|
EBT Margin
|
21.24% | 15.05% | 201.45% | 337.59% | 314.45% | 87.18% | 128.24% | 1,115.18% | 861.91% | 843.13% | 14.97% | 54.61% | 26.37% | 41.01% | 47.26% | 4.26% | 9.65% | -15.82% | 15.83% | -31.04% | -155.58% | -29.11% | -11.73% | -59.20% | 7.09% | -12.31% |
|
EBIT Margin
|
38.97% | 35.13% | 637.82% | 789.07% | 831.21% | 521.75% | 406.02% | 1,472.91% | 1,195.03% | 1,136.33% | 22.16% | 59.63% | 34.01% | 46.91% | 51.73% | 10.54% | 21.85% | 8.70% | 64.15% | 24.18% | -87.04% | 54.13% | 67.11% | 41.73% | 99.40% | 73.41% |
|
EBITDA Margin
|
38.97% | 35.13% | 637.82% | 789.07% | 831.21% | 521.75% | 406.02% | 1,472.91% | 1,195.03% | 1,136.33% | 22.16% | 59.63% | 34.01% | 46.91% | 51.73% | 10.54% | 21.85% | 8.70% | 64.15% | 24.18% | -87.04% | 54.13% | 67.11% | 41.73% | 99.40% | 73.41% |
|
Net Margin
|
16.86% | 12.42% | 151.27% | 283.33% | 240.85% | 89.38% | 96.30% | 882.55% | 644.97% | 678.01% | 11.89% | 42.96% | 19.79% | 29.88% | 37.18% | 3.26% | 7.47% | -12.59% | 12.22% | -25.61% | -139.73% | -22.41% | -10.28% | -14.21% | 4.34% | -9.13% |
|
FCF Margin
|
| -17.57% | -327.64% | -3,373.15% | -1,223.51% | 785.33% | -5,366.20% | -5,721.99% | -4,259.24% | 1,040.83% | 100.23% | -43.53% | 17.26% | 106.11% | 198.86% | 43.52% | 35.28% | -86.40% | 29.69% | 36.78% | 2.92% | 78.66% | -26.91% | -24.42% | 109.58% | -83.15% |
|
Assets Average
|
| | | | | 848.52M | 994.21M | 1,306.70M | 1,554.55M | 1,510.78M | 1,498.26M | 2,131.49M | 2,732.02M | 2,682.22M | 2,694.86M | 2,762.11M | 2,839.61M | 3,005.02M | 3,227.26M | 3,269.24M | 3,238.57M | 3,190.13M | 3,096.87M | 3,004.63M | 2,938.88M | |
|
Equity Average
|
| | | | | 78.97M | 91.31M | 92.72M | 97.55M | 104.06M | 173.97M | 253.28M | 268.27M | 273.43M | 277.81M | 270.07M | 256.08M | 249.65M | 247.76M | 239.00M | 207.05M | 184.41M | 183.45M | 253.26M | 330.98M | |
|
Invested Capital
|
| 39.62M | | | 65.60M | 92.34M | 90.27M | 95.16M | 99.93M | 108.20M | 239.73M | 266.83M | 269.72M | 277.14M | 278.48M | 261.66M | 250.50M | 248.79M | 246.74M | 231.27M | 182.84M | 185.99M | 180.91M | 325.61M | 336.35M | |
|
Asset Utilization Ratio
|
| | | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.03 | 0.05 | 0.05 | 0.07 | 0.07 | 0.06 | 0.06 | 0.05 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.03 | 0.03 | |
|
Interest Coverage Ratio
|
2.20 | 1.75 | 1.46 | 1.75 | 1.61 | 1.20 | 1.46 | 4.12 | 3.59 | 3.88 | 3.08 | 11.87 | 4.45 | 7.95 | 11.58 | 1.68 | 1.79 | 0.35 | 1.33 | 0.44 | -1.27 | 0.65 | 0.85 | 0.41 | 1.08 | 0.86 |
|
Debt to Equity
|
| 1.84 | | | 1.98 | 1.35 | 1.56 | 5.03 | 4.60 | 1.06 | 0.76 | 0.47 | 0.46 | 0.14 | 0.14 | 0.52 | 0.60 | 1.25 | 0.97 | 0.95 | 0.82 | 1.13 | 1.55 | 0.62 | 0.56 | |
|
Debt Ratio
|
| 0.14 | | | 0.18 | 0.13 | 0.14 | 0.30 | 0.30 | 0.08 | 0.12 | 0.05 | 0.05 | 0.02 | 0.01 | 0.05 | 0.05 | 0.10 | 0.07 | 0.07 | 0.05 | 0.07 | 0.09 | 0.07 | 0.06 | |
|
Equity Ratio
|
| 0.07 | | | 0.09 | 0.10 | 0.09 | 0.06 | 0.07 | 0.07 | 0.16 | 0.10 | 0.10 | 0.10 | 0.10 | 0.09 | 0.09 | 0.08 | 0.07 | 0.07 | 0.06 | 0.06 | 0.06 | 0.11 | 0.11 | |
|
Times Interest Earned
|
2.20 | 1.75 | 1.46 | 1.75 | 1.61 | 1.20 | 1.46 | 4.12 | 3.59 | 3.88 | 3.08 | 11.87 | 4.45 | 7.95 | 11.58 | 1.68 | 1.79 | 0.35 | 1.33 | 0.44 | -1.27 | 0.65 | 0.85 | 0.41 | 1.08 | 0.86 |
|
FCF Payout Ratio
|
| -0.28 | -0.34 | -0.03 | -0.10 | 0.13 | | | -0.05 | 0.00 | 0.08 | | 0.76 | | 0.02 | 0.15 | 0.18 | -0.08 | 0.24 | 0.19 | | | | | | |
|
Enterprise Value
|
| 0.19M | | | 0.22M | 91.11M | 69.57M | 86.31M | 82.37M | 100.36M | 264.28M | 321.43M | 324.69M | 336.10M | 284.67M | 287.52M | 238.83M | 236.54M | 193.20M | 167.55M | 86.60M | 47.42M | 40.80M | 53.96M | 201.58M | 236.72M |
|
Market Capitalization
|
| | | | | 91.07M | 69.33M | 86.08M | 82.15M | 101.85M | 272.32M | 326.27M | 330.30M | 336.07M | 284.74M | 287.52M | 238.93M | 236.64M | 193.25M | 167.64M | 86.74M | 58.15M | 51.64M | 59.98M | 205.81M | |
|
Return on Sales
|
| | | 0.42% | 0.73% | 1.85% | 1.62% | 3.27% | 4.26% | 5.61% | 0.45% | 0.10% | 0.04% | 0.00% | 0.00% | 0.01% | 0.03% | 0.00% | 0.03% | -0.05% | -0.39% | -0.43% | -0.50% | -0.59% | -0.20% | -0.17% |
|
Return on Invested Capital
|
| | | | | 0.15% | 0.13% | 0.18% | 0.21% | 0.25% | 0.17% | 0.21% | 0.20% | 0.22% | 0.27% | 0.17% | 0.17% | 0.12% | 0.11% | 0.14% | 0.03% | 0.08% | 0.07% | 0.05% | 0.17% | |
|
Return on Assets
|
| | | | | 0.00% | 0.00% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | -0.02% | -0.02% | -0.02% | -0.02% | -0.01% | |
|
Return on Equity
|
| | | | | 0.05% | 0.04% | 0.09% | 0.13% | 0.17% | 0.10% | 0.04% | 0.02% | 0.00% | 0.00% | 0.01% | 0.02% | 0.00% | 0.01% | -0.03% | -0.24% | -0.28% | -0.32% | -0.24% | -0.06% | |