|
Provisions
|
1.23M | 1.74M | 10.45M | 0.12M | 25.69M | 24.70M | -5.10M |
|
Revenue
|
2.16M | 2.20M | 3.18M | 179.47M | 152.66M | 121.42M | 92.23M |
|
Interest income - Loans
|
20.48M | 27.09M | 51.56M | 97.93M | 111.00M | 152.94M | 142.34M |
|
Interest income - Investments
|
| 0.00M | 0.06M | 5.38M | 9.41M | | |
|
Interest Income - Debt Securities
|
2.83M | 3.96M | 5.58M | 12.11M | 12.51M | 16.05M | 17.98M |
|
Interest Income - Fed Funds
|
0.02M | 0.01M | 0.00M | | | | |
|
Interest Income - Total
|
22.44M | 30.89M | 54.46M | 103.55M | 121.65M | 169.00M | 160.32M |
|
Interest Expense - Deposits
|
3.51M | 6.21M | 6.25M | 6.44M | 11.26M | 59.97M | 69.07M |
|
Interest Expense - Debt
|
0.71M | 0.71M | 2.44M | 2.63M | 3.61M | 13.78M | 10.18M |
|
Interest Expense - Others
|
0.93M | 2.60M | 2.44M | | | | |
|
Interest Expenses
|
5.15M | 9.52M | 9.95M | 11.06M | 17.09M | 75.95M | 81.66M |
|
Interest Income - Net
|
17.29M | 21.37M | 44.51M | 92.48M | 104.57M | 93.04M | 78.66M |
|
Interest Income - Total
|
16.06M | 19.63M | 34.06M | 92.36M | 78.88M | 70.72M | 83.76M |
|
Financial Services Fees
|
2.72M | 4.05M | | | | | |
|
Service Charges
|
0.64M | 0.65M | 0.91M | 1.46M | 1.29M | 1.26M | 1.53M |
|
Investment Banking Income
|
4.54M | 10.39M | 42.14M | 21.43M | 4.45M | 2.10M | 2.42M |
|
Income - Trust
|
| | | 2.37M | 1.77M | 1.84M | 2.43M |
|
Mortgage Banking
|
| 14.43M | 44.46M | 37.02M | 20.65M | 11.88M | 10.39M |
|
Card Income
|
| 0.57M | 1.30M | 1.80M | 2.24M | 1.70M | 2.06M |
|
Trading Income
|
| | 0.21M | | | -1.64M | |
|
Other Non-Interest Income
|
7.96M | 16.59M | 1.50M | 21.25M | 20.07M | 31.82M | 28.44M |
|
Non-Interest Income
|
10.12M | 18.80M | 55.85M | 86.99M | 48.09M | 28.38M | 13.57M |
|
Amortization - Intangibles
|
0.29M | 0.24M | 0.63M | 1.70M | 1.52M | 1.29M | 1.08M |
|
Research & Development
|
1.11M | 1.90M | 2.50M | 4.23M | 4.59M | 10.10M | 10.02M |
|
Wages, Salaries and Other
|
11.84M | 19.33M | 44.97M | 61.48M | 56.01M | 58.16M | 58.16M |
|
Rent Expense
|
| | | | | 6.51M | 5.58M |
|
Restructuring Costs
|
| 1.25M | 2.37M | 11.87M | 0.05M | 6.00M | |
|
Other Operating Expenses
|
19.35M | 29.69M | 26.11M | 60.96M | 100.13M | 135.34M | 98.24M |
|
Operating Expenses
|
20.46M | 32.84M | 67.24M | 110.99M | 104.78M | 157.94M | 113.84M |
|
Operating Income
|
1.20M | 1.17M | 4.72M | 14.32M | | | |
|
EBIT
|
1.20M | 1.17M | 4.72M | 14.32M | 39.28M | 17.11M | 65.15M |
|
Other Non Operating Income
|
| | | 7.32M | 9.31M | -0.11M | -8.15M |
|
EBT
|
5.72M | 5.58M | 22.67M | 68.36M | 22.20M | -58.84M | -16.51M |
|
Tax Provisions
|
-1.16M | 1.06M | 4.84M | 15.74M | 5.20M | -7.07M | -1.12M |
|
Profit After Tax
|
4.57M | 4.60M | 17.84M | 52.62M | 17.33M | -51.77M | -15.38M |
|
Income from Non-Controlling Interests
|
0.01M | 0.02M | 0.00M | 0.00M | 0.00M | | |
|
Income from Continuing Operations
|
6.88M | 4.52M | 17.84M | 52.62M | 17.00M | -51.77M | -15.38M |
|
Consolidated Net Income
|
6.88M | 4.52M | -0.18M | -0.18M | 0.43M | -51.77M | -15.38M |
|
Income towards Parent Company
|
6.88M | 4.52M | -0.18M | -0.18M | 0.43M | -51.77M | -15.38M |
|
Net Income towards Common Stockholders
|
4.56M | 4.58M | 17.70M | 52.48M | 17.33M | -51.77M | -15.38M |
|
EPS (Basic)
|
1.64 | 1.10 | 2.07 | 2.94 | 0.91 | -2.73 | -0.31 |
|
EPS (Weighted Average and Diluted)
|
1.64 | 1.10 | 3.11 | | | -2.73 | -0.31 |
|
Shares Outstanding (Weighted Average)
|
6.52M | 6.52M | 8.58M | 18.77M | 18.95M | 19.19M | |
|
Tax Rate
|
| 18.97% | 21.33% | 23.02% | 23.42% | 12.02% | 6.80% |