | 17.01B | | -16.79B | -30.21B |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -43.37B | 7.40B | -4.53B | -2.21B | -46.10B | -68.22B | -60.52B | -59.45B | -78.10B | | -76.21B | -71.10B | -3.58B | | -19.98B | -60.38B | 17.01B | | -16.79B | -30.21B |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.85B | 40.34B | -1.74B | -66.85B | -13.50B | 15.04B | 34.76B | 33.06B | 38.04B | | 1.88B | 23.89B | 46.27B | | -6.43B | 6.36B | 21.92B | | -1.60B | 16.08B |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.92B | 40.53B | -1.98B | -66.92B | -13.46B | 14.46B | 34.76B | 33.06B | 38.04B | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07B | 1.08B | -0.24B | -0.07B | 0.04B | 2.46B | | | | | | | | | | | | | | |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.11B | 49.02B | 6.62B | -55.31B | -4.67B | 20.25B | 44.06B | 45.44B | 73.23B | | 15.71B | 38.14B | 86.35B | | 5.15B | 19.50B | 58.00B | | 12.14B | 32.06B |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.84B | 8.56B | 1.25B | -12.07B | -1.56B | 5.97B | 8.99B | 9.24B | 13.84B | | 2.87B | 7.64B | 16.54B | | 0.48B | 2.29B | 10.01B | | 2.14B | 6.29B |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.34B | 39.79B | 5.71B | -43.24B | -2.70B | 18.08B | 35.76B | 36.20B | 59.39B | | 12.83B | 30.50B | 69.30B | | 4.60B | 12.46B | 47.77B | | 10.18B | 25.77B |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.30B | 0.25B | 0.12B | 0.38B | 0.10B | 0.16B | 0.25B | 0.29B | 0.74B | | 0.13B | 0.15B | 0.51B | | 0.07B | 0.09B | 0.22B | | 0.07B | 0.10B |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.27B | 40.46B | 5.37B | -43.24B | -3.11B | 14.28B | 35.07B | 36.20B | 59.39B | | 12.83B | 30.50B | 69.81B | | 4.67B | 17.20B | 47.99B | | 10.00B | 25.77B |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.27B | 40.46B | 5.37B | -43.24B | -3.11B | 14.28B | 35.07B | 36.20B | 59.39B | | 12.83B | 30.50B | 69.81B | | 4.67B | 17.20B | 47.99B | | 10.00B | 25.77B |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.27B | 40.46B | 5.37B | -43.24B | -3.11B | 14.28B | 35.07B | 36.20B | 59.39B | | 12.83B | 30.50B | 69.81B | | 4.67B | 17.20B | 47.99B | | 10.00B | 25.77B |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.27B | 40.46B | 5.37B | -43.24B | -3.11B | 14.28B | 35.07B | 36.20B | 59.39B | | 12.83B | 30.50B | 69.81B | | 4.67B | 17.20B | 47.99B | | 10.00B | 25.77B |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.55 | 17.86 | 2.43 | -19.60 | -1.41 | 6.48 | 16.05 | 16.65 | 27.36 | | 5.94 | 14.15 | 32.39 | | 2.17 | 7.97 | 22.25 | | 4.64 | 11.96 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.25B | 2.27B | 2.21B | 2.21B | 2.20B | 2.20B | 2.18B | 2.17B | 2.17B | 2.17B | 2.16B | 2.16B | 2.16B | 2.16B | 2.16B | 2.16B | 2.16B | 2.16B | 2.16B | 2.15B |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.25B | 2.27B | 2.21B | 2.21B | 2.20B | 2.20B | 2.18B | 2.17B | 2.17B | 2.17B | 2.16B | 2.16B | 2.16B | 2.16B | 2.16B | 2.16B | 2.16B | 2.16B | 2.16B | 2.15B |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -43.37B | 7.40B | -4.53B | -2.21B | -46.10B | -68.22B | -60.52B | -59.45B | -78.10B | | -76.21B | -71.10B | -3.58B | | -19.98B | -60.38B | 17.01B | | -16.79B | -30.21B |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.29B | 1.84B | 0.77B | 0.30B | 0.48B | -3.67B | 0.87B | 0.94B | 2.77B | 2.71B | 1.32B | 1.23B | 3.76B | 2.45B | 1.26B | 1.25B | 3.77B | 0.01B | 1.30B | 1.33B |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.20% | 17.46% | 18.92% | 21.82% | 33.38% | 29.48% | 20.41% | 20.33% | 18.90% | | 18.30% | 20.03% | 19.16% | | 9.25% | 11.76% | 17.26% | | 17.62% | 19.62% |