|
Provisions
|
0.37B | 0.33B | 0.35B | 0.24B | 0.20B | 0.22B | 0.10B | 0.12B | 0.11B | 0.08B | 0.22B | 0.25B | 0.07B | 0.06B | 0.07B | 0.06B | -0.08B | 0.49B | 0.04B | -0.08B | -0.07B | 0.42B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.05B | 0.16B | 0.07B | 0.07B | 0.06B | 0.05B | 0.04B | 0.04B | 0.04B | -0.04B | 0.28B | 0.19B | -0.06B | -0.02B | 0.56B | -0.08B | 0.02B | -0.06B | -0.03B | -0.02B | -0.01B | 0.04B | 0.12B | 0.05B | 0.04B | 0.05B | 0.08B | 0.07B | 0.05B | -0.07B | -0.45B | -0.07B | -0.05B | 0.08B |
|
Revenue
|
0.61B | 0.44B | 0.45B | 0.43B | 0.51B | 1.18B | 0.46B | 0.45B | 0.48B | 0.39B | 0.46B | 0.62B | 5.58B | -12.50B | 0.45B | 9.33B | 0.45B | 0.43B | 0.01B | 0.50B | 0.03B | 0.03B | 0.46B | 0.47B | 0.43B | 0.36B | 0.48B | 0.49B | 0.48B | 0.47B | 0.08B | 0.08B | 0.08B | 0.09B | 0.08B | 0.09B | 0.09B | 0.10B | 0.09B | 0.07B | 0.09B | 0.10B | 0.09B | 0.10B | 0.10B | 0.11B | 0.10B | 0.11B | 0.10B | 0.10B | 0.10B | 0.11B | 0.11B | 0.11B | 0.04B | 0.11B | 0.11B | 0.12B | 0.04B | 0.12B | 0.12B |
|
Interest income - Loans
|
0.40B | 0.37B | 0.36B | 0.35B | 0.42B | 0.46B | 0.39B | 0.39B | 0.39B | 0.28B | 0.39B | 0.37B | 0.37B | 0.38B | 0.38B | 0.38B | 0.36B | 0.36B | 0.36B | 0.37B | 0.36B | 0.36B | 0.36B | 0.37B | 0.36B | 0.36B | 0.36B | 0.37B | 0.37B | 0.38B | 0.37B | 0.39B | 0.43B | 0.46B | 0.45B | 0.45B | 0.45B | 0.45B | 0.45B | 0.43B | 0.43B | 0.43B | 0.43B | 0.43B | 0.44B | 0.44B | 0.43B | 0.45B | 0.48B | 0.52B | 0.54B | 0.57B | 0.60B | 0.62B | 0.64B | 0.65B | 0.66B | 0.67B | 0.67B | 0.68B | 0.70B |
|
Interest income - Investments
|
| | | | | -0.08B | -0.07B | -0.07B | -0.07B | -0.07B | -0.06B | -0.06B | -0.07B | -0.08B | -0.08B | -0.08B | -0.07B | 0.51B | 0.06B | 0.05B | 0.05B | 0.05B | 0.04B | 0.05B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.03B | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest Income - Debt Securities
|
0.07B | 0.07B | 0.07B | 0.06B | 0.06B | 0.06B | 0.05B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.05B | 0.01B | 0.03B | 0.05B | 0.05B | -0.00B | 0.04B | 0.04B | 0.04B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.06B | 0.06B | 0.07B | 0.08B | 0.08B | 0.09B | 0.10B | 0.09B | 0.09B | 0.08B | 0.08B | 0.09B | 0.09B | 0.09B | 0.09B | 0.09B | 0.10B | 0.10B | 0.13B | 0.14B | 0.13B | 0.12B | 0.15B | 0.14B | 0.17B | 0.18B | 0.18B | 0.17B | 0.18B | 0.19B | 0.20B |
|
Interest Income - Deposits
|
0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.02B | 0.02B | 0.02B | 0.04B | 0.03B | 0.03B | 0.03B | 0.02B | 0.02B | 0.02B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.02B | 0.04B | 0.05B | 0.07B | 0.10B | 0.10B | 0.10B | 0.09B | 0.09B | 0.10B | 0.08B | 0.07B | 0.07B | 0.07B |
|
Interest Income - Trading Account Assets
|
0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest Income - Total
|
0.49B | 0.45B | 0.44B | 0.43B | 0.49B | 0.52B | 0.44B | 0.44B | 0.44B | 0.33B | 0.43B | 0.41B | 0.41B | 0.42B | 0.42B | 0.42B | 0.40B | 0.39B | 0.39B | 0.41B | 0.40B | 0.40B | 0.40B | 0.41B | 0.41B | 0.41B | 0.42B | 0.43B | 0.44B | 0.45B | 0.45B | 0.48B | 0.53B | 0.56B | 0.56B | 0.57B | 0.57B | 0.56B | 0.55B | 0.51B | 0.51B | 0.52B | 0.52B | 0.53B | 0.53B | 0.54B | 0.53B | 0.57B | 0.65B | 0.71B | 0.74B | 0.79B | 0.84B | 0.87B | 0.89B | 0.92B | 0.94B | 0.92B | 0.92B | 0.94B | 0.97B |
|
Interest Expense - Deposits
|
0.15B | 0.12B | 0.11B | 0.09B | 0.09B | 0.09B | 0.05B | 0.05B | 0.04B | 0.02B | 0.04B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.04B | 0.04B | 0.04B | 0.05B | 0.06B | 0.07B | 0.07B | 0.08B | 0.08B | 0.08B | 0.06B | 0.04B | 0.04B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.02B | 0.03B | 0.06B | 0.14B | 0.19B | 0.24B | 0.29B | 0.32B | 0.33B | 0.34B | 0.35B | 0.32B | 0.30B | 0.30B | 0.30B |
|
Interest Expense - Debt
|
0.05B | 0.04B | 0.05B | 0.05B | 0.07B | 0.06B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.03B | 0.03B | 0.45B | 0.03B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.02B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B |
|
Interest Expense - Fed Funds
|
| | | | | | | | | | | | | | | | 0.02B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest Expenses
|
0.22B | 0.18B | 0.17B | 0.16B | 0.18B | 0.16B | 0.10B | 0.10B | 0.09B | 0.07B | -0.00B | 0.08B | 0.07B | 0.07B | 0.07B | 0.48B | 0.07B | 0.07B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.06B | 0.05B | 0.05B | 0.06B | 0.06B | 0.06B | 0.07B | 0.08B | 0.08B | 0.09B | 0.09B | 0.09B | 0.09B | 0.08B | 0.06B | 0.05B | 0.05B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.07B | 0.15B | 0.21B | 0.26B | 0.31B | 0.33B | 0.34B | 0.35B | 0.36B | 0.33B | 0.31B | 0.31B | 0.32B |
|
Interest Income - Net
|
0.27B | 0.28B | 0.27B | 0.27B | 0.31B | 0.36B | 0.34B | 0.34B | 0.34B | 0.36B | 0.35B | 0.36B | 0.36B | 0.38B | 0.38B | -0.44B | 0.34B | -0.16B | 0.36B | 0.38B | 0.37B | 0.31B | 0.35B | 0.36B | 0.35B | 0.36B | 0.36B | 0.37B | 0.38B | 0.39B | 0.39B | 0.41B | 0.45B | 0.48B | 0.47B | 0.48B | 0.48B | 0.47B | 0.47B | 0.45B | 0.46B | 0.47B | 0.48B | 0.49B | 0.49B | 0.50B | 0.49B | 0.53B | 0.58B | 0.56B | 0.53B | 0.53B | 0.53B | 0.53B | 0.55B | 0.57B | 0.57B | 0.59B | 0.61B | 0.63B | 0.65B |
|
Interest Income - Total
|
-0.10B | -0.05B | -0.08B | 0.03B | 0.11B | 0.14B | 0.24B | 0.22B | 0.24B | 0.29B | 0.12B | 0.11B | 0.29B | 0.32B | 0.30B | -0.44B | 0.26B | -0.21B | 0.32B | 0.30B | 0.30B | 0.25B | 0.31B | 0.32B | 0.31B | 0.31B | 0.32B | 0.32B | 0.22B | 0.32B | 0.32B | 0.35B | 0.40B | 0.43B | 0.43B | 0.44B | 0.44B | 0.42B | 0.28B | 0.39B | 0.44B | 0.45B | 0.56B | 0.50B | 0.55B | 0.53B | 0.51B | 0.52B | 0.54B | 0.51B | 0.48B | 0.49B | 0.49B | 0.46B | 0.48B | 0.52B | 0.50B | 0.52B | 0.54B | 0.58B | 0.57B |
|
Financial Services Fees
|
0.10B | 0.10B | 0.10B | 0.10B | 0.10B | 0.10B | 0.07B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.05B | 0.06B | 0.05B | 0.06B | 0.05B | 0.06B | 0.06B | 0.07B | 0.05B | 0.06B | 0.06B | 0.07B | 0.06B | 0.06B | 0.05B | 0.05B | 0.06B | 0.06B | 0.06B | | | | | | | | | | | | | | | | | | | | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.00B | | |
|
Service Charges
|
0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.03B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.03B | 0.04B | 0.04B | 0.04B | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Investment Gain (Loss)
|
0.18B | -0.01B | -0.00B | 0.00B | 0.00B | 0.00B | | | | | | | | | | | | | | | | | | | | | | | 0.00B | | | | | | | | -0.00B | | | | 0.00B | | | | 0.00B | | | | | | | | | | | | | | | | |
|
Investment Banking Income
|
-0.01B | -0.01B | 0.04B | 0.01B | 0.01B | 0.00B | 0.02B | -0.02B | -0.00B | 0.11B | -0.06B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.02B | 0.01B | 0.01B | 0.01B | 0.01B | -0.02B | -0.00B | | 0.01B | | 0.01B | 0.01B | -0.00B | | 0.00B | 0.00B | 0.00B | -0.01B | | | | | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | -0.00B | | | -0.00B | 0.00B | | | 0.00B | -0.00B | -0.00B | -0.00B | 0.00B | 0.00B | | 0.00B | 0.00B | -0.00B | |
|
Income - Trust
|
| | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Asset Management
|
| | | | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | | | | | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Mortgage Banking
|
| | | | | | | | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.01B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.02B | 0.02B | 0.02B | 0.01B | 0.02B | 0.02B | 0.01B | 0.01B | 0.01B | 0.01B | -0.00B | 0.01B | 0.01B | 0.01B | 0.02B | 0.01B | -0.00B | 0.01B | 0.01B | 0.01B | 0.00B | -0.01B | 0.01B | 0.02B | 0.01B | 0.01B | 0.02B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.01B | 0.01B | 0.00B | 0.01B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B |
|
Card Income
|
| | | | 0.03B | 0.02B | 0.01B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.01B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Trading Income
|
0.01B | 0.01B | 0.01B | -0.00B | 0.00B | 0.01B | -0.00B | -0.01B | 0.01B | -0.03B | -0.00B | 0.01B | -0.01B | -0.03B | -0.01B | -0.01B | -0.00B | 0.02B | -0.00B | -0.00B | -0.00B | 0.00B | -0.00B | 0.00B | -0.00B | -0.00B | -0.00B | -0.00B | 0.00B | -0.00B | -0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | -0.00B | 0.00B | -0.00B | -0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B |
|
Other Non-Interest Income
|
0.01B | 0.02B | 0.01B | 0.02B | 0.04B | 0.02B | -0.14B | -0.19B | -0.14B | 0.61B | -0.14B | -0.13B | -0.10B | 0.88B | -0.11B | -0.08B | 0.09B | -0.22B | 0.05B | 0.11B | 0.07B | -0.20B | 0.02B | 0.01B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.01B | 0.02B | 0.02B | 0.04B | 0.03B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.03B | 0.03B | 0.04B | 0.02B | 0.03B | 0.03B | 0.29B | 0.03B | 0.05B | 0.04B | 0.06B | 0.07B | 0.01B | 0.07B | 0.08B | 0.09B | 0.08B | 0.06B | 0.08B |
|
Non-Interest Income
|
0.33B | 0.16B | 0.18B | 0.16B | 0.20B | 0.83B | 0.12B | 0.11B | 0.13B | 0.13B | 0.03B | 0.29B | 5.25B | -12.85B | 0.10B | 9.39B | 0.12B | 0.10B | 0.12B | 0.14B | 0.13B | 0.13B | 0.11B | 0.11B | 0.08B | -0.00B | 0.12B | 0.12B | 0.10B | 0.09B | 0.11B | 0.23B | 0.15B | 0.15B | 0.14B | 0.14B | 0.14B | 0.15B | 0.13B | 0.11B | 0.13B | 0.14B | 0.15B | 0.15B | 0.17B | 0.16B | 0.15B | 0.16B | 0.43B | 0.16B | 0.16B | 0.16B | 0.16B | 0.17B | 0.16B | 0.17B | 0.16B | 0.16B | 0.15B | 0.17B | 0.17B |
|
Amortization - Intangibles
|
0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Depreciation & Amortization - Total
|
0.03B | 0.02B | 0.03B | 0.02B | 0.02B | 0.03B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | | 0.01B | 0.01B | 0.01B | 0.02B | 0.01B | 0.02B | 0.01B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | -0.03B | 0.02B | 0.02B | 0.02B | -0.03B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.01B | 0.01B | 0.01B |
|
Research & Development
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07B | 0.07B | 0.07B | 0.08B | 0.07B | 0.07B | 0.07B | 0.08B | 0.08B | 0.08B | 0.09B | 0.08B | 0.08B | 0.08B | 0.09B |
|
Wages, Salaries and Other
|
0.15B | 0.13B | 0.12B | 0.12B | 0.14B | 0.14B | 0.12B | 0.12B | 0.11B | 0.08B | 0.12B | 0.11B | 0.11B | 0.11B | 0.10B | 0.10B | 0.10B | 0.11B | 0.12B | 0.12B | 0.12B | 0.12B | 0.13B | 0.12B | 0.12B | 0.11B | 0.12B | 0.12B | 0.12B | 0.12B | 0.13B | 0.12B | 0.14B | 0.17B | 0.14B | 0.14B | 0.15B | 0.16B | 0.15B | 0.14B | 0.14B | 0.14B | 0.16B | 0.15B | 0.16B | 0.16B | 0.17B | 0.17B | 0.19B | 0.19B | 0.20B | 0.19B | 0.19B | 0.19B | 0.22B | 0.20B | 0.20B | 0.21B | 0.21B | 0.23B | 0.23B |
|
Rent Expense
|
0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.02B | 0.02B | 0.02B | 0.01B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.03B | 0.03B | 0.03B | 0.04B | 0.03B | 0.02B | 0.02B | 0.03B | 0.02B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B |
|
Restructuring Costs
|
| | | | | | | | | | | | | | | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.00B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Operating Expenses
|
0.25B | 0.17B | 0.24B | 0.23B | 0.28B | 0.64B | -0.00B | 0.31B | -0.00B | 0.00B | -0.01B | 0.26B | -0.01B | -0.00B | 0.24B | 0.25B | 0.27B | 0.28B | 0.27B | 0.32B | 0.27B | 0.27B | 0.27B | 0.27B | 0.29B | 0.28B | 0.27B | 0.27B | 0.28B | 0.28B | 0.28B | 0.30B | 0.33B | 0.35B | 0.30B | 0.32B | 0.33B | 0.34B | 0.33B | 0.30B | 0.31B | 0.37B | 0.33B | 0.32B | 0.34B | 0.42B | 0.30B | 0.30B | 0.37B | 0.35B | 0.34B | 0.35B | 0.36B | 0.41B | 0.37B | 0.35B | 0.34B | 0.35B | 0.35B | 0.37B | 0.38B |
|
Operating Expenses
|
0.30B | 0.22B | 0.30B | 0.28B | 0.33B | 0.37B | 0.30B | 0.34B | 0.31B | 0.25B | 0.33B | 0.29B | 18.31B | -51.28B | 0.28B | 0.28B | 0.31B | 0.33B | 0.31B | 0.36B | 0.31B | 0.30B | 0.30B | 0.31B | 0.32B | 0.32B | 0.31B | 0.31B | 0.32B | 0.32B | 0.32B | 0.34B | 0.37B | 0.40B | 0.35B | 0.36B | 0.38B | 0.39B | 0.37B | 0.35B | 0.36B | 0.38B | 0.38B | 0.37B | 0.39B | 0.42B | 0.40B | 0.41B | 0.48B | 0.46B | 0.44B | 0.46B | 0.47B | 0.53B | 0.48B | 0.47B | 0.47B | 0.47B | 0.47B | 0.49B | 0.50B |
|
Operating Income
|
| | | | -0.01B | 0.24B | 0.02B | -0.00B | 0.02B | -0.03B | -0.05B | | 0.09B | 0.01B | 0.04B | | 0.02B | -0.13B | 0.04B | 0.02B | 0.04B | 0.05B | 0.05B | 0.05B | 0.02B | -0.00B | 0.05B | 0.05B | 0.00B | 0.03B | 0.04B | 0.10B | 0.07B | 0.07B | 0.08B | 0.08B | 0.08B | 0.07B | 0.01B | 0.06B | 0.08B | 0.08B | 0.13B | 0.11B | 0.12B | 0.11B | 0.10B | 0.10B | 0.18B | | | | | | | | | | | | |
|
EBIT
|
0.15B | 0.06B | -0.04B | 0.06B | -0.01B | 0.24B | 0.02B | -0.00B | 0.02B | -0.03B | -0.05B | 0.23B | 0.09B | 0.01B | 0.04B | 0.05B | 0.02B | -0.13B | 0.04B | 0.02B | 0.04B | 0.05B | 0.05B | 0.05B | 0.02B | -0.00B | 0.05B | 0.05B | 0.00B | 0.03B | 0.04B | 0.10B | 0.07B | 0.07B | 0.08B | 0.08B | 0.08B | 0.07B | 0.01B | 0.06B | 0.08B | 0.08B | 0.13B | 0.11B | 0.12B | 0.11B | 0.10B | 0.10B | 0.18B | 0.36B | 0.41B | 0.46B | 0.49B | 0.43B | 0.50B | 0.57B | 0.56B | 0.55B | 0.53B | 0.57B | 0.57B |
|
Other Non Operating Income
|
| 0.08B | -0.00B | -0.00B | -0.00B | -0.03B | -0.00B | -0.03B | 0.00B | -0.05B | | | 0.01B | 0.01B | 0.01B | | -0.00B | -0.18B | -0.00B | 0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | 0.01B | -0.00B | -0.00B | -0.00B | 0.00B | 0.00B | -0.00B | 0.00B | -0.02B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | 0.00B | -0.00B | -0.00B | 0.00B | 0.00B | 0.00B | -0.00B | | | | | | | | | | | | |
|
Non Operating Income
|
| | | | 0.00B | 0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | | -0.00B | -0.00B | -0.01B | | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.01B | -0.00B | -0.00B | -0.00B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBT
|
-0.07B | -0.12B | -0.21B | -0.09B | -0.02B | 0.60B | 0.06B | -0.01B | 0.06B | 0.13B | -0.18B | 0.15B | 0.24B | 0.11B | 0.11B | -0.43B | 0.07B | 0.34B | 0.12B | 0.08B | 0.12B | 0.08B | 0.12B | 0.12B | 0.06B | -0.01B | 0.13B | 0.13B | 0.00B | 0.08B | 0.11B | 0.25B | 0.18B | 0.19B | 0.22B | 0.21B | 0.21B | 0.18B | 0.04B | 0.15B | 0.21B | 0.22B | 0.34B | 0.29B | 0.33B | 0.28B | 0.26B | 0.28B | 0.49B | 0.21B | 0.21B | 0.19B | 0.18B | 0.09B | 0.16B | 0.22B | 0.20B | 0.22B | 0.22B | 0.26B | 0.25B |
|
Tax Provisions
|
-0.03B | 0.01B | 0.09B | -0.01B | 0.03B | 0.10B | 0.02B | -0.08B | 0.02B | 0.16B | -0.06B | -0.24B | 0.03B | 0.03B | 0.03B | 0.02B | 0.03B | 0.00B | 0.04B | -0.54B | 0.03B | 0.05B | 0.03B | 0.03B | 0.02B | -0.00B | 0.03B | 0.04B | -0.02B | 0.18B | 0.02B | -0.03B | 0.04B | 0.10B | 0.05B | 0.04B | 0.04B | 0.02B | 0.00B | 0.02B | 0.04B | 0.04B | 0.08B | 0.07B | 0.08B | 0.08B | 0.05B | 0.06B | 0.07B | -0.05B | 0.05B | 0.04B | 0.05B | -0.00B | 0.06B | 0.04B | 0.04B | 0.04B | 0.05B | 0.05B | 0.04B |
|
Profit After Tax
|
-0.05B | -0.12B | -0.21B | -0.09B | -0.04B | 0.49B | 0.05B | 0.07B | 0.05B | 0.08B | -0.12B | 0.33B | 0.23B | 0.16B | 0.09B | -0.51B | 0.06B | 0.05B | 0.07B | 0.60B | 0.09B | 0.14B | 0.08B | 0.09B | 0.05B | -0.00B | 0.09B | 0.10B | 0.02B | -0.10B | 0.09B | 0.28B | 0.14B | 0.11B | 0.17B | 0.17B | 0.17B | 0.17B | 0.03B | 0.13B | 0.17B | 0.18B | 0.26B | 0.22B | 0.25B | 0.21B | 0.21B | 0.21B | 0.42B | 0.26B | 0.16B | 0.15B | 0.14B | 0.09B | 0.10B | 0.18B | 0.16B | 0.18B | 0.18B | 0.21B | 0.21B |
|
Equity Income
|
| 0.01B | 0.00B | 0.01B | | -0.01B | | 0.01B | | | 0.01B | 0.02B | | | 0.02B | 0.01B | | | | | | | | | | | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | -0.00B | -0.00B | -0.00B | 0.00B | 0.00B |
|
Income from Continuing Operations
|
-0.04B | -0.12B | -0.30B | -0.09B | -0.04B | 0.49B | 0.05B | 0.07B | 0.05B | -0.03B | -0.12B | 0.39B | 0.22B | 0.09B | 0.08B | -0.46B | 0.04B | 0.33B | 0.08B | 0.62B | 0.09B | 0.04B | 0.08B | 0.09B | 0.05B | -0.01B | 0.09B | 0.10B | 0.02B | -0.10B | 0.09B | 0.28B | 0.14B | 0.09B | 0.17B | 0.17B | 0.17B | 0.17B | 0.03B | 0.13B | 0.17B | 0.18B | 0.26B | 0.22B | 0.25B | 0.21B | 0.21B | 0.21B | 0.42B | 0.26B | 0.16B | 0.15B | 0.14B | 0.09B | 0.10B | 0.18B | 0.16B | 0.18B | 0.18B | 0.21B | 0.21B |
|
Consolidated Net Income
|
-0.01B | -0.00B | -0.30B | -0.09B | -0.04B | 0.49B | 0.05B | 0.07B | 0.05B | -0.03B | -0.12B | 0.01B | 0.00B | 0.01B | 0.02B | -0.18B | 0.03B | 0.01B | 0.00B | 0.00B | -0.00B | 0.04B | 0.08B | 0.09B | 0.05B | 0.00B | 0.09B | 0.10B | 0.02B | -0.10B | 0.09B | 0.28B | 0.14B | 0.09B | 0.17B | 0.17B | 0.17B | 0.17B | 0.03B | 0.13B | 0.17B | 0.18B | 0.26B | 0.22B | 0.25B | 0.21B | 0.21B | 0.21B | 0.42B | 0.26B | 0.16B | 0.15B | 0.14B | 0.09B | 0.10B | 0.18B | 0.16B | 0.18B | 0.18B | 0.21B | 0.21B |
|
Income towards Parent Company
|
-0.01B | -0.00B | -0.30B | -0.09B | -0.04B | 0.49B | 0.05B | 0.07B | 0.05B | -0.03B | -0.12B | 0.01B | 0.00B | 0.01B | 0.02B | -0.18B | 0.03B | 0.01B | 0.00B | 0.00B | -0.00B | 0.04B | 0.08B | 0.09B | 0.05B | 0.00B | 0.09B | 0.10B | 0.02B | -0.10B | 0.09B | 0.28B | 0.14B | 0.09B | 0.17B | 0.17B | 0.17B | 0.17B | 0.03B | 0.13B | 0.17B | 0.18B | 0.26B | 0.22B | 0.25B | 0.21B | 0.21B | 0.21B | 0.42B | 0.26B | 0.16B | 0.15B | 0.14B | 0.09B | 0.10B | 0.18B | 0.16B | 0.18B | 0.18B | 0.21B | 0.21B |
|
Net Income towards Common Stockholders
|
-0.08B | 0.60B | -0.21B | -0.09B | -0.25B | 0.49B | 0.05B | 0.06B | 0.05B | -0.03B | -0.12B | 0.33B | 0.00B | 0.01B | 0.09B | -0.51B | 0.03B | 0.01B | 0.00B | 0.07B | -0.00B | 0.04B | 0.08B | 0.09B | 0.05B | 0.00B | 0.09B | 0.10B | 0.02B | -0.10B | 0.09B | 0.28B | 0.14B | 0.09B | 0.17B | 0.17B | 0.17B | 0.17B | 0.03B | 0.13B | 0.17B | 0.18B | 0.26B | 0.22B | 0.25B | 0.21B | 0.21B | 0.21B | 0.42B | 0.26B | 0.16B | 0.15B | 0.14B | 0.09B | 0.10B | 0.18B | 0.15B | 0.18B | 0.18B | 0.21B | 0.21B |
|
EPS (Basic)
|
-0.27 | 1.41 | -0.76 | -0.13 | -0.29 | 0.48 | 0.46 | 0.63 | 0.45 | 0.81 | -1.18 | 3.18 | 2.22 | 1.58 | 0.83 | -4.98 | 0.60 | 0.47 | 0.72 | 5.80 | 0.82 | 1.32 | 0.81 | 0.85 | 0.44 | -0.05 | 0.89 | 0.94 | 0.19 | -1.01 | 0.89 | 2.74 | 1.38 | 1.06 | 1.69 | 1.77 | 1.71 | 1.72 | 0.37 | 1.49 | 2.01 | 2.08 | 3.13 | 2.67 | 3.09 | 2.60 | 2.69 | 2.77 | 5.71 | 3.56 | 2.22 | 2.10 | 1.90 | 1.31 | 1.43 | 2.47 | 2.16 | 2.50 | 2.56 | 3.09 | 3.15 |
|
EPS (Weighted Average and Diluted)
|
-0.27 | 1.41 | -0.76 | -0.13 | -0.29 | 0.48 | 0.46 | 0.63 | 0.45 | 0.80 | -1.18 | 3.17 | 2.22 | 1.57 | 0.83 | -4.98 | 0.60 | 0.47 | 0.72 | 5.79 | 0.82 | 1.33 | 0.81 | 0.85 | 0.44 | -0.05 | 0.89 | 0.94 | 0.19 | -1.01 | 0.89 | 2.73 | 1.38 | 1.06 | 1.69 | 1.76 | | | 0.37 | 1.49 | 2.00 | 2.07 | 3.12 | 2.66 | 3.09 | 2.59 | 2.69 | 2.77 | 5.70 | 3.56 | 2.22 | 2.10 | 1.90 | 1.31 | 1.43 | 2.46 | 2.16 | 2.51 | 2.56 | 3.09 | 3.14 |
|
Shares Outstanding (Weighted Average)
|
0.03B | 0.03B | 0.06B | 0.06B | 0.06B | 0.10B | 0.10B | 0.10B | 0.10B | 0.10B | 0.10B | 0.10B | 0.10B | 0.10B | 0.10B | 0.10B | 0.10B | 0.10B | 0.10B | 0.10B | 0.10B | 0.10B | 0.10B | 0.10B | 0.10B | 0.10B | 0.10B | 0.10B | 0.10B | 0.10B | 0.10B | 0.10B | 0.10B | 0.10B | 0.10B | 0.10B | 0.10B | 0.10B | 0.09B | 0.09B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B |
|
EBITDA
|
0.17B | 0.09B | -0.01B | 0.09B | 0.01B | 0.27B | 0.03B | 0.01B | 0.03B | -0.02B | -0.04B | 0.24B | 0.11B | 0.02B | 0.05B | 0.05B | 0.04B | -0.12B | 0.05B | 0.04B | 0.06B | 0.06B | 0.06B | 0.06B | 0.04B | 0.01B | 0.07B | 0.07B | 0.02B | 0.05B | 0.06B | 0.12B | 0.09B | 0.09B | 0.10B | 0.10B | 0.10B | 0.09B | 0.04B | 0.08B | 0.10B | 0.05B | 0.15B | 0.13B | 0.15B | 0.07B | 0.11B | 0.11B | 0.19B | 0.37B | 0.42B | 0.47B | 0.50B | 0.44B | 0.51B | 0.58B | 0.57B | 0.56B | 0.54B | 0.58B | 0.57B |
|
Tax Rate
|
38.75% | | | 9.83% | | 17.12% | 25.07% | | 24.59% | | 32.10% | | 11.24% | 22.22% | 26.94% | | 44.82% | 0.71% | 32.62% | | 25.00% | 55.11% | 27.51% | 26.72% | 25.28% | 25.21% | 26.21% | 27.08% | | | 19.52% | | 23.00% | 51.44% | 23.02% | 19.07% | 20.02% | 8.38% | 8.29% | 16.18% | 19.66% | 19.62% | 22.63% | 25.11% | 25.19% | 26.82% | 19.26% | 23.30% | 13.87% | | 22.56% | 22.35% | 25.16% | | 34.98% | 18.54% | 21.47% | 19.81% | 20.25% | 18.54% | 14.55% |