|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 38.92B | 4.83B | 18.80B | 3.57B | 26.53B | 3.76B | 2.78B | 23.80B | 44.61B | 25.57B | 5.57B | 6.25B | 36.97B | 4.58B | 14.40B | 8.60B | 67.00B | 38.40B | 17.60B | 19.70B |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 307.94B | 310.74B | 350.72B | 390.54B | 327.66B | 306.17B | 308.79B | 328.16B | 353.41B | 318.62B | 353.84B | 335.86B | 284.87B | 271.65B | 271.59B | 263.74B | 267.92B | 283.24B | 297.78B | 288.03B |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 346.87B | 315.57B | 369.52B | 394.11B | 354.20B | 309.92B | 311.57B | 351.97B | 398.02B | 344.19B | 359.41B | 342.11B | 321.84B | 276.23B | 285.99B | 272.33B | 334.92B | 321.64B | 315.38B | 307.73B |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.71B | 3.78B | 44.17B | 3.65B | 14.51B | 4.36B | 43.49B | 15.07B | 5.23B | 45.88B | 44.17B | 5.38B | 45.97B | 5.64B | 43.89B | 47.40B | 3.73B | 48.94B | 44.33B | 3.73B |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.28B | 3.34B | 3.15B | 0.60B | 3.65B | 0.77B | 4.15B | 4.87B | 4.20B | 1.22B | 1.11B | 0.85B | 0.85B | 1.10B | 5.20B | 5.67B | 0.69B | 6.58B | 0.70B | 0.63B |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.99B | 7.12B | 47.32B | 4.24B | 18.16B | 5.13B | 47.64B | 19.94B | 9.43B | 47.10B | 45.29B | 6.23B | 46.82B | 6.74B | 49.09B | 53.07B | 4.41B | 55.52B | 45.03B | 4.36B |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.02B | 5.39B | 5.74B | 6.18B | 6.56B | 6.47B | 6.38B | 6.48B | 6.39B | 6.35B | 6.03B | 5.83B | 5.78B | 5.65B | 5.42B | 5.50B | 5.59B | 5.72B | 5.02B | 5.24B |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.50B | 4.45B | 4.53B | 5.03B | 5.40B | 5.78B | 5.74B | 5.96B | 5.54B | 5.24B | 4.97B | 5.06B | 5.06B | 5.17B | 4.90B | 5.12B | 5.22B | 5.34B | 5.70B | 6.24B |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.39B | 20.19B | 20.95B | 22.57B | 24.56B | 25.10B | 25.37B | 25.50B | 25.30B | 24.75B | 25.86B | 23.67B | 23.50B | 23.62B | 24.01B | 24.03B | 24.37B | 25.32B | 24.42B | 25.52B |
|
Buildings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Construction in Progress (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Land & Improvements (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.66B | 14.75B | 14.92B | 15.04B | 15.12B | 15.14B | 15.58B | 15.67B | 16.03B | 16.28B | 16.95B | 17.15B | 17.42B | 17.80B | 17.83B | 17.98B | 18.12B | 18.25B | 18.54B | 18.67B |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.27B | 13.29B | 16.05B | 13.20B | 12.41B | 28.71B | 28.05B | 26.40B | 27.49B | 27.50B | 29.07B | 29.59B | 30.07B | 30.13B | 31.13B | 31.14B | 25.32B | 25.52B | 19.98B | 19.95B |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 73.76B | 73.77B | 73.88B | 73.82B | 73.62B | 73.33B | 78.12B | 83.50B | 85.85B | 85.65B | 84.63B | 84.55B | 84.41B | 84.61B | 83.88B | 84.01B | 84.25B | 84.53B | 83.07B | 83.18B |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.30B | 18.30B | 18.50B | 18.50B | 18.40B | 18.40B | 18.30B | 20.90B | 20.50B | 20.50B | 18.90B | 18.90B | 18.90B | 18.90B | 18.90B | 18.90B | 18.90B | 19.00B | 18.90B | 19.00B |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 92.06B | 92.07B | 92.38B | 92.32B | 92.02B | 91.73B | 96.42B | 104.40B | 106.35B | 106.15B | 103.53B | 103.45B | 103.31B | 103.51B | 102.78B | 102.91B | 103.15B | 103.53B | 101.97B | 102.18B |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 21.79B | 20.69B | 1.95B | 16.30B | 22.43B | 21.74B | 1.51B | 19.73B | 19.92B | 19.67B | -10.55B | 30.11B | 20.63B | 20.96B | 0.16B | 25.29B | 21.05B | 26.13B | 0.01B | 0.19B |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 912.49B | 920.76B | 959.39B | 969.51B | 74.22B | 72.14B | 948.47B | 71.60B | 71.20B | 71.29B | 1,069.98B | 74.28B | 76.22B | 85.80B | 1,153.88B | 84.97B | 84.36B | 83.47B | 1,222.18B | 1,252.27B |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.73B | 15.98B | 0.24B | 15.08B | 16.19B | 31.10B | 33.20B | 32.84B | 20.23B | 22.82B | -4.16B | 31.58B | 21.19B | 21.77B | 37.49B | 37.09B | 18.38B | 18.79B | 38.02B | 18.55B |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.73B | 15.98B | 0.24B | 15.08B | 16.19B | 31.10B | 33.20B | 32.84B | 20.23B | 22.82B | -4.16B | 31.58B | 21.19B | 21.77B | 37.49B | 37.09B | 18.38B | 18.79B | 38.02B | 18.55B |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 86.66B | 37.30B | 36.68B | 35.98B | 35.41B | 35.06B | 109.03B | 109.82B | 111.08B | 111.48B | 112.80B | 33.06B | 115.15B | 117.12B | 118.79B | 119.84B | 120.71B | 121.56B |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 23.73B | 25.24B | 23.51B | 25.37B | 25.73B | 26.88B | 28.66B | 30.36B | 31.17B | 31.91B | 30.51B | 31.98B | 32.19B | 33.00B | 30.81B | 32.31B | 32.41B | 33.48B | 31.34B | 32.75B |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.57B | 4.50B | 4.44B | 4.43B | | | | | | | | | | | | | | | | |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.80B | | | 23.20B | 0.17B | 17.20B |
|
Pension (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 22.11B | 22.41B | 27.30B | 24.18B | 20.95B | 18.91B | 19.75B | 19.94B | 19.64B | 18.56B | 20.21B | 17.99B | 17.50B | 18.61B | 17.62B | 17.73B | 17.86B | 18.27B | 17.89B | 17.48B |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.39B | 8.60B | 8.73B | 8.72B | 8.42B | 8.32B | 8.26B | 8.52B | 3.21B | 6.17B | 6.24B | 6.29B | 6.27B | 2.74B | 2.29B | 2.27B | 2.29B | 2.29B | 2.28B | 2.27B |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 89.68B | | | | 76.42B | | | | 92.34B | | | | 83.56B | | | | 85.60B | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.35B | 0.29B | 1.05B | 0.12B | 0.19B | 0.13B | 0.44B | 0.01B | 0.31B | 0.10B | 0.48B | 0.29B | 0.00B | 0.25B | 0.50B | 0.01B | 0.10B | 0.14B | 0.46B | 0.28B |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 433.34B | 439.40B | 442.81B | 452.52B | 46.20B | 43.30B | 466.34B | 42.03B | 41.78B | 42.41B | 498.73B | 43.02B | 43.95B | 50.62B | 501.73B | 49.85B | 48.08B | 46.56B | 502.02B | 522.54B |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 433.69B | 439.68B | 443.85B | 452.64B | 46.39B | 43.42B | 466.78B | 42.04B | 42.09B | 42.52B | 499.21B | 43.31B | 43.96B | 50.87B | 502.23B | 49.86B | 48.18B | 46.71B | 502.47B | 522.82B |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.57B | 4.50B | 4.44B | 4.43B | | | | | | | | | | | | | | | | |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 478.80B | 481.07B | 510.30B | 514.77B | 469.84B | 465.23B | 481.68B | 513.08B | 548.55B | 531.50B | 567.51B | 577.78B | 607.97B | 631.81B | 651.65B | 656.74B | 670.28B | 700.44B | 719.70B | 729.45B |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 478.80B | 481.07B | 510.30B | 514.77B | 469.84B | 465.23B | 481.68B | 513.08B | 548.55B | 531.50B | 567.51B | 577.78B | 607.97B | 631.81B | 649.37B | 656.74B | 670.28B | 700.44B | 717.42B | 727.18B |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 912.49B | 920.76B | 959.39B | 969.51B | 74.22B | 72.14B | 948.47B | 71.60B | 71.20B | 71.29B | 1,069.98B | 74.28B | 76.22B | 85.80B | 1,153.88B | 84.97B | 84.36B | 83.47B | 1,222.18B | 1,252.27B |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -4.22B | -4.83B | 534.42B | -4.43B | -6.17B | -8.23B | 511.13B | -4.98B | 582.54B | 569.78B | -3.76B | 619.92B | 650.27B | 676.52B | -3.58B | 700.82B | -1.90B | -2.52B | -2.45B | 773.29B |