Brady Balance Sheet (2009-2025) | BRC

Balance Sheet Jul2009 Oct2009 Jan2010 Apr2010 Jul2010 Oct2010 Jan2011 Apr2011 Jul2011 Oct2011 Jan2012 Apr2012 Jul2012 Oct2012 Jan2013 Apr2013 Jul2013 Oct2013 Jan2014 Apr2014 Jul2014 Oct2014 Jan2015 Apr2015 Jul2015 Oct2015 Jan2016 Apr2016 Jul2016 Oct2016 Jan2017 Apr2017 Jul2017 Oct2017 Jan2018 Apr2018 Jul2018 Oct2018 Jan2019 Apr2019 Jul2019 Oct2019 Jan2020 Apr2020 Jul2020 Oct2020 Jan2021 Apr2021 Jul2021 Oct2021 Jan2022 Apr2022 Jul2022 Oct2022 Jan2023 Apr2023 Jul2023 Oct2023 Jan2024 Apr2024 Jul2024 Oct2024 Jan2025 Apr2025 Jul2025 Oct2025
Assets
Current Assets
Cash & Equivalents 188.16M207.64M205.58M207.11M314.84M326.10M362.30M373.98M389.97M371.59M380.33M374.43M305.90M321.31M141.31M77.03M91.06M81.87M79.12M78.72M81.83M116.47M93.30M100.47M114.49M110.61M120.20M141.60M141.23M166.30M125.21M129.08M133.94M142.24M115.33M130.90M181.43M192.18M202.21M238.43M279.07M295.09M289.80M238.88M217.64M256.33M277.59M321.80M147.34M157.55M147.41M103.07M114.07M114.47M108.21M135.05M151.53M175.35M143.86M160.46M250.12M145.66M138.45M152.15M174.35M182.68M
Cash & Current Investments 188.16M207.64M205.58M207.11M314.84M326.10M362.30M373.98M389.97M371.59M380.33M374.43M305.90M321.31M141.31M77.03M91.06M81.87M79.12M78.72M81.83M116.47M93.30M100.47M114.49M110.61M120.20M141.60M141.23M166.30M125.21M129.08M133.94M142.24M115.33M130.90M181.43M192.18M202.21M238.43M279.07M295.09M289.80M238.88M217.64M256.33M277.59M321.80M147.34M157.55M147.41M103.07M114.07M114.47M108.21M135.05M151.53M175.35M143.86M160.46M250.12M145.66M138.45M152.15M174.35M182.68M
Receivables - Net 221.62M242.21M240.17M235.63M228.48M232.84M215.93M210.69M199.01M218.25M229.22M177.34M169.26M184.10M168.04M178.20M177.65M174.93M151.43M162.18M157.39M159.17M150.62M153.29M147.33M145.83M140.02M145.75M149.64M152.70M164.40M161.32M161.28M169.33M161.98M162.09M158.11M162.56M151.51M145.13M146.18M156.74M154.05M163.38M170.58M182.79M172.47M186.84M183.23M180.18M186.85M184.91M184.42M179.97M185.57M195.10M185.49M218.26M201.97M224.36M231.94M248.55M
Receivables 221.62M242.21M240.17M235.63M228.48M232.84M215.93M210.69M199.01M218.25M229.22M177.34M169.26M184.10M168.04M178.20M177.65M174.93M151.43M162.18M157.39M159.17M150.62M153.29M147.33M145.83M140.02M145.75M149.64M152.70M164.40M161.32M161.28M169.33M161.98M162.09M158.11M162.56M151.51M145.13M146.18M156.74M154.05M163.38M170.58M182.79M172.47M186.84M183.23M180.18M186.85M184.91M184.42M179.97M185.57M195.10M185.49M218.26M201.97M224.36M231.94M248.55M
Raw Materials 28.62M31.48M28.13M28.03M27.48M28.75M27.91M25.75M25.41M26.25M32.24M21.70M15.39M18.10M19.87M20.87M22.49M24.11M26.65M25.80M20.85M21.06M21.68M20.32M18.44M18.82M19.74M19.13M19.15M21.15M21.34M22.60M20.04M22.19M20.70M21.54M21.99M22.38M21.36M24.12M26.07M24.47M24.56M23.48M28.43M34.16M40.13M45.87M48.43M53.44M54.98M50.38M46.84M42.65M42.74M39.55M38.70M48.28M51.78M56.10M58.37M62.55M
Work In Process 13.15M15.78M14.61M14.74M14.55M16.26M16.34M15.04M15.38M16.28M17.55M14.91M14.78M17.76M16.08M17.10M17.69M19.27M19.32M18.60M16.96M17.46M15.45M17.14M16.68M16.97M17.03M17.33M18.12M19.05M19.47M20.13M19.90M20.73M21.25M22.24M20.52M20.70M21.48M22.82M24.04M20.82M19.26M20.89M20.19M22.10M25.21M27.40M29.27M30.36M30.57M28.80M26.88M26.96M26.20M24.66M24.60M27.03M27.42M29.33M32.79M38.19M
Finished Goods 52.91M53.94M56.09M59.73M62.15M64.65M67.87M65.32M64.74M67.99M75.04M62.99M64.54M69.08M68.17M71.40M73.10M74.43M70.97M69.50M66.70M63.50M62.13M63.10M64.31M61.62M60.64M61.02M69.76M69.46M72.63M72.81M73.13M71.09M76.57M76.12M77.53M76.54M77.95M77.63M85.55M74.93M79.10M78.48M87.49M96.03M102.11M103.89M112.32M111.90M109.62M103.62M103.35M97.31M96.00M89.05M89.43M103.38M102.61M104.56M109.73M114.83M
Inventory 94.67M101.19M98.83M102.50M104.19M109.66M112.11M106.12M105.52M110.53M124.83M99.61M94.71M104.94M104.12M109.37M113.28M117.81M116.94M113.90M104.51M102.02M99.25M100.57M99.43M97.40M97.41M97.48M107.02M109.66M113.44M115.53M113.07M114.02M118.52M119.89M120.04M119.61M120.79M124.58M135.66M120.22M122.92M122.85M136.11M152.29M167.46M177.16M190.02M195.69M195.17M182.81M177.08M166.92M164.94M153.27M152.73M178.69M181.81M189.99M200.88M215.57M
Prepaid Assets 37.84M38.02M36.23M39.61M35.65M42.12M39.32M40.27M40.42M42.40M47.66M41.46M37.60M46.67M44.12M46.66M41.54M43.48M43.95M39.79M19.75M35.41M35.84M33.98M19.44M20.39M19.05M20.34M17.21M19.05M20.95M17.30M15.56M18.50M18.97M18.75M16.06M16.64M18.89M22.50M9.96M11.49M12.77M13.03M11.08M12.45M12.68M12.55M10.74M12.90M13.99M14.02M11.79M12.83M12.15M12.44M11.38M13.46M14.08M15.40M14.66M15.57M
Current Assets 668.97M707.52M737.54M751.73M758.29M756.21M747.69M731.50M650.85M692.48M543.02M504.07M512.49M550.20M519.90M522.48M463.84M452.68M405.62M416.33M396.14M407.21M405.91M429.43M407.42M429.93M381.69M392.65M407.81M423.64M414.12M425.05M471.34M494.02M501.68M539.17M573.28M593.91M580.99M531.09M509.45M544.78M567.34M621.06M465.10M505.09M500.01M479.62M498.07M503.25M504.21M516.78M524.82M535.07M506.52M521.27M599.72M556.07M536.32M581.90M621.84M662.37M
Non-Current Assets
Buildings 101.14M102.78M103.31M103.06M104.64M103.68M101.45M100.57M101.96M102.59M105.50M100.50M91.47M94.55M92.89M97.60M101.87M106.64M97.73M98.16M94.42M93.80M92.67M94.16M95.36M95.29M94.54M95.66M98.23M97.46M98.26M98.00M96.25M95.39M99.69M105.13M108.80M123.62M130.00M147.77M199.73M
Construction in Progress 9.87M11.03M15.21M13.60M11.23M13.43M14.42M12.28M10.42M10.06M12.44M9.36M11.84M15.11M15.93M11.60M12.50M10.33M8.51M7.15M2.16M2.90M2.58M2.02M2.84M2.09M3.17M4.36M4.11M4.12M6.18M6.56M4.50M7.49M7.50M8.43M4.99M7.83M9.68M32.70M13.26M
Land & Improvements 6.26M6.35M6.33M6.42M6.41M6.36M6.13M6.12M8.65M8.89M9.14M9.08M7.86M7.98M7.74M7.92M7.88M7.71M5.92M5.66M5.28M5.10M5.01M5.26M5.81M7.27M7.27M7.27M7.47M7.34M7.54M7.33M6.99M7.25M9.75M9.96M8.20M11.92M12.27M30.60M31.19M
Property, Plant & Equipment (Net) 145.50M142.32M140.55M140.76M139.91M136.26M132.14M127.62M130.01M129.16M150.74M133.65M4.37M124.89M124.52M130.23M134.17M136.58M129.25M123.78M111.21M106.11M101.46M99.77M102.44M99.82M96.88M96.17M98.10M95.71M97.78M98.45M97.94M98.06M99.38M99.49M110.05M112.56M112.78M111.38M115.07M119.96M122.09M121.13M121.74M128.62M126.55M125.01M139.51M136.32M140.78M139.75M142.15M143.79M190.78M194.73M195.76M201.37M199.07M219.08M225.57M232.52M
Goodwill 751.17M768.60M786.20M781.78M799.39M800.34M792.30M163.70M163.70M676.79M680.60M877.97M841.45M617.24M624.16M615.40M621.00M515.00M501.79M478.99M478.04M433.20M430.97M427.46M436.19M429.87M424.35M424.86M425.94M437.70M433.70M443.87M435.43M419.81M415.13M417.24M412.38M410.99M411.33M410.45M404.04M416.03M412.72M420.73M422.09M614.14M610.84M601.68M591.78M586.83M579.40M590.78M590.68M592.65M583.70M590.53M588.10M589.61M671.71M661.29M682.55M676.95M681.72M
Intangibles 103.55M101.07M98.56M96.39M89.96M84.46M79.09M76.26M84.12M80.98M185.50M174.58M156.85M152.81M146.86M142.85M91.01M86.65M81.53M78.76M68.89M66.24M63.63M62.26M59.81M57.59M55.98M54.11M53.08M51.20M50.13M48.04M42.59M41.03M39.65M38.13M36.12M34.86M33.58M23.44M22.33M20.91M19.81M18.53M92.33M88.22M83.61M78.24M74.03M69.49M67.51M65.21M62.10M58.77M57.11M53.89M51.84M116.37M108.46M111.69M105.37M114.93M
Goodwill & Intangibles 751.17M872.15M887.27M880.34M895.78M890.30M876.76M242.79M239.96M760.91M761.58M1,063.47M1,016.03M774.09M776.98M762.26M763.84M606.02M588.45M560.52M556.80M502.09M497.21M491.09M498.45M489.68M481.94M480.84M480.04M490.77M484.90M494.00M483.46M462.40M456.16M456.89M450.51M447.11M446.19M444.04M427.48M438.37M433.63M440.54M440.62M706.47M699.05M685.29M670.02M660.86M648.90M658.29M655.89M654.74M642.48M647.64M641.99M641.45M788.07M769.74M794.24M782.32M796.65M
Long-Term Deferred Tax 79.30M46.87M45.09M52.74M53.76M50.68M51.12M48.58M45.36M46.63M6.03M6.30M8.62M10.47M9.45M12.36M27.32M23.09M19.29M24.03M34.75M20.81M16.33M16.46M27.24M23.03M27.40M26.23M35.46M36.28M9.90M8.69M7.58M7.77M7.08M7.07M7.30M7.45M7.12M7.01M8.85M8.98M8.26M8.33M16.34M16.38M15.23M14.80M15.88M15.06M15.83M15.12M15.72M14.93M14.90M14.88M15.60M16.84M16.59M20.58M20.86M18.50M
Other Non-Current Assets 20.81M21.26M19.67M19.63M19.24M19.44M19.20M20.76M20.58M21.58M22.71M20.91M21.32M21.82M21.91M22.76M49.54M21.63M20.77M21.05M18.70M17.51M16.50M17.16M17.18M15.55M16.33M18.15M18.08M17.07M18.58M17.76M17.66M17.62M18.31M19.64M19.57M18.88M21.75M21.83M28.84M27.35M30.81M31.41M26.22M24.68M26.26M24.32M21.72M19.86M21.75M21.84M22.14M20.29M23.08M23.79M24.55M23.36M24.84M24.19M25.24M24.28M
Non-Current Assets 1,077.56M1,097.73M1,085.64M1,108.92M1,103.22M1,083.15M948.47M939.64M956.87M958.94M1,242.95M1,176.90M926.19M934.16M918.14M929.19M789.82M769.75M729.84M725.65M666.76M641.64M625.38M631.84M636.54M620.34M621.45M620.60M642.41M633.97M620.26M608.36M585.59M579.61M581.66M576.71M584.03M637.31M634.81M609.25M633.02M630.93M640.55M639.12M912.65M905.39M887.05M864.63M869.26M847.38M868.06M859.98M864.44M848.35M901.08M902.82M915.85M1,071.81M1,052.38M1,116.21M1,112.42M1,132.30M
Assets 1,583.27M1,746.53M1,805.25M1,823.18M1,860.65M1,861.51M1,839.36M1,696.16M1,671.14M1,607.72M1,651.42M1,785.97M1,680.97M1,438.68M1,484.36M1,438.04M1,451.67M1,253.66M1,222.44M1,135.45M1,141.98M1,062.90M1,048.85M1,031.29M1,061.28M1,043.96M1,050.27M1,003.14M1,013.25M1,050.22M1,057.61M1,034.38M1,033.41M1,056.93M1,073.63M1,083.34M1,115.88M1,157.31M1,231.22M1,215.80M1,140.34M1,142.47M1,175.71M1,207.88M1,260.18M1,377.76M1,410.48M1,387.06M1,344.24M1,367.33M1,350.63M1,372.27M1,376.77M1,389.26M1,383.41M1,407.60M1,424.10M1,515.57M1,627.88M1,588.70M1,698.12M1,734.25M1,794.67M
Liabilities
Current Liabilities
Accounts Payables 96.70M95.51M92.70M90.62M98.85M96.24M81.14M75.30M86.65M105.35M103.20M75.20M82.52M92.04M86.92M87.53M88.10M84.20M74.15M72.79M73.02M72.70M66.19M64.43M62.24M58.01M58.52M60.14M66.82M64.90M64.36M68.63M66.54M64.73M60.50M64.58M64.81M59.38M51.23M58.82M62.55M62.91M67.48M72.23M82.15M79.50M80.61M79.57M81.12M79.60M75.88M74.75M79.86M79.51M80.11M79.97M84.69M98.18M90.97M99.75M105.03M103.80M
Notes Payables 112.34M58.66M50.61M26.44M23.95M75.55M61.42M94.71M11.85M12.00M10.41M9.17M4.97M6.23M4.93M5.35M5.69M4.07M3.23M0.75M0.58M
Payables 96.70M95.51M92.70M90.62M98.85M96.24M81.14M75.30M86.65M105.35M215.54M133.86M133.13M118.49M110.86M163.08M149.52M178.91M86.00M84.79M83.43M81.88M71.16M70.66M67.17M63.37M64.21M64.22M70.05M65.65M64.95M68.63M66.54M64.73M60.50M64.58M64.81M59.38M51.23M58.82M62.55M62.91M67.48M72.23M82.15M79.50M80.61M79.57M81.12M79.60M75.88M74.75M79.86M79.51M80.11M79.97M84.69M98.18M90.97M99.75M105.03M103.80M
Accumulated Expenses 67.28M51.58M52.16M67.32M69.80M46.22M41.93M48.95M54.63M40.53M40.56M36.84M42.41M47.97M36.39M44.74M38.06M33.60M32.53M36.16M30.28M29.73M33.77M40.99M46.00M49.51M39.16M45.08M58.19M64.86M49.68M56.99M67.62M48.95M41.51M52.85M62.51M63.79M38.56M41.59M41.55M55.41M52.10M69.62M81.17M89.28M56.51M70.19M76.76M57.09M53.21M65.79M71.47M57.57M56.41M73.70M77.95M65.00M69.55M87.51M92.66M69.89M
Other Accumulated Expenses 50.86M54.80M60.10M65.30M54.41M57.72M51.74M41.93M40.81M44.69M46.93M34.40M36.81M39.53M36.97M31.63M35.32M46.36M32.94M33.78M37.94M41.72M40.43M39.33M40.02M42.03M38.21M39.02M43.62M45.45M42.96M42.44M44.57M54.58M50.10M48.17M49.80M52.09M48.59M48.47M49.78M51.34M47.52M51.15M59.62M61.93M56.85M61.22M61.46M65.35M65.77M63.36M65.83M69.17M66.45M64.85M67.17M90.27M83.70M86.81M90.33M100.68M
Short term Debt 61.26M61.26M61.27M61.26M61.26M61.26M61.26M61.26M61.26M61.26M61.26M61.27M61.26M61.26M61.26M61.26M42.51M42.51M42.51M42.51M42.51M50.17M50.14M49.63M48.93M
Current Leases 14.86M14.90M14.38M15.30M16.10M16.53M16.20M17.67M17.13M16.60M15.62M15.00M14.13M15.40M14.20M14.73M13.22M12.76M12.23M13.38M13.12M14.92M15.03M15.23M16.59M
Current Taxes 10.14M19.98M16.60M17.40M9.95M16.17M16.60M20.94M14.36M12.15M8.87M10.65M7.06M9.00M5.38M10.81M7.89M9.23M1.55M3.44M7.58M9.61M5.09M4.99M6.14M3.22M2.01M2.71M7.37M9.57M6.08M5.56M3.88M4.94M4.43M4.38M6.56M6.79M6.08M8.10M8.65M10.71M9.39M2.71M3.92M5.59M4.78M4.26M8.29M13.94M6.79M5.10M12.58M17.97M8.23M7.95M7.42M11.99M4.42M2.98M5.55M6.81M
Total Current Liabilities 293.79M291.13M291.73M310.96M301.88M286.57M260.60M258.56M267.02M272.19M381.48M319.30M323.50M329.19M289.65M344.47M291.94M318.50M201.47M207.28M208.99M169.96M157.13M163.78M166.73M165.50M150.20M158.13M187.20M193.78M171.67M181.39M190.93M181.58M163.69M177.87M241.94M255.95M216.69M227.96M185.89M204.96M201.54M221.12M257.58M266.49M227.50M243.77M255.17M243.61M229.85M236.44M258.04M251.69M237.30M253.15M264.68M301.47M282.35M311.79M330.33M320.71M
Non-Current Liabilities
Non-Current Debt 382.94M389.66M387.88M351.79M331.91M330.05M323.07M280.81M254.94M259.73M264.42M218.38M201.15M204.41M203.06M162.47M159.30M153.48M222.78M213.84M200.77M241.43M247.69M236.31M211.98M210.61M157.22M133.89M104.54M93.81M70.61M58.16M52.62M54.41M51.61M50.30M38.00M67.00M83.00M77.00M95.00M99.00M77.28M50.85M49.72M52.27M48.09M63.77M90.94M116.64M87.69M102.82M
Liabilities from Discontinued Operations 34.68M34.58M43.98M31.75M24.54M10.64M
Operating Leases 54.98M51.89M46.73M31.98M29.95M27.13M25.84M28.35M23.43M20.34M17.59M19.14M15.56M17.82M14.57M16.22M14.48M12.51M15.55M25.34M29.20M27.55M43.77M43.56M44.29M
Other Non-Current Liabilities 64.78M67.24M66.12M65.74M71.52M68.20M65.55M68.19M76.40M78.54M102.22M109.64M83.24M84.78M81.90M80.74M69.35M69.47M65.65M66.90M65.44M64.70M63.98M65.84M61.66M60.11M60.82M57.16M58.35M57.35M60.12M59.21M61.27M64.70M64.66M63.16M64.59M58.62M62.19M59.43M61.52M60.39M59.87M61.59M90.80M89.66M89.66M91.64M86.72M80.73M79.92M79.81M74.37M69.98M70.97M69.52M67.95M71.63M70.65M72.19M68.38M68.95M
Total Non-Current Liabilities 676.73M680.79M679.60M662.75M633.79M616.63M583.67M539.37M521.96M531.92M645.89M537.68M524.65M533.60M492.71M506.94M451.24M471.97M424.24M421.12M409.77M411.39M404.82M400.09M378.71M376.11M307.42M292.03M291.73M287.60M242.29M239.55M243.54M235.98M215.30M228.17M241.94M296.07M253.68M260.31M217.87M234.91M228.68M246.96M323.93M356.93M330.84M338.36M369.32M358.17M324.95M301.86M323.97M318.44M297.90M332.48M380.96M447.32M397.58M458.38M473.66M480.90M
Total Liabilities 909.92M741.50M748.03M745.72M728.49M705.31M684.83M649.22M607.56M598.37M610.46M748.12M647.31M607.89M618.39M574.61M587.68M520.59M541.44M489.89M488.02M475.21M476.09M468.80M465.94M440.37M436.21M368.24M349.19M350.08M344.94M302.41M298.76M304.82M300.68M279.96M291.33M306.53M354.69M315.87M319.74M279.39M295.31M288.55M308.55M414.73M446.58M420.50M430.01M456.03M438.90M404.87M381.67M398.34M388.42M368.87M401.99M448.91M518.94M468.23M530.56M542.04M549.85M
Shareholder's Equity
Total Debt 444.20M450.92M449.14M413.05M393.18M391.32M384.33M342.08M316.21M320.99M325.68M279.64M262.41M265.68M264.33M223.73M201.81M195.99M265.29M256.35M243.29M241.43M247.69M236.31M211.98M210.61M157.22M133.89M104.54M93.81M70.61M58.16M52.62M54.41M51.61M50.30M50.17M50.14M49.63M48.93M38.00M67.00M83.00M77.00M95.00M99.00M77.28M50.85M49.72M52.27M48.09M63.77M90.94M116.64M87.69M102.82M
Common Equity 673.34M718.51M1,057.22M1,077.46M1,132.15M1,156.19M1,154.54M1,046.94M1,063.58M732.29M1,040.97M1,037.85M1,033.65M538.51M865.97M863.43M864.00M452.06M680.99M645.56M653.97M414.07M572.76M562.49M595.34M603.60M614.05M634.89M664.06M700.14M712.67M731.97M734.65M700.14M772.94M803.38M824.54M752.11M876.53M899.92M820.60M752.11M880.40M919.34M951.63M788.37M963.89M966.57M914.24M892.42M911.73M967.40M995.10M1,021.87M994.99M1,038.73M1,022.10M1,066.66M1,108.93M1,120.47M1,167.55M1,192.21M1,244.82M
Shareholder's Equity 673.34M718.51M1,057.22M1,077.46M1,132.15M1,156.19M1,154.54M1,046.94M1,063.58M732.29M1,040.97M1,037.85M1,033.65M538.51M865.97M863.43M864.00M452.06M680.99M645.56M653.97M414.07M572.76M562.49M595.34M603.60M614.05M634.89M664.06M700.14M712.67M731.97M734.65M700.14M772.94M803.38M824.54M752.11M876.53M899.92M820.60M752.11M880.40M919.34M951.63M788.37M963.89M966.57M914.24M892.42M911.73M967.40M995.10M1,021.87M994.99M1,038.73M1,022.10M1,066.66M1,108.93M1,120.47M1,167.55M1,192.21M1,244.82M
Liabilities and Shareholders Equity 1,583.27M1,746.53M1,805.25M1,823.18M1,860.65M1,861.51M1,839.36M1,696.16M1,671.14M1,607.72M1,651.42M1,785.97M1,680.97M1,438.68M1,484.36M1,438.04M1,451.67M1,253.66M1,222.44M1,135.45M1,141.98M1,062.90M1,048.85M1,031.29M1,061.28M1,043.96M1,050.27M1,003.14M1,013.25M1,050.22M1,057.61M1,034.38M1,033.41M1,056.93M1,073.63M1,083.34M1,115.88M1,157.31M1,231.22M1,215.80M1,140.34M1,142.47M1,175.71M1,207.88M1,260.18M1,377.76M1,410.48M1,387.06M1,344.24M1,367.33M1,350.63M1,372.27M1,376.77M1,389.26M1,383.41M1,407.60M1,424.10M1,515.57M1,627.88M1,588.70M1,698.12M1,734.25M1,794.67M
Treasury Shares 1.34M0.10M1.97M0.21M1.72M1.67M2.08M2.02M1.92M0.31M0.19M0.31M0.31M0.23M2.44M0.11M3.25M0.10M3.55M3.51M3.48M0.68M0.75M4.56M0.73M4.34M0.63M0.63M3.54M0.52M3.24M0.44M0.43M0.34M2.34M2.16M2.16M1.80M1.50M2.16M2.83M0.15M0.17M2.77M2.74M2.73M3.00M3.02M4.37M4.89M0.17M5.15M5.33M6.25M6.39M6.47M7.32M0.15M0.18M7.02M7.49M7.73M0.19M
Retained Earnings 53.05M718.51M735.37M750.04M769.08M789.10M812.14M712.42M730.29M732.29M749.77M731.29M725.68M56.06M70.13M54.43M63.69M64.16M8.56M-27.57M-27.94M-45.03M-53.43M-62.35M-42.40M-54.74M-66.91M-68.21M-63.34M-44.68M-52.06M-35.09M-48.15M-56.40M570.86M-64.09M-71.82M-71.25M663.81M-75.67M-92.24M-66.48M-69.67M-51.46M771.80M-55.95M811.82M833.98M862.58M-109.08M920.48M947.05M983.69M1,021.87M1,057.77M1,090.05M1,129.74M1,174.03M1,209.41M1,238.28M1,279.17M1,317.74M1,360.16M