Brady Growth Metrics (2009-2025) | BRC

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Oct2009 Jan2010 Apr2010 Jul2010 Oct2010 Jan2011 Apr2011 Jul2011 Oct2011 Jan2012 Apr2012 Jul2012 Oct2012 Jan2013 Apr2013 Jul2013 Oct2013 Jan2014 Apr2014 Jul2014 Oct2014 Jan2015 Apr2015 Jul2015 Oct2015 Jan2016 Apr2016 Jul2016 Oct2016 Jan2017 Apr2017 Jul2017 Oct2017 Jan2018 Apr2018 Jul2018 Oct2018 Jan2019 Apr2019 Jul2019 Oct2019 Jan2020 Apr2020 Jul2020 Oct2020 Jan2021 Apr2021 Jul2021 Oct2021 Jan2022 Apr2022 Jul2022 Oct2022 Jan2023 Apr2023 Jul2023 Oct2023 Jan2024 Apr2024 Jul2024 Oct2024 Jan2025 Apr2025 Jul2025 Oct2025
Growth Ratios
Assets Growth (1y) 10.31%6.58%1.89%-6.97%-10.18%-13.63%-10.22%5.29%0.59%-10.51%-10.12%-19.48%-13.64%-12.86%-17.65%-21.04%-21.33%-15.22%-14.20%-9.17%-7.07%-1.78%0.14%-2.73%-4.53%0.60%0.70%3.12%1.99%0.64%1.51%4.73%7.98%9.50%14.68%12.23%2.19%-1.28%-4.51%-0.65%10.51%20.59%19.97%14.83%6.67%-0.76%-4.24%-1.07%2.42%1.60%2.43%2.57%3.44%9.09%17.67%12.87%19.24%14.43%10.25%
Assets Growth (3y) 0.51%-6.26%-6.32%-7.61%-7.94%-12.35%-12.73%-12.52%-11.92%-12.88%-14.04%-16.73%-14.21%-10.14%-10.89%-11.31%-11.29%-5.73%-4.71%-3.06%-3.28%-0.19%0.78%1.65%1.69%3.50%5.44%6.62%4.02%2.85%3.59%5.30%6.84%9.24%9.52%8.59%6.40%5.72%3.13%4.12%6.48%6.74%5.57%5.23%4.16%3.23%4.89%4.63%8.10%8.25%9.94%
Assets Growth (5y) -4.56%-9.46%-10.29%-10.77%-10.62%-10.92%-10.60%-9.97%-9.52%-8.16%-8.53%-10.35%-9.27%-5.98%-6.27%-5.51%-5.13%-1.59%0.14%1.38%-0.03%1.45%2.31%3.21%3.50%5.71%6.08%6.70%5.82%5.42%5.01%5.82%5.91%5.62%5.20%5.38%5.00%5.54%5.74%5.50%8.29%8.71%8.83%
Assets (QoQ) 3.36%0.99%2.05%0.05%-1.19%-7.79%-1.48%-3.80%2.72%8.15%-5.88%-14.41%3.17%-3.12%0.95%-13.64%-2.49%-7.12%0.58%-6.93%-1.32%-1.67%2.91%-1.63%0.60%-4.49%1.01%3.65%0.70%-2.20%-0.09%2.28%1.58%0.90%3.00%3.71%6.39%-1.25%-6.21%0.19%2.91%2.74%4.33%9.33%2.38%-1.66%-3.09%1.72%-1.22%1.60%0.33%0.91%-0.42%1.75%1.17%6.42%7.41%-2.41%6.89%2.13%3.48%
Capital Expenditures Growth (1y) -68.78%4.39%-22.29%27.79%107.01%-15.27%-26.55%40.64%6.19%-513.48%1,128.63%-0.46%47.09%139.01%-70.78%41.49%26.03%-25.40%-52.98%-76.98%-79.62%-74.93%-38.30%209.21%69.62%105.52%2.29%-55.43%-3.97%42.46%73.60%62.89%58.05%31.09%-14.08%117.84%28.54%-12.13%57.67%-62.99%20.68%-3.46%-18.98%2.07%21.53%-1.50%-17.54%263.59%-65.92%-15.77%-16.61%-69.94%192.13%1,050.79%75.45%70.02%-35.40%-85.60%-48.80%-17.17%50.70%
Capital Expenditures Growth (3y) -11.79%-78.18%91.41%21.40%47.87%10.97%38.16%25.59%25.33%6.36%19.07%-31.30%-27.71%27.51%-56.07%0.23%-24.19%-27.29%-33.30%-31.80%-30.75%-9.79%3.09%30.94%37.06%56.57%15.12%16.51%24.95%17.95%32.98%9.51%34.84%3.60%3.16%-6.29%23.53%-5.81%1.75%11.15%-20.64%-7.13%-17.71%3.71%6.56%112.15%6.46%22.93%-13.68%11.77%-9.18%-24.92%41.68%
Capital Expenditures Growth (5y) 4.93%1.25%-0.74%-10.24%-3.64%-23.87%-5.21%7.11%-7.41%-9.11%1.28%-14.88%-9.25%17.23%-31.52%-6.07%-7.94%-6.41%-15.04%2.39%-7.57%-3.30%8.22%12.60%31.91%26.63%14.28%-9.79%23.40%9.31%9.46%37.27%0.31%-1.60%-5.47%-2.10%13.42%51.95%9.04%-6.84%-1.16%5.83%-12.93%9.45%3.33%
Capital Expenditures (QoQ) -33.64%-0.33%-9.81%-47.66%121.89%-25.81%48.31%-15.22%-9.18%-35.68%183.96%-35.98%-453.63%291.12%-76.99%-5.40%-6.22%43.19%11.38%-15.74%-44.49%-9.75%-45.48%-25.38%-31.71%122.08%173.22%-59.07%-17.25%10.53%19.06%-11.81%22.75%34.69%11.71%-14.43%1.81%-11.72%183.23%-49.51%-30.40%58.41%-33.53%64.65%-44.32%32.95%-16.26%96.05%-54.87%11.31%269.21%-81.62%11.53%10.20%33.07%78.63%339.34%-83.20%28.95%-32.13%-2.05%-40.28%108.63%23.48%
Cash & Equivalents Growth (1y) 67.33%57.05%76.23%80.57%23.86%13.95%4.98%0.12%-21.56%-13.53%-62.85%-79.43%-70.23%-74.52%-44.01%2.18%-10.13%42.27%17.93%27.64%39.91%-5.03%28.83%40.94%23.35%50.35%4.17%-8.84%-5.16%-14.47%-7.89%1.41%35.45%35.11%75.34%82.14%53.82%53.55%43.32%0.19%-22.01%-13.13%-4.21%34.71%-32.30%-38.54%-46.90%-67.97%-22.58%-27.34%-26.59%31.03%32.84%53.18%32.95%18.82%65.06%-16.93%-3.76%-5.18%-30.29%25.42%
Cash & Equivalents Growth (3y) 17.59%15.67%-11.75%-28.08%-33.87%-36.92%-39.78%-40.52%-40.58%-32.07%-37.40%-35.50%-27.93%-29.92%-5.25%22.50%15.75%26.65%16.53%17.92%17.85%6.89%7.32%9.22%16.58%20.22%18.93%18.97%25.49%21.07%32.28%22.78%17.56%21.69%34.02%34.96%-6.70%-6.41%-10.00%-24.39%-25.79%-27.07%-27.99%-17.31%-11.37%-11.89%-19.68%-20.70%19.29%-2.58%-2.07%13.86%15.19%16.86%
Cash & Equivalents Growth (5y) -15.34%-10.92%-14.62%-13.47%-18.32%-19.45%-19.80%-17.65%-18.38%-14.85%-19.93%-19.18%-15.22%-15.04%-3.98%11.19%14.78%18.61%20.64%24.81%27.81%20.43%25.44%18.91%13.71%18.30%18.22%17.84%0.85%-1.07%3.32%-4.40%-3.16%-4.25%-1.27%0.63%-3.54%-1.82%-6.58%-7.62%-2.17%-13.17%-13.73%-8.63%-4.34%-6.55%
Cash & Equivalents (QoQ) 10.35%-0.99%0.74%52.02%3.58%11.10%3.22%4.28%-4.71%2.35%-1.55%-18.30%5.04%-56.02%-45.49%18.20%-10.09%-3.36%-0.51%3.96%42.33%-19.90%7.68%13.96%-3.39%8.67%17.80%-0.26%17.75%-24.71%3.09%3.77%6.19%-18.92%13.51%38.60%5.92%5.22%17.91%17.04%5.74%-1.79%-17.57%-8.89%17.78%8.29%15.93%-54.22%6.94%-6.44%-30.08%10.67%0.35%-5.47%24.80%12.21%15.72%-17.96%11.54%55.88%-41.76%-4.95%9.90%14.59%4.78%
Cash from Investing Activities Growth (1y) 65.45%92.86%68.49%-952.09%-88.49%-324.18%-73.91%-234.26%156.09%-3,990.11%-46.73%82.30%-332.92%97.31%-12.39%645.07%77.20%34.99%53.75%-102.11%61.93%88.74%31.91%-1,057.93%-207.92%-585.29%-2.50%55.36%-15.52%-51.88%-37.79%371.63%-100.57%-8.43%-17.47%-225.55%-26.89%-34.78%-40.98%33.33%-27.86%22.76%74.27%-2,376.68%-23.08%29.69%-132.06%91.59%65.91%15.03%157.21%69.94%-192.13%-1,053.74%-391.83%-69.74%-1,211.30%92.30%-40.66%42.38%80.81%
Cash from Investing Activities Growth (3y) 33.24%-131.39%7.02%-91.66%-35.04%-67.14%-42.08%73.52%33.21%10.56%8.64%72.70%-30.10%87.46%29.26%-10.02%35.58%20.55%31.40%-28.24%-10.64%-5.43%1.29%152.20%-92.51%-124.31%-18.38%-15.04%-43.26%-30.44%-31.65%-31.50%-48.18%-4.12%24.75%-183.27%-25.93%9.88%5.58%-11.56%18.75%22.73%32.79%14.45%-7.02%-90.30%-57.06%64.99%-135.49%8.94%-32.92%33.50%-94.45%
Cash from Investing Activities Growth (5y) 27.96%26.35%16.01%-20.87%26.55%19.33%2.02%4.66%18.97%11.20%11.85%36.26%-22.15%54.04%12.95%29.31%9.13%3.75%12.18%-18.86%-28.08%-11.36%-9.76%-63.69%-63.19%-63.68%9.66%-90.58%-35.85%-3.81%-6.38%-36.48%-6.43%7.58%20.74%-20.34%-14.74%-48.31%-7.04%6.66%-83.05%16.33%-6.99%9.34%-25.27%
Cash from Investing Activities (QoQ) -133.08%42.92%110.34%-351.22%51.83%-151.87%-179.56%44.43%-8.40%-3.26%-437.34%109.33%-8,004.50%96.30%35.19%-22.73%8.67%-54.71%414.31%-105.14%-160.34%-10.06%85.66%7.34%23.02%-565.69%-143.86%75.36%-71.32%0.43%-6.20%36.23%-125.25%9.67%309.37%-147.08%-21.77%2.14%-123.78%52.42%-29.35%-2.36%-5.82%8.75%21.86%65.90%-10,085.48%95.47%55.37%-12.56%-269.07%81.61%-11.24%175.79%-293.95%-78.66%-339.34%80.83%-12.81%-1,280.19%97.42%-250.04%53.78%-359.72%
Cash from Operations Growth (1y) -52.25%21.22%5.42%20.86%-5.42%-32.40%8.44%-22.48%32.31%-14.43%-20.70%22.13%26.59%-32.50%-25.03%-67.37%-27.31%-67.09%-15.42%130.99%63.24%423.54%39.87%-0.45%11.93%-30.64%-6.12%30.78%2.14%-59.98%23.62%1.80%-45.80%227.74%12.73%21.35%106.44%-43.80%-18.80%-31.00%61.75%152.83%30.87%12.63%-56.25%-108.77%-26.97%4.84%1.85%1,029.02%77.17%49.00%122.41%22.78%0.37%5.92%-62.41%9.75%-17.69%-30.55%42.51%
Cash from Operations Growth (3y) -15.77%-11.16%-3.22%4.59%16.57%-26.91%-13.61%-32.40%6.78%-42.50%-20.48%-2.72%14.53%5.16%-3.92%-9.13%9.92%6.12%3.56%44.34%23.12%13.27%17.52%9.84%-14.75%-3.10%9.37%17.34%4.55%-9.66%4.21%-5.19%21.87%67.00%6.21%-1.93%13.47%-28.56%-8.10%-6.60%-10.34%27.26%19.19%20.72%-0.30%0.02%9.10%18.28%-5.22%143.95%13.54%3.10%6.01%
Cash from Operations Growth (5y) -11.28%-31.06%-10.48%-2.92%13.45%-7.62%-5.27%-6.61%17.34%-7.15%-7.97%3.69%11.42%-20.24%0.58%-0.02%-5.96%9.41%9.13%30.01%15.87%21.77%8.24%2.10%15.65%5.27%6.81%4.66%-4.16%-16.69%1.58%0.13%-4.21%30.58%9.16%8.06%27.04%7.30%6.65%5.16%-9.64%22.66%6.94%5.29%-11.90%
Cash from Operations (QoQ) 1.07%46.57%-6.06%-65.68%156.56%27.47%7.70%-73.15%83.36%104.48%-23.01%-54.16%18.59%89.51%18.57%-52.49%-36.76%110.47%-48.39%5.82%-71.37%440.93%40.95%-25.21%-8.19%44.51%0.32%-15.91%-43.10%95.58%39.76%-34.33%-77.70%504.08%15.09%-65.04%34.82%107.78%23.89%-40.52%-63.30%200.20%5.27%39.44%-42.63%55.39%-9.39%-45.84%-111.51%1,393.33%30.08%-47.38%4.95%146.65%9.40%-21.46%-42.06%101.63%15.45%-72.13%69.16%51.22%-2.59%-42.81%
Dividends Paid - Common Growth (1y) 9.86%-2.42%3.58%3.66%2.82%2.43%2.48%1.05%0.15%-399.16%399.26%2.43%4.57%135.00%-79.30%1.10%0.41%0.36%1.52%2.56%-0.08%-0.16%-0.83%-0.57%1.84%2.34%3.26%3.07%2.59%2.40%2.16%2.33%4.30%4.03%4.55%4.47%3.94%3.90%0.77%0.58%-1.23%-1.35%1.26%1.30%1.79%1.82%-0.01%-1.97%-1.89%-2.03%-0.38%-0.25%-0.33%-0.53%-1.87%-0.29%0.56%0.96%1.55%1.21%1.03%
Dividends Paid - Common Growth (3y) 4.20%-70.89%74.35%2.37%2.50%2.36%1.93%1.52%1.69%1.67%1.61%2.03%1.62%32.96%-40.71%1.02%0.72%0.84%1.31%1.67%1.44%1.52%1.52%1.59%2.90%2.92%3.32%3.28%3.61%3.44%2.48%2.45%2.30%2.16%2.18%2.10%1.48%1.43%0.67%-0.04%-0.46%-0.54%0.29%-0.32%-0.16%-0.26%-0.75%-0.84%-0.56%-0.54%-0.24%0.22%0.42%
Dividends Paid - Common Growth (5y) 3.51%0.99%2.18%2.16%1.56%1.45%1.29%1.31%1.37%1.43%1.44%1.71%1.85%18.81%-26.14%1.69%1.80%1.79%2.12%2.36%2.51%2.49%1.96%1.96%2.27%2.25%2.39%2.34%2.26%2.14%1.73%1.32%1.35%1.24%1.22%0.80%0.43%0.34%-0.05%-0.13%-0.23%-0.24%0.10%-0.01%0.22%
Dividends Paid - Common (QoQ) 13.85%-5.63%0.11%2.15%1.12%0.17%0.19%1.32%0.74%0.22%-1.22%0.42%-400.92%267.25%-79.73%2.53%0.71%-1.10%-1.00%1.83%0.66%0.05%0.01%-0.79%0.58%-0.62%0.27%1.62%1.08%0.27%0.08%1.15%0.89%0.03%0.24%3.09%0.64%0.52%0.17%2.57%0.61%-2.52%-0.02%0.73%0.48%0.06%0.03%1.21%0.51%-1.73%-1.94%1.30%0.36%-0.07%-1.81%1.21%0.16%-1.41%-0.23%2.08%0.55%-0.83%-0.57%1.89%
EBITDA Margin Growth (1y) 146.00319.0094.00187.00301.00339.00348.0023.0026.00-667.00-535.00-7014.00-624.00-169.00-158.002,085.00-96.00-35.00-28.002,528.00194.00283.00237.002,319.00122.00240.0070.0071.0035.0091.00120.00250.00165.0067.00104.0058.0040.00215.00-515.00-244.0097.00-83.00729.0013.00-143.00-59.00-19.00300.00214.00147.00307.00160.00206.00176.00-18.00135.00-237.00-235.00-94.00-436.00114.00
EBITDA Margin Growth (3y) 473.00-9.00-93.00-6803.00-297.00-497.00-345.00-4906.00-694.00-871.00-721.00-2401.00-526.0079.0051.006,932.00220.00488.00279.004,918.00351.00614.00427.002,640.00322.00398.00294.00379.00240.00373.00-291.0065.00301.00198.00318.00-172.00-6.0072.00195.0070.00168.004.001,016.00474.00277.00264.00269.00595.00184.0088.00194.00-141.0084.00
EBITDA Margin Growth (5y) -247.00-213.00-279.00-2191.00-199.00-249.00-136.00-59.00-378.00-348.00-414.00-11.00-369.00410.00241.007,253.00420.00646.00503.005,226.00556.00896.0016.002,455.00458.00529.00508.00149.00194.00230.00419.00378.00373.00286.00605.00288.00414.00396.00483.00365.00138.00-54.00904.00173.00155.00
EBITDA Margin (QoQ) -308.00308.00-60.00207.00-135.0083.0033.00321.00-97.0091.00-291.00323.00-790.00223.00-6771.006,713.00-335.00235.00-4527.004,532.00-275.00242.00-1972.002,198.00-185.00195.00111.001.00-67.0025.00112.00-35.00-11.0054.00242.00-120.00-110.0092.00196.00-138.0066.00-638.00467.00202.00-114.00174.00-248.0046.00-31.00214.0071.00-40.00-98.00374.00-75.006.00-128.00179.0078.00-366.00-126.00320.00-264.00185.00
EBIT Growth (1y) 17.00%55.13%13.80%25.10%2.74%0.84%3.32%-20.10%1.15%-41.71%-26.74%-624.05%-31.33%-15.83%-13.47%35.02%-9.15%-8.37%-9.27%71.76%11.60%40.32%26.76%201.95%10.32%27.02%2.49%8.66%6.63%16.13%19.52%23.38%14.72%3.55%5.07%3.07%0.66%14.47%-42.79%-28.03%3.17%-9.29%106.12%22.83%5.09%14.59%13.19%29.69%15.90%13.78%19.12%17.25%16.24%10.55%0.86%6.72%-1.35%-4.99%5.74%-10.46%15.36%
EBIT Growth (3y) 6.73%-3.03%-4.85%-93.44%-10.64%-20.91%-13.16%-67.75%-14.23%-23.39%-16.84%-43.61%-11.37%2.67%-0.16%29.80%3.80%17.76%5.63%32.25%9.50%27.44%15.80%49.88%10.51%15.16%8.78%11.38%7.18%11.24%-10.43%-2.91%6.01%2.45%7.41%-3.05%2.96%5.97%10.11%4.66%7.91%5.75%40.60%23.15%12.29%12.96%10.79%17.51%9.95%6.12%8.30%3.87%9.77%
EBIT Growth (5y) -5.38%-6.80%-7.53%-24.25%-6.27%-8.65%-5.51%-4.76%-4.92%-4.33%-5.66%1.28%-3.91%9.81%4.04%17.62%6.47%14.45%8.16%19.11%8.68%19.66%-1.37%24.69%6.98%9.66%8.70%4.08%5.95%7.43%10.89%7.83%7.73%6.99%10.81%6.74%8.02%8.40%9.91%7.48%7.58%4.43%24.27%12.29%10.01%
EBIT Margin Growth (1y) 146.00319.0094.00187.00301.00339.00348.0023.0026.00-667.00-535.00-7014.00-624.00-169.00-158.002,085.00-96.00-35.00-28.002,528.00194.00283.00237.002,319.00122.00240.0070.0071.0035.0091.00120.00250.00165.0067.00104.0058.0040.00215.00-515.00-244.0097.00-83.00729.0013.00-143.00-59.00-19.00300.00214.00147.00307.00160.00206.00176.00-18.00135.00-237.00-235.00-94.00-436.00114.00
EBIT Margin Growth (3y) 473.00-9.00-93.00-6803.00-297.00-497.00-345.00-4906.00-694.00-871.00-721.00-2401.00-526.0079.0051.006,932.00220.00488.00279.004,918.00351.00614.00427.002,640.00322.00398.00294.00379.00240.00373.00-291.0065.00301.00198.00318.00-172.00-6.0072.00195.0070.00168.004.001,016.00474.00277.00264.00269.00595.00184.0088.00194.00-141.0084.00
EBIT Margin Growth (5y) -247.00-213.00-279.00-2191.00-199.00-249.00-136.00-59.00-378.00-348.00-414.00-11.00-369.00410.00241.007,253.00420.00646.00503.005,226.00556.00896.0016.002,455.00458.00529.00508.00149.00194.00230.00419.00378.00373.00286.00605.00288.00414.00396.00483.00365.00138.00-54.00904.00173.00155.00
EBIT Margin (QoQ) -308.00308.00-60.00207.00-135.0083.0033.00321.00-97.0091.00-291.00323.00-790.00223.00-6771.006,713.00-335.00235.00-4527.004,532.00-275.00242.00-1972.002,198.00-185.00195.00111.001.00-67.0025.00112.00-35.00-11.0054.00242.00-120.00-110.0092.00196.00-138.0066.00-638.00467.00202.00-114.00174.00-248.0046.00-31.00214.0071.00-40.00-98.00374.00-75.006.00-128.00179.0078.00-366.00-126.00320.00-264.00185.00
EBIT (QoQ) -32.78%50.26%-5.10%22.06%-10.87%10.22%4.32%0.25%-12.52%12.93%-19.33%26.92%-49.59%41.92%-677.09%116.63%-38.21%45.90%-533.42%123.25%-37.67%44.46%-234.91%191.88%-21.64%30.50%8.51%-0.58%-9.77%5.30%15.04%-2.44%-1.74%8.37%18.75%-9.29%-11.30%9.97%16.49%-11.41%0.86%-45.04%46.54%27.00%-11.32%24.89%-12.68%8.66%-3.30%23.36%0.05%-2.89%-5.07%29.15%-1.52%-3.73%-9.72%17.83%4.21%-11.01%-13.05%31.14%-11.75%14.64%
EBT Growth (1y) 18.93%63.30%20.42%-22.71%-23.07%-18.42%-26.58%-4.35%39.52%-30.82%2.09%-944.48%-31.22%-18.39%-13.00%32.46%-8.69%-6.05%-8.42%70.05%11.42%45.96%33.54%189.82%13.96%42.18%3.24%12.17%12.19%20.35%20.74%25.98%14.75%4.76%10.81%4.05%4.20%15.45%-45.94%-25.97%1.60%-6.99%115.66%19.39%5.82%6.71%7.28%29.74%12.62%15.38%22.99%18.20%18.01%15.07%2.19%6.88%-1.01%-6.76%2.07%-11.29%16.46%
EBT Growth (3y) 8.48%-2.68%-3.36%-102.01%-9.62%-22.77%-13.28%-95.35%-4.31%-19.05%-6.65%-54.78%-11.22%3.82%2.09%29.70%5.05%24.93%8.08%32.03%12.52%35.68%18.51%48.42%13.63%21.48%11.37%13.72%10.29%13.33%-10.24%-0.99%6.71%4.00%8.91%-2.75%3.86%4.64%7.74%4.67%6.59%4.62%41.70%22.34%12.04%12.32%10.47%17.90%9.57%7.38%8.66%3.87%10.80%
EBT Growth (5y) -4.33%-6.71%-6.38%-26.68%-5.57%-8.78%-4.42%7.97%2.15%1.94%2.32%11.47%-2.20%13.88%5.81%17.68%8.34%19.71%11.06%19.09%11.24%24.74%-0.06%24.39%9.21%13.99%10.00%5.38%7.60%7.64%10.85%8.49%7.68%6.73%11.26%7.12%8.29%8.75%9.47%7.69%7.18%4.21%24.30%11.66%10.15%
EBT Margin Growth (1y) 143.00314.00141.00-238.00-80.0052.00-94.00140.00410.00-366.00-85.00-6450.00-560.00-158.00-138.001,916.00-83.00-16.00-18.002,523.00174.00266.00269.002,370.00145.00324.0076.00107.0092.00131.00129.00279.00162.0082.00175.0074.0088.00232.00-581.00-210.0075.00-49.00784.00-25.00-133.00-160.00-103.00307.00170.00165.00356.00178.00229.00243.006.00141.00-230.00-271.00-157.00-463.00130.00
EBT Margin Growth (3y) 473.000.00-38.00-6548.00-229.00-472.00-317.00-4394.00-232.00-540.00-242.00-2011.00-468.0091.00113.006,809.00237.00573.00326.005,000.00411.00721.00474.002,756.00400.00537.00380.00460.00343.00445.00-277.00143.00325.00265.00378.00-162.0030.0023.00100.0072.00112.00-44.001,037.00460.00266.00248.00259.00627.00169.00137.00205.00-143.00129.00
EBT Margin Growth (5y) -169.00-175.00-194.00-2109.00-138.00-223.00-66.00499.0087.0049.00103.00466.00-231.00546.00317.007,195.00491.00787.00631.005,352.00662.001,035.0068.002,620.00563.00720.00582.00224.00284.00236.00404.00425.00362.00270.00631.00324.00429.00431.00461.00392.00111.00-72.00885.00138.00166.00
EBT Margin (QoQ) -285.00289.00-85.00224.00-114.00116.00-465.00383.0018.00-29.00-232.00653.00-758.00251.00-6596.006,543.00-357.00271.00-4541.004,544.00-291.00269.00-2001.002,196.00-199.00272.00101.00-29.00-20.0024.00132.00-44.0019.0022.00282.00-160.00-62.00115.00180.00-146.0082.00-698.00552.00139.00-42.00135.00-257.0031.00-68.00192.00153.00-106.00-74.00383.00-25.00-56.00-59.00146.00110.00-427.00-100.00259.00-195.00167.00
EBT (QoQ) -34.82%55.66%-8.61%28.26%-10.50%14.79%-41.34%27.67%-5.09%3.31%-23.59%86.22%-52.94%52.45%-732.07%115.17%-44.16%62.53%-590.65%120.50%-42.54%58.44%-260.46%176.28%-24.73%44.95%7.93%-3.22%-6.09%5.25%17.27%-3.21%0.75%5.58%22.36%-11.84%-8.03%11.69%14.90%-11.71%1.89%-47.70%57.34%21.18%-6.72%21.27%-12.90%7.41%-5.94%21.91%5.34%-6.77%-3.63%29.94%1.25%-6.92%-6.03%15.39%5.89%-13.79%-11.48%26.32%-7.97%13.17%
Enterprise Value Growth (1y) -67.33%-57.05%-76.23%-80.57%-23.86%-13.95%-4.98%-0.12%21.56%13.53%62.85%79.43%70.23%74.52%44.01%-2.18%10.13%-42.27%-17.93%-27.64%-39.91%5.03%-28.83%-40.94%-23.35%-50.35%-4.17%8.84%5.16%14.47%7.89%-1.41%-35.45%-35.11%-75.34%-82.14%-53.82%-53.55%-43.32%-0.19%22.01%13.13%4.21%-34.71%32.30%38.54%46.90%67.97%22.58%27.34%26.59%-31.03%-32.84%-53.18%-32.95%-18.82%-65.06%16.93%3.76%5.18%30.29%-25.42%
Enterprise Value Growth (3y) -17.59%-15.67%11.75%28.08%33.87%36.92%39.78%40.52%40.58%32.07%37.40%35.50%27.93%29.92%5.25%-22.50%-15.75%-26.65%-16.53%-17.92%-17.85%-6.89%-7.32%-9.22%-16.58%-20.22%-18.93%-18.97%-25.49%-21.07%-32.28%-22.78%-17.56%-21.69%-34.02%-34.96%6.70%6.41%10.00%24.39%25.79%27.07%27.99%17.31%11.37%11.89%19.68%20.70%-19.29%2.58%2.07%-13.86%-15.19%-16.86%
Enterprise Value Growth (5y) 15.34%10.92%14.62%13.47%18.32%19.45%19.80%17.65%18.38%14.85%19.93%19.18%15.22%15.04%3.98%-11.19%-14.78%-18.61%-20.64%-24.81%-27.81%-20.43%-25.44%-18.91%-13.71%-18.30%-18.22%-17.84%-0.85%1.07%-3.32%4.40%3.16%4.25%1.27%-0.63%3.54%1.82%6.58%7.62%2.17%13.17%13.73%8.63%4.34%6.55%
Enterprise Value (QoQ) -10.35%0.99%-0.74%-52.02%-3.58%-11.10%-3.22%-4.28%4.71%-2.35%1.55%18.30%-5.04%56.02%45.49%-18.20%10.09%3.36%0.51%-3.96%-42.33%19.90%-7.68%-13.96%3.39%-8.67%-17.80%0.26%-17.75%24.71%-3.09%-3.77%-6.19%18.92%-13.51%-38.60%-5.92%-5.22%-17.91%-17.04%-5.74%1.79%17.57%8.89%-17.78%-8.29%-15.93%54.22%-6.94%6.44%30.08%-10.67%-0.35%5.47%-24.80%-12.21%-15.72%17.96%-11.54%-55.88%41.76%4.95%-9.90%-14.59%-4.78%
EPS (Basic) Growth (1y) 20.77%60.63%20.03%23.97%24.11%8.67%-4.14%-128.01%-17.81%-142.00%-19.23%76.67%-31.37%195.24%-7.14%-675.33%-14.29%15.00%-12.82%-197.41%23.33%30.43%23.53%164.94%21.62%66.67%4.76%-1.12%11.11%-84.00%13.64%36.80%18.00%600.00%32.00%2.92%20.34%12.50%-60.61%-23.95%-9.86%-6.35%176.92%19.87%4.69%10.17%8.33%27.65%17.91%16.92%24.36%24.69%22.78%18.42%9.28%14.85%1.03%-6.67%3.77%-9.75%16.33%
EPS (Basic) Growth (3y) 7.20%-39.81%-2.42%-27.67%-11.21%-24.25%-10.42%-35.84%-21.51%-22.81%-13.21%-75.23%-10.14%50.79%0.00%157.00%8.74%35.72%4.10%57.54%18.56%-29.67%13.72%42.25%16.83%23.13%16.26%11.66%16.42%8.01%-16.08%2.30%8.58%94.65%12.92%-2.10%4.33%5.09%5.73%5.18%3.62%6.45%55.10%24.03%14.87%15.11%13.76%22.27%13.51%8.92%12.14%8.93%13.00%
EPS (Basic) Growth (5y) -6.24%-4.29%-5.53%-31.07%-5.84%-8.20%-4.99%-0.43%-6.22%0.00%-3.29%40.40%-0.40%18.95%3.55%85.99%11.01%22.87%11.10%36.21%18.80%22.33%-5.22%21.86%11.58%14.48%11.38%4.88%8.29%5.39%12.13%10.38%9.58%56.87%14.17%8.35%10.45%9.95%9.94%10.75%6.66%5.92%33.44%14.61%12.24%
EPS (Basic) (QoQ) -30.81%57.78%-8.83%21.35%-7.98%17.90%-5.84%21.48%-19.42%4.00%-127.52%456.40%-141.18%300.00%-107.95%1,148.16%-42.86%95.00%-166.38%215.88%-23.33%47.83%-326.47%148.05%-18.92%40.00%19.05%-10.00%11.11%-12.00%12.36%1.13%-84.00%525.00%35.27%-12.77%-5.08%17.86%5.47%1.99%-11.27%-58.73%103.60%20.90%-7.81%22.03%-11.87%5.59%-2.99%20.00%3.85%-2.47%-3.80%27.63%4.12%-3.96%-7.22%17.78%9.43%-15.52%-14.29%30.95%-4.83%8.89%
EPS (Weighted Average and Diluted) Growth (1y) 21.59%58.62%19.83%24.09%23.99%8.70%-4.85%-128.08%-17.35%-142.00%-17.65%76.50%-31.37%195.24%-7.14%-675.33%-14.29%15.00%-15.38%-197.41%23.33%30.43%27.27%163.64%18.92%63.33%2.38%-0.85%11.36%-83.67%13.95%36.97%18.37%587.50%32.65%3.19%20.69%12.73%-60.00%-23.58%-8.57%-4.84%173.08%20.08%4.69%10.17%9.86%28.56%17.91%16.92%23.08%23.46%22.78%18.42%9.38%16.00%0.00%-7.78%3.81%-10.60%16.49%
EPS (Weighted Average and Diluted) Growth (3y) 7.61%-39.66%-2.08%-27.69%-11.07%-24.24%-10.06%-35.93%-21.37%-22.81%-13.51%-75.64%-10.14%50.79%0.00%155.48%7.93%34.81%3.31%57.09%17.77%-29.67%14.08%42.01%16.17%22.39%15.67%11.90%16.74%8.16%-15.44%2.60%9.31%94.65%13.16%-1.80%4.93%5.73%6.27%5.66%4.11%7.02%54.56%23.98%14.87%15.11%13.93%22.56%13.13%8.49%11.80%8.59%12.67%
EPS (Weighted Average and Diluted) Growth (5y) -6.02%-4.53%-5.90%-31.20%-5.76%-8.19%-4.76%-0.64%-6.54%-0.40%-3.35%40.21%-0.80%18.95%3.13%85.44%10.63%22.42%10.76%36.00%18.47%21.94%-4.66%21.81%11.58%14.48%11.07%5.16%8.77%5.81%12.65%10.76%10.02%56.87%14.40%8.49%10.83%10.35%10.07%11.06%6.74%6.01%33.20%14.60%12.04%
EPS (Weighted Average and Diluted) (QoQ) -29.14%54.25%-8.83%22.03%-7.57%16.52%-5.59%21.93%-18.97%2.00%-127.86%458.90%-141.18%300.00%-107.95%1,148.16%-42.86%95.00%-166.38%215.88%-23.33%43.48%-333.33%148.05%-18.92%40.00%16.67%-10.20%11.36%-12.24%12.98%0.86%-83.67%512.50%35.80%-12.84%-5.17%18.18%5.63%1.95%-11.43%-58.06%101.81%21.97%-7.81%20.34%-11.26%6.34%-2.99%20.00%3.85%-2.47%-3.80%26.32%4.17%-3.00%-7.22%16.67%10.48%-16.38%-14.43%31.33%-4.85%8.96%
FCF Margin Growth (1y) -375.00116.0055.00167.00-59.00-179.00561.00-178.00170.00789.00-1866.00145.0021.00-1417.00584.00-1299.00-306.00-300.0089.001,173.00760.001,015.00487.00-208.0082.00-379.00-42.00589.00-6.00-493.00117.00-106.00-629.00575.00277.00121.00648.00-361.00-344.00-129.00846.00840.00373.00-96.00-1428.00-1421.00-622.00-475.00246.001,029.00969.001,115.00788.00-1186.00-133.0023.00-1109.001,328.00-422.00-889.00125.00
FCF Margin Growth (3y) -264.00726.00-1250.00133.00132.00-807.00-721.00-1333.00-116.00-928.00-1193.0018.00474.00-702.001,160.00-335.00535.00336.00534.001,553.00835.00143.00561.00275.00-554.00-297.00351.00604.0013.00-278.0050.00-114.00865.001,054.00306.00-104.0066.00-942.00-593.00-700.00-336.00448.00720.00544.00-394.00-1579.00214.00664.00-75.001,170.00413.00250.00-196.00
FCF Margin Growth (5y) -549.00-991.00-577.007.00585.00-92.00-145.00-368.00726.00-292.00-748.00398.00549.00-1573.001,234.00148.00-100.00419.00927.001,568.00854.00358.00494.00267.00940.00182.00381.00379.00-569.00-860.00-199.00-685.00-317.00662.00653.00536.001,099.00-1099.00243.00439.00-657.00589.00164.00-321.00-1378.00
FCF Margin (QoQ) 174.00418.00-80.00-887.00665.00356.0032.00-1112.00545.001,096.00-707.00-764.001,164.00-1558.001,303.00-889.00-274.00443.00-580.00105.00-267.00831.00504.00-308.00-12.00303.00-191.00-18.00-473.00640.00439.00-613.00-959.001,250.00217.00-1136.00245.00951.0061.00-609.00-764.00968.00276.00365.00-770.00501.00-193.00-967.00-763.001,300.00-46.00-246.0020.001,240.00100.00-573.00-1954.002,294.00257.00-1705.00482.00544.00-209.00-692.00
FCF Payout Ratio Growth (1y) 104.42%-21.79%-5.11%-13.59%45.01%58.66%-8.33%46.73%-32.49%-248.45%7,198.16%-20.26%-11.05%309.27%-96.51%1,021.69%131.73%-845.95%-3.81%-89.08%-74.51%103.92%-37.75%21.17%-4.94%67.48%10.96%-34.72%-0.34%435.17%-13.66%6.18%151.74%-83.39%-10.56%-2.24%-57.22%125.19%39.04%27.66%-42.56%-71.61%-29.31%-11.26%237.04%-479.72%39.46%36.91%-34.30%132.32%-48.20%-55.98%-52.82%-285.12%3.18%-0.65%218.13%141.91%17.63%49.97%-27.22%
FCF Payout Ratio Growth (3y) 26.02%-56.62%298.93%0.37%-4.51%70.18%32.67%135.88%11.64%-193.08%34.82%-0.79%-19.30%37.70%-72.45%14.06%-17.50%-21.21%-12.74%-55.80%-37.72%32.97%-15.83%-5.65%33.61%14.19%-5.02%-12.17%2.38%26.03%2.40%9.84%-14.80%-52.64%-4.21%3.46%-6.09%-64.21%11.08%15.75%8.35%-29.63%-20.07%-18.83%1.46%-62.26%-9.33%-15.71%-0.47%31.05%-14.33%-13.12%2.99%
FCF Payout Ratio Growth (5y) 32.76%-98.42%16.34%4.37%-12.45%7.56%6.94%11.67%-19.54%8.73%11.10%-5.03%-13.02%49.54%-54.26%0.56%7.10%-15.34%-12.49%-38.27%-23.61%16.34%-5.80%0.94%-10.14%-0.98%-3.38%-5.15%15.75%-32.98%1.14%9.99%6.49%-33.47%-8.68%-7.77%-23.81%-28.13%-6.03%-7.47%13.80%-23.01%-9.12%-4.44%19.32%
FCF Payout Ratio (QoQ) 0.18%-39.70%6.00%219.25%-61.67%-26.83%-3.48%435.74%-58.07%-57.72%54.49%146.47%-192.21%2,178.46%-98.31%174.95%116.94%-65.33%442.45%-43.20%-798.35%104.47%-38.43%32.63%7.26%-28.92%19.83%4.05%88.97%-52.91%-29.50%58.87%914.74%-92.40%-13.30%276.66%-33.04%-59.10%-5.24%64.82%252.50%-74.75%-12.99%-25.84%74.25%-37.13%9.23%181.66%-296.32%123.09%7.24%35.15%-3.41%-63.00%-8.87%44.84%-479.03%120.62%-12.26%363.81%-50.06%-42.12%11.86%125.09%
Free Cash Flow Growth (1y) -46.26%24.78%9.15%19.96%-29.09%-35.44%11.79%-31.14%48.36%101.52%-93.16%28.46%17.56%-83.28%492.95%-90.99%-56.67%-113.45%5.54%839.35%291.95%2,649.95%59.30%-17.95%7.13%-38.89%-6.93%57.89%2.94%-80.87%18.33%-3.63%-58.57%526.28%16.89%6.87%142.99%-53.86%-27.53%-21.21%71.95%247.42%43.25%14.15%-69.80%-126.81%-28.30%-28.40%49.34%403.07%92.32%126.59%111.26%-153.73%-4.89%0.37%-68.39%340.87%-13.67%-32.51%38.81%
Free Cash Flow Growth (3y) -17.31%17.53%-56.30%2.00%7.34%-39.85%-23.17%-56.96%-8.91%-26.94%-24.63%2.84%25.92%-16.90%115.22%-11.43%22.08%27.99%16.09%130.02%62.89%70.79%20.60%7.68%-22.98%-9.86%8.78%17.60%1.20%-17.92%0.08%-6.73%20.07%115.73%6.66%-1.31%8.06%-34.44%-9.37%-13.65%-8.12%41.34%25.47%22.80%-1.60%-34.56%9.46%17.65%-0.09%80.92%16.45%15.35%-2.49%
Free Cash Flow Growth (5y) -22.04%-15.29%-12.18%-2.12%16.00%-5.68%-5.28%-9.28%25.98%-6.71%-8.69%7.10%17.10%-41.75%61.47%1.12%-4.95%20.23%16.70%65.81%34.19%60.40%8.25%1.01%13.80%3.26%5.97%7.90%-11.66%-20.26%0.58%-7.88%-4.83%52.17%10.85%9.29%31.83%-21.97%6.37%7.93%-12.33%29.58%10.15%4.64%-16.00%
Free Cash Flow (QoQ) 13.65%56.49%-5.55%-68.00%163.86%36.90%3.80%-81.09%140.25%137.04%-36.06%-59.26%226.33%-91.95%1,100.65%-62.71%-53.58%185.29%-81.75%79.27%-114.41%2,337.92%62.44%-25.20%-6.23%39.81%-16.33%-2.34%-46.51%112.93%41.96%-36.33%-90.06%1,216.72%15.62%-72.63%50.30%145.76%5.70%-37.77%-71.46%286.02%14.91%35.82%-42.33%59.16%-8.43%-64.07%-151.20%525.60%-8.56%-25.05%3.90%170.07%7.74%-30.12%-126.42%578.06%13.70%-77.99%101.35%71.34%-11.12%-54.73%
Gross Margin Growth (1y) 48.00-133.00-16.00-106.00512.00705.00587.00670.0018.00-334.00-278.00-397.00-388.00-308.00-259.00-219.00-293.00-5.00-152.00-392.0083.0057.00213.00530.0087.0059.000.00-27.0024.00-13.00-8.00-18.00-36.00-43.00-32.008.00-70.0078.00-160.00-257.00-43.00-157.00167.00116.00-64.00-176.00-192.00214.00-8.0099.00189.0048.00359.00229.00122.0072.00-142.00-94.00-57.00-116.00122.00
Gross Margin Growth (3y) 578.00237.00293.00167.00141.0062.0049.0054.00-663.00-648.00-690.00-1008.00-598.00-256.00-199.00-82.00-123.00111.0060.00110.00194.00103.00204.00485.0075.003.00-41.00-37.00-82.0023.00-200.00-267.00-149.00-121.00-26.00-133.00-177.00-254.00-185.0072.00-115.00-234.00163.00377.00287.00152.00118.00333.00210.00234.00253.004.00339.00
Gross Margin Growth (5y) -103.00-76.00-119.00-444.00-69.00114.00110.00191.00-493.00-532.00-477.00-505.00-487.00-210.00-207.00-127.00-135.0055.0020.00100.0088.00139.0012.00236.00-38.00-75.00-34.00-178.00-188.00-310.00-226.0062.00-221.00-198.00-29.00128.00175.0074.00125.00192.00103.00-99.00228.00333.00268.00
Gross Margin (QoQ) 23.0010.00-61.0075.00-158.00128.00-151.00693.0035.0010.00-68.0041.00-318.0067.00-187.0050.00-238.00116.00-147.00-24.0050.00-32.00-387.00451.0024.00124.00-70.008.00-4.0065.00-96.0060.00-41.0070.00-106.0042.00-48.0080.00-66.00-36.00101.00-158.00-163.00178.00-13.00165.00-214.00-2.00-125.00149.00192.00-223.00-18.00238.0051.0088.00-149.00131.001.00-125.00-101.00168.00-58.00113.00
Gross Profit Growth (1y) 4.49%8.23%4.64%3.97%-8.55%-11.18%-10.26%-10.65%-0.18%0.46%5.96%7.07%5.10%0.45%-2.69%-2.41%-4.87%-3.04%-9.10%-16.22%-7.20%-3.84%3.15%9.31%0.72%0.95%-3.80%1.97%4.07%7.11%7.99%2.49%0.32%-2.70%-3.53%-0.59%-3.50%-0.49%-11.13%-19.15%-4.23%-6.90%14.92%24.59%14.44%15.32%10.20%10.52%0.18%4.74%3.45%7.79%10.60%3.61%4.32%0.67%10.46%8.49%10.19%13.09%10.09%
Gross Profit Growth (3y) -1.56%-1.15%-0.17%-0.18%-1.37%-3.58%-2.55%-2.27%-0.06%-0.72%-2.14%-4.34%-2.47%-2.16%-3.01%-3.68%-3.84%-2.00%-3.38%-2.26%-0.92%1.31%2.33%4.54%1.69%1.71%0.07%1.28%0.25%1.22%-2.54%-6.26%-2.49%-3.40%-0.50%0.04%1.89%2.23%4.02%3.64%3.17%3.99%9.42%14.07%8.24%7.76%5.95%6.24%6.97%5.59%5.95%7.06%10.38%
Gross Profit Growth (5y) -0.94%-1.22%-2.52%-4.05%-3.27%-3.52%-2.80%-3.09%-1.38%-1.02%-1.44%-0.49%-0.55%0.25%-1.07%-1.36%-1.48%-0.39%-1.24%-0.99%-1.19%0.13%-1.68%-1.69%-0.57%-0.51%0.46%0.91%2.00%2.17%3.23%2.55%1.23%1.71%2.35%3.59%3.22%3.00%3.96%3.85%6.05%4.80%8.53%11.06%9.05%
Gross Profit (QoQ) -6.68%9.04%-0.91%3.64%-3.34%5.43%-1.55%-8.84%-6.12%6.51%-1.98%1.85%-5.52%12.34%-0.96%-0.02%-9.70%8.83%-0.68%-2.53%-7.96%2.02%-8.46%7.96%-4.63%9.44%-2.99%-0.52%-4.42%4.29%2.83%1.53%-1.62%5.14%-2.40%-0.62%-4.59%4.25%0.57%-3.53%-1.61%-6.90%-8.51%14.28%-4.36%14.92%-0.80%4.97%-3.63%9.82%-0.52%-4.85%0.76%8.47%3.65%-2.37%-5.61%9.22%0.02%7.14%-7.30%10.93%2.65%4.30%
Interest Coverage Ratio Growth (1y) 6.20%36.92%14.78%31.17%15.77%19.59%11.35%-75.23%22.63%-165.26%-17.14%-2,485.35%-23.16%200.88%7.13%28.32%16.90%12.28%22.55%63.98%49.99%97.63%72.62%265.16%37.01%85.56%37.00%97.30%114.01%104.25%115.96%62.03%39.04%19.72%12.94%6.34%2.24%26.86%-35.50%162.51%582.30%1,050.76%888.11%56.63%-38.79%-76.81%-54.93%-62.33%-76.40%-76.86%-47.95%-7.89%35.66%73.38%4.32%-17.23%-44.27%-42.79%-17.76%-34.04%29.49%
Interest Coverage Ratio Growth (3y) 14.67%-45.32%1.93%-113.64%2.94%-7.66%-0.39%-84.06%3.28%-9.58%2.85%-101.32%10.45%61.84%31.35%34.38%33.93%60.28%42.58%46.96%63.84%95.66%72.21%93.81%59.75%65.55%49.50%50.36%44.90%45.84%16.30%65.38%113.26%159.51%93.08%63.52%62.23%50.16%42.15%15.70%-0.49%-14.84%32.34%-18.39%-41.92%-54.68%-37.45%-34.02%-43.71%-38.77%-23.57%-20.48%-0.71%
Interest Coverage Ratio Growth (5y) 6.26%3.89%6.82%-31.96%13.85%11.81%15.90%20.30%17.75%22.08%20.80%82.18%31.62%60.00%46.31%27.45%48.20%58.71%47.87%32.10%44.28%62.63%30.05%75.69%95.34%131.32%84.36%69.47%66.26%52.61%47.60%21.69%6.97%-1.27%11.04%8.69%6.45%6.32%9.30%3.38%-5.72%-9.34%14.74%-21.57%-32.38%
Interest Coverage Ratio (QoQ) -32.79%50.72%-15.05%23.42%-13.36%26.36%-2.92%8.93%-10.50%17.65%-78.40%439.26%-147.63%249.38%-721.65%117.37%-37.47%58.63%-515.95%128.33%-39.94%73.14%-222.26%217.98%-20.86%51.23%16.97%-2.13%7.18%11.66%68.46%6.16%2.29%18.06%26.39%-8.90%-11.92%11.36%19.01%-12.42%9.28%-43.37%384.35%127.64%84.31%-51.38%-23.23%-11.04%-30.16%-5.51%-35.83%-44.28%-31.50%112.51%13.56%-17.93%-12.46%27.87%-9.90%-44.74%-10.13%83.82%-27.74%8.47%
Net Cash Flow Growth (1y) -67.67%6,431.25%-137.38%-86.38%-353.06%-62.95%-197.28%-520.71%190.63%-1,596.64%-2,559.40%130.36%-215.90%100.11%94.72%-77.37%390.47%-7,794.23%285.99%311.23%-103.43%174.08%121.63%-99.22%2,317.48%-435.66%-92.72%1,424.48%-64.95%23.08%1,692.98%2,307.39%35.02%125.31%117.42%-22.21%18.21%-174.51%-210.56%-167.34%127.17%387.27%203.36%-525.76%-68.79%-149.03%-197.49%106.91%-68.87%-41.47%164.05%29.08%718.76%-203.79%-36.05%497.87%-460.11%86.18%-2.56%-77.81%107.16%
Net Cash Flow Growth (3y) -9.49%-614.10%-215.99%-44.18%-67.01%-81.61%-61.02%-33.88%71.58%-48.76%66.45%31.67%-28.37%27.32%30.41%-80.67%61.43%-478.21%32.00%-21.35%-35.66%-24.13%42.47%41.75%132.04%-13.22%41.56%558.47%-17.60%47.45%-255.95%-144.47%53.63%36.47%35.44%-74.11%-5.72%-45.01%-46.03%-33.72%-39.57%-25.84%38.30%36.76%-7.34%-60.15%-26.36%36.32%-123.60%15.94%33.87%19.64%28.27%
Net Cash Flow Growth (5y) 20.08%-101.55%23.75%-30.53%-17.76%-18.73%80.59%-60.83%33.99%-39.12%19.35%15.25%-2.16%30.25%17.96%21.52%24.94%106.17%68.77%55.57%-15.73%18.45%-55.02%-28.41%97.67%6.94%26.52%-313.24%-16.89%27.21%-114.52%40.38%-18.83%17.78%9.18%-21.81%16.39%-45.45%-14.52%17.57%-53.45%3.51%19.16%22.34%-27.16%
Net Cash Flow (QoQ) -96.67%303.91%5,406.09%-95.63%572.30%-102.31%2,105.69%-181.19%198.43%-118.55%-2,738.42%117.49%-1,725.34%67.04%132.40%-166.77%101.57%-1,651.44%238.86%757.09%-141.67%137.50%207.01%-107.14%1,000.84%12.21%-98.92%20,306.99%-236.36%102.43%125.21%369.17%-399.26%156.70%202.38%-73.69%-43.90%387.03%8.19%-60.01%-135.36%-622.69%34.10%234.89%-55.28%160.02%-498.97%106.73%-170.26%-417.02%128.27%-69.69%-419.26%334.07%-43.02%92.28%-218.46%149.27%432.70%-215.82%95.45%447.46%21.30%-62.64%
Net Income Growth (1y) 21.29%61.32%20.65%24.53%-36.28%-26.44%-101.35%-127.92%-94.65%-88.84%-4,408.27%77.16%546.76%197.28%122.38%-683.43%-133.05%14.56%-83.11%15.28%38.46%18.58%583.99%33.77%4.76%22.39%14.80%-60.80%-23.71%-10.25%-7.04%175.41%18.22%4.13%8.41%6.68%24.36%12.54%12.33%19.97%20.25%19.78%14.85%5.91%12.31%-0.97%-7.55%2.70%-10.06%15.29%
Net Income Growth (3y) -65.42%-49.02%-39.87%-27.64%-39.59%-37.50%-48.50%-35.71%-28.35%57.30%62.39%79.43%57.13%149.29%18.47%9.87%-15.45%3.43%9.21%93.98%13.03%-1.88%4.58%4.98%4.82%3.90%1.70%4.22%52.19%20.92%11.97%11.84%10.67%18.86%10.11%6.05%9.27%6.69%11.00%
Net Income Growth (5y) -15.87%6.14%7.28%127.00%39.92%95.88%16.55%28.40%86.22%39.52%37.68%54.87%36.43%84.85%9.22%5.98%12.17%10.22%8.83%54.80%13.07%7.16%9.05%8.34%7.91%8.66%4.52%3.75%30.83%12.30%9.89%
Net Income (QoQ) -30.77%57.96%-8.88%21.72%-7.92%18.14%-5.95%-37.72%6.30%-102.17%-1,839.53%111.94%121.76%-978.06%90.18%438.10%1.93%-33.91%-443.95%85.74%12.17%-10.85%11.92%2.35%-83.46%508.47%34.43%-12.34%-4.60%19.00%5.27%2.42%-10.52%-59.37%104.88%20.49%-7.32%20.37%-12.05%6.13%-3.51%18.45%2.52%-3.95%-3.69%26.50%2.76%-4.33%-7.65%16.65%8.97%-15.64%-13.78%29.58%-4.57%8.14%
Net Income towards Common Stockholders Growth (1y) 21.29%61.32%20.65%24.53%24.33%-26.44%-101.35%-127.92%-16.97%-88.84%-4,408.27%77.16%-78.64%197.28%122.38%-683.43%-133.05%14.56%-83.11%15.28%38.46%18.58%583.99%33.77%4.76%22.39%14.80%-60.80%-23.71%-10.25%-7.04%175.41%18.22%4.13%8.41%6.68%24.36%12.54%12.33%19.97%20.25%19.78%14.85%5.91%12.31%-0.97%-7.55%2.70%-10.06%15.29%
Net Income towards Common Stockholders Growth (3y) 7.78%-49.02%-39.87%-27.64%-39.59%-37.50%-48.50%-35.71%-27.21%57.30%62.39%79.43%57.13%149.29%18.47%9.87%-15.45%3.43%9.21%93.98%13.03%-1.88%4.58%4.98%4.82%3.90%1.70%4.22%52.19%20.92%11.97%11.84%10.67%18.86%10.11%6.05%9.27%6.69%11.00%
Net Income towards Common Stockholders Growth (5y) -15.87%-7.15%7.28%127.00%39.92%-0.97%16.55%28.40%86.22%39.52%37.68%54.87%36.43%84.85%9.22%5.98%12.17%10.22%8.83%54.80%13.07%7.16%9.05%8.34%7.91%8.66%4.52%3.75%30.83%12.30%9.89%
Net Income towards Common Stockholders (QoQ) -30.77%57.96%-8.88%21.72%-7.92%18.14%-5.95%21.52%-45.52%-102.17%-1,839.53%461.43%-92.68%-978.06%90.18%438.10%1.93%-33.91%-443.95%85.74%12.17%-10.85%11.92%2.35%-83.46%508.47%34.43%-12.34%-4.60%19.00%5.27%2.42%-10.52%-59.37%104.88%20.49%-7.32%20.37%-12.05%6.13%-3.51%18.45%2.52%-3.95%-3.69%26.50%2.76%-4.33%-7.65%16.65%8.97%-15.64%-13.78%29.58%-4.57%8.14%
Net Margin Growth (1y) 117.00228.00110.00115.00398.00-38.00-860.00-1063.00-198.00-625.00-563.00224.00-809.00130.00703.00-369.00-250.0085.00-795.0054.00302.00154.00886.00329.0065.00262.00178.00-688.00-130.00-93.00-39.00758.00-31.00-124.00-110.00-87.00189.00133.00101.00242.00160.00200.00188.0057.00187.00-182.00-221.00-116.00-359.0090.00
Net Margin Growth (3y) 317.00-434.00-1313.00-724.00-609.00-533.00-720.00-1208.00-1257.00617.00741.00691.001,297.00952.00502.00269.00-305.00237.00324.001,025.00399.00-96.0045.0028.00-17.0028.00-84.00-48.00913.00318.00209.00179.00211.00536.00151.0068.00183.00-12.00108.00
Net Margin Growth (5y) -742.00-390.00246.00832.001,152.00-107.0076.001,448.001,230.00856.00832.001,074.001,664.001,369.00285.00119.00366.00395.00332.001,016.00554.00253.00378.00317.00282.00375.00-66.00-82.00853.00146.00117.00
Net Margin (QoQ) -173.00229.00-67.00129.00-62.00111.00-62.00411.00-497.00-712.00-265.001,276.00-924.00-650.00522.00244.0014.00-77.00-550.00362.00139.00-127.0055.0018.00-742.00723.00304.00-130.00-10.00166.0040.0067.00-94.00-700.00597.00104.00-41.0097.00-192.0012.00-27.00120.0084.00-45.00-58.00261.002.00-4.00-71.00130.00133.00-374.00-110.00235.00-111.0075.00
Operating Income Growth (1y) 17.00%55.13%13.80%25.10%2.74%0.84%3.32%-20.10%1.15%-41.71%-26.74%-624.05%-31.33%-15.83%-13.47%35.02%-9.15%-8.37%-9.27%71.76%11.60%40.32%26.76%201.95%10.32%27.02%2.49%8.66%6.63%16.13%19.52%23.38%14.72%3.55%5.07%3.07%0.66%14.47%-42.79%-28.03%3.17%-9.29%106.12%22.83%5.09%14.59%13.19%29.69%15.90%13.78%19.12%17.25%16.24%10.55%0.86%6.72%-1.35%-4.99%5.74%-10.46%15.36%
Operating Income Growth (3y) 6.73%-3.03%-4.85%-93.44%-10.64%-20.91%-13.16%-67.75%-14.23%-23.39%-16.84%-43.61%-11.37%2.67%-0.16%29.80%3.80%17.76%5.63%32.25%9.50%27.44%15.80%49.88%10.51%15.16%8.78%11.38%7.18%11.24%-10.43%-2.91%6.01%2.45%7.41%-3.05%2.96%5.97%10.11%4.66%7.91%5.75%40.60%23.15%12.29%12.96%10.79%17.51%9.95%6.12%8.30%3.87%9.77%
Operating Income Growth (5y) -5.38%-6.80%-7.53%-24.25%-6.27%-8.65%-5.51%-4.76%-4.92%-4.33%-5.66%1.28%-3.91%9.81%4.04%17.62%6.47%14.45%8.16%19.11%8.68%19.66%-1.37%24.69%6.98%9.66%8.70%4.08%5.95%7.43%10.89%7.83%7.73%6.99%10.81%6.74%8.02%8.40%9.91%7.48%7.58%4.43%24.27%12.29%10.01%
Operating Income (QoQ) -32.78%50.26%-5.10%22.06%-10.87%10.22%4.32%0.25%-12.52%12.93%-19.33%26.92%-49.59%41.92%-677.09%116.63%-38.21%45.90%-533.42%123.25%-37.67%44.46%-234.91%191.88%-21.64%30.50%8.51%-0.58%-9.77%5.30%15.04%-2.44%-1.74%8.37%18.75%-9.29%-11.30%9.97%16.49%-11.41%0.86%-45.04%46.54%27.00%-11.32%24.89%-12.68%8.66%-3.30%23.36%0.05%-2.89%-5.07%29.15%-1.52%-3.73%-9.72%17.83%4.21%-11.01%-13.05%31.14%-11.75%14.64%
Operating Margin Growth (1y) 146.00319.0094.00187.00301.00339.00348.0023.0026.00-667.00-535.00-7014.00-624.00-169.00-158.002,085.00-96.00-35.00-28.002,528.00194.00283.00237.002,319.00122.00240.0070.0071.0035.0091.00120.00250.00165.0067.00104.0058.0040.00215.00-515.00-244.0097.00-83.00729.0013.00-143.00-59.00-19.00300.00214.00147.00307.00160.00206.00176.00-18.00135.00-237.00-235.00-94.00-436.00114.00
Operating Margin Growth (3y) 473.00-9.00-93.00-6803.00-297.00-497.00-345.00-4906.00-694.00-871.00-721.00-2401.00-526.0079.0051.006,932.00220.00488.00279.004,918.00351.00614.00427.002,640.00322.00398.00294.00379.00240.00373.00-291.0065.00301.00198.00318.00-172.00-6.0072.00195.0070.00168.004.001,016.00474.00277.00264.00269.00595.00184.0088.00194.00-141.0084.00
Operating Margin Growth (5y) -247.00-213.00-279.00-2191.00-199.00-249.00-136.00-59.00-378.00-348.00-414.00-11.00-369.00410.00241.007,253.00420.00646.00503.005,226.00556.00896.0016.002,455.00458.00529.00508.00149.00194.00230.00419.00378.00373.00286.00605.00288.00414.00396.00483.00365.00138.00-54.00904.00173.00155.00
Operating Margin (QoQ) -308.00308.00-60.00207.00-135.0083.0033.00321.00-97.0091.00-291.00323.00-790.00223.00-6771.006,713.00-335.00235.00-4527.004,532.00-275.00242.00-1972.002,198.00-185.00195.00111.001.00-67.0025.00112.00-35.00-11.0054.00242.00-120.00-110.0092.00196.00-138.0066.00-638.00467.00202.00-114.00174.00-248.0046.00-31.00214.0071.00-40.00-98.00374.00-75.006.00-128.00179.0078.00-366.00-126.00320.00-264.00185.00
Profit After Tax Growth (1y) 21.29%61.32%20.65%37.01%24.55%-471.73%-1.92%-35.22%-19.68%88.14%-22.68%-1,016.03%-31.02%198.56%-6.90%44.76%-14.54%10.15%-14.72%59.38%20.67%31.99%21.89%163.81%20.58%65.45%7.49%0.42%14.56%-83.11%15.28%38.46%18.58%583.99%33.77%4.76%22.39%14.80%-60.80%-24.38%-10.25%-7.04%175.41%1.24%4.13%8.41%6.68%46.52%12.54%12.33%19.97%20.25%19.78%14.85%5.91%12.31%-0.97%-7.55%2.70%-10.06%15.29%
Profit After Tax Growth (3y) 6.66%-39.44%-2.92%-116.38%-11.63%-24.25%-10.96%-74.11%-22.06%28.64%-15.01%-59.47%-10.73%50.85%-1.09%28.93%7.54%33.99%3.77%31.24%18.57%-28.28%14.74%42.39%17.88%24.11%18.35%13.36%18.47%9.87%-15.45%3.13%9.21%93.98%13.03%-7.10%4.58%4.98%4.82%3.90%1.70%4.22%52.19%21.27%11.97%11.84%10.67%25.54%10.11%6.05%9.27%6.69%11.00%
Profit After Tax Growth (5y) -6.48%-5.04%-6.19%-30.77%-6.58%-8.77%-6.00%-3.21%-7.18%17.93%-4.26%5.66%-0.35%19.14%3.70%17.07%11.06%22.68%11.50%18.91%19.33%23.70%-4.56%22.00%12.47%15.33%12.34%2.20%9.22%5.98%12.17%10.22%8.83%54.80%13.07%7.16%9.05%8.34%7.91%8.66%4.52%3.75%30.83%12.49%9.89%
Profit After Tax (QoQ) -30.77%57.96%-8.88%21.72%-7.92%18.14%3.48%10.64%-374.82%131.17%-31.65%37.18%-140.59%303.17%-909.76%110.33%-42.01%91.91%-580.51%115.98%-25.26%48.59%-328.86%147.48%-18.25%37.22%19.80%-10.28%12.17%-10.85%11.92%2.35%-83.46%508.47%34.43%-12.34%-4.60%19.00%5.27%2.42%-10.52%-59.37%103.07%21.56%-7.32%20.37%-25.35%25.04%-3.51%18.45%2.52%-3.95%-3.69%26.50%2.76%-4.33%-7.65%16.65%8.97%-15.64%-13.78%29.58%-4.57%8.14%
Property, Plant & Equipment (Net) Growth (1y) -3.84%-4.26%-5.98%-9.34%-7.08%-5.21%14.07%4.73%-96.64%-3.30%-17.40%-2.56%2,972.38%9.36%3.81%-4.95%-17.11%-22.31%-21.51%-19.40%-7.89%-5.92%-4.51%-3.60%-4.24%-4.12%0.93%2.37%-0.16%2.45%1.63%1.06%12.36%14.80%13.49%11.95%4.56%6.57%8.25%8.75%5.80%7.22%3.66%3.21%14.60%5.99%11.25%11.79%1.89%5.48%35.51%39.35%37.71%40.05%4.35%12.50%15.23%15.47%
Property, Plant & Equipment (Net) Growth (3y) -68.92%-4.26%-3.96%-2.56%-1.39%0.08%-0.73%-1.01%-5.07%-6.34%-12.36%-9.29%186.26%-7.20%-8.02%-9.61%-9.91%-11.18%-8.88%-7.35%-4.15%-2.60%-0.69%-0.09%2.42%4.09%5.20%5.02%5.46%7.82%7.68%7.15%7.52%9.46%8.39%7.91%8.23%6.59%7.67%7.86%7.30%6.23%16.04%17.15%17.16%16.12%16.30%20.56%17.37%19.48%
Property, Plant & Equipment (Net) Growth (5y) -5.23%-5.70%-6.31%-6.65%-6.04%-6.03%-6.02%-5.50%-5.48%-5.82%-8.29%-5.93%86.28%-4.72%-4.41%-5.24%-3.89%-3.79%-2.69%-2.09%0.68%2.48%3.77%3.96%3.51%5.20%5.49%5.39%7.30%7.33%7.56%7.26%7.73%7.96%13.93%14.37%12.21%12.34%12.04%14.49%14.41%14.15%
Property, Plant & Equipment (Net) (QoQ) -2.19%-1.25%0.15%-0.60%-2.61%-3.02%-3.43%1.88%-0.66%16.71%-11.34%-96.73%2,759.95%-0.30%4.59%3.03%1.80%-5.37%-4.24%-10.15%-4.59%-4.38%-1.66%2.68%-2.56%-2.95%-0.73%2.01%-2.44%2.16%0.68%-0.51%0.11%1.35%0.11%10.61%2.29%0.19%-1.24%3.31%4.25%1.77%-0.79%0.51%5.65%-1.61%-1.21%11.60%-2.29%3.27%-0.74%1.72%1.16%32.68%2.07%0.53%2.87%-1.14%10.05%2.96%3.08%
Return on Assets Growth (1y) 0.000.00-2.00-4.00-5.00-5.00-5.00-3.00-1.000.002.001.000.000.00-2.000.007.003.001.00-1.000.004.004.003.003.000.00-1.00-2.00-2.00-3.000.000.000.001.000.001.002.002.002.002.002.002.001.001.00-1.00-1.00-2.00-2.00-1.00
Return on Assets Growth (3y) -6.00-6.00-5.00-6.00-6.00-6.00-5.00-2.003.005.006.009.0010.008.009.009.009.007.003.001.000.001.003.002.001.00-1.00-1.000.000.000.002.003.004.005.003.003.003.002.001.000.000.00
Return on Assets Growth (5y) -3.000.003.008.009.008.009.0010.0010.0012.0011.0011.0012.0013.0012.0010.008.005.003.002.002.004.004.004.004.002.002.002.001.000.002.001.002.00
Return on Assets (QoQ) 0.000.000.000.000.00-1.00-2.00-1.00-1.00-1.000.000.000.001.00-1.00-1.00-1.000.001.003.002.002.000.00-2.000.001.000.002.001.000.000.000.00-1.000.000.000.002.000.000.000.000.001.000.000.000.001.001.000.000.000.00-1.000.000.00-1.000.00
Return on Capital Employed Growth (1y) 1.001.002.001.001.000.00-2.00-18.00-20.00-19.00-19.003.004.004.004.008.009.0010.0011.009.009.009.009.002.002.001.002.002.002.002.001.000.00-1.00-1.00-2.00-4.00-3.00-3.000.001.000.001.000.002.003.003.003.002.003.002.002.000.00-1.00-3.00-2.00-3.00-2.00
Return on Capital Employed Growth (3y) -18.00-18.00-19.00-14.00-15.00-16.00-17.00-7.00-7.00-5.00-3.0020.0022.0023.0024.0019.0020.0020.0022.0014.0014.0012.0012.005.004.002.001.00-1.00-1.00-2.00-1.00-2.00-3.00-2.00-1.00-1.001.002.003.006.006.007.005.004.004.003.002.000.00-1.00
Return on Capital Employed Growth (5y) -5.00-5.00-4.003.003.004.003.004.004.005.008.0025.0026.0026.0027.0022.0022.0021.0021.0010.0010.009.0010.002.001.000.001.002.002.002.002.002.003.003.003.002.002.001.002.003.002.00
Return on Capital Employed (QoQ) 1.000.000.000.000.001.000.000.00-1.00-1.00-16.00-2.000.00-1.006.00-1.000.000.009.000.001.001.007.000.001.001.000.000.000.001.001.000.000.000.001.00-1.00-1.00-1.00-1.000.00-1.002.000.00-1.000.001.001.000.000.001.001.001.000.000.000.00-1.00-1.000.00-1.000.00
Return on Equity Growth (1y) -1.00-1.00-3.00-6.00-7.00-9.00-8.00-5.00-3.000.004.002.001.00-1.00-4.00-1.0010.003.000.00-1.00-1.005.005.004.004.001.00-2.00-2.00-4.00-4.000.001.002.003.001.001.001.002.002.001.001.002.002.002.000.00-1.00-2.00-3.00-2.00
Return on Equity Growth (3y) -11.00-10.00-8.00-9.00-9.00-10.00-8.00-3.005.009.009.0014.0015.0013.0013.0013.0013.008.003.000.00-1.001.003.003.003.00-1.00-1.000.000.001.003.003.005.007.005.003.002.003.002.00-1.00-1.00
Return on Equity Growth (5y) -5.00-1.005.0011.0013.0011.0013.0015.0015.0016.0014.0016.0018.0018.0016.0015.0012.007.004.003.003.006.006.005.005.003.003.002.001.001.003.002.003.00
Return on Equity (QoQ) -1.000.000.00-1.000.00-2.00-3.00-2.00-2.00-2.000.000.001.002.00-1.00-1.00-1.00-1.002.004.003.003.000.00-3.000.002.000.002.001.001.000.00-1.00-2.000.00-1.00-2.002.002.000.00-1.001.002.001.000.000.000.001.000.000.000.00-1.00-1.000.00-1.000.00
Return on Invested Capital Growth (1y) 0.00-1.00-1.00-5.00-3.00-7.00-7.00-16.00-20.00-14.00-14.006.009.006.006.006.009.008.0010.0012.0011.0013.0012.001.000.00-5.00-4.00-2.00-1.004.005.004.003.00-1.00-3.00-2.00-3.00-3.000.002.002.003.002.001.002.003.002.001.001.001.001.000.00-1.00-1.00-1.00-2.00-2.00
Return on Invested Capital Growth (3y) -24.00-22.00-22.00-15.00-15.00-14.00-15.00-3.00-3.001.001.0024.0029.0028.0028.0019.0020.0017.0017.0011.0011.0013.0012.003.002.00-1.00-2.000.00-1.001.002.003.003.00-1.00-1.001.002.002.004.004.005.007.005.003.002.003.002.00-1.00-3.00
Return on Invested Capital Growth (5y) -7.00-7.00-7.003.005.007.007.009.009.009.009.0023.0028.0027.0028.0021.0022.0021.0019.0012.0011.009.0010.002.002.00-1.000.003.004.006.006.005.005.003.002.002.001.002.004.002.002.00
Return on Invested Capital (QoQ) 1.000.000.00-1.000.000.00-4.001.00-4.000.00-13.00-4.003.000.007.00-1.001.00-1.007.001.001.001.0010.000.002.000.00-1.000.00-3.000.001.000.003.000.000.000.00-1.00-2.000.000.00-2.002.002.000.00-1.001.001.001.000.000.000.001.000.000.000.00-1.000.000.00-2.00-1.00
Return on Sales Growth (1y) 1.002.001.001.00-2.000.00-9.00-11.00-6.00-6.00-6.002.002.001.007.00-4.00-3.00-3.00-3.004.001.00-8.001.003.002.009.003.001.003.002.00-7.00-1.00-1.000.008.000.00-1.00-1.00-1.002.001.001.002.002.002.002.001.002.00-2.00-2.00-1.00-4.001.00
Return on Sales Growth (3y) -6.00-4.00-13.00-7.00-6.00-5.00-7.00-12.00-7.00-8.00-1.003.006.007.007.0013.0010.002.0010.0012.005.003.00-3.002.003.0010.004.00-1.000.000.000.000.00-1.000.009.003.002.002.002.005.002.001.002.000.001.00
Return on Sales Growth (5y) -7.00-6.00-9.00-7.002.002.008.0012.009.001.0014.0012.009.008.0011.0017.0014.0013.006.0011.003.001.004.004.003.0010.006.003.004.003.003.004.00-1.00-1.009.001.001.00
Return on Sales (QoQ) -2.002.00-1.001.00-1.001.00-1.00-2.001.00-7.00-3.003.000.00-6.005.002.000.00-1.00-6.004.000.000.001.001.00-1.001.000.00-7.007.003.00-1.000.002.000.001.00-1.00-7.006.001.000.001.00-2.000.000.001.001.000.00-1.003.000.000.00-1.001.001.00-4.00-1.002.00-1.001.00
Revenue Growth (1y) 3.49%11.22%4.97%6.26%-17.05%-22.48%-19.75%-21.57%-0.51%6.92%11.56%15.42%13.06%6.78%2.35%1.98%0.88%-2.94%-6.25%-8.87%-8.76%-4.95%-1.18%-2.26%-1.02%-0.23%-3.80%2.52%3.56%7.38%8.15%2.87%1.05%-1.86%-2.91%-0.75%-2.13%-2.04%-8.21%-14.74%-3.39%-3.91%11.12%21.60%15.96%19.64%14.57%5.83%0.34%2.58%-0.42%6.77%2.92%-1.11%1.86%-0.73%13.58%10.55%11.42%15.69%7.48%
Revenue Growth (3y) -5.12%-2.68%-2.05%-1.29%-2.28%-3.99%-2.88%-2.63%4.30%3.48%2.29%2.37%1.34%-0.50%-1.76%-3.16%-3.06%-2.73%-3.76%-2.98%-2.21%0.60%0.93%1.01%1.18%1.68%0.34%1.53%0.80%1.07%-1.22%-4.52%-1.51%-2.61%-0.33%0.96%3.12%4.04%5.33%3.14%3.98%5.65%8.23%11.18%6.19%6.67%5.13%3.90%5.46%3.89%4.16%7.03%7.91%
Revenue Growth (5y) -0.52%-0.91%-2.05%-2.22%-3.00%-3.97%-3.22%-3.84%0.49%1.00%0.35%1.45%1.30%1.08%-0.27%-0.86%-0.95%-0.61%-1.32%-1.39%-1.55%-0.43%-1.73%-2.70%-0.42%-0.21%0.60%1.65%2.79%3.48%4.18%2.30%2.14%2.54%2.47%3.06%2.52%2.70%3.46%3.07%5.61%5.21%7.54%9.55%7.89%
Revenue (QoQ) -7.11%8.81%0.31%2.07%-0.18%2.70%1.54%-20.32%-6.71%6.31%-0.76%1.09%0.25%10.92%2.68%-0.99%-5.31%6.31%2.31%-2.05%-8.90%2.69%-0.55%-1.93%-5.10%6.77%-1.64%-0.68%-4.35%2.96%4.81%0.32%-0.82%3.70%-0.31%-1.45%-3.67%2.59%1.91%-2.82%-3.58%-3.88%-5.34%10.12%-4.11%11.16%3.60%5.01%-1.06%6.44%-4.30%-0.44%1.14%3.33%2.61%-4.03%-2.82%6.43%0.01%9.80%-5.41%7.27%3.84%2.02%
Share-based Compensation Growth (1y) 37.84%27.04%4.51%-79.79%-11.75%-30.75%-16.82%393.78%22.50%30.02%-92.63%-343.96%-40.90%-29.51%323.23%103.46%-49.27%-35.17%65.40%405.52%96.82%71.27%54.65%108.42%21.53%13.48%22.23%7.50%18.67%-3.84%-17.89%17.02%32.61%31.91%48.81%-25.76%-27.13%-37.82%-28.33%-6.63%-1.22%7.42%40.98%25.98%15.53%60.31%-21.68%-35.51%-28.36%-53.21%3.18%-19.99%40.74%-22.70%-43.35%-13.14%39.63%98.18%52.63%125.77%16.05%
Share-based Compensation Growth (3y) 14.22%4.58%-59.98%-64.30%-13.87%-14.06%-36.21%-25.29%-28.38%-15.93%-19.78%-24.70%-16.12%-7.85%121.22%33.23%6.66%8.01%46.22%124.57%41.59%23.18%15.78%37.89%24.13%12.91%14.30%-2.25%4.67%-7.61%-4.33%-6.74%-1.54%-4.13%14.56%-4.42%-5.96%2.31%-7.51%-8.80%-6.49%-6.95%4.44%-13.37%5.22%-16.61%-22.93%-23.47%12.08%-10.50%-3.74%16.21%31.63%
Share-based Compensation Growth (5y) -14.88%-12.17%-14.81%-15.68%-8.60%-6.76%-7.86%34.45%-2.56%2.92%-0.49%-0.88%-3.17%-3.11%61.14%19.71%13.81%9.83%30.74%57.98%22.36%8.92%10.61%12.69%6.60%-0.78%8.58%1.90%5.53%6.31%-0.67%-8.00%-4.60%-7.95%3.97%-14.74%-3.46%-17.28%-14.29%-12.02%9.95%4.30%-0.30%4.98%13.55%
Share-based Compensation (QoQ) -25.34%9.71%-11.21%89.52%-31.19%-9.75%-82.83%727.42%-46.00%8.41%1.95%105.27%-42.69%-93.85%-3,472.90%149.73%-31.65%-63.08%-72.41%628.73%-12.66%-5.82%-15.67%183.72%-24.00%-14.95%13.65%65.44%-29.03%-8.40%-0.05%82.63%-42.49%-21.78%42.46%106.96%-42.80%-11.76%-28.93%103.14%-51.19%1.70%-7.41%114.91%-46.92%33.47%-17.26%97.09%-26.35%-34.79%-31.87%118.95%-51.89%43.78%-47.17%285.11%-73.58%5.36%-18.98%519.06%-62.50%-18.85%19.84%218.21%
Shareholder's Equity Growth (1y) 6.71%60.91%9.20%-2.83%-6.06%-36.66%-9.84%-0.87%-2.81%-26.46%-16.81%-16.81%-16.41%-16.05%-21.36%-25.23%-24.31%-8.40%-15.89%-12.87%-8.96%45.77%7.21%12.87%11.54%15.99%16.06%15.29%10.63%0.00%8.46%9.76%12.24%7.42%13.40%12.02%-0.48%0.00%0.44%2.16%15.97%4.82%9.48%5.14%-3.93%13.20%-5.41%0.09%8.84%14.51%9.13%7.37%2.71%4.38%11.45%7.87%14.23%11.77%12.25%
Shareholder's Equity Growth (3y) 2.84%-9.16%-6.44%-7.12%-8.62%-26.88%-16.14%-14.89%-14.97%-17.31%-18.06%-18.47%-16.80%3.88%-10.83%-9.74%-8.40%15.70%1.53%4.28%3.95%19.13%10.51%12.62%11.47%7.61%12.60%12.33%7.31%2.42%7.30%7.89%9.01%4.04%7.64%6.36%3.50%5.87%1.32%2.44%6.64%10.76%4.16%4.15%2.41%10.60%4.78%5.05%8.49%10.14%10.94%
Shareholder's Equity Growth (5y) -7.66%-10.44%-11.54%-12.19%-12.06%-12.19%-11.86%-9.52%-8.99%-0.89%-7.30%-6.75%-6.60%5.39%-2.25%-1.43%-0.93%10.72%5.18%6.87%4.64%12.68%8.98%10.32%9.83%5.49%9.44%8.77%6.60%4.97%5.05%5.74%6.26%7.86%5.18%5.27%4.39%7.24%4.82%4.48%7.31%9.65%7.17%
Shareholder's Equity (QoQ) 47.14%1.91%5.08%2.12%-0.14%-9.32%1.59%-31.15%42.15%-0.30%-0.40%-47.90%60.81%-0.29%0.07%-47.68%50.64%-5.20%1.30%-36.68%38.32%-1.79%5.84%1.39%1.73%3.39%4.59%5.43%1.79%2.71%0.37%-4.70%10.40%3.94%2.63%-8.78%16.54%2.67%-8.81%-8.35%17.06%4.42%3.51%-17.16%22.26%0.28%-5.41%-2.39%2.16%6.11%2.86%2.69%-2.63%4.40%-1.60%4.36%3.96%1.04%4.20%2.11%4.41%
Tax Rate Growth (1y) -141.0092.00-15.00-4675.001,247.00734.001,820.0018,921.00-623.0012,568.00-1909.00-16270.00-149.00-12881.00-545.001,525.00434.00-1215.00573.00-2903.00-527.00791.00676.003,200.00-400.00-1223.00-291.00822.00-154.007,473.00333.00-696.00-248.00-6746.00-1457.00-52.00-1341.0044.002,334.00-237.001,052.004.00-1705.0078.00127.00-126.0044.00329.005.00213.00192.00-131.00-117.0015.00-278.00-393.00-4.0066.00-49.00-113.0080.00
Tax Rate Growth (3y) 483.0013,394.00-104.00-2024.00474.00421.00-635.004,176.00-339.00-1528.00-1882.00-17648.00-243.00-13305.00703.001,823.00-494.00-1647.00957.001,120.00-1081.007,041.00717.003,327.00-802.00-495.00-1416.0074.00-1742.00772.001,210.00-985.00-536.00-6697.00-828.00-211.00-161.00-77.00673.00170.001,185.0091.00-1469.00276.0015.00101.00-42.00-195.00-115.00294.00-134.00-637.00-41.00
Tax Rate Growth (5y) 767.00-701.00-77.00-3402.00381.00-3.00614.004,473.00-1266.00-1960.00-1497.00-13625.00-797.00-7055.00745.001,949.00-895.00-919.00-167.00372.00-2670.00340.001,594.003,038.00-1090.00-447.00-787.00-85.00-563.00650.00-452.00-578.00-404.00-6610.00-592.00-13.00-273.00150.00587.00-354.001,064.00172.00-1795.00-230.0092.00
Tax Rate (QoQ) -442.00-111.0022.00390.00-209.00-218.00-4638.006,312.00-722.00867.0012,463.00-13232.0012,470.00-13610.00-1898.002,889.00-262.00-1274.00172.001,797.00-1911.00513.00-3303.004,173.00-592.00398.00-778.00572.00-1415.001,330.00336.00-404.006,212.00-5811.00-693.0044.00-286.00-522.00711.00-1244.001,099.001,767.00-1859.0045.0051.0058.00-76.0094.00-202.00228.00209.00-230.005.00207.00-114.00-215.00137.00-85.00-230.00174.00207.00-200.00-294.00367.00
Total Debt Growth (1y) -11.49%-13.22%-14.43%-17.18%-19.58%-17.97%-15.26%-18.25%-17.01%-17.23%-18.84%-19.99%-23.09%-26.23%0.37%14.58%20.55%23.19%-6.64%-7.82%-12.87%-12.77%-36.52%-43.34%-50.69%-55.46%-55.09%-56.56%-49.67%-42.00%-26.91%-13.50%-4.66%-7.84%-3.84%-2.74%150.00%47.76%-6.89%-33.96%-47.67%-47.21%-37.77%25.42%82.91%123.17%82.34%61.22%
Total Debt Growth (3y) -16.09%-16.17%-16.20%-18.48%-19.93%-20.59%-11.62%-9.17%-8.37%-9.06%-8.72%-5.46%-6.87%-7.45%-15.90%-15.73%-19.69%-21.78%-35.67%-39.01%-39.97%-39.15%-40.72%-40.29%-38.15%-38.02%-31.91%-28.51%-10.28%7.19%17.16%15.25%23.72%25.45%15.91%1.29%33.76%20.30%1.85%10.12%
Total Debt Growth (5y) -11.34%-11.75%-11.22%-10.57%-11.62%-11.65%-16.37%-17.11%-19.86%-21.81%-26.34%-26.95%-27.48%-27.18%-27.87%-25.81%-24.30%-23.86%-28.48%-28.20%-29.09%-20.47%-11.99%-10.47%-1.89%1.08%1.82%-2.65%-1.13%-0.80%-1.40%4.86%12.63%18.39%12.06%16.01%
Total Debt (QoQ) 1.51%-0.40%-8.03%-4.81%-0.47%-1.78%-11.00%-7.56%1.51%1.46%-14.14%-6.16%1.24%-0.51%-15.36%-9.80%-2.88%35.36%-3.37%-5.10%-0.76%2.59%-4.59%-10.29%-0.65%-25.35%-14.84%-21.93%-10.26%-24.73%-17.64%-9.52%3.40%-5.14%-2.53%-0.27%-0.04%-1.03%-1.41%76.32%23.88%-7.23%23.38%4.21%-21.94%-34.20%-2.23%5.13%-7.99%32.61%42.59%28.27%-24.83%17.26%