Berkshire Hathaway Growth Metrics (2009-2025) | BRK-B

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) 26.68%24.65%25.28%5.66%9.60%5.49%9.26%7.49%8.86%7.52%8.56%8.01%13.38%11.90%12.95%12.94%8.51%7.30%7.22%5.43%5.02%10.40%9.62%10.74%12.42%11.62%12.28%12.83%13.09%7.36%6.96%8.06%0.81%5.13%6.77%7.06%15.53%2.94%3.69%5.26%6.85%16.30%15.78%10.94%9.80%9.62%-91.87%-92.16%-1.14%-92.61%-4.07%-1.19%12.81%3.74%7.05%20.36%7.84%14.39%10.69%1,328.81%
Assets Growth (3y) 14.28%13.25%12.89%7.47%8.54%7.97%9.19%9.55%9.64%10.23%8.89%9.55%8.75%8.91%9.85%9.90%9.66%8.61%9.76%9.69%9.62%10.11%9.78%9.60%10.52%8.62%8.01%8.64%9.29%9.62%5.13%5.79%6.79%7.56%7.97%8.63%7.73%10.67%9.49%-53.95%-54.94%5.07%-54.51%-55.13%-55.88%6.99%-56.21%-56.29%-54.66%6.35%-55.58%4.36%157.09%
Assets Growth (5y) 12.84%12.12%12.10%8.31%9.14%8.43%8.21%9.26%9.15%9.60%9.73%10.10%9.95%10.43%9.70%9.78%9.96%7.87%8.34%8.55%8.79%9.23%7.44%7.82%8.76%9.61%8.57%9.01%8.80%9.09%8.18%-35.51%-36.18%6.20%-36.67%-36.90%-37.31%8.62%-36.84%-36.87%-35.83%7.13%-35.49%-36.04%8.11%
Assets (QoQ) 5.94%1.75%19.93%-2.00%4.24%2.27%1.15%1.65%4.77%0.00%3.10%0.79%3.47%0.96%2.58%5.79%2.13%1.91%2.57%1.64%0.99%1.83%0.87%1.24%6.17%1.11%1.89%2.78%5.41%1.70%2.40%3.01%0.08%1.32%3.45%-3.89%4.37%2.89%3.73%3.71%-7.00%3.64%5.31%5.28%1.22%3.18%0.91%4.20%1.05%-92.34%-2.80%1,214.68%-92.45%-0.56%0.12%1,400.94%-93.06%2.61%12.58%1,244.80%-92.64%-0.71%1,353.25%
Capital Expenditures Growth (1y) -14.79%22.70%34.62%48.94%26.67%26.91%41.52%49.08%45.75%23.29%17.27%2.54%2.18%5.46%13.58%30.13%26.60%29.32%37.39%49.20%23.37%2.73%21.77%-14.64%-17.52%-2.60%-33.86%-17.62%-17.16%-15.36%-0.70%-6.47%9.94%33.86%13.76%36.40%21.71%-3.85%18.35%7.63%-5.81%-10.48%-24.20%-27.77%-15.13%-2.33%7.57%15.33%22.67%19.05%13.77%13.02%20.16%25.17%236.30%18.31%-3.20%-0.53%-2.55%7.12%-59.01%
Capital Expenditures Growth (3y) 16.30%24.29%30.73%31.56%23.56%18.17%23.53%25.77%23.54%18.91%22.32%25.80%16.86%11.90%23.86%18.34%8.81%8.97%3.43%1.61%-5.54%-5.39%-7.18%-13.04%-9.10%3.34%-9.26%1.67%3.49%2.89%10.16%11.15%8.02%4.83%0.68%1.97%-0.91%-5.62%-1.18%-3.57%-0.65%1.34%-2.47%-1.99%7.75%13.33%60.26%20.37%12.99%56.13%11.48%9.08%11.09%
Capital Expenditures Growth (5y) 15.27%21.23%28.37%34.62%24.12%17.00%25.82%20.43%13.92%10.97%8.07%6.96%1.74%2.92%4.53%5.01%3.24%7.95%4.56%6.00%2.43%1.74%1.49%-0.70%-2.95%-1.02%-7.69%-3.96%-2.39%-0.97%1.74%2.72%5.58%6.02%4.55%6.69%7.48%4.61%29.85%6.87%4.75%25.42%7.60%8.58%10.91%
Capital Expenditures (QoQ) -8.23%-7.14%-3.08%3.17%32.14%1.88%7.24%-12.26%32.39%13.61%12.97%-14.22%11.99%8.06%-1.22%-14.52%15.59%16.39%13.17%-16.85%18.07%23.64%22.90%-31.24%-1.68%46.56%-13.85%-33.56%16.11%-0.48%7.31%-33.19%18.64%16.75%1.07%-21.47%44.46%-0.78%21.18%-29.93%14.12%22.14%10.20%-38.68%8.46%3.42%5.02%-27.95%24.81%13.90%12.59%-23.36%21.13%8.84%11.86%-18.52%26.18%192.44%3.23%200.53%13.48%14.99%
Cash & Equivalents Growth (1y) 0.51%14.04%28.02%25.10%60.41%71.33%0.91%-2.43%-8.14%-15.10%37.38%25.99%29.78%-12.21%-11.92%-2.31%-0.29%55.36%48.24%30.77%30.16%20.07%6.22%-82.33%-33.49%-34.04%-55.83%-69.64%-56.67%-54.14%20.42%25.40%195.89%203.83%8.21%-14.90%-58.61%-32.39%86.32%336.54%72.18%-21.89%-67.53%-17.83%46.77%20.44%182.33%52.46%-37.45%-31.83%-55.69%71.62%-33.02%68.13%-11.42%6.22%23.10%-17.13%27.50%-57.98%-70.65%81.24%17.77%
Cash & Equivalents Growth (3y) 13.99%18.38%21.07%15.42%24.12%8.49%6.88%6.29%5.93%5.01%21.50%17.19%18.98%17.87%11.52%-39.11%-4.78%7.16%-11.40%-58.76%-27.88%-28.65%-17.33%-59.33%-5.17%-2.77%-16.81%-31.32%-19.04%-1.97%34.40%67.01%28.23%17.07%-13.17%45.06%1.51%-14.00%19.54%76.19%16.49%-13.76%-25.94%29.07%-14.97%11.34%3.48%40.60%-19.81%-1.70%-20.61%-8.50%-37.69%36.17%9.98%
Cash & Equivalents Growth (5y) 13.90%17.74%18.30%14.46%19.94%18.96%13.97%-22.61%0.57%-1.71%-3.39%-38.73%-13.46%-13.11%-5.90%-38.79%2.05%11.38%-1.95%-40.45%-14.41%-5.69%2.64%-24.22%-9.48%-13.46%-19.02%3.05%6.04%-2.39%17.36%42.30%14.12%5.67%-3.91%51.52%-15.21%-6.13%-7.68%58.40%5.44%-2.23%-14.43%-0.82%-25.99%15.70%10.72%
Cash & Equivalents (QoQ) -4.03%9.82%13.52%-16.00%8.89%23.28%10.93%7.72%16.30%-27.39%7.26%1.41%7.49%17.50%-1.64%4.46%-27.29%17.88%9.10%6.62%13.29%12.49%-3.76%6.13%4.51%-0.49%-83.99%299.43%3.66%-33.36%-89.00%470.07%9.69%74.99%-88.54%1,245.16%12.64%-37.68%-90.99%554.26%84.00%71.76%-78.89%158.04%-16.53%-28.59%-46.58%360.91%-31.50%67.39%-71.15%89.08%-25.34%8.80%11.75%-26.21%87.40%-42.68%34.00%-14.49%26.16%-11.80%-55.83%-40.28%679.07%-42.69%
Cash from Investing Activities Growth (1y) -183.23%63.72%15.99%-296.88%118.61%121.71%-1,578.32%-1,004.72%-293.67%-483.13%96.89%-121.53%28.60%-1,354.95%-359.57%33.37%2.55%94.76%-104.67%-351.96%-110.95%-479.15%-80.79%66.31%-439.35%-13.97%-124.41%-187.03%48.63%14.56%127.49%-119.48%199.01%102.23%-588.41%-9.84%-145.73%5,877.87%154.88%3.40%-172.56%-302.21%-164.56%178.99%140.27%-53.45%298.35%3.98%-623.10%31.03%-131.20%-135.19%86.48%168.27%-245.04%59.55%-169.90%42.50%-412.05%762.70%-168.31%
Cash from Investing Activities Growth (3y) -0.70%32.92%24.01%-359.67%36.39%-129.60%-33.90%-153.59%-49.59%-70.07%33.60%-88.25%-13.64%-64.01%-157.15%-0.48%-122.98%29.82%-102.50%-63.49%-80.13%-78.00%46.05%-28.51%68.02%26.45%-44.44%-90.56%38.50%46.44%39.88%-32.55%-7.26%-39.22%-55.09%41.58%-20.53%-472.34%39.29%40.84%-79.06%-60.57%-33.88%33.88%34.21%39.63%-28.77%-31.73%30.96%-37.84%34.58%72.83%-74.61%
Cash from Investing Activities Growth (5y) 6.61%25.47%-32.78%-211.33%11.96%-29.70%-54.78%-90.10%-76.91%-84.30%-3.50%-45.18%-32.39%-33.85%65.70%-44.91%50.18%14.95%-61.98%-60.15%-21.49%56.96%37.92%-17.63%-27.87%-21.32%-1.32%48.74%17.66%-28.75%24.10%31.37%-21.05%-23.35%-25.16%21.05%-18.69%144.48%5.43%20.68%-24.75%-22.80%10.02%39.84%-26.93%
Cash from Investing Activities (QoQ) 22.35%64.69%97.85%-47,934.38%90.05%18.25%89.84%2,352.76%-88.40%-6,418.98%93.31%-294.94%77.04%48.66%-375.96%-27.28%-367.82%83.78%30.99%-86.14%74.86%-533.85%-52.39%13.12%30.99%-97.86%71.60%-1,291.06%85.42%-289.60%63.68%-148.97%75.75%225.36%-389.93%212.31%-99.45%-27,527.05%34.80%53.25%171.49%151.80%-214.77%-31.92%46.96%19.61%240.44%-32.75%-302.12%203.91%-26.38%-438.32%73.35%53.00%16.96%-29.99%234.55%-337.56%-132.53%-95.42%400.95%-179.12%
Cash from Operations Growth (1y) -28.63%24.24%53.92%6.39%5.70%82.72%-13.94%10.58%32.78%-25.03%10.87%6.59%30.22%41.10%17.67%45.45%-18.61%0.71%57.48%12.72%21.00%15.57%-17.14%-6.58%25.00%-2.13%-3.71%2.92%145.44%6.62%10.62%8.99%-58.70%2.50%-3.80%31.79%0.28%7.62%-5.89%11.36%-10.28%16.15%19.43%-12.68%36.89%-3.89%2.60%-26.03%-26.65%-16.80%-3.19%32.18%27.35%45.75%197.86%21.55%9.39%-25.36%3.19%-25.86%-46.91%
Cash from Operations Growth (3y) 0.06%19.39%13.67%7.83%22.26%24.57%3.93%19.68%12.06%2.13%27.12%20.45%8.64%17.98%15.37%15.27%7.17%4.44%7.91%2.71%54.84%6.44%-4.08%1.57%8.21%2.27%0.82%13.92%0.55%5.55%0.05%16.95%-28.11%8.61%2.64%8.62%7.19%6.30%4.87%-10.40%-3.42%-2.43%5.86%-5.13%8.54%5.24%43.56%4.32%9.88%29.11%16.89%5.74%5.68%
Cash from Operations Growth (5y) 1.20%19.32%22.17%15.50%12.47%17.61%7.94%12.54%16.31%3.80%10.39%10.93%31.52%11.38%10.34%11.43%4.53%4.48%5.98%9.25%8.98%5.87%-4.39%8.99%2.66%5.98%2.86%7.53%4.54%5.59%4.18%0.66%-17.90%0.49%1.44%4.61%2.84%7.82%27.16%6.88%8.17%21.40%9.91%-1.12%3.23%
Cash from Operations (QoQ) -38.50%58.63%-15.65%-13.27%7.06%96.53%-41.70%-13.83%85.07%-7.44%-25.09%3.47%4.49%36.88%-27.98%26.41%13.23%14.15%-10.98%-29.27%40.12%78.48%-36.28%-24.07%33.83%27.97%-28.16%1.61%4.78%25.90%-23.22%142.32%-54.48%30.62%-24.34%-8.18%12.96%22.60%3.64%-30.13%21.22%7.22%22.63%-43.71%56.93%10.25%-10.33%-11.76%10.18%17.69%-35.35%-12.50%24.98%36.94%-11.74%-15.69%43.03%179.85%28.73%90.94%-7.50%36.73%
Dividends Paid - Common Growth (1y) 117.97%-99.96%-5,800.00%-96.66%2,600.00%0.00%-7.02%-97.67%-96.30%0.00%98.36%
Dividends Paid - Common Growth (3y) -88.08%-92.42%-44.22%
Dividends Paid - Common (QoQ) 289.66%128,500.00%-99.92%0.00%-5,800.00%175.44%-37.21%-96.30%-6,200.00%101.64%0.00%0.00%-200.00%
EBITDA Margin Growth (1y) 27,854.00-733.00204.001,048.00-329.001,017.00-802.00-883.00-3548.00-635.00839.00682.00351.00436.00169.00-360.00-94.00491.00-144.00-335.00-67.003,415.003,838.001,635.003,706.0024.0083.0012.00-307.00-64.00-408.00-67.00330.00199.00466.00-2110.0048.00-4394.00-4085.00149.00-4185.00-1802.00-382.00128.00235.00-134381.0069.00269.00-212.00136,589.00163.00-110664.00-133614.00-152642.00942.00-48610.00-11629.00-1006.0024,502.00-7399.00354.00
EBITDA Margin Growth (3y) 23,977.00-351.00241.00847.00-3526.00819.00207.00-561.00-3291.00292.00864.00-13.00190.004,342.003,863.00940.003,544.003,930.003,776.001,311.003,331.003,375.003,512.001,580.003,728.00159.00140.00-2165.0071.00-4259.00-4028.00-2028.00-3807.00-5997.00-4002.00-1833.00-3902.00-140577.00-4398.00546.00-4162.00406.00-151.00-110267.00-133591.00-150434.001,173.00-182435.00-27682.0098.00-157722.00-171670.00289.00
EBITDA Margin Growth (5y) 24,235.00576.00266.00151.00-3687.004,725.003,900.00739.00348.003,731.004,785.001,633.003,588.004,302.003,538.00885.003,567.004,065.003,834.00-866.003,709.00-820.00-107.00-381.00-408.00-6037.00-4327.00-1888.00-3879.00-140442.00-4341.00-1631.00-3784.00-3790.00-3770.00-112228.00-137728.00-156631.00-3294.00-186385.00-163866.00-215.00-157699.00-169463.00521.00
EBITDA Margin (QoQ) 23,957.00-119.00-206.004,221.00-4630.00819.00638.002,844.00-3284.00-1001.00557.00179.00-371.00473.00400.00-151.00-286.00207.00-129.00114.00299.00-428.00-320.00383.003,781.00-6.00-2523.002,454.0099.0053.00-2594.002,134.00343.00-291.00-2253.002,531.00212.00-25.00-4829.004,689.00-4230.00285.00-594.00356.00-1848.001,705.00-84.00462.00-136464.00136,155.00115.00-18.00337.00-271.00-110711.00-22968.00-18691.00153,312.0018,289.00163,935.00-13612.00171,688.00
EBIT Growth (1y) 105.68%-34.99%-12.88%20.20%-26.77%13.90%-20.32%-49.23%-520.54%-25.96%7.23%9.17%-0.55%0.02%-6.25%-21.70%-7.60%8.66%-16.29%-15.54%-9.74%154.36%150.58%51.44%145.31%7.36%6.67%-11.79%-11.07%-0.08%-31.83%-5.80%28.64%27.71%65.45%-170.67%8.23%-334.43%-316.93%1.75%-359.97%-42.01%-10.36%5.25%2.78%-202.82%-9.54%-2.41%-18.02%75.83%-3.22%-342.68%-367.92%-416.81%17.81%-12.27%-9.85%-50.37%1.20%1.99%9.95%
EBIT Growth (3y) 44.08%-13.55%-8.01%-2.65%-72.09%-2.74%-5.85%-18.16%-87.10%-4.78%-4.65%-8.50%-5.89%35.66%37.94%11.94%36.35%36.32%37.99%14.40%34.67%37.21%33.28%16.88%36.05%11.06%6.36%-47.38%7.38%-70.90%-64.44%-41.17%-77.79%-84.22%-81.32%-36.07%-67.93%-129.46%-66.58%1.58%-70.80%-1.30%-7.66%-62.55%-75.11%-55.81%2.41%-83.71%-11.12%-8.45%-73.14%-77.20%-3.63%
EBIT Growth (5y) 28.33%-5.98%-9.25%-8.75%-41.42%20.48%21.95%1.54%17.74%21.72%21.23%7.06%19.90%20.42%19.67%4.18%21.17%21.80%22.04%-12.43%21.20%-11.79%-5.71%-8.84%-7.84%-45.68%-37.31%-24.41%-38.68%-71.57%-37.74%-22.25%-43.82%-38.58%-45.31%-62.76%-76.46%-70.93%-33.40%-77.60%-42.62%-9.05%-42.88%-32.43%-4.70%
EBIT Margin Growth (1y) 27,854.00-733.00204.001,048.00-329.001,017.00-802.00-883.00-3548.00-635.00839.00682.00351.00436.00169.00-360.00-94.00491.00-144.00-335.00-67.003,415.003,838.001,635.003,706.0024.0083.0012.00-307.00-64.00-408.00-67.00330.00199.00466.00-2110.0048.00-4394.00-4085.00149.00-4185.00-1802.00-382.00128.00235.00-134381.0069.00269.00-212.00136,589.00163.00-110664.00-133614.00-152642.00942.00-48610.00-11629.00-1006.0024,502.00-7399.00354.00
EBIT Margin Growth (3y) 23,977.00-351.00241.00847.00-3526.00819.00207.00-561.00-3291.00292.00864.00-13.00190.004,342.003,863.00940.003,544.003,930.003,776.001,311.003,331.003,375.003,512.001,580.003,728.00159.00140.00-2165.0071.00-4259.00-4028.00-2028.00-3807.00-5997.00-4002.00-1833.00-3902.00-140577.00-4398.00546.00-4162.00406.00-151.00-110267.00-133591.00-150434.001,173.00-182435.00-27682.0098.00-157722.00-171670.00289.00
EBIT Margin Growth (5y) 24,235.00576.00266.00151.00-3687.004,725.003,900.00739.00348.003,731.004,785.001,633.003,588.004,302.003,538.00885.003,567.004,065.003,834.00-866.003,709.00-820.00-107.00-381.00-408.00-6037.00-4327.00-1888.00-3879.00-140442.00-4341.00-1631.00-3784.00-3790.00-3770.00-112228.00-137728.00-156631.00-3294.00-186385.00-163866.00-215.00-157699.00-169463.00521.00
EBIT Margin (QoQ) 23,957.00-119.00-206.004,221.00-4630.00819.00638.002,844.00-3284.00-1001.00557.00179.00-371.00473.00400.00-151.00-286.00207.00-129.00114.00299.00-428.00-320.00383.003,781.00-6.00-2523.002,454.0099.0053.00-2594.002,134.00343.00-291.00-2253.002,531.00212.00-25.00-4829.004,689.00-4230.00285.00-594.00356.00-1848.001,705.00-84.00462.00-136464.00136,155.00115.00-18.00337.00-271.00-110711.00-22968.00-18691.00153,312.0018,289.00163,935.00-13612.00171,688.00
EBIT (QoQ) 86.33%-5.25%-8.06%136.52%-424.98%11.99%23.60%133.51%-482.10%-22.99%5.25%5.55%-14.45%9.42%7.24%-4.56%-13.80%3.74%-6.26%7.55%3.40%-22.54%-5.58%12.20%147.85%14.03%-201.36%181.92%13.39%13.30%-206.23%165.17%27.40%-22.71%-264.87%179.23%26.48%0.13%-369.73%131.68%-373.97%7.34%-22.16%16.17%-49.65%27.99%-4.88%13.98%-366.13%73.95%1.95%0.86%4.54%-11.24%-320.51%-4.79%-5.43%82.31%-3.16%75.78%-2.34%77.75%
EBT Growth (1y) 300.47%-38.68%-6.30%45.15%-56.18%79.20%-25.83%-31.31%120.73%-12.35%76.51%51.71%47.94%49.32%24.29%7.08%-9.55%29.39%-8.51%-18.87%15.90%-34.43%108.47%27.88%-15.57%26.10%-25.21%24.14%-11.90%-16.86%-46.51%-31.38%-133.83%146.34%311.14%-578.08%1,536.95%17.62%-11.48%220.45%-329.14%100.83%85.12%23.37%122.93%0.15%-67.09%8.20%-52.11%-255.40%-137.43%-56.84%543.27%181.85%-268.52%-64.90%-16.06%288.77%-67.22%-48.88%17.22%
EBT Growth (3y) 57.93%-1.24%7.05%14.79%12.69%32.86%17.62%3.72%43.48%19.19%26.14%9.64%15.75%8.20%33.34%3.57%-3.99%2.27%12.57%8.80%-4.83%-11.74%-5.87%2.89%-31.07%37.20%18.04%-82.44%62.39%34.05%24.86%58.09%-135.96%79.87%88.87%92.24%112.17%33.25%-18.60%53.37%-36.87%-72.42%-30.61%-16.79%39.36%8.40%-34.88%2.63%2.21%37.58%-9.55%32.97%116.55%
EBT Growth (5y) 35.66%13.23%6.88%5.61%8.45%14.75%25.42%2.97%23.64%6.96%25.63%15.91%2.90%5.84%-1.05%-1.10%-17.75%16.98%25.69%-44.15%33.18%14.78%24.87%44.37%-59.38%43.58%21.93%43.34%17.61%37.11%3.47%39.46%4.11%-61.71%-23.13%27.11%90.76%24.65%-22.37%-10.69%16.52%9.67%15.79%-11.38%0.09%
EBT Margin Growth (1y) 2,707.00-692.00-368.00313.00-929.00449.00-253.00-619.00630.00-178.00449.00337.00370.00345.00139.0027.00-211.00250.00-267.00-321.00122.00-658.001,064.00235.00-336.00225.00-594.00146.00-354.00-288.00-843.00-509.00-1213.001,357.002,702.00-5882.004,885.00365.00-495.0010,425.00-14897.003,482.002,865.001,422.0012,589.0053,161.00-4250.00-218.00-1267.00-66721.00-2376.0018,633.0060,677.0074,786.00-1240.00-35526.00-12061.005,343.00-18610.00-25243.00517.00
EBT Margin Growth (3y) 2,409.00-421.00-172.0032.0072.00615.00335.00-255.00789.00416.00322.0043.00281.00-63.00936.00-60.00-425.00-183.00203.0059.00-568.00-721.00-372.00-129.00-1903.001,293.001,266.00-6246.003,319.001,434.001,365.004,033.00-11224.005,204.005,072.005,965.002,578.0057,009.00-1879.0011,629.00-3574.00-10077.00-3761.0019,837.0071,999.0061,226.00-7866.0023,884.00-3996.001,727.006,541.0037,482.004,620.00
EBT Margin Growth (5y) 2,568.00174.00-300.00-263.00-18.00208.001,132.00-342.00575.00-17.00792.00423.00-409.00-127.00-500.00-423.00-1992.00885.002,063.00-6333.003,105.001,001.001,835.004,414.00-11914.005,141.003,636.005,602.001,011.0058,077.00-20.005,237.0098.00-8355.00-1554.0024,380.0061,988.0065,074.00-5496.0021,577.0052,647.00342.0017,863.0023,922.00-2006.00
EBT Margin (QoQ) 2,734.000.00-140.00113.00-665.00323.00542.00-1130.00713.00-379.00176.00120.00-95.00249.0064.00153.00-121.0043.00-48.00-86.00340.00-473.00-103.00358.00-440.001,248.00-932.00-213.00121.00430.00-192.00-713.00187.00-124.00141.00-1416.002,756.001,221.00-8444.009,352.00-1764.00361.002,476.00-15970.0016,615.00-256.001,034.00-4803.0057,187.00-57667.005,065.00-5852.00-8267.006,677.0026,075.0036,192.005,842.00-69349.0029,307.00-51944.0022,674.00-26184.00
EBT (QoQ) 288.40%1.00%-7.73%14.18%-42.37%54.32%42.94%-65.53%135.68%-36.13%32.38%10.76%-6.41%28.62%13.78%8.01%-5.54%7.07%-1.98%-8.77%35.13%-24.29%-13.08%30.34%-23.55%140.71%-46.68%-13.95%14.19%42.77%-11.51%-38.93%7.75%-8.14%13.52%-130.10%884.72%53.31%-232.00%190.49%-35.77%15.37%79.61%-272.14%156.30%6.35%19.70%-68.00%145.88%-65.05%293.53%-85.84%-897.93%91.58%553.76%111.05%1.53%-137.90%142.82%-14.76%278.69%95.46%
Enterprise Value Growth (1y) 61.83%-17.31%-34.92%-26.04%-79.37%-88.35%-15.53%-90.56%-67.38%-45.99%-107.53%31.57%-17.02%8.00%8.21%-0.30%37.02%11.93%10.00%-31.99%-30.35%-20.37%-6.22%86.67%34.95%35.79%58.91%99.93%61.69%58.75%-22.23%-3,418,320.00%-1,385.00%-1,309.68%-659.72%-0.86%5.86%-0.33%-18.83%-50.38%-2.51%0.85%7.95%-10.05%-53.24%-43.41%-38.95%-26.45%-26.19%-2.16%11.05%7.76%17.71%-12.60%-3.46%-14.75%-4.49%18.95%10.80%25.71%24.75%-5.41%-5.92%
Enterprise Value Growth (3y) -4.64%-47.75%-47.89%-18.01%-52.02%-36.25%-30.07%-9.36%-7.25%-5.75%-19.68%3.24%1.33%0.83%4.26%43.91%18.87%12.04%26.76%95.13%31.26%31.68%18.89%-43.96%-54.68%-55.14%-56.27%-182.64%-74.96%-80.02%-122.63%-3,628.96%-142.90%-141.14%-102.55%-18.63%-13.93%-12.57%-14.98%-27.91%-25.62%-13.25%-4.40%-8.68%-16.75%-18.16%-8.54%-10.20%-2.76%2.31%6.37%7.70%13.51%1.28%0.76%
Enterprise Value Growth (5y) 3.33%-21.18%-21.72%-16.82%-23.60%-21.81%-16.04%25.46%-0.90%1.78%5.63%84.88%24.87%23.72%15.11%-31.62%-24.89%-31.67%-29.54%-31.77%-35.34%-35.15%-36.95%-35.25%-28.99%-30.01%-33.08%-106.30%-53.10%-52.68%-69.80%-836.82%-94.33%-83.04%-59.34%-14.26%-8.96%-10.41%-6.94%-17.24%-11.25%-5.80%-0.98%-1.82%-4.59%-7.10%-3.85%
Enterprise Value (QoQ) 63.21%-10.44%-18.01%20.41%-13.09%-27.02%-10.25%-13.27%-18.74%22.08%-81.84%0.51%-3.57%-10.76%40.04%-70.14%18.58%-10.51%34.49%-6.83%-13.86%-12.94%3.92%-5.50%-5.14%0.34%87.94%-414.91%-3.78%36.22%99.98%-301,120.00%-11.75%-88.99%-437.34%-30.85%-6.08%-1.85%28.66%-22.13%-13.06%-20.64%9.72%16.75%-9.35%-12.00%-7.94%-15.91%-2.34%-8.52%1.77%-15.68%17.15%5.51%-1.86%-3.20%-13.37%13.18%-12.97%6.02%12.07%4.45%5.91%4.81%-23.17%3.99%
EPS (Basic) Growth (1y) 329.49%-43.71%-13.08%139,813,861.03%-59.64%73.39%-23.93%-29.28%114.39%-9.17%71.96%45.94%51.42%46.81%29.54%9.13%-3.86%40.75%-8.56%-16.17%9.82%-37.21%104.09%-99.91%8.21%24.57%-23.67%12.06%-27.40%-14.79%-43.53%443.69%-128.03%181.67%356.13%-183.13%2,008.82%17.90%-10.29%153,848.42%-332.06%89.52%87.71%28.51%124.92%13.33%-63.77%15.27%-50.46%-260.94%-127.71%-53.36%544.21%183.27%-362.72%-63.80%-14.74%307.07%-63.74%-59.28%17.19%
EPS (Basic) Growth (3y) 58.55%-3.94%4.37%11,200.56%9.43%32.23%19.22%4.05%46.14%23.35%26.76%10.12%16.93%9.07%34.21%-90.66%4.54%3.26%12.52%-90.58%-4.80%-12.65%-4.18%-82.43%-30.46%44.06%25.28%-91.88%57.19%41.44%32.21%1,808.25%-143.37%84.63%97.30%1,079.86%135.36%36.30%-15.19%1,216.07%-34.08%-76.05%-29.83%-11.60%40.87%14.94%-35.08%4.93%4.54%38.47%-5.43%31.79%136.50%
EPS (Basic) Growth (5y) 37.37%12.87%6.14%1,575.45%6.71%15.37%25.90%-75.74%29.97%7.98%25.98%-73.40%4.66%6.61%0.83%-65.39%-17.42%21.45%29.69%-14.91%35.78%17.22%29.20%47.30%-63.69%46.21%27.05%531.04%17.56%43.47%9.46%534.62%8.91%-68.24%-22.61%288.32%106.14%27.68%-22.71%-7.75%19.66%12.55%16.04%-12.02%2.43%
EPS (Basic) (QoQ) 314.44%-1.70%-100.00%116,159,007.71%-47.40%51.80%50.75%-66.47%125.95%-33.40%40.15%1.65%-4.27%26.09%18.95%5.47%-7.19%11.26%0.21%-7.09%35.88%-27.72%-8.13%21.71%-22.30%134.93%-99.96%147,769.05%-10.56%43.95%-99.94%95,697.19%4.98%-4.59%-99.43%-5,038.41%1,155.06%54.50%-100.10%113,499.01%-34.83%17.55%76.98%-271.16%153.22%16.43%21.17%-66.81%142.05%-62.78%285.48%-85.74%-886.31%93.59%748.77%97.03%1.63%-135.62%139.34%-13.49%168.78%148.96%
FCF Margin Growth (1y) -766.0092.00364.00-233.00-70.00550.00-370.00-136.0054.00-548.00-134.00-27.00224.00330.0060.00273.00-408.00-239.00567.00-178.0048.00166.00-722.002.00366.00-60.00225.0099.001,592.00135.00167.00149.00-1627.00-195.00-215.00158.00-120.00108.00-225.00111.00-104.00432.00498.00-12.00425.0010,518.00-136.00-571.00-523.00-11200.00-213.006,387.006,334.0010,884.001,274.003,410.001,668.00-936.00-594.00-5084.00-463.00
FCF Margin Growth (3y) -782.0094.00-140.00-396.00208.00332.00-444.00110.00-130.00-456.00493.0068.00-135.00258.00-96.0097.007.00-132.0069.00-77.002,007.00242.00-331.00250.00332.00-120.00176.00405.00-155.0048.00-273.00417.00-1851.00344.0058.00256.00201.0011,058.00138.00-472.00-202.00-250.00150.005,804.006,236.0010,202.00925.009,221.001,352.00125.009,150.007,468.00-126.00
FCF Margin Growth (5y) -965.00186.00487.00-301.00-151.00260.00-600.00-66.00285.00-350.00-5.00169.001,824.00333.00296.00345.00-28.00-192.0021.00230.00260.00154.00-771.00519.00107.00420.00450.00504.00167.0010,998.0089.00-166.00-1949.00-338.00-290.006,072.006,012.0010,742.001,199.009,542.0012,302.00487.009,052.006,786.00-474.00
FCF Margin (QoQ) -896.00585.00-234.00-221.00-38.00857.00-831.00-58.00582.00-63.00-597.00132.00-20.00350.00-490.00383.0086.0080.00-277.00-297.00255.00886.00-1022.00-71.00373.00-3.00-297.00293.00-53.00282.00-423.001,786.00-1510.00313.00-441.0011.00-79.00293.00-68.00-267.00149.00-39.00267.00-482.00685.0027.00-243.00-44.0010,778.00-10626.00-678.003.00101.00361.005,922.00-49.004,651.00-9249.002,909.00-11854.00-1581.00-7233.00
FCF Payout Ratio Growth (1y) 293.03%-99.95%-7,339.40%-97.16%2,020.71%57.20%0.58%-98.73%-96.23%-19.90%98.75%
FCF Payout Ratio Growth (3y) -88.77%-92.54%-42.54%
FCF Payout Ratio (QoQ) 248.30%217,266.54%-99.95%-56.26%-16,648.06%185.15%-65.59%-96.76%-10,565.98%101.09%2.26%-31.14%-262.68%
Free Cash Flow Growth (1y) -34.44%25.45%60.64%-11.58%-5.74%125.84%-30.13%-16.80%23.27%-46.01%7.08%11.74%54.54%76.43%20.31%63.36%-44.54%-16.24%69.75%-21.26%17.90%27.32%-36.39%7.64%83.27%-1.79%24.84%31.67%245.70%22.71%16.30%22.53%-68.84%-13.34%-11.32%28.71%-10.89%16.56%-19.21%14.00%-13.47%33.28%54.55%-2.58%77.21%-4.56%0.64%-46.54%-44.95%-32.65%-10.35%52.67%33.30%61.84%177.27%23.96%17.01%-41.49%7.27%-42.35%-33.54%
Free Cash Flow Growth (3y) -8.67%15.22%6.32%-6.32%21.55%29.09%-3.45%14.95%1.85%-7.25%29.80%12.85%0.35%23.45%9.12%11.45%6.22%1.56%10.47%3.72%95.48%15.34%-2.61%20.20%25.45%1.46%8.79%27.58%-1.36%7.42%-5.90%21.60%-37.83%10.42%3.46%12.65%10.97%14.03%7.91%-15.95%-5.49%-5.03%11.72%-7.36%9.15%1.32%35.75%-3.11%8.45%13.30%21.02%2.97%2.54%
Free Cash Flow Growth (5y) -8.18%17.72%19.67%1.12%3.26%18.07%-0.57%5.18%17.95%-0.04%11.67%15.29%44.96%17.79%13.53%17.44%5.24%2.18%6.81%11.97%15.71%9.16%-7.93%20.57%8.77%10.16%9.96%18.19%8.04%9.53%5.32%-1.31%-25.19%-2.85%-0.02%3.13%0.05%10.08%25.58%6.88%10.16%17.73%11.57%-6.84%-0.55%
Free Cash Flow (QoQ) -51.21%110.60%-20.04%-20.22%-6.63%169.67%-55.99%-14.95%123.71%-16.57%-47.59%26.01%-2.01%65.45%-45.31%74.28%11.88%12.82%-25.74%-40.84%68.98%128.65%-65.55%-11.41%82.47%14.25%-41.72%50.83%-2.21%45.22%-38.53%296.02%-65.29%37.63%-35.23%0.71%-3.46%40.83%-6.00%-30.28%26.28%-2.38%32.64%-47.08%94.49%13.20%-16.39%-3.73%4.74%19.37%-55.59%-0.88%28.16%58.90%-24.37%-13.45%55.60%172.23%46.88%36.12%-21.07%56.94%
Gross Margin Growth (1y) 21,629.00-42.00572.00734.00-82.00568.00-549.00-264.0022.00-457.00390.00344.00-19.0091.0030.00-386.00117.00241.00123.00-9.00-179.00-350.00212.00-32.00-201.00-106.00-384.00-269.00586.0048.00-179.00-390.00-570.00145.0070.00678.00108.0041.00121.0038.00102.00168.0029.0053.0038.00-43771.0012.00-34.00-97.0043,704.0037.00-33810.00-37569.00-41341.00738.00-26100.00-15682.00-925.0011,537.00-188.00-48.00
Gross Margin Growth (3y) 21,569.0070.00413.00815.00-79.00203.00-129.00-306.00120.00-124.00543.00-51.00-81.00-18.00365.00-427.00-263.00-215.00-50.00-309.00206.00-408.00-352.00-690.00-185.0088.00-494.0019.00124.00235.0011.00326.00-360.00355.00220.00769.00247.00-43561.00162.0057.0042.00102.0079.00-33791.00-37629.00-41408.00788.00-63767.00-13319.00-150.00-52132.00-57212.00-235.00
Gross Margin Growth (5y) 21,667.00402.00566.00420.00-141.0094.00206.00-346.00-260.00-581.00370.00-351.00304.00-76.00-199.00-1086.00-247.00-22.00-159.00-21.00-256.00-221.00-162.0026.0025.00298.00-344.00110.00263.00-43367.0052.00345.00-420.00288.00269.00-33075.00-37419.00-41198.00937.00-63627.00-56922.00-108.00-52192.00-57279.00-185.00
Gross Margin (QoQ) 21,223.00-118.00-66.00590.00-447.00495.0096.00-226.00203.00-622.00381.0060.00-275.00225.00336.00-304.00-165.00163.00-81.00200.00-42.0045.00-212.0030.00-213.00607.00-456.00-140.00-118.00329.00-340.00715.00-655.00101.00-551.00535.0060.0025.0058.00-36.00-6.00105.00-25.0028.0060.00-34.00-2.0013.00-43748.0043,749.00-48.00-50.0053.0082.00-33895.00-3809.00-3719.0042,161.006,699.0056,919.00-5027.0057,059.00
Gross Profit Growth (1y) 153.63%6.30%34.04%36.10%3.82%33.12%-15.47%0.43%13.54%-6.84%30.34%24.76%14.62%17.83%13.96%-1.35%5.68%16.02%12.30%2.42%3.73%-2.49%19.44%6.61%3.65%3.26%-6.53%7.53%36.24%6.46%-1.98%-6.37%-17.49%11.48%7.94%22.74%5.75%2.99%4.55%3.27%2.76%-8.01%-2.51%-0.62%6.12%-167.66%12.23%11.02%7.85%295.89%9.65%-155.40%-156.17%-153.60%36.28%-50.83%-47.35%-14.07%8.84%5.80%1.27%
Gross Profit Growth (3y) 38.07%9.65%13.88%19.47%10.55%13.48%7.88%7.32%11.21%8.40%18.60%8.02%7.91%10.06%15.19%2.51%4.35%5.32%7.83%5.50%13.57%2.34%3.05%2.39%5.23%7.01%-0.37%7.31%5.93%6.92%3.42%5.88%-3.57%1.84%3.23%8.00%4.87%-38.23%4.58%4.45%5.55%6.83%6.25%-37.70%-38.26%-39.43%18.81%-42.83%-15.66%8.69%-40.48%-40.00%5.85%
Gross Profit Growth (5y) 22.56%12.50%13.58%11.49%8.17%10.58%10.99%6.18%8.14%5.10%13.24%7.64%12.15%7.94%6.97%1.64%5.01%6.75%5.81%6.18%5.03%4.24%4.31%6.35%4.83%3.03%0.16%4.87%5.33%-22.52%3.89%5.54%0.52%6.96%6.25%-22.64%-21.96%-21.73%11.32%-24.54%-24.27%7.04%-23.59%-24.46%7.85%
Gross Profit (QoQ) 146.19%-1.15%-0.24%17.72%-8.44%24.65%1.29%-10.20%17.41%-20.85%20.33%1.53%-3.66%10.74%15.18%-6.72%-0.97%7.10%-0.30%-0.07%8.72%3.67%-9.07%1.21%2.21%26.98%-18.83%-1.61%1.83%14.93%-6.62%24.67%-20.43%5.83%-10.81%9.85%7.51%2.47%1.43%-5.35%4.70%4.02%0.18%-5.82%-6.27%10.24%2.13%0.57%-159.76%282.84%1.03%-2.30%8.55%2.34%-151.05%0.95%-3.59%360.20%-1.21%251.74%-4.58%263.14%
Interest Coverage Ratio Growth (1y) 104.76%-2.10%21.98%43.08%-40.21%20.55%-18.36%-46.40%-517.60%-22.52%9.56%12.48%3.72%2.89%1.18%62.64%14.87%30.14%8.06%-10.15%1.89%149.19%144.93%53.25%141.80%17.63%5.26%2.09%-12.10%-14.56%-33.68%18.02%25.56%26.80%65.92%-256.55%5.41%-326.99%-309.14%3.96%-360.33%-38.38%-8.41%9.85%8.56%-189.59%-4.85%-3.74%-18.64%76.05%0.03%-309.07%-304.83%-333.90%31.15%24.07%16.49%-17.55%-3.44%3.79%13.31%
Interest Coverage Ratio Growth (3y) 50.83%0.21%5.83%9.99%-63.91%1.86%-1.89%21.77%-75.69%5.98%6.34%28.85%7.01%32.64%34.04%42.27%32.93%33.97%34.53%20.41%33.15%35.62%32.26%27.87%35.02%8.42%5.02%-41.97%5.17%-64.60%-62.63%-41.07%-75.93%-81.54%-79.28%-45.61%-65.21%-123.05%-63.58%3.52%-68.97%1.35%-4.35%-56.40%-63.76%-44.38%10.30%-53.92%4.61%6.82%-47.04%-51.63%11.14%
Interest Coverage Ratio Growth (5y) 37.23%7.58%5.37%21.39%-32.00%18.38%19.50%24.43%7.02%19.93%19.02%30.27%18.08%18.49%17.97%31.18%18.99%19.51%19.90%-8.06%19.89%-7.31%-1.71%-5.14%-4.83%-43.11%-35.85%-19.90%-36.68%-63.98%-35.78%-21.29%-41.82%-36.64%-42.83%-67.28%-69.65%-62.85%-29.46%-60.59%-28.31%1.66%-28.10%-19.32%5.96%
Interest Coverage Ratio (QoQ) 86.65%-7.79%-6.23%131.15%-386.21%17.63%22.50%132.73%-480.31%-22.71%4.13%6.66%-11.58%9.42%7.24%-2.69%-12.54%7.82%64.93%-133.98%7.65%-21.31%57.98%-108.39%146.31%10.80%-143.72%286.33%30.32%-0.84%-140.66%267.29%26.67%-23.04%-150.26%356.23%27.92%0.71%-208.02%175.75%-375.48%7.22%50.40%-105.32%-46.44%27.31%58.75%-108.28%-363.74%73.68%59.19%-138.19%6.37%-9.84%-66.98%-135.72%-0.35%82.57%-10.37%75.46%-2.66%77.89%
Net Cash Flow Growth (1y) -3,574.29%299.09%171.30%5.15%157.65%177.17%-304.23%-31.12%-83.88%-56.45%153.85%-130.51%376.99%-562.04%-9.99%855.92%-64.66%148.36%12.70%-99.21%-14.83%-57.66%-104.07%8,625.00%-3,920.18%-43.41%-4,949.31%-121.61%91.04%-75.68%211.52%-1,133.70%1,273.27%1,734.66%-240.89%-0.84%-116.50%167.73%231.74%4.26%-396.33%-135.29%-129.53%290.44%156.92%-168.66%410.56%-12.47%-503.99%53.92%-91.26%-84.04%81.37%388.19%-297.08%73.34%-70.02%87.52%-123.25%731.58%-3,991.79%
Net Cash Flow Growth (3y) 47.80%63.90%43.97%-30.47%34.69%-96.41%-0.34%16.68%-35.23%-0.91%36.55%-73.68%12.82%-1.84%-26.85%93.24%-138.11%28.38%-62.84%-29.05%-70.03%-61.23%31.88%-516.75%242.48%36.18%-329.69%-67.37%44.22%128.61%59.66%-128.37%-112.60%-168.40%-36.59%56.57%-22.46%-65.57%47.49%53.20%-125.14%-34.57%-56.89%31.35%24.61%77.24%18.84%-30.07%33.85%-26.44%51.96%109.42%-129.33%
Net Cash Flow Growth (5y) 40.33%49.10%24.79%-57.91%16.36%2.69%-15.39%1.85%-61.07%-25.27%-2.36%-18.57%-47.22%-33.48%18.40%-69.29%64.63%20.28%-41.35%-30.98%-50.20%23.41%33.61%-195.83%-103.50%-34.41%-98.56%37.42%20.02%-67.86%31.27%85.31%-85.72%-87.96%-31.69%17.68%-18.64%27.51%26.95%10.73%-17.71%-15.10%23.91%61.22%-22.24%
Net Cash Flow (QoQ) -962.86%294.70%54.51%-233.85%149.44%165.32%-40.12%-26.62%137.73%-295.50%120.20%-82.83%542.26%141.75%-111.44%368.49%-722.12%147.10%-3.91%-87.45%751.18%9.76%-99.33%1,252.08%323.11%-110.56%1,544.14%-692.00%106.27%-1,042.28%93.82%-145.52%117.01%4,220.11%-168.37%333.50%-73.40%-431.75%51.06%61.79%531.59%63.25%-135.56%-98.09%69.31%-36.58%329.35%-40.80%-244.86%257.88%-35.36%-373.25%83.48%129.93%18.12%-418.97%355.55%-120.47%387.33%-108.52%1,170.28%-141.92%
Net Income Growth (1y) 346.04%-36.11%-3.68%47.43%-57.34%69.38%-22.73%-28.66%109.72%-8.73%68.22%46.07%49.05%42.74%27.11%8.62%-4.86%40.03%-8.38%-16.18%9.64%-36.40%101.80%33.58%8.10%23.74%-23.03%12.10%-26.83%-14.31%-42.68%443.95%-135.56%177.31%345.09%-183.09%1,576.36%17.36%-10.96%201.77%-330.06%88.13%82.58%23.61%123.68%6.60%-65.00%10.82%-51.82%-252.84%-129.25%-52.18%526.77%183.32%-312.11%-64.11%-15.75%306.41%-63.59%-43.60%16.56%
Net Income Growth (3y) 61.36%-0.41%7.78%15.39%10.07%30.19%18.22%4.22%43.80%22.19%25.12%9.97%15.85%8.33%32.95%6.74%4.08%3.29%12.48%7.87%-4.64%-12.31%-3.80%101.20%-31.64%43.27%25.22%-91.90%56.62%40.76%31.45%66.30%-141.47%82.94%93.42%1.48%115.76%33.02%-17.14%50.28%-35.97%-71.74%-29.80%-13.15%39.51%10.73%-34.29%2.72%2.37%35.50%-6.44%33.81%128.40%
Net Income Growth (5y) 38.64%14.57%7.83%6.94%6.82%14.47%25.02%4.85%28.65%7.50%24.93%14.77%4.22%6.15%0.72%49.29%-18.06%21.23%29.42%-50.31%35.41%17.02%28.68%47.10%-63.14%45.37%26.13%44.83%15.92%41.10%7.74%44.50%6.63%-64.31%-22.34%-11.15%92.29%24.55%-21.85%-10.00%16.56%9.71%15.92%-8.39%0.29%
Net Income (QoQ) 313.93%-1.01%-6.30%23.99%-44.44%49.23%43.41%-64.12%120.56%-31.92%32.41%5.48%-4.01%25.47%14.97%7.64%-8.07%11.73%-1.75%-5.73%35.30%-26.90%-10.10%23.30%-21.52%131.97%-40.50%-0.21%-10.16%44.29%-13.34%-34.87%5.22%-3.49%722.46%-104.26%920.45%54.90%-253.53%175.67%-34.78%17.53%75.48%-271.05%153.33%14.06%18.80%-67.23%140.08%-62.55%276.17%-85.75%-861.54%92.83%715.03%86.76%1.24%-135.44%137.67%-13.17%268.19%79.42%
Net Income towards Common Stockholders Growth (1y) 166.58%-36.11%-3.68%47.43%-57.34%69.38%-22.73%-28.66%109.72%-8.73%68.22%46.07%49.05%42.74%27.11%8.62%-4.86%40.03%-8.38%-16.18%9.64%-36.40%101.80%33.58%8.10%23.74%-23.03%12.10%-26.83%-14.31%-42.68%443.95%-135.56%177.31%345.09%-183.09%1,576.36%17.36%-10.96%201.77%-330.06%88.13%82.58%23.61%123.68%6.60%-65.00%10.82%-51.82%-252.84%-129.25%-52.18%526.77%183.32%-312.11%-64.11%-15.75%306.41%-63.59%-43.60%16.56%
Net Income towards Common Stockholders Growth (3y) 37.43%-0.41%7.78%15.39%10.07%30.19%18.22%4.22%43.80%22.19%25.12%9.97%15.85%8.33%32.95%6.74%4.08%3.29%12.48%7.87%-4.64%-12.31%-3.80%101.20%-31.64%43.27%25.22%-91.90%56.62%40.76%31.45%66.30%-141.47%82.94%93.42%1.48%115.76%33.02%-17.14%50.28%-35.97%-71.74%-29.80%-13.15%39.51%10.73%-34.29%2.72%2.37%35.50%-6.44%33.81%128.40%
Net Income towards Common Stockholders Growth (5y) 23.26%14.57%7.83%6.94%6.82%14.47%25.02%4.85%28.65%7.50%24.93%14.77%4.22%6.15%0.72%49.29%-18.06%21.23%29.42%-50.31%35.41%17.02%28.68%47.10%-63.14%45.37%26.13%44.83%15.92%41.10%7.74%44.50%6.63%-64.31%-22.34%-11.15%92.29%24.55%-21.85%-10.00%16.56%9.71%15.92%-8.39%0.29%
Net Income towards Common Stockholders (QoQ) 157.89%-1.01%-6.30%23.99%-44.44%49.23%43.41%-64.12%120.56%-31.92%32.41%5.48%-4.01%25.47%14.97%7.64%-8.07%11.73%-1.75%-5.73%35.30%-26.90%-10.10%23.30%-21.52%131.97%-40.50%-0.21%-10.16%44.29%-13.34%-34.87%5.22%-3.49%722.46%-104.26%920.45%54.90%-253.53%175.67%-34.78%17.53%75.48%-271.05%153.33%14.06%18.80%-67.23%140.08%-62.55%276.17%-85.75%-861.54%92.83%715.03%86.76%1.24%-135.44%137.67%-13.17%268.19%79.42%
Net Margin Growth (1y) 3,654.00-446.00-223.00232.00-698.00266.00-146.00-396.00406.00-87.00273.00202.00261.00194.00120.0034.00-94.00266.00-185.00-197.0027.00-501.00691.00216.008.00140.00-367.00-7.00-441.00-176.00-540.004,790.00-895.001,181.002,242.00-10387.003,833.00287.00-385.008,979.00-11742.002,463.002,262.001,140.009,994.0042,605.00-3318.00-42.00-1028.00-52998.00-1913.0017,426.0048,460.0059,481.00-972.00-27915.00-9445.004,224.00-14524.00-17690.00402.00
Net Margin Growth (3y) 3,362.00-267.00-95.0038.00-31.00373.00247.00-161.00574.00373.00208.0039.00195.00-42.00625.0054.00-59.00-95.00139.0013.00-407.00-537.00-216.004,999.00-1329.001,145.001,335.00-5604.002,497.001,292.001,318.003,382.00-8804.003,930.004,119.00-267.002,085.0045,355.00-1440.0010,077.00-2776.00-7930.00-2969.0018,524.0057,426.0049,088.00-6202.0019,518.00-2961.001,339.006,022.0032,346.003,655.00
Net Margin Growth (5y) 3,530.00193.00-161.00-125.00-97.00138.00753.00-141.00609.0012.00532.00248.00-239.00-78.00-281.004,837.00-1395.00910.001,841.00-5584.002,531.00931.001,642.003,592.00-9238.003,894.003,213.004,516.00748.0046,359.00262.004,480.00162.00-6462.00-1111.0017,117.0049,517.0051,838.00-4325.0017,770.0042,106.00284.0014,988.0021,954.00-1576.00
Net Margin (QoQ) 3,585.00-22.00-78.00170.00-515.00201.00377.00-761.00449.00-211.00126.0042.00-44.00149.0055.00101.00-112.0075.00-31.00-26.00248.00-376.00-43.00197.00-280.00816.00-517.00-11.00-148.00309.00-157.00-446.00118.00-54.005,173.00-6131.002,193.001,007.00-7456.008,089.00-1353.00335.001,908.00-12632.0012,852.00135.00786.00-3779.0045,463.00-45788.004,062.00-4764.00-6507.005,297.0023,400.0026,270.004,514.00-55156.0022,984.00-41487.0019,818.00-23395.00
Operating Income Growth (1y) 105.68%-34.99%-12.88%20.20%-26.77%13.90%-20.32%-49.23%-520.54%-25.96%7.23%9.17%-0.55%0.02%-6.25%-21.70%-7.60%8.66%-16.29%-15.54%-9.74%154.36%150.58%51.44%145.31%7.36%6.67%-11.79%-11.07%-0.08%-31.83%-5.80%28.64%27.71%65.45%-170.67%8.23%-334.43%-316.93%1.75%-359.97%-42.01%-10.36%5.25%2.78%-202.82%-9.54%-2.41%-18.02%75.83%-3.22%-342.68%-367.92%-416.81%17.81%-12.27%-9.85%-50.37%1.20%1.99%9.95%
Operating Income Growth (3y) 44.08%-13.55%-8.01%-2.65%-72.09%-2.74%-5.85%-18.16%-87.10%-4.78%-4.65%-8.50%-5.89%35.66%37.94%11.94%36.35%36.32%37.99%14.40%34.67%37.21%33.28%16.88%36.05%11.06%6.36%-47.38%7.38%-70.90%-64.44%-41.17%-77.79%-84.22%-81.32%-36.07%-67.93%-129.46%-66.58%1.58%-70.80%-1.30%-7.66%-62.55%-75.11%-55.81%2.41%-83.71%-11.12%-8.45%-73.14%-77.20%-3.63%
Operating Income Growth (5y) 28.33%-5.98%-9.25%-8.75%-41.42%20.48%21.95%1.54%17.74%21.72%21.23%7.06%19.90%20.42%19.67%4.18%21.17%21.80%22.04%-12.43%21.20%-11.79%-5.71%-8.84%-7.84%-45.68%-37.31%-24.41%-38.68%-71.57%-37.74%-22.25%-43.82%-38.58%-45.31%-62.76%-76.46%-70.93%-33.40%-77.60%-42.62%-9.05%-42.88%-32.43%-4.70%
Operating Income (QoQ) 86.33%-5.25%-8.06%136.52%-424.98%11.99%23.60%133.51%-482.10%-22.99%5.25%5.55%-14.45%9.42%7.24%-4.56%-13.80%3.74%-6.26%7.55%3.40%-22.54%-5.58%12.20%147.85%14.03%-201.36%181.92%13.39%13.30%-206.23%165.17%27.40%-22.71%-264.87%179.23%26.48%0.13%-369.73%131.68%-373.97%7.34%-22.16%16.17%-49.65%27.99%-4.88%13.98%-366.13%73.95%1.95%0.86%4.54%-11.24%-320.51%-4.79%-5.43%82.31%-3.16%75.78%-2.34%77.75%
Operating Margin Growth (1y) 27,854.00-733.00204.001,048.00-329.001,017.00-802.00-883.00-3548.00-635.00839.00682.00351.00436.00169.00-360.00-94.00491.00-144.00-335.00-67.003,415.003,838.001,635.003,706.0024.0083.0012.00-307.00-64.00-408.00-67.00330.00199.00466.00-2110.0048.00-4394.00-4085.00149.00-4185.00-1802.00-382.00128.00235.00-134381.0069.00269.00-212.00136,589.00163.00-110664.00-133614.00-152642.00942.00-48610.00-11629.00-1006.0024,502.00-7399.00354.00
Operating Margin Growth (3y) 23,977.00-351.00241.00847.00-3526.00819.00207.00-561.00-3291.00292.00864.00-13.00190.004,342.003,863.00940.003,544.003,930.003,776.001,311.003,331.003,375.003,512.001,580.003,728.00159.00140.00-2165.0071.00-4259.00-4028.00-2028.00-3807.00-5997.00-4002.00-1833.00-3902.00-140577.00-4398.00546.00-4162.00406.00-151.00-110267.00-133591.00-150434.001,173.00-182435.00-27682.0098.00-157722.00-171670.00289.00
Operating Margin Growth (5y) 24,235.00576.00266.00151.00-3687.004,725.003,900.00739.00348.003,731.004,785.001,633.003,588.004,302.003,538.00885.003,567.004,065.003,834.00-866.003,709.00-820.00-107.00-381.00-408.00-6037.00-4327.00-1888.00-3879.00-140442.00-4341.00-1631.00-3784.00-3790.00-3770.00-112228.00-137728.00-156631.00-3294.00-186385.00-163866.00-215.00-157699.00-169463.00521.00
Operating Margin (QoQ) 23,957.00-119.00-206.004,221.00-4630.00819.00638.002,844.00-3284.00-1001.00557.00179.00-371.00473.00400.00-151.00-286.00207.00-129.00114.00299.00-428.00-320.00383.003,781.00-6.00-2523.002,454.0099.0053.00-2594.002,134.00343.00-291.00-2253.002,531.00212.00-25.00-4829.004,689.00-4230.00285.00-594.00356.00-1848.001,705.00-84.00462.00-136464.00136,155.00115.00-18.00337.00-271.00-110711.00-22968.00-18691.00153,312.0018,289.00163,935.00-13612.00171,688.00
Profit After Tax Growth (1y) 336.83%-40.27%-7.69%43.23%-58.41%73.63%-23.79%-30.36%114.76%-9.04%72.08%49.31%50.76%46.11%28.90%9.65%-3.82%40.83%-8.63%-16.73%9.76%-37.25%104.20%31.84%8.23%24.62%-23.65%14.75%-27.36%-14.78%-43.50%417.83%-128.03%181.82%355.86%-178.01%2,003.43%17.17%-10.87%214.84%-329.66%87.64%84.05%22.90%123.80%7.64%-65.00%11.73%-51.82%-253.46%-126.29%-54.85%526.77%182.99%-356.29%-64.11%-15.75%307.41%-63.59%-59.15%16.56%
Profit After Tax Growth (3y) 60.25%-1.93%6.58%14.20%10.43%32.14%19.13%4.47%46.03%23.23%26.55%10.88%16.75%8.89%33.98%6.37%4.54%3.27%12.52%8.00%-4.80%-12.65%-4.14%98.61%-30.46%44.11%25.28%-87.91%57.08%41.18%31.92%66.78%-142.46%83.67%95.55%3.26%131.49%33.26%-16.89%52.93%-35.90%-72.13%-29.45%-14.73%39.57%11.09%-34.25%2.72%2.37%35.50%-6.44%31.72%135.32%
Profit After Tax Growth (5y) 38.34%14.18%7.35%6.34%7.29%15.32%25.83%4.59%29.90%7.92%25.87%15.58%4.58%6.52%0.74%48.21%-17.43%21.47%29.69%-47.95%35.71%17.09%29.05%47.65%-63.36%45.76%26.39%45.59%16.20%41.56%8.14%44.82%7.04%-65.01%-21.87%-11.09%101.75%24.69%-21.87%-9.94%16.73%9.89%15.93%-13.95%0.29%
Profit After Tax (QoQ) 314.80%-1.73%-5.62%18.88%-45.83%51.88%46.44%-65.48%126.14%-33.33%33.80%6.46%-4.22%26.13%16.10%7.49%-7.17%11.28%-1.25%-5.71%35.92%-27.80%-10.01%24.28%-22.29%134.94%-41.90%2.03%-10.52%43.93%-12.67%-35.41%4.98%-4.58%700.37%-103.50%1,155.45%54.36%-236.96%185.31%-35.03%17.42%76.46%-270.60%153.08%15.17%17.83%-66.96%140.08%-62.55%276.17%-85.75%-864.61%93.59%746.18%97.77%1.24%-135.27%137.67%-13.17%166.63%147.76%
Property, Plant & Equipment (Net) Growth (1y) 152.57%151.80%150.15%4.19%4.71%6.24%6.71%6.48%6.65%5.75%5.63%6.02%16.88%17.46%18.47%18.25%12.27%11.59%10.93%10.08%4.54%4.81%4.06%3.73%2.89%2.66%2.75%3.20%3.58%3.31%3.10%2.71%-88.85%-88.76%-88.59%-88.55%5.36%3.26%0.99%-1.47%-3.08%-2.23%-1.53%0.26%2.17%3.23%3.18%2.62%4.46%4.23%5.97%7.56%8.75%9.44%8.67%9.29%5.20%4.84%4.05%2.55%
Property, Plant & Equipment (Net) Growth (3y) 41.21%41.34%41.52%5.54%5.60%5.93%9.82%9.85%10.04%11.85%11.50%11.55%11.33%11.11%11.16%11.00%10.53%6.49%6.29%5.85%5.63%3.67%3.59%3.30%3.22%-50.83%-50.79%-50.56%-50.48%-50.44%-50.69%-50.84%-51.24%-51.53%-51.59%-51.59%-51.63%1.43%1.39%0.86%0.46%1.14%1.70%2.49%3.44%5.09%5.60%5.92%6.45%6.12%6.14%6.21%6.43%
Property, Plant & Equipment (Net) Growth (5y) 28.65%28.76%30.04%9.03%9.13%9.12%9.22%9.16%8.99%8.52%8.32%8.22%8.12%7.89%7.82%7.69%7.44%-32.56%-32.57%-32.56%-32.64%-33.41%-33.61%-33.82%-34.12%-34.41%-34.52%-34.54%-34.57%-34.50%-34.45%-34.49%-34.64%-34.39%-34.34%-34.13%-34.04%3.46%3.52%3.39%3.57%3.43%3.84%4.01%4.40%
Property, Plant & Equipment (Net) (QoQ) 1.48%1.66%142.27%1.06%1.17%0.99%0.91%1.56%1.35%1.34%1.75%2.05%0.50%1.23%2.13%12.50%1.00%2.09%1.94%6.81%0.39%1.49%1.16%1.44%0.64%0.76%0.84%0.61%0.42%0.85%1.29%0.98%0.16%0.65%0.91%-89.03%0.92%2.16%1.31%0.88%-1.10%-0.08%-1.16%-0.77%-0.23%0.63%0.63%1.13%0.80%0.58%0.09%2.94%0.58%2.26%1.60%4.07%1.22%1.54%2.17%0.18%0.88%0.77%0.70%
Return on Assets Growth (1y) 2.001.00-1.000.000.000.001.001.001.001.000.000.000.000.000.00-1.000.001.000.001.000.000.00-1.00-1.00-1.003.002.004.006.00-7.00-3.00-4.00-6.0010.00-2.00-1.001.00-5.0011.009.005.005.00-3.00-9.00-11.00-14.00-7.00121.00111.0015.005.00-83.00-24.001.004.0017.00-78.00
Return on Assets Growth (3y) 2.001.000.001.001.001.001.001.001.000.001.001.000.000.000.000.000.00-1.00-1.003.002.004.005.00-4.00-1.00-1.00-1.006.00-2.000.002.00-2.006.005.001.0010.006.00-1.00-4.00-14.000.00120.00105.005.00-6.0029.0077.002.001.0055.009.00
Return on Assets Growth (5y) 3.001.000.000.001.001.001.001.000.000.000.003.002.003.005.00-4.00-1.00-1.00-1.006.00-3.00-1.000.001.008.007.006.006.005.00-1.00-4.00-11.00-4.00116.00101.0010.003.0037.0083.001.009.0054.004.00
Return on Assets (QoQ) 2.001.00-1.000.000.00-1.000.000.000.000.000.000.000.000.000.000.000.000.000.000.001.000.000.000.000.000.000.000.00-1.004.00-1.001.002.00-9.003.000.000.007.00-9.002.002.001.007.000.00-2.000.00-1.00-6.00-4.00-3.006.00122.00-13.00-100.00-4.0034.0046.00-75.00-1.0047.00-49.00
Return on Equity Growth (1y) 8.007.005.002.00-2.000.00-1.00-2.000.00-1.000.002.001.002.002.001.000.000.00-1.00-1.000.00-2.000.001.001.002.000.00-1.00-2.00-2.00-3.006.004.006.0011.00-14.00-5.00-7.00-11.0020.00-4.00-1.003.00-10.0021.0017.009.008.00-7.00-20.00-18.00-23.00-15.0014.0015.0015.005.00-11.00-3.000.003.002.00-4.00
Return on Equity Growth (3y) 6.005.005.002.00-1.001.001.001.002.001.001.002.001.001.002.002.001.001.00-1.000.00-1.00-2.00-3.006.003.006.008.00-9.00-3.00-3.00-3.0011.00-5.00-2.003.00-4.0011.009.001.0018.0010.00-4.00-6.00-24.00-1.0011.006.001.00-17.00-18.00-7.00-7.00-7.005.008.00
Return on Equity Growth (5y) 7.008.006.002.00-1.00-1.001.001.003.002.001.002.001.001.00-1.006.003.005.008.00-9.00-2.00-2.00-3.0011.00-6.00-2.000.000.0014.0013.009.0010.009.00-5.00-6.00-19.00-10.003.00-3.0011.000.00-2.005.00-9.007.001.00-1.00
Return on Equity (QoQ) 0.002.003.003.00-1.000.000.00-1.001.000.00-1.001.000.001.001.001.000.000.000.000.001.000.000.000.00-1.002.000.000.000.00-1.000.00-1.000.00-1.008.00-2.002.003.00-17.006.000.00-1.0014.00-17.003.003.001.0013.000.00-5.000.00-2.00-14.00-3.00-4.006.0015.00-2.00-4.00-4.00-1.006.000.00-1.00-2.000.00
Return on Invested Capital Growth (1y) 36.0029.0021.0035.000.002.001.00-1.00-3.00-5.00-3.00-2.001.003.002.001.001.001.000.000.000.004.009.0011.0015.0011.006.004.000.00-1.00-1.002.004.003.003.00-4.00-6.00-9.00-13.00-9.00-16.00-13.00-9.00-6.002.00-7.00-8.00-8.00-8.007.0021.001.00-42.00-33.00-45.0020.002.0013.004.007.006.00
Return on Invested Capital Growth (3y) 33.0026.0019.0033.00-2.000.000.00-1.00-1.00-1.00-1.00-1.002.007.0011.0012.0016.0015.0015.0015.0014.0014.0014.0017.0018.0013.008.002.00-3.00-7.00-11.00-11.00-18.00-19.00-18.00-19.00-20.00-30.00-29.00-22.00-22.00-13.004.00-12.00-48.00-33.00-32.00-30.00-24.00-12.00-18.00-24.00-26.00
Return on Invested Capital Growth (5y) 36.0029.0021.0034.00-1.005.0010.0010.0014.0013.0014.0014.0017.0017.0016.0018.0019.0018.0018.0012.0012.008.004.004.00-3.00-9.00-13.00-13.00-17.00-27.00-27.00-25.00-24.00-19.00-5.00-25.00-70.00-55.00-54.00-44.00-44.00-28.00-25.00-24.00-13.00
Return on Invested Capital (QoQ) 7.008.00-13.0035.00-1.000.002.000.001.00-1.000.00-3.00-1.001.001.000.001.000.000.000.000.000.000.000.004.005.002.004.000.000.000.000.000.000.003.002.00-1.000.00-5.000.00-4.00-4.00-1.00-7.00-2.000.002.000.00-10.000.002.000.005.0013.00-17.00-43.0014.001.00-4.0012.000.0011.00
Return on Sales Growth (1y) 18.00-4.00-2.002.00-7.003.00-1.00-4.004.00-1.003.002.003.002.001.000.00-1.003.00-2.00-2.000.00-5.007.002.000.001.00-4.000.00-4.00-2.00-5.0048.00-9.0012.0022.00-104.0038.003.00-4.0090.00-117.0025.0023.0011.00100.00426.00-33.000.00-10.00-530.00-19.00174.00485.00595.00-10.00-178.00-279.00-94.0042.0010.00-145.00-177.004.00
Return on Sales Growth (3y) 16.00-3.00-1.000.000.004.002.00-2.006.004.002.000.002.000.006.001.00-1.00-1.001.000.00-4.00-5.00-2.0050.00-13.0011.0013.00-56.0025.0013.0013.0034.00-88.0039.0041.00-3.0021.00454.00-14.00101.00-28.00-79.00-30.00185.00574.00491.00-62.00-5.00195.00-30.0013.006.0060.00323.0037.00
Return on Sales Growth (5y) 17.002.00-2.00-1.00-1.001.008.00-1.006.000.005.002.00-2.00-1.00-3.0048.00-14.009.0018.00-56.0025.009.0016.0036.00-92.0039.0032.0045.007.00464.003.0045.002.00-65.00-11.00171.00495.00518.00-43.0097.00178.00421.003.0017.00150.00220.00-16.00
Return on Sales (QoQ) 18.000.00-1.002.00-5.002.004.00-8.004.00-2.001.000.000.001.001.001.00-1.001.000.000.002.00-4.000.002.00-3.008.00-5.000.00-1.003.00-2.00-4.001.00-1.0052.00-61.0022.0010.00-75.0081.00-14.003.0019.00-126.00129.001.008.00-38.00455.00-458.0041.00-48.00-65.0053.00234.00263.0045.00-552.0065.00162.00230.00-415.0033.006.00198.00-234.00
Revenue Growth (1y) 40.61%7.10%21.30%19.76%5.25%20.70%-6.99%4.95%13.13%0.71%21.67%17.82%14.99%15.95%13.38%5.21%3.62%11.34%10.01%2.57%6.91%3.59%15.37%7.19%7.35%5.25%-0.38%12.78%23.40%5.53%1.13%0.78%-9.16%8.63%6.63%8.36%3.77%2.25%2.40%2.60%0.97%-10.63%-3.00%-1.51%5.44%-89.43%11.99%11.66%9.67%1,167.90%8.96%-88.42%-89.75%-91.17%21.20%-9.57%-17.19%2.20%-0.23%-9.19%13.86%-6.15%2.13%
Revenue Growth (3y) 18.74%9.19%11.14%13.98%11.04%12.12%8.66%9.17%10.47%9.14%14.91%8.34%8.40%10.17%12.90%4.97%5.94%6.68%8.13%7.44%12.30%4.79%5.14%6.81%6.36%6.46%2.41%7.19%5.17%5.44%3.36%3.86%-1.63%-0.24%1.93%3.07%3.38%-54.11%3.62%4.11%5.30%6.21%5.78%-49.69%-50.89%-50.89%13.93%-51.10%-54.69%4.60%9.63%-54.35%-54.12%-56.08%7.29%
Revenue Growth (5y) 14.81%10.94%11.35%9.83%8.69%10.21%10.24%7.42%9.12%7.23%11.77%8.98%11.03%8.24%7.71%5.63%5.92%6.83%6.39%6.25%5.95%5.03%4.88%6.26%4.74%1.97%1.30%4.47%4.37%-35.60%3.71%4.26%1.93%5.88%5.26%-32.36%-34.12%-35.90%8.00%-34.76%-37.02%-35.91%7.44%-36.34%-35.49%-35.28%8.55%
Revenue (QoQ) 29.95%1.00%0.98%6.09%-1.02%14.40%-0.30%-6.76%13.51%-11.85%12.50%0.51%1.05%6.50%8.94%-1.91%1.88%4.13%1.09%-3.39%9.48%2.89%-5.74%0.69%6.08%14.59%-12.42%0.84%4.01%8.46%-0.85%10.33%-11.05%3.93%-1.19%-0.56%6.37%2.01%0.42%-4.77%4.81%2.16%0.61%-6.28%-7.22%10.88%2.15%0.34%-90.70%1,074.43%1.85%-1.46%7.56%0.92%-89.17%-12.83%-7.26%1,284.79%-91.92%-20.18%14.46%1,251.87%-92.65%0.09%-5.66%1,371.07%
Shareholder's Equity Growth (1y) 43.20%24.65%22.62%19.99%8.73%14.18%3.47%3.70%12.63%11.48%18.20%13.39%12.11%12.81%11.82%17.17%13.94%15.50%13.66%7.85%6.32%5.26%4.59%6.44%6.94%6.84%8.47%10.76%12.80%13.86%14.05%23.31%18.86%19.33%22.03%0.16%6.14%6.81%5.83%21.58%0.71%2.81%4.40%3.81%21.57%20.53%14.76%14.70%12.85%-1.87%-3.29%-5.61%-0.33%16.75%14.24%17.82%12.61%10.83%18.87%14.83%13.67%10.25%10.86%
Shareholder's Equity Growth (3y) 20.59%16.63%14.46%12.16%11.14%12.82%11.00%11.27%12.89%13.25%14.53%12.74%10.74%11.10%9.95%10.39%9.01%9.11%8.84%8.34%8.65%8.59%8.97%13.28%12.76%13.23%14.72%11.01%12.48%13.22%13.78%14.51%8.31%9.43%10.47%8.13%9.12%9.79%8.23%13.12%11.38%6.74%5.03%3.97%10.99%11.36%8.23%8.45%8.20%8.29%9.51%8.49%8.46%12.57%14.61%
Shareholder's Equity Growth (5y) 17.51%15.63%13.77%12.26%10.71%11.79%10.21%9.60%10.34%10.31%11.25%11.06%10.38%10.78%10.46%12.93%11.68%12.03%12.41%9.44%10.10%10.29%10.81%12.10%8.91%9.77%10.77%11.54%11.74%12.45%12.03%12.32%11.75%9.16%8.39%6.48%7.89%8.68%6.97%9.99%9.17%9.49%9.49%8.74%11.85%11.03%10.81%
Shareholder's Equity (QoQ) 11.41%10.08%7.70%8.41%-3.02%8.29%5.39%-1.77%1.84%-1.87%5.63%6.69%0.80%4.05%1.33%5.49%1.43%3.14%6.17%2.59%2.81%1.50%0.75%1.13%1.78%0.85%2.54%1.61%1.69%2.39%4.70%3.48%2.65%2.56%13.20%-0.26%3.05%4.88%-7.09%5.70%3.70%3.93%6.73%-12.44%5.87%5.53%6.13%2.53%4.96%0.48%6.07%0.88%-8.73%-0.98%3.54%6.52%6.91%-3.11%6.78%1.81%5.22%3.92%3.14%0.78%2.06%4.50%
Tax Rate Growth (1y) -1367.00-286.00-188.00-107.00195.00390.00-287.00-266.00358.00-277.00337.00266.00-51.00308.00-155.00-100.00-357.00-550.00-10.00-233.00391.00218.00224.00-322.00-1919.00132.00-197.00733.001,486.00-212.00-498.00-47265.00-374.00-894.00-616.0044,688.00-210.0018.00-48.001,457.00-32.00505.00112.00-15.00-257.00-481.00-508.00-193.00-51.00131.001,864.00-879.00210.00-141.00-788.00-180.00-30.00-696.00-905.00-827.0046.00
Tax Rate Growth (3y) -814.00-174.00-138.00-106.00502.00421.00-105.00-99.00-50.00-520.00172.00-66.00-17.00-24.0059.00-655.00-1885.00-201.0017.00178.00-43.00138.00-471.00-46855.00-808.00-974.00-1312.00-1844.00902.00-1087.00-1163.00-1120.00-616.00-370.00-553.0046,131.00-499.0042.00-444.001,250.00-340.00154.001,468.00-1087.00-98.00-491.00569.00-20.00-39.00380.00-875.00-997.00-1438.00
Tax Rate Growth (5y) -1221.00-416.00-303.00-439.00536.0088.00109.00-654.00-1578.00-170.00199.00345.00-451.00-104.00-636.00-47187.00-773.00-1306.00-1098.00-2399.00-627.00-738.00-1136.00-709.00-1049.00-451.00-1248.00-402.00613.00-1064.00-1559.00-1327.00-924.00-721.00804.0045,059.00-339.0032.00632.00-310.00-16.00-16.00-1183.00-1348.00-82.00
Tax Rate (QoQ) -815.00136.00-104.00-584.00266.00235.00-23.00-283.00461.00-443.00-1.00341.00-175.00172.00-72.0024.00185.00-291.00-17.00-233.00-9.00249.00-240.00390.00-182.00255.00-785.00-1207.001,869.00-74.00144.00-454.00171.00-360.00-46623.0046,438.00-348.00-83.00-1318.001,540.00-120.00-149.00187.0050.00416.00-542.0061.00-192.00192.00-569.00376.00-50.00374.001,165.00-2368.001,039.0023.00518.00173.00-149.00252.00724.00
Total Debt Growth (1y) -4.89%-5.34%-16.23%-15.28%-13.77%-13.49%-15.06%-10.84%-13.12%-13.22%262.94%267.82%263.46%258.45%1.11%-4.10%-5.56%-6.06%14.73%12.87%20.88%16.39%-28.66%-3.94%-52.34%-50.68%-35.14%-51.44%-13.89%-11.84%-11.02%-10.78%-2.39%-3.83%-5.21%-5.35%
Total Debt Growth (3y) -12.20%-10.76%37.20%40.58%39.64%39.09%46.08%46.51%43.94%42.97%61.47%58.49%60.69%57.66%-6.11%1.31%-18.36%-18.61%-19.03%-19.25%-20.84%-20.31%-25.61%-25.34%-26.28%-25.22%-18.22%-25.70%
Total Debt Growth (5y) -38.22%19.95%19.07%24.54%24.63%25.46%24.09%20.60%27.80%11.43%10.90%14.27%13.18%11.24%11.25%-13.74%-14.74%-14.48%-14.49%-14.85%-14.96%
Total Debt (QoQ) -1.68%-1.58%-1.82%-0.35%-13.00%-0.47%-0.06%-0.03%-14.58%4.48%-2.62%-0.15%257.25%5.89%-3.78%-1.52%0.77%0.42%-5.23%-2.05%23.07%-1.20%1.50%-5.69%-24.56%33.02%-49.64%-2.41%-0.79%-0.40%-10.70%-0.09%0.13%-0.13%-2.31%-1.55%-1.31%-0.27%