|
Cash & Equivalents
|
0.03M | | 0.18M | | | | 1.72M | 7.25M | 5.07M | 5.84M | 0.20M | 0.07M | | 0.10M | 0.10M | 0.06M | 0.10M | 0.14M | 0.07M | 0.10M | 0.10M | 0.07M |
|
Cash Due from Bank
|
15.03M | 22.32M | 60.03M | 67.16M | 241.14M | 77.60M | 117.94M | 273.54M | 296.43M | 53.08M | 130.55M | 162.18M | 75.19M | 98.31M | 77.27M | 226.37M | 131.84M | 238.57M | 110.49M | 117.46M | 124.61M | 281.70M |
|
Short-term Investments
|
| | | | | | | 1.02M | | | | | | | | | | | 10.66M | 10.73M | 5.92M | 4.16M |
|
Cash & Current Investments
|
0.03M | | 0.18M | | | | 1.72M | 8.27M | 5.07M | 5.84M | 0.20M | 0.07M | | 0.10M | 0.10M | 0.06M | 0.10M | 0.14M | 10.73M | 10.84M | 6.03M | 4.23M |
|
Interest Deposits
|
| | 544.21M | | | | 282.26M | | | | 962.09M | | | | 1,318.80M | 1,326.65M | 1,293.75M | 1,350.60M | 1,049.54M | 898.87M | 769.87M | 748.42M |
|
Fed Funds Sold
|
0.55M | 0.28M | 0.48M | 0.16M | 0.45M | | 0.78M | 5.24M | 2.27M | 144.38M | 43.90M | 74.29M | 35.49M | 10.58M | 1.43M | 1.98M | 2.49M | 2.58M | 4.45M | 6.85M | 5.22M | 2.91M |
|
Securities - Tradable
|
38.05M | 121.74M | 108.57M | 98.93M | 104.48M | 113.89M | 109.47M | 278.73M | 261.31M | 360.10M | 373.53M | 375.48M | 381.54M | 359.52M | 354.34M | 351.99M | 340.62M | 313.93M | 321.08M | 314.39M | 307.43M | 314.78M |
|
Securities - Held-to-maturity
|
15.56M | 13.12M | 12.65M | 11.22M | | | | | | | | | | | | | | | | | | |
|
Securities
|
| | | | | | | | | | 23.10M | | | 244.10M | 241.90M | 242.80M | 178.80M | 267.00M | 260.90M | 213.20M | 266.70M | 273.00M |
|
Loans - Gross
|
415.59M | 460.88M | 646.83M | 671.67M | 1,031.84M | 1,046.38M | 728.16M | 1,706.92M | 1,729.68M | 1,752.45M | 1,777.17M | 1,843.34M | 2,048.38M | 2,158.34M | 2,399.09M | 2,444.80M | 2,447.20M | 2,439.96M | 2,430.95M | 2,394.09M | 2,259.28M | 2,180.41M |
|
Loans - Loss Allowance
|
3.58M | 4.40M | 4.57M | 4.90M | 8.21M | 12.12M | 13.83M | 13.40M | 13.01M | 12.61M | 12.12M | 12.01M | 17.24M | 20.53M | 30.74M | 35.96M | 38.57M | 49.63M | 35.89M | 35.02M | 28.04M | 25.45M |
|
Loans - Adjustments
|
0.72M | | 0.74M | 0.73M | 10.37M | 7.20M | | | | | | | | | | | | | | | | |
|
Loans - Net
|
411.29M | 456.47M | 642.26M | 666.04M | 1,013.26M | 1,027.06M | 714.33M | 1,693.51M | 1,716.67M | 1,739.84M | 1,765.05M | 1,831.33M | 2,031.14M | 2,137.81M | 2,368.35M | 2,408.83M | 2,408.63M | 2,390.32M | 2,395.05M | 2,359.06M | 2,231.24M | 2,154.96M |
|
Property, Plant & Equipment (Net)
|
3.34M | 3.46M | 13.65M | 14.26M | 15.41M | 14.95M | 14.83M | 29.68M | 29.55M | 26.96M | 26.62M | 24.67M | 24.27M | 23.84M | 23.15M | 23.24M | 22.85M | 22.51M | 22.35M | 21.97M | 21.75M | 21.62M |
|
Long-Term Investments
|
48.69M | | 100.33M | | | | 6.57M | | | 13.55M | 12.70M | 16.01M | 17.11M | 17.50M | 24.70M | 26.54M | 27.16M | 28.45M | 29.50M | 26.60M | 21.10M | 21.34M |
|
Goodwill
|
2.69M | 3.31M | 19.91M | 19.89M | 19.89M | 19.89M | 19.62M | 27.10M | 27.10M | 26.83M | 26.83M | 26.83M | 26.83M | 26.83M | 26.83M | 26.83M | 26.83M | | | | | |
|
Intangibles
|
| | 3.72M | 3.56M | 3.37M | 3.02M | 7.08M | 9.44M | 8.93M | 8.10M | 7.59M | 7.46M | 7.35M | 7.02M | 6.58M | 6.20M | 5.92M | 5.52M | 5.38M | 5.01M | 4.55M | 4.20M |
|
Goodwill & Intangibles
|
2.69M | 3.31M | 23.63M | 23.46M | 23.26M | 22.91M | 26.70M | 36.54M | 36.03M | 34.92M | 34.42M | 34.28M | 34.17M | 33.84M | 33.41M | 33.02M | 32.75M | 5.52M | 5.38M | 5.01M | 4.55M | 4.20M |
|
Long-Term Deferred Tax
|
| | | | | | | | | | 9.90M | | | 10.91M | 12.23M | 12.73M | 11.05M | 13.24M | 34.60M | 21.93M | 21.05M | 18.25M |
|
Other Non-Current Assets
|
10.26M | 18.56M | 15.32M | 31.43M | 35.56M | 49.32M | 10.41M | 32.96M | 41.58M | 25.74M | 23.00M | 16.81M | 22.12M | 17.05M | 14.18M | 18.26M | 28.18M | 30.70M | 19.93M | 22.96M | 18.55M | 17.88M |
|
Assets
|
539.59M | 736.24M | 960.81M | 1,027.61M | 1,585.80M | 1,523.30M | 1,498.26M | 1,498.26M | 2,764.73M | 2,699.30M | 2,665.14M | 2,724.58M | 2,799.64M | 2,879.57M | 3,130.47M | 3,324.06M | 3,214.42M | 3,262.71M | 3,117.55M | 3,076.19M | 2,933.07M | 2,944.69M |
|
Accounts Payables
|
415.03M | 520.28M | 722.03M | 769.16M | 965.86M | 915.27M | 945.11M | 2,140.12M | 2,190.57M | 2,200.20M | 2,297.77M | 2,354.08M | 2,335.71M | 2,409.49M | 2,502.51M | 2,761.05M | 2,613.09M | 2,776.15M | 2,566.03M | 2,465.78M | 2,325.84M | 2,346.49M |
|
Payables
|
415.03M | 520.28M | 722.03M | 769.16M | 965.86M | 915.27M | 945.11M | 2,140.12M | 2,190.57M | 2,200.20M | 2,297.77M | 2,354.08M | 2,335.71M | 2,409.49M | 2,502.51M | 2,761.05M | 2,613.09M | 2,776.15M | 2,566.03M | 2,465.78M | 2,325.84M | 2,346.49M |
|
Accumulated Expenses
|
0.40M | | 0.71M | 0.67M | 0.68M | 0.64M | 0.13M | | | | 0.37M | | | | 0.37M | | | | 0.37M | | | |
|
Non-Current Debt
|
73.10M | 129.60M | 124.80M | 140.90M | 478.41M | 459.48M | 115.00M | 183.12M | 125.12M | 125.11M | 39.99M | 39.97M | 135.00M | 150.10M | 311.70M | 239.10M | 219.10M | 150.00M | 210.00M | 280.00M | 202.90M | 190.00M |
|
Minority Interest
|
0.21M | 0.22M | 0.22M | 0.23M | 0.23M | 0.23M | 0.23M | 0.23M | 0.23M | 0.23M | 0.23M | | | | | | | | | | | |
|
Liabilities from Discontinued Operations
|
| | | | | | | | | | 0.04M | | | | | | | | | | | |
|
Operating Leases
|
| | | | | | 5.51M | 7.99M | 7.79M | 7.11M | 7.65M | 8.04M | 7.54M | 7.34M | 7.86M | 8.87M | 6.76M | 10.02M | 9.62M | 8.87M | 8.95M | 8.54M |
|
Non-Current Deferred Tax Liability
|
| | | | | | | | | | | | | | | | | | 0.96M | | | |
|
Other Non-Current Liabilities
|
2.08M | 10.97M | 11.84M | 17.46M | 21.90M | 24.00M | 15.55M | 29.36M | 29.44M | 21.55M | 14.54M | 18.69M | 19.73M | 22.15M | 19.63M | 29.88M | 39.31M | 38.84M | 41.06M | 35.80M | 29.95M | 23.51M |
|
Total Non-Current Liabilities
|
497.89M | 659.67M | 856.63M | 919.87M | 1,468.74M | 1,399.37M | 1,374.51M | 2,898.28M | 2,468.46M | 2,408.03M | 2,373.46M | 2,427.41M | 2,518.26M | 2,606.92M | 2,862.04M | 3,047.45M | 2,943.85M | 3,041.04M | 2,890.51M | 2,859.48M | 2,577.51M | 2,584.84M |
|
Total Liabilities
|
499.97M | 670.64M | 868.47M | 937.33M | 1,490.64M | 1,423.37M | 1,390.06M | 2,927.64M | 2,497.90M | 2,429.58M | 2,388.00M | 2,446.10M | 2,537.98M | 2,629.07M | 2,881.67M | 3,077.32M | 2,983.15M | 3,079.88M | 2,931.57M | 2,895.28M | 2,607.46M | 2,608.34M |
|
Total Debt
|
73.10M | 129.60M | 124.80M | 140.90M | 478.41M | 459.48M | 115.00M | 183.12M | 125.12M | 125.11M | 39.99M | 39.97M | 135.00M | 150.10M | 311.70M | 239.10M | 219.10M | 150.00M | 210.00M | 280.00M | 202.90M | 190.00M |
|
Common Equity
|
39.62M | 65.60M | 92.34M | 90.27M | 95.16M | 99.93M | 108.20M | 239.73M | 266.83M | 269.72M | 277.14M | 278.48M | 261.66M | 250.50M | 248.79M | 246.74M | 231.27M | 182.84M | 185.99M | 180.91M | 325.61M | 336.35M |
|
Shareholder's Equity
|
39.62M | 65.60M | 92.34M | 90.27M | 95.16M | 99.93M | 108.20M | 239.73M | 266.83M | 269.72M | 277.14M | 278.48M | 261.66M | 250.50M | 248.79M | 246.74M | 231.27M | 182.84M | 185.99M | 180.91M | 325.61M | 336.35M |
|
Liabilities and Shareholders Equity
|
539.59M | 736.24M | 960.81M | 1,027.61M | 1,585.80M | 1,523.30M | 1,498.26M | 1,498.26M | 2,764.73M | 2,699.30M | 2,665.14M | 2,724.58M | 2,799.64M | 2,879.57M | 3,130.47M | 3,324.06M | 3,214.42M | 3,262.71M | 3,117.55M | 3,076.19M | 2,933.07M | 2,944.69M |
|
Retained Earnings
|
23.32M | 25.52M | 25.43M | 26.26M | 31.68M | 35.11M | 40.69M | 42.24M | 70.89M | 73.19M | 85.98M | 105.03M | 103.85M | 104.28M | 97.68M | 91.22M | 80.29M | -53.78M | -45.06M | -47.61M | -44.48M | -34.48M |
|
Preferred Shares
|
| | | | | | | | | | | | | | | | | | | | 0.14M | 0.14M |
|
Treasury Shares
|
| | 0.09M | | | | 0.15M | | | | 0.22M | | | | 0.22M | | | | 0.29M | | | |
|
Shares Outstanding
|
2.79M | | 8.49M | 8.49M | 8.48M | 8.58M | 8.58M | 18.62M | 18.63M | 18.78M | 18.77M | 18.77M | 18.76M | 18.95M | 18.95M | 18.94M | 18.93M | 19.19M | 19.20M | 19.58M | 73.50M | 73.47M |