|
Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -82.23M | 17.50M | -61.17M | -345.39M | -15.50M | 9.36M | 39.64M | 49.53M | 47.64M | 37.19M | 45.12M | 78.66M | 72.60M | 46.79M | 71.45M | 66.10M | 64.08M | 48.94M | 75.12M | 449.44M |
|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.24M | 2.78M | 2.82M | 29.95M | 6.15M | 38.99M | 9.98M | -3.48M | 6.56M | 2.53M | | 7.01M | 37.44M | 0.37M | 6.90M | 11.92M | 39.05M | 36.19M | 101.38M | -325.75M |
|
Interest income - Loans (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 434.65M | 433.78M | 435.30M | 444.10M | 426.79M | 446.25M | 481.09M | 522.04M | 541.21M | 570.12M | 596.89M | 623.44M | 638.73M | 648.74M | 664.73M | 673.86M | 666.67M | 684.59M | 702.04M | 709.82M |
|
Interest income - Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest Income - Debt Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 32.71M | 27.04M | 87.95M | -173.18M | 23.93M | 18.29M | 39.59M | 389.85M | 24.36M | 22.85M | 23.06M | 476.75M | 28.27M | 27.50M | 21.52M | -429.95M | 22.90M | 22.12M | 8.61M | 711.48M |
|
Interest Income - Deposits (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.11M | 4.27M | 6.91M | 6.85M | 6.46M | 23.74M | 36.97M | 50.91M | 65.72M | 100.78M | 99.29M | 100.84M | 88.52M | 88.32M | 96.06M | 79.30M | 70.17M | 69.53M | 66.87M | 48.22M |
|
Interest Income - Trading Account Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest Income - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 523.45M | 529.76M | 530.16M | 539.26M | 529.72M | 571.76M | 651.24M | 713.19M | 739.02M | 794.01M | 844.79M | 867.49M | 894.14M | 921.91M | 937.45M | 919.77M | 917.00M | 943.87M | 966.65M | 955.49M |
|
Interest Expense - Deposits (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 30.20M | 28.06M | 27.03M | 26.33M | 24.78M | 27.83M | 60.90M | 139.34M | 193.22M | 243.49M | 294.12M | 319.20M | 329.50M | 339.94M | 350.99M | 315.70M | 297.86M | 295.06M | 303.43M | 281.54M |
|
Interest Expense - Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.99M | 13.84M | 13.69M | 11.59M | 10.55M | 0.25M | 0.92M | 4.49M | 11.27M | 17.23M | 15.17M | 12.77M | 12.71M | 1.13M | 12.56M | -33.12M | 1.43M | 5.30M | 12.10M | 36.75M |
|
Interest Expense - Fed Funds (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 44.34M | 41.96M | 40.77M | 37.98M | 35.41M | 37.90M | 71.62M | 153.63M | 207.37M | 262.34M | 310.77M | 333.31M | 343.40M | 353.60M | 364.98M | 329.01M | 311.40M | 312.32M | 320.14M | 297.94M |
|
Interest Income - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 479.11M | 487.80M | 489.39M | 501.28M | 494.31M | 533.86M | 579.62M | 559.57M | 531.66M | 531.67M | 534.02M | 534.18M | 550.74M | 568.31M | 572.47M | 590.76M | 605.60M | 631.55M | 646.50M | 657.55M |
|
Interest Income - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 561.34M | 504.82M | 550.57M | 534.33M | 509.81M | 524.50M | 539.98M | 510.04M | 484.02M | 494.48M | 488.90M | 455.52M | 478.15M | 521.52M | 501.02M | 524.66M | 541.52M | 582.61M | 571.38M | 585.54M |
|
Financial Services Fees (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.00M | 11.50M | 22.20M | 22.20M | 10.90M | 23.30M | 0.60M | | | |
|
Service Charges (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Investment Gain (Loss) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | | | | | | | | | | | | | | | | | |
|
Investment Banking Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.97M | -0.07M | | | -1.53M | 0.04M | | | 0.26M | -0.06M | -0.04M | -0.07M | 0.07M | 0.00M | | 0.44M | 0.19M | -0.04M | | |
|
Income - Trust (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Asset Management (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Mortgage Banking (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.23M | 3.28M | 8.31M | 17.04M | 12.87M | 13.57M | 9.45M | 6.56M | 7.40M | 2.32M | 5.39M | 6.39M | 4.36M | 5.72M | 2.67M | 6.31M | 3.69M | 4.87M | 2.77M | 3.62M |
|
Card Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Trading Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.04M | -0.05M | 0.06M | -0.35M | -0.72M | 0.05M | -0.27M | 0.16M | 0.38M | 0.04M | 0.22M | 0.75M | 0.36M | 0.28M | 0.82M | -0.01M | 0.52M | 0.54M | 0.40M | 0.45M |
|
Other Non-Interest Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.97M | 27.44M | 37.48M | -21.57M | 25.75M | 24.46M | 24.35M | 6.34M | 18.87M | 44.77M | 24.76M | 71.40M | 14.30M | 10.58M | 25.64M | 251.34M | 75.07M | 9.41M | 80.56M | 50.64M |
|
Non-Interest Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 153.65M | 154.54M | 169.26M | 164.68M | 154.69M | 157.41M | 426.49M | 158.47M | 161.96M | 160.47M | 159.55M | 168.74M | 163.82M | 166.31M | 164.08M | 164.70M | 152.06M | 168.48M | 171.19M | 166.29M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.10M | 1.30M | 0.78M | 6.00M | 0.89M | 0.80M | 0.80M | 0.79M | 0.80M | 0.80M | 0.80M | 0.78M | 0.80M | 0.73M | 0.70M | 0.70M | 0.60M | 0.40M | 0.40M | 0.38M |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 21.57M | 22.80M | 22.54M | -34.00M | 8.39M | 8.67M | 8.73M | 9.83M | 8.41M | 9.56M | 8.90M | 10.18M | 9.57M | 9.66M | 9.35M | 4.85M | 5.30M | 5.79M | 5.31M | 5.71M |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 70.53M | 74.76M | 68.34M | 78.26M | 68.56M | 72.35M | 72.93M | 76.77M | 79.46M | 79.75M | 88.45M | 81.39M | 83.67M | 84.70M | 87.12M | 86.12M |
|
Wages, Salaries and Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 99.95M | 154.20M | 104.71M | -184.44M | 36.79M | 38.43M | 47.66M | -402.48M | 33.91M | 191.47M | 38.51M | 52.53M | 215.38M | 39.10M | 26.71M | -471.98M | 212.71M | 37.86M | 25.81M | -564.96M |
|
Rent Expense (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 26.01M | 24.56M | 24.90M | 26.75M | 24.72M | 26.21M | 27.42M | 27.81M | 26.04M | 27.16M | 28.10M | 30.28M | 28.04M | 27.69M | 28.03M | 27.67M | 27.22M | 29.14M | 26.08M | 27.77M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 327.94M | 320.82M | 340.74M | 424.64M | 298.69M | 296.63M | 371.60M | 345.80M | 337.68M | 351.20M | 356.05M | 413.91M | 366.04M | 352.47M | 341.49M | 353.72M | 354.82M | 373.14M | 376.77M | 353.60M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 375.53M | 368.19M | 388.17M | 417.39M | 402.34M | 406.28M | 476.10M | 461.71M | 440.69M | 460.28M | 465.98M | 531.14M | 483.11M | 469.58M | 467.32M | 467.63M | 471.01M | 492.76M | 495.29M | 473.21M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 127.30M | 109.19M | 124.37M | 105.61M | 98.31M | 103.36M | 183.89M | | | | | | | | | | | | | |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 127.30M | 109.19M | 124.37M | 105.61M | 98.31M | 103.36M | 183.89M | 360.42M | 412.66M | 457.00M | 493.23M | 426.43M | 502.25M | 571.84M | 562.76M | 550.74M | 533.97M | 570.65M | 567.43M | 576.55M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.50M | -0.87M | -1.00M | 0.69M | 0.00M | 2.43M | -0.24M | | | | | | | | | | | | | |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -10.95M | -4.88M | -9.60M | -5.29M | -6.49M | -6.82M | -7.15M | | | | | | | | | | | | | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 339.46M | 291.17M | 331.66M | 281.62M | 262.17M | 275.63M | 490.38M | 206.79M | 205.29M | 194.66M | 182.47M | 93.11M | 158.85M | 218.25M | 197.79M | 221.73M | 222.56M | 258.32M | 247.29M | 278.62M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 76.83M | 73.09M | 83.50M | 75.55M | 50.50M | 64.20M | 68.00M | -50.37M | 46.31M | 43.50M | 45.86M | -1.50M | 55.57M | 40.46M | 42.46M | 43.92M | 45.06M | 47.88M | 35.97M | 44.72M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 262.63M | 218.08M | 248.11M | 206.06M | 211.69M | 211.42M | 422.39M | 257.14M | 158.98M | 151.16M | 136.61M | 94.59M | 103.28M | 177.79M | 155.32M | 177.82M | 177.50M | 210.44M | 211.32M | 233.90M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.42M | 1.56M | -0.40M | -1.45M | -2.09M | -4.11M | -1.45M | 0.32M | 1.10M | 1.38M | -1.32M | 2.32M | 1.10M | 0.32M | -0.55M | -2.46M | -0.41M | 1.86M | 2.20M | -2.05M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 262.63M | 218.08M | 248.16M | 206.06M | 211.66M | 211.43M | 422.38M | 257.16M | 158.98M | 151.16M | 136.61M | 94.62M | 103.28M | 177.79M | 155.32M | 177.82M | 177.50M | 210.44M | 211.32M | 233.90M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 262.63M | 218.08M | 248.16M | 206.06M | 211.66M | 211.43M | 422.38M | 257.16M | 158.98M | 151.16M | 136.61M | 94.62M | 103.28M | 177.79M | 155.32M | 177.82M | 177.50M | 210.44M | 211.32M | 233.90M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 262.63M | 218.08M | 248.16M | 206.06M | 211.66M | 211.43M | 422.38M | 257.16M | 158.98M | 151.16M | 136.61M | 94.62M | 103.28M | 177.79M | 155.32M | 177.82M | 177.50M | 210.44M | 211.32M | 233.90M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 262.63M | 218.08M | 248.16M | 206.06M | 211.33M | 211.07M | 422.04M | 256.79M | 158.63M | 150.81M | 136.26M | 94.24M | 102.93M | 177.44M | 154.97M | 177.46M | 177.15M | 210.09M | 210.96M | 233.55M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.13 | 2.67 | 3.09 | 2.60 | 2.69 | 2.77 | 5.71 | 3.56 | 2.22 | 2.10 | 1.90 | 1.31 | 1.43 | 2.47 | 2.16 | 2.50 | 2.56 | 3.09 | 3.15 | 3.53 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.12 | 2.66 | 3.09 | 2.59 | 2.69 | 2.77 | 5.70 | 3.56 | 2.22 | 2.10 | 1.90 | 1.31 | 1.43 | 2.46 | 2.16 | 2.51 | 2.56 | 3.09 | 3.14 | 3.52 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 83.90M | 81.61M | 80.13M | 81.26M | 78.44M | 76.17M | 73.96M | 75.15M | 71.54M | 71.62M | 71.68M | 71.71M | 71.87M | 71.97M | 71.81M | 71.59M | 69.28M | 68.05M | 68.12M | 67.59M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 148.87M | 131.99M | 146.91M | 71.61M | 106.70M | 112.04M | 192.63M | 370.25M | 421.07M | 466.56M | 502.14M | 436.61M | 511.81M | 581.50M | 572.11M | 555.59M | 539.27M | 576.44M | 572.75M | 582.26M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 22.63% | 25.10% | 25.18% | 26.83% | 19.26% | 23.29% | 13.87% | -24.36% | 22.56% | 22.35% | 25.13% | -1.61% | 34.98% | 18.54% | 21.47% | 19.81% | 20.25% | 18.54% | 14.55% | 16.05% |