Popular, Inc. Cash Flow Statement

Cash Flow Statement Dec2009 Dec2010 Dec2011 Dec2012 Dec2013 Dec2014 Dec2015 Dec2016 Dec2017 Dec2018 Dec2019 Dec2020 Dec2021 Dec2022 Dec2023 Dec2024
Operating Activities
Net Income -0.02B0.13B0.15B0.04B0.04B-0.12B0.00B0.00B0.11B0.60B0.67B0.51B0.93B1.10B0.54B0.61B
Depreciation and Depletion 0.06B0.06B0.05B0.05B0.05B0.05B0.05B0.05B0.05B0.05B0.06B0.06B0.06B0.06B0.06B0.06B
Share-based Compensation 0.00B0.01B0.01B0.01B0.02B0.02B0.02B0.02B
Deferred Taxes -0.09B-0.01B0.01B-0.14B-0.29B0.04B-0.52B0.06B0.21B-0.01B0.14B0.08B0.23B-0.03B-0.04B0.02B
Cash from Discontinued Operations 0.03B
Gains from Investment Securities 0.04B0.06B0.17B0.21B0.18B0.11B-0.06B0.03B0.04B0.02B0.03B0.04B0.05B0.03B0.03B0.02B
Asset Writedowns and Impairment 0.00B0.01B0.00B0.01B0.00B0.00B0.02B0.01B0.00B
Non-cash Items 1.20B0.03B0.53B0.28B0.22B1.19B-0.23B0.38B0.53B0.23B0.03B0.17B0.07B-0.09B0.15B0.06B
Change in Interest Receivables -0.03B-0.01B-0.03B0.00B0.01B-0.01B-0.01B0.01B0.08B-0.05B0.01B0.04B-0.01B0.06B0.02B-0.00B
Change in Loans 0.08B0.08B0.17B0.33B0.22B0.12B0.12B0.09B0.07B0.07B0.07B0.08B0.10B0.06B0.04B0.05B
Cash from Operations 0.63B0.16B0.68B0.52B0.82B0.87B0.67B0.60B0.64B0.85B0.71B0.68B1.01B1.01B0.69B0.67B
Depreciation, Depletion & Amortization
Amortization of Goodwill 0.00B0.01B0.02B
Amortizatization of Intangibles 0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.00B0.00B0.00B
Depreciation & Amortization (CF) 0.06B0.06B0.05B0.05B0.05B0.05B0.05B0.05B0.05B0.05B0.06B0.06B0.06B0.06B0.06B0.06B
Change in Working Capital
Change in Inventory -1.54B-0.72B-1.14B-1.39B-1.43B-1.11B-1.08B-0.75B-0.50B
Change in Accured Expenses -0.05B-0.03B-0.11B-0.04B-0.03B0.03B-0.07B-0.06B0.03B-0.23B-0.12B-0.11B0.02B-0.02B-0.04B-0.04B
Investing Activities
Change in Net Loans -1.54B-1.14B-0.63B0.68B0.78B0.43B-0.27B0.40B-0.00B-0.00B-0.00B
Capital Expenditures 0.07B0.07B0.05B0.05B0.04B0.05B0.06B0.10B0.06B0.08B0.08B0.06B0.07B0.10B0.21B0.21B
Sales of Property, Plant and Equipment 0.15B0.14B0.20B0.21B0.23B0.15B0.14B0.08B0.10B0.11B0.11B0.08B0.09B0.11B0.11B0.11B
Change in Intangibles 0.00B
Acquisitions 0.26B-0.00B0.01B0.73B1.84B0.16B
Divestments 0.64B0.03B0.15B0.00B0.01B0.00B0.01B0.00B0.01B0.00B0.01B0.01B0.00B0.00B
Change in Acquisitions & Divestments 3.83B1.87B1.36B1.64B1.82B1.72B1.36B1.23B-2.37B6.95B14.65B18.22B9.60B20.14B18.22B33.79B
Cash from Investing Activities 2.65B4.08B0.90B0.24B0.30B0.03B0.24B-3.45B-5.35B-4.39B-4.17B-13.07B-10.52B5.35B-2.61B-1.63B
Financing Activities
Other financing activities -1.63B-1.55B1.18B-0.97B-0.32B0.11B0.21B3.29B4.95B4.26B4.04B13.10B10.14B-5.77B2.37B1.26B
Debt Issuance and Repayment
Long-Term Debt Issuances 0.06B0.11B0.43B0.11B0.11B0.78B0.28B0.17B0.06B0.47B0.07B0.26B0.44B
Long-Term Debt Repayments 0.81B4.26B2.77B0.21B0.33B1.06B0.74B0.25B0.10B0.76B0.21B0.14B0.24B0.10B0.34B0.09B
Short-Term Debt issuances -0.92B0.36B-0.27B0.34B-0.36B-0.39B-0.51B-0.28B0.10B-0.11B-0.09B-0.07B-0.03B0.06B-0.06B-0.04B
Short-Term Debt repayments -0.10B-0.00B0.07B0.29B-0.36B0.23B
Change in Capital Stock
Shares Issued 1.10B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.00B0.01B0.01B0.01B
Shares Repurchased 0.00B0.00B0.00B0.00B0.22B
Preferred Shares Repurchased 0.03B
Dividend Payments
Dividends Paid - Common 0.07B0.00B0.00B0.00B0.00B0.00B0.02B0.07B0.10B0.11B0.12B0.13B0.14B0.16B0.16B0.18B
Misc.
Cash from Financing Activities -3.39B-4.47B-1.49B-0.86B-1.14B-0.94B-0.93B2.85B4.75B3.53B3.46B12.49B9.45B-6.32B1.88B0.96B
Change in Cash -0.11B-0.22B0.08B-0.10B-0.02B-0.04B-0.02B-0.00B0.04B-0.01B-0.01B0.10B-0.06B0.04B-0.05B0.00B
Beginning Cash Balance 1.05B0.22B-0.08B0.31B0.13B0.23B0.20B0.13B0.12B0.13B0.07B21.66B25.24B-0.04B0.05B-0.00B
Free Cash Flow 0.56B0.10B0.63B0.47B0.78B0.82B0.61B0.50B0.57B0.77B0.63B0.62B0.93B0.91B0.48B0.46B
Net Cash Flow -0.11B-0.22B0.08B-0.10B-0.02B-0.04B-0.02B-0.00B0.04B-0.01B-0.01B0.10B-0.06B0.04B-0.05B0.00B