|
Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.26B | 0.22B | 0.25B | 0.21B | 0.21B | 0.21B | 0.42B | 0.26B | 0.16B | 0.15B | 0.14B | 0.09B | 0.10B | 0.18B | 0.16B | 0.18B | 0.18B | 0.21B | 0.21B | 0.23B |
|
Depreciation and Depletion (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B |
|
Share-based Compensation (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 0.01B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.00B | 0.00B |
|
Deferred Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07B | 0.06B | 0.07B | 0.03B | 0.02B | 0.02B | 0.01B | -0.08B | -0.00B | 0.00B | -0.01B | -0.03B | 0.01B | 0.01B | -0.00B | 0.00B | 0.01B | 0.01B | 0.01B | -0.02B |
|
Cash from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Gains from Investment Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.00B | 0.01B | 0.01B | 0.04B | 0.00B | -0.00B | 0.00B | -0.03B | 0.01B | 0.01B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.02B | 0.00B | 0.00B | -0.00B | 0.00B |
|
Asset Writedowns and Impairment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | | | 0.01B | | | 0.00B | 0.00B | | | | | | | | | | | | |
|
Non-cash Items (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.07B | 0.07B | -0.03B | 0.10B | -0.01B | 0.08B | -0.10B | -0.06B | -0.01B | 0.05B | -0.01B | 0.12B | 0.06B | -0.10B | 0.08B | 0.02B | -0.01B | 0.03B | -0.02B | 0.03B |
|
Change in Interest Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | -0.01B | -0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.04B | -0.00B | 0.00B | 0.02B | 0.01B | 0.02B | -0.01B | -0.02B | 0.01B | -0.00B | 0.01B | 0.02B | 0.00B |
|
Change in Loans (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.22B | -0.16B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.01B | 0.01B | 0.02B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.01B | 0.01B | 0.01B | 0.01B |
|
Cash from Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.19B | 0.29B | 0.22B | 0.31B | 0.20B | 0.29B | 0.32B | 0.20B | 0.15B | 0.20B | 0.12B | 0.21B | 0.16B | 0.08B | 0.23B | 0.20B | 0.17B | 0.24B | 0.19B | 0.27B |
|
Amortization of Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | | | | 0.02B | | | | | | | | 0.01B | |
|
Amortizatization of Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Depreciation & Amortization (CF) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B |
|
Change in Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Change in Accured Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.01B | 0.01B | -0.00B | -0.00B | -0.01B | 0.01B | -0.00B | 0.01B | 0.00B | 0.00B | -0.11B | 0.06B | -0.01B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.06B |
|
Change in Net Loans (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Capital Expenditures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02B | -0.02B | | 0.07B | 0.02B | 0.02B | 0.03B | 0.04B | 0.04B | 0.05B | 0.05B | 0.07B | 0.05B | 0.04B | 0.06B | 0.06B | 0.05B | 0.04B | 0.05B | 0.05B |
|
Sales of Property, Plant and Equipment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | -0.00B | 0.01B | 0.07B | 0.00B | 0.00B | -0.00B | 0.11B | 0.00B | 0.06B | 0.03B | -0.08B | 0.00B | 0.06B | 0.02B | 0.03B | 0.02B | -0.02B | 0.00B | -0.00B |
|
Acquisitions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Divestments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.00B | 0.00B | | | | 0.01B | 0.00B | | | | | 0.00B | -0.00B | 0.00B | | | | -0.00B |
|
Change in Acquisitions & Divestments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.23B | 9.37B | 0.00B | 7.85B | -7.82B | 20.11B | -0.48B | 8.55B | 5.07B | -13.11B | 0.15B | 15.22B | -15.37B | 0.65B | 0.01B | 0.00B | 26.16B | 9.03B |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.99B | -5.72B | -1.54B | -1.26B | 4.49B | -2.53B | 1.61B | 1.78B | 0.17B | -3.21B | 0.98B | -0.55B | -0.36B | -1.73B | 1.88B | -1.42B | -0.89B | -1.78B | 0.83B | 0.08B |
|
Other financing activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.88B | 5.90B | 1.37B | 0.99B | -4.14B | 2.47B | -0.51B | -3.59B | -0.29B | 3.05B | -0.67B | 0.28B | 0.19B | 1.72B | -1.87B | 1.21B | 0.94B | 1.39B | -0.71B | -0.33B |
|
Long-Term Debt Issuances (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.03B | | | | | | | 0.39B | 0.04B | -0.00B | 0.00B | | | | | | | | |
|
Long-Term Debt Repayments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.05B | | 0.19B | 0.00B | 0.10B | | 0.00B | 0.00B | 0.02B | 0.30B | 0.02B | 0.02B | 0.03B | 0.02B | 0.02B | 0.06B | 0.03B | 0.03B | 0.03B |
|
Short-Term Debt issuances (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.03B | 0.00B | -0.00B | 0.01B | -0.02B | -0.00B | 0.09B | -0.01B | -0.03B | -0.00B | -0.03B | -0.00B | -0.03B | 0.04B | -0.05B | -0.00B | 0.00B | -0.00B | 0.00B | -0.02B |
|
Short-Term Debt repayments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07B | -0.07B | | 0.25B | 0.12B | -0.36B | | | | | | | 0.23B | -0.03B | 0.35B | -0.15B | 0.25B |
|
Shares Issued (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Shares Repurchased (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.06B | 0.28B | | | -0.12B | 0.86B |
|
Preferred Shares Repurchased (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Dividends Paid - Common (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03B | 0.03B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.05B | 0.05B | 0.04B | 0.05B | 0.05B | 0.05B | 0.05B |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.81B | 5.47B | 1.33B | 0.85B | -4.68B | 2.33B | -0.44B | -3.53B | -0.33B | 3.03B | -1.04B | 0.22B | 0.10B | 1.69B | -2.04B | 1.22B | 0.68B | 1.56B | -1.04B | -0.32B |
|
Change in Cash (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.03B | 0.01B | -0.11B | 0.01B | 0.09B | 1.49B | -1.55B | -0.01B | 0.01B | 0.06B | -0.11B | -0.10B | 0.04B | 0.07B | -0.01B | -0.04B | 0.02B | -0.02B | 0.03B |
|
Free Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.17B | 0.31B | 0.22B | 0.24B | 0.18B | 0.27B | 0.29B | 0.17B | 0.12B | 0.15B | 0.07B | 0.14B | 0.11B | 0.04B | 0.18B | 0.14B | 0.12B | 0.20B | 0.14B | 0.22B |
|
Net Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.03B | 0.01B | -0.11B | 0.01B | 0.09B | 1.49B | -1.55B | -0.01B | 0.01B | 0.06B | -0.11B | -0.10B | 0.04B | 0.07B | -0.01B | -0.04B | 0.02B | -0.02B | 0.03B |