Blue Ridge Bankshares Income Statement (2018-2024) | BRBS

Income Statement Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024
Revenue & Cost
Provisions 0.23M0.58M0.57M0.60M0.57M0.28M0.57M3.50M4.00M2.38M0.12M2.50M7.49M3.90M11.79M-1.51M10.61M11.60M3.60M-1.00M3.60M-6.20M-1.00M
Revenue 7.53M7.90M0.55M0.54M0.52M0.59M0.86M0.70M0.79M0.82M35.56M66.67M34.42M42.82M47.76M34.28M36.65M33.97M32.48M33.63M29.61M25.70M28.14M20.36M21.80M21.94M
Interest income
Interest income - Loans 5.29M5.85M9.54M6.60M6.93M7.45M9.54M12.44M13.78M15.79M21.36M32.59M22.29M21.68M23.90M23.79M30.21M33.11M37.13M38.33M38.55M38.93M38.35M36.20M34.75M33.05M
Interest income - Investments 0.02M0.02M0.02M0.01M0.84M1.62M1.24M1.68M3.51M1.75M1.11M3.04M
Interest Income - Debt Securities 0.87M0.25M1.23M0.98M1.13M1.36M1.37M1.49M1.97M0.89M1.87M4.26M2.79M3.19M2.63M2.48M3.66M3.74M3.89M4.13M3.93M4.23M4.18M4.43M4.48M4.88M
Interest Income - Fed Funds 0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M
Interest Income - Total 5.77M6.37M10.42M7.64M8.12M8.46M10.42M13.17M14.44M16.43M22.58M33.81M23.75M23.40M25.80M26.24M33.15M36.46M40.89M42.46M42.48M43.16M42.53M40.63M39.23M37.93M
Interest expenses
Interest Expense - Deposits 0.91M1.04M1.73M1.54M1.76M1.72M1.73M1.65M1.51M1.36M1.54M1.68M1.62M1.59M1.56M1.54M3.03M5.13M11.33M14.62M16.11M17.90M18.48M17.27M16.98M16.33M
Interest Expense - Debt 0.17M0.18M0.50M0.18M0.17M0.18M0.18M0.61M0.69M0.65M0.63M0.87M0.64M0.48M0.55M0.55M0.87M1.94M3.81M3.40M3.61M2.96M3.14M2.72M2.57M1.74M
Interest Expense - Others 0.26M0.37M0.46M0.72M0.75M0.68M0.50M0.61M0.69M0.65M
Interest Expenses 1.33M1.59M2.40M2.44M2.68M2.58M2.40M2.52M2.62M2.41M2.56M3.35M2.63M2.53M2.13M2.15M4.47M8.33M15.69M18.57M20.29M21.40M22.18M20.55M20.12M18.81M
Interest Income - Net 4.44M4.79M8.02M5.20M5.44M5.88M8.02M10.64M11.83M14.01M20.02M30.46M21.12M20.88M23.67M24.09M28.68M28.13M25.20M23.89M22.19M21.76M20.35M20.09M19.10M19.13M
Non-interest income
Interest Income - Total 4.21M4.20M7.45M4.60M4.87M5.60M7.45M7.14M7.83M11.64M20.02M30.46M21.12M20.76M21.17M16.60M24.78M16.34M26.71M13.88M11.14M18.99M21.35M16.98M25.30M20.13M
Financial Services Fees 0.90M0.81M1.12M0.74M1.65M0.54M0.82M4.21M
Service Charges 0.15M0.16M0.27M0.15M0.17M0.19M0.27M0.18M0.21M0.24M0.33M0.37M0.38M0.39M0.32M0.33M0.35M0.29M0.34M0.35M0.36M0.20M0.36M0.39M0.38M0.40M
Investment Banking Income 1.39M1.59M1.97M3.19M2.29M2.93M3.04M9.50M14.85M14.75M4.71M8.45M4.67M3.60M0.08M3.06M-0.52M1.83M0.36M0.63M0.53M0.57M0.13M0.49M0.85M0.96M
Income - Trust 0.17M0.83M0.50M0.44M0.39M0.41M0.51M0.45M0.43M0.46M0.46M0.48M0.52M0.62M0.73M0.56M
Mortgage Banking 3.86M3.94M3.16M3.86M13.71M14.40M12.49M9.30M7.25M7.70M12.76M9.56M5.96M3.17M1.96M3.20M3.15M2.92M2.62M2.66M3.09M2.75M2.18M
Card Income 0.13M0.13M0.21M0.81M0.30M0.30M0.50M0.71M0.42M0.60M0.35M0.87M0.34M0.56M0.36M0.45M0.24M0.51M0.69M0.61M
Trading Income 0.01M0.20M-1.84M
Other Non-Interest Income 0.60M2.52M0.22M4.84M4.45M3.95M0.32M0.26M0.31M0.72M0.83M1.05M2.01M17.79M12.52M2.79M2.48M2.98M3.57M9.02M3.55M16.52M4.40M12.61M7.91M5.21M
Non-Interest Income 3.09M3.11M4.84M5.38M4.97M4.54M5.00M16.35M17.61M17.04M15.54M36.21M13.29M21.94M24.09M10.19M7.97M5.84M7.28M9.74M7.42M3.94M7.79M0.27M2.70M2.81M
Operating Items
Amortization - Intangibles 0.07M0.07M0.14M0.06M0.06M0.05M0.14M0.23M0.23M0.02M0.35M0.46M0.45M0.44M0.40M0.39M0.38M0.36M0.35M0.34M0.31M0.30M0.29M0.28M0.27M0.26M
Research & Development 0.27M0.31M0.38M0.31M0.41M0.83M0.47M0.61M0.66M0.85M0.81M1.48M0.84M1.11M0.95M0.87M1.33M1.44M1.35M1.13M2.89M2.43M2.28M2.33M2.77M2.65M
Wages, Salaries and Other 3.43M3.72M7.16M4.82M5.08M5.18M7.34M10.85M11.88M15.09M13.90M17.54M14.68M15.36M14.10M15.87M14.17M11.86M15.29M14.52M14.64M13.71M16.05M14.93M13.94M13.24M
Restructuring Costs 0.27M0.27M0.18M1.26M0.66M9.02M1.24M1.44M0.17M0.05M6.00M
Other Operating Expenses 5.44M5.82M10.53M7.86M7.79M8.79M3.93M9.05M8.73M6.36M11.94M28.21M7.88M12.93M21.69M24.45M27.88M26.11M27.50M32.92M55.73M27.99M30.16M26.98M23.69M23.00M
Operating Expenses 5.70M6.13M11.18M8.16M8.21M9.63M11.34M15.64M18.68M21.74M30.23M30.27M25.34M25.14M22.69M25.33M29.21M27.55M28.85M34.05M64.62M30.42M32.44M29.31M26.45M25.64M
EBIT 2.93M2.78M3.51M4.26M4.31M3.09M3.51M10.38M9.38M9.35M7.88M39.76M11.71M20.09M24.71M3.61M8.01M2.96M20.84M8.13M-25.77M13.91M18.88M8.49M21.67M16.11M
Non-operating items
Other Non Operating Income 7.32M9.36M-0.09M-0.05M0.08M-0.05M-0.28M0.06M0.17M-0.01M-8.54M0.16M0.23M
Net income details
EBT 1.60M1.19M1.11M1.82M1.63M0.52M1.11M7.86M6.77M6.94M5.32M36.41M9.07M17.56M22.57M1.46M3.54M-5.37M5.14M-10.44M-46.06M-7.48M-3.30M-12.05M1.54M-2.70M
Tax Provisions 0.33M-2.10M0.27M0.29M0.38M0.07M0.27M1.64M1.71M1.22M1.08M7.71M2.21M4.73M5.15M0.34M0.80M-1.10M1.17M-1.83M-4.69M-1.72M-0.41M-0.62M0.60M-0.70M
Profit After Tax 1.27M0.99M0.84M1.53M1.25M0.53M0.84M6.22M5.06M5.72M4.24M28.69M6.86M12.83M17.76M1.12M2.74M-4.28M3.97M-8.61M-41.37M-5.76M-2.89M-11.44M0.95M-2.00M
Net Income - Minority -0.22M
Income from Non-Controlling Interests 0.00M0.01M0.01M0.01M0.00M0.00M0.01M-0.00M-0.00M0.01M-0.00M-0.00M0.00M0.00M
Income from Continuing Operations 1.27M3.29M0.84M1.53M1.25M0.45M0.84M6.22M5.06M5.72M4.24M28.69M6.86M12.83M17.42M1.12M2.74M-4.28M3.97M-8.61M-41.37M-5.76M-2.89M-11.44M0.95M-2.00M
Consolidated Net Income 1.27M3.29M0.84M1.53M1.25M0.45M0.84M6.22M5.06M5.72M-0.01M-0.07M-0.07M-0.04M0.43M1.12M2.74M-4.28M3.97M-8.61M-41.37M-5.76M-2.89M-11.44M0.95M-2.00M
Income towards Parent Company 1.27M3.29M0.84M1.53M1.03M0.45M0.84M6.22M5.06M5.72M-0.01M-0.07M-0.07M-0.04M0.43M1.12M2.74M-4.28M3.97M-8.61M-41.37M-5.76M-2.89M-11.44M0.95M-2.00M
Net Income towards Common Stockholders 1.27M0.98M0.83M1.53M1.25M0.53M0.83M6.22M5.06M5.58M4.23M28.65M6.81M12.79M17.76M1.12M2.74M-4.28M3.97M-8.61M-41.37M-5.76M-2.89M-2.89M0.95M-2.00M
Additional items
EPS (Basic) 0.450.350.100.350.290.090.100.730.590.650.281.540.360.680.930.060.15-0.230.21-0.45-2.18-0.30-0.15-0.470.010.03
EPS (Weighted Average and Diluted) 0.450.350.380.350.290.090.150.730.880.980.400.150.21-0.45-2.18-0.30-0.15-0.470.010.03
Shares Outstanding (Weighted Average) 6.52M6.52M6.52M6.52M6.52M6.52M8.49M8.58M8.58M18.62M18.62M18.78M18.77M18.77M18.77M18.80M18.95M18.95M18.94M19.19M19.19M19.20M22.98M73.50M
EBITDA 2.93M2.78M3.51M4.26M4.31M3.09M3.51M10.38M9.38M9.35M7.88M39.76M11.71M20.09M24.71M3.61M8.01M2.96M20.84M8.13M-25.77M13.91M18.88M8.49M21.67M16.11M
Tax Rate 20.58%24.10%15.80%23.22%13.35%24.10%20.91%25.23%17.57%20.26%21.19%24.40%26.95%22.83%23.42%22.65%20.42%22.79%17.49%10.19%23.04%12.33%5.11%38.77%25.84%