Brady Corp (NYSE: BRC)

Sector: Industrials Industry: Security & Protection Services CIK: 0000746598
Market Cap 4.99 Bn
P/B 6.05
P/E 38.51
P/S 4.29
ROIC (Qtr) 13.96
Div Yield % 1.14
Rev 1y % (Qtr) 7.48
Total Debt (Qtr) 176.78 Mn
Debt/Equity (Qtr) 0.14
Add ratio to table...

About

Brady Corporation, known by its ticker symbol BRC, is a global manufacturer and supplier of identification solutions and workplace safety products. The company, which was established in 1914, has built a reputation for providing high-quality products and services to its customers across a variety of industries. Brady aims to enhance its market position and create value for its shareholders by concentrating on key competencies such as innovative products, customer service, leadership in niche markets, digital capabilities, compliance expertise, and...

Read more

Investment thesis

Bull case

  • Strong operating cash flow of 191.15M provides robust 1.08x coverage of total debt 176.78M, indicating excellent debt servicing capability and financial flexibility.
  • Healthy cash reserves of 182.68M provide 11.01x coverage of short-term debt 16.59M, demonstrating strong liquidity position and minimal refinancing risk.
  • Strong tangible asset base of 998.02M provides 5.65x coverage of total debt 176.78M, indicating robust asset backing and low credit risk.
  • Operating cash flow of 191.15M provides strong 14.92x coverage of stock compensation 12.81M, indicating sustainable incentive practices.
  • Operating cash flow of 191.15M provides exceptional 41.56x coverage of interest expenses 4.60M, showing strong debt service capability.

Bear case

  • Operating cash flow of 191.15M barely covers its investment activities of (51.74M), with a coverage ratio of -3.69, indicating heavy reliance on external financing for growth which may not be sustainable in a tighter credit environment.
  • Operating cash flow of 191.15M provides thin coverage of dividend payments of (45.66M) with a -4.19 ratio, suggesting potential dividend sustainability issues if operational performance deteriorates.
  • Investment activities of (51.74M) provide weak support for R&D spending of 84.26M, which is -0.61x, suggesting potentially insufficient investment in innovation relative to other capital deployment.
  • Cash reserves of 182.68M provide limited coverage of acquisition spending of (21.33M), which is -8.56x, suggesting aggressive expansion might strain liquidity if market conditions deteriorate.
  • Free cash flow of 159.88M represents just -216.34x of debt issuance (739000), suggesting concerning reliance on leverage rather than internal cash generation for growth.

Segments Breakdown of Revenue (2025)

Product and Service Breakdown of Revenue (2025)

Peer comparison

Companies in the Security & Protection Services
S.No. Ticker Company Market Cap P/E P/S Total Debt (Qtr)
1 ALLE Allegion plc 14.00 Bn 21.75 3.44 1.98 Bn
2 MSA MSA Safety Inc 7.99 Bn 374.33 5.71 0.63 Bn
3 BCO Brinks Co 6.24 Bn 112.89 1.74 4.32 Bn
4 BRC Brady Corp 4.99 Bn 38.51 4.29 0.18 Bn
5 ADT ADT Inc. 4.95 Bn -9.23 1.68 7.81 Bn
6 CXW CoreCivic, Inc. 2.04 Bn 18.69 0.98 1.04 Bn
7 GEO Geo Group Inc 2.02 Bn 8.48 0.80 1.63 Bn
8 NSSC Napco Security Technologies, Inc 1.57 Bn 33.18 8.19 0.01 Bn

Industry comparisons

Current Valuation Value Ind Avg Percentile
EV to Assets EV to Assets 2.70 1.53
EV to Cash from Ops. EV/CFO 32.11 15.25
EV to Debt EV to Debt 27.38 44.60
EV to EBIT EV/EBIT 29.22 8.47
EV to EBITDA EV/EBITDA 26.12 14.35
EV to Free Cash Flow [EV/FCF] EV/FCF 38.36 28.03
EV to Market Cap EV to Market Cap 0.97 0.95
EV to Revenue EV/Rev 4.16 2.53
Price to Book Value [P/B] P/B 6.05 3.48
Price to Earnings [P/E] P/E 38.51 32.21
Dividend Metrics Value Ind Avg Percentile
Dividend Coverage Ratio Div Coverage (Qtr) 4.30 106.48
Dividend Payout Ratio % Div Payout % (Qtr) 23.40 25.28
Dividend per Basic Share Div per Share (Qtr) 0.97 0.36
FCF Dividend Payout Ratio % FCF Div Payout % (Qtr) 28.53 7.91
Interest Coverage Int. cover (Qtr) 54.66 -11.72
Growth Metrics Value Ind Avg Percentile
Capex Growth (1y) % Capex 1y % (Qtr) 58.80 -7.19
Cash and Equivalents Growth (1y) % Cash & Equiv 1y % (Qtr) 25.42 23.04
Dividend Growth (1y) % Div 1y % (Qtr) 2.12 -3.73
EBIAT Growth (1y) % EBIAT 1y % (Qtr) 0.18 35.26
EBITDA Growth (1y) % EBITDA 1y % (Qtr) 4.36 87.34
EBIT Growth (1y) % EBIT 1y % (Qtr) 0.17 29.11
EBT Growth (1y) % EBT 1y % (Qtr) -0.19 41.98
EPS Growth (1y) % EPS 1y % (Qtr) 0.73 37.27
FCF Growth (1y) % FCF 1y % (Qtr) 13.95 -41.16
Gross Profit Growth (1y) % Gross Profit 1y % (Qtr) 10.50 7.42
Liquidity Ratios Value Ind Avg Percentile
Asset Utilization Ratio Asset Util Ratio (Qtr) 0.86 0.71
Cash Payout Ratio Cash Payout (Qtr) 0.21 0.05
Cash Ratio Cash Ratio (Qtr) 0.57 1.61
Current Ratio Curr Ratio (Qtr) 2.07 3.37
Debt to Equity Ratio Debt/Equity (Qtr) 0.14 1.13
Interest Cover Ratio Int Coverage (Qtr) 54.66 -11.72
Times Interest Earned Times Interest Earned (Qtr) 54.66 -11.72
Profitability Value Ind Avg Percentile
EBITDA Margin % EBITDA Margin % (Qtr) 19.00 -5.57
EBIT Margin % EBIT Margin % (Qtr) 16.30 -15.45
EBT Margin % EBT Margin % (Qtr) 16.01 -14.45
Gross Margin % Gross Margin % (Qtr) 50.60 38.13
Net Profit Margin % Net Margin % (Qtr) 12.70 -16.17