|
Provisions (Quarter)
|
349.44M | 331.06M | 352.77M | 240.20M | 202.26M | 215.01M | 100.72M | 119.20M | 106.21M | 82.81M | 223.86M | 25.50M | 72.66M | 56.64M | 73.07M | 61.68M | -80.63M | 485.51M | 40.03M | 0.23M | 69.71M | 424.43M | 44.84M | | | 41.37M | 40.70M | | 157.62M | 71.49M | 71.06M | 60.05M | 54.39M | 42.57M | | 40.19M | 36.54M | 47.22M | 189.73M | 62.45M | 19.14M | 21.22M | -82.23M | 17.50M | -61.17M | -345.39M | -15.50M | 9.36M | 39.64M | 49.53M | 47.64M | 37.19M | 45.12M | 78.66M | 72.60M | 46.79M | 71.45M | 66.10M | 64.08M | 48.94M | 75.12M | 449.44M |
|
Revenue (Quarter)
|
508.90M | 436.43M | 445.20M | 426.78M | 513.42M | 1,182.67M | 461.49M | 451.61M | 475.81M | -1363.22M | 464.30M | 8.67M | 380.13M | 1,601.07M | -50.93M | -463.98M | -2.70M | 1,919.17M | 14.00M | 34.40M | 30.90M | 28.90M | 30.05M | 470.81M | 429.42M | 355.23M | 477.97M | 491.27M | 478.55M | 473.35M | 7.24M | 37.10M | 19.03M | -88.21M | 7.45M | 5.75M | 90.52M | -62.28M | 6.26M | 28.10M | 0.19M | -12.42M | 8.24M | 2.78M | 2.82M | 29.95M | 6.15M | 38.99M | 9.98M | -3.48M | 6.56M | 2.53M | | 7.01M | 37.44M | 0.37M | 6.90M | 11.92M | 39.05M | 36.19M | 101.38M | -325.75M |
|
Interest income - Loans (Quarter)
|
382.24M | 371.37M | 363.87M | 354.65M | 421.01M | 455.63M | 387.94M | 389.90M | 387.95M | -1166.39M | 385.93M | 368.64M | 0.42M | 384.00M | 377.58M | -0.48M | 0.10M | 1,479.85M | -0.12M | 0.17M | 364.43M | 1,459.14M | 363.20M | 369.72M | 363.55M | 363.25M | 363.14M | 367.67M | 371.98M | 375.98M | 373.58M | 386.28M | 430.64M | 455.24M | 447.71M | 454.20M | 453.31M | 447.74M | 450.45M | 429.67M | 431.29M | 430.99M | 434.65M | 433.78M | 435.30M | 444.10M | 426.79M | 446.25M | 481.09M | 522.04M | 541.21M | 570.12M | 596.89M | 623.44M | 638.73M | 648.74M | 664.73M | 673.86M | 666.67M | 684.59M | 702.04M | 709.82M |
|
Interest income - Investments (Quarter)
|
| | | | | -77.79M | -62.47M | -67.98M | -61.54M | -66.91M | -61.18M | -2.25M | -68.53M | -71.95M | -79.12M | -2.55M | -3.06M | 480.89M | 1.92M | 53.99M | 46.69M | 185.01M | 43.53M | 48.48M | 38.60M | 44.01M | 36.89M | 44.91M | 42.73M | 41.75M | 42.06M | 40.81M | 38.89M | 44.52M | 37.40M | 38.18M | 35.50M | 33.89M | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest Income - Debt Securities (Quarter)
|
38.97M | 74.36M | 68.33M | 24.25M | 62.91M | 57.28M | 15.90M | 44.26M | 22.79M | 80.13M | 21.96M | 36.03M | -15.30M | -68.24M | -13.77M | 0.11M | 3.05M | 123.53M | -16.93M | 0.19M | 45.97M | 94.60M | 17.16M | 23.52M | 29.75M | 30.10M | 46.29M | 49.93M | 38.03M | 32.30M | 28.96M | 29.92M | 70.15M | 79.29M | 81.04M | 35.11M | 40.63M | -135.25M | 34.08M | 76.88M | 79.14M | -23.30M | 32.71M | 27.04M | 87.95M | -173.18M | 23.93M | 18.29M | 39.59M | 389.85M | 24.36M | 22.85M | 23.06M | 476.75M | 28.27M | 27.50M | 21.52M | -429.95M | 22.90M | 22.12M | 8.61M | 711.48M |
|
Interest Income - Deposits (Quarter)
|
2.38M | 1.51M | 1.55M | 1.04M | 1.89M | 1.39M | 0.95M | 0.96M | 0.86M | 0.93M | 0.95M | -0.05M | -0.03M | -0.13M | 0.01M | 0.01M | 0.00M | 1.12M | 0.00M | 0.00M | 0.00M | 1.95M | 2.86M | 3.89M | 4.57M | 5.11M | 6.57M | 11.13M | 15.53M | 18.26M | 22.29M | 36.39M | 27.58M | 25.03M | 29.22M | 22.53M | 19.12M | 18.95M | 12.00M | 2.02M | 2.77M | 2.93M | 3.11M | 4.27M | 6.91M | 6.85M | 6.46M | 23.74M | 36.97M | 50.91M | 65.72M | 100.78M | 99.29M | 100.84M | 88.52M | 88.32M | 96.06M | 79.30M | 70.17M | 69.53M | 66.87M | 48.22M |
|
Interest Income - Trading Account Assets (Quarter)
|
10.60M | 7.23M | 6.55M | 6.58M | 6.60M | 7.14M | 5.89M | 5.96M | 5.82M | 5.16M | 5.51M | 5.46M | | 21.57M | 5.26M | -5.26M | 4.45M | 2.89M | 2.70M | | 3.15M | 11.00M | 1.69M | 1.88M | 1.45M | 1.40M | 1.40M | 1.40M | 1.10M | 0.59M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest Income - Total (Quarter)
|
471.05M | 454.46M | 440.30M | 427.19M | 492.42M | 521.43M | 439.85M | 441.09M | 435.04M | -1294.01M | 430.22M | -3.22M | 405.64M | 1,628.90M | -0.55M | 0.08M | 0.08M | 1,631.89M | 390.07M | 1.86M | 401.28M | 401.36M | -29.98M | 411.97M | 407.06M | 411.04M | 416.00M | 428.73M | 435.88M | 445.33M | 453.08M | 480.85M | 528.37M | 559.55M | 557.97M | 570.98M | 571.98M | 559.87M | 550.36M | 508.57M | 513.20M | 519.42M | 523.45M | 529.76M | 530.16M | 539.26M | 529.72M | 571.76M | 651.24M | 713.19M | 739.02M | 794.01M | 844.79M | 867.49M | 894.14M | 921.91M | 937.45M | 919.77M | 917.00M | 943.87M | 966.65M | 955.49M |
|
Interest Expense - Deposits (Quarter)
|
128.45M | 118.94M | 105.83M | 92.97M | 90.61M | 86.33M | 51.68M | 48.54M | 43.02M | 24.47M | 38.36M | | -0.00M | | | | | 105.09M | | 26.26M | 28.36M | 27.05M | 29.87M | 30.60M | 32.36M | 34.74M | 33.76M | 34.09M | 37.06M | 36.96M | 38.69M | 45.23M | 55.13M | 65.22M | 70.83M | 78.45M | 78.76M | 76.82M | 62.10M | 42.78M | 37.55M | 33.42M | 30.20M | 28.06M | 27.03M | 26.33M | 24.78M | 27.83M | 60.90M | 139.34M | 193.22M | 243.49M | 294.12M | 319.20M | 329.50M | 339.94M | 350.99M | 315.70M | 297.86M | 295.06M | 303.43M | 281.54M |
|
Interest Expense - Debt (Quarter)
|
16.63M | 16.14M | 129.65M | 50.05M | 71.66M | 14.95M | 13.58M | 37.32M | 9.88M | 13.55M | 9.78M | 25.10M | 25.45M | 40.45M | | | 13.34M | 67.04M | 0.10M | | 13.12M | 73.17M | 19.87M | 2.06M | 2.13M | 1.76M | 1.09M | 1.11M | 19.13M | -51.50M | 19.33M | 1.75M | 20.14M | 16.29M | 1.60M | 1.66M | 14.65M | 1.27M | 14.11M | 14.26M | 0.42M | 54.52M | 13.99M | 13.84M | 13.69M | 11.59M | 10.55M | 0.25M | 0.92M | 4.49M | 11.27M | 17.23M | 15.17M | 12.77M | 12.71M | 1.13M | 12.56M | -33.12M | 1.43M | 5.30M | 12.10M | 36.75M |
|
Interest Expense - Fed Funds (Quarter)
|
| | | | | | | | | | | | | | | | 20.70M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest Expenses (Quarter)
|
187.99M | 178.07M | 170.98M | 158.28M | 177.82M | 164.66M | 102.27M | 98.91M | 90.60M | -292.10M | -0.02M | -3.22M | 25.45M | -44.80M | 67.79M | 480.83M | 2.74M | 65.07M | 31.09M | 31.96M | 34.75M | 193.99M | 51.61M | 51.66M | 53.61M | 55.64M | 53.90M | 54.25M | 57.71M | 58.12M | 60.03M | 66.71M | 76.90M | 83.33M | 87.01M | 94.66M | 94.98M | 92.44M | 77.26M | 57.69M | 52.18M | 47.81M | 44.34M | 41.96M | 40.77M | 37.98M | 35.41M | 37.90M | 71.62M | 153.63M | 207.37M | 262.34M | 310.77M | 333.31M | 343.40M | 353.60M | 364.98M | 329.01M | 311.40M | 312.32M | 320.14M | 297.94M |
|
Interest Income - Net (Quarter)
|
283.06M | 276.39M | 269.32M | 268.92M | 314.60M | 356.78M | 337.58M | 342.18M | 343.43M | 360.77M | 346.31M | -7.16M | | 14.77M | 21.80M | | -2.66M | 945.07M | -11.33M | 27.16M | 24.98M | 1,425.18M | 352.41M | 360.55M | 368.83M | 355.40M | 362.10M | 374.48M | 378.17M | 387.22M | 393.05M | 414.14M | 451.47M | 476.23M | 470.96M | 476.32M | 476.99M | 467.42M | 473.10M | 450.88M | 461.02M | 471.62M | 479.11M | 487.80M | 489.39M | 501.28M | 494.31M | 533.86M | 579.62M | 559.57M | 531.66M | 531.67M | 534.02M | 534.18M | 550.74M | 568.31M | 572.47M | 590.76M | 605.60M | 631.55M | 646.50M | 657.55M |
|
Interest Income - Total (Quarter)
|
-66.38M | -54.67M | -83.45M | 28.72M | 112.34M | 141.76M | 236.86M | 222.98M | 238.23M | -731.07M | 122.46M | -19.76M | | 321.79M | 271.33M | | -13.07M | 674.94M | -11.33M | 286.32M | 284.06M | 293.97M | 307.58M | 320.08M | 310.34M | 314.04M | 321.40M | 322.00M | 217.41M | 315.73M | 321.98M | 354.08M | 397.08M | 433.66M | 429.14M | 436.12M | 440.45M | 420.20M | 283.36M | 388.43M | 441.88M | 450.40M | 561.34M | 504.82M | 550.57M | 534.33M | 509.81M | 524.50M | 539.98M | 510.04M | 484.02M | 494.48M | 488.90M | 455.52M | 478.15M | 521.52M | 501.02M | 524.66M | 541.52M | 582.61M | 571.38M | 585.54M |
|
Financial Services Fees (Quarter)
|
102.44M | 97.61M | 95.60M | 101.32M | 2.82M | 100.82M | 12.39M | 64.99M | 57.95M | -141.83M | 56.09M | 57.28M | 57.04M | -30.03M | 11.72M | -1.25M | 54.84M | -8.74M | 7.32M | 13.61M | 18.06M | 65.56M | 6.33M | 13.88M | 15.94M | -106.01M | 7.50M | 59.17M | 53.48M | 203.04M | 8.15M | 62.88M | 8.13M | | | | | | | | | | | | | | | | | | | | 11.00M | 11.50M | 22.20M | 22.20M | 10.90M | 23.30M | 0.60M | | | |
|
Service Charges (Quarter)
|
53.46M | 54.21M | 52.08M | 50.58M | 50.68M | 48.61M | 46.59M | 46.13M | 45.86M | -138.58M | 43.72M | | | | | | | 158.64M | | | | 160.11M | 39.86M | 40.30M | 40.78M | 39.90M | 39.54M | 41.07M | 39.27M | 33.83M | 36.45M | 37.10M | 38.15M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Investment Gain (Loss) (Quarter)
|
53.70M | -9.06M | -1.25M | 0.08M | 0.40M | 3.73M | | | | | | | | | | | | | | | | | | | | | | | 0.08M | | | | | | | | -0.02M | | | | 0.04M | | | | 0.02M | | | | | | | | | | | | | | | | | |
|
Investment Banking Income (Quarter)
|
-13.45M | -8.73M | 35.94M | 5.07M | 5.08M | 4.25M | 15.47M | -15.40M | -1.21M | 106.64M | -62.72M | 4.29M | | | 4.39M | | 15.59M | 40.59M | -0.08M | 0.68M | | -0.06M | -0.30M | | 8.55M | | 5.38M | 7.25M | -0.42M | | 1.06M | 2.46M | 3.01M | -6.50M | | | | | 0.96M | 2.22M | -2.20M | 0.25M | 4.97M | -0.07M | | | -1.53M | 0.04M | | | 0.26M | -0.06M | -0.04M | -0.07M | 0.07M | 0.00M | | 0.44M | 0.19M | -0.04M | | |
|
Income - Trust (Quarter)
|
| | | | 3.65M | 3.53M | 4.08M | 4.07M | 3.98M | 4.23M | 4.46M | 4.15M | 4.15M | 4.53M | 4.46M | 4.57M | 4.71M | 4.47M | 4.60M | 4.91M | 4.40M | 4.95M | 4.24M | 4.83M | 4.97M | 4.78M | 4.96M | 4.90M | 4.82M | 5.30M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Asset Management (Quarter)
|
| | | | 10.24M | 11.38M | 8.89M | 9.64M | 9.51M | 9.72M | 8.72M | 10.24M | 8.98M | 7.33M | 6.46M | | | | | | | | 1.30M | 1.30M | 1.30M | 1.90M | 1.40M | 1.40M | 1.30M | 1.40M | 1.20M | 1.10M | 1.20M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Mortgage Banking (Quarter)
|
| | | | | | | | 21.85M | -60.42M | 20.30M | | 18.89M | 71.66M | -1.82M | | -1.12M | 8.75M | -1.36M | -0.95M | 24.20M | 81.80M | 10.55M | 16.23M | 15.27M | 14.49M | 11.37M | 10.74M | 5.24M | -1.85M | 12.07M | 10.07M | 11.27M | 7.65M | 9.93M | -1.77M | 10.49M | 13.45M | 6.42M | 3.78M | -9.53M | 9.73M | 10.23M | 3.28M | 8.31M | 17.04M | 12.87M | 13.57M | 9.45M | 6.56M | 7.40M | 2.32M | 5.39M | 6.39M | 4.36M | 5.72M | 2.67M | 6.31M | 3.69M | 4.87M | 2.77M | 3.62M |
|
Card Income (Quarter)
|
| | | | 26.01M | 24.38M | 12.56M | 15.31M | 15.62M | 16.69M | 15.69M | 16.27M | 16.73M | 17.17M | 16.08M | 16.98M | 17.08M | 17.49M | 16.15M | 17.61M | 16.88M | 17.53M | 16.86M | 17.70M | 17.64M | 18.32M | 18.28M | 19.30M | 16.70M | 13.30M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Trading Income (Quarter)
|
16.84M | 7.58M | 8.50M | -0.22M | 2.46M | 5.86M | -2.14M | -7.28M | 5.44M | -6.04M | -0.98M | -4.34M | -6.61M | 12.23M | 0.02M | 0.05M | 0.77M | 0.59M | -1.75M | -3.11M | -3.56M | -1.73M | -0.16M | 1.12M | -0.11M | -1.63M | -0.28M | -0.66M | 0.25M | -0.14M | -0.20M | 0.02M | -0.12M | 0.09M | 0.26M | 0.42M | 0.29M | 0.02M | 0.49M | 0.08M | 0.02M | 0.44M | -0.04M | -0.05M | 0.06M | -0.35M | -0.72M | 0.05M | -0.27M | 0.16M | 0.38M | 0.04M | 0.22M | 0.75M | 0.36M | 0.28M | 0.82M | -0.01M | 0.52M | 0.54M | 0.40M | 0.45M |
|
Other Non-Interest Income (Quarter)
|
36.33M | 16.51M | 2.64M | 15.32M | 234.12M | 24.67M | 24.93M | 16.98M | -24.17M | 520.97M | -138.38M | 181.56M | -15.14M | 818.16M | -112.77M | | 92.86M | 54.02M | 53.30M | | 0.42M | 58.59M | 15.54M | 5.36M | 18.09M | 15.14M | 19.13M | 6.17M | 6.27M | 7.46M | 12.01M | 7.00M | 15.48M | 21.65M | 14.67M | 23.66M | 18.36M | 20.08M | 5.08M | 22.44M | 6.57M | 87.12M | 5.97M | 27.44M | 37.48M | -21.57M | 25.75M | 24.46M | 24.35M | 6.34M | 18.87M | 44.77M | 24.76M | 71.40M | 14.30M | 10.58M | 25.64M | 251.34M | 75.07M | 9.41M | 80.56M | 50.64M |
|
Non-Interest Income (Quarter)
|
225.84M | 160.04M | 175.89M | 157.87M | 198.83M | 825.89M | 123.91M | 109.43M | 131.37M | -361.31M | 34.06M | 8.67M | -0.05M | -72.63M | 17.41M | 16.77M | -0.05M | 352.36M | -0.83M | 0.52M | 23.50M | 173.51M | 111.63M | 110.50M | 75.98M | -0.17M | 115.87M | 116.79M | 100.37M | 86.13M | 113.50M | 234.81M | 151.02M | 153.17M | 136.43M | 138.33M | 142.71M | 152.41M | 126.64M | 112.06M | 128.77M | 144.85M | 153.65M | 154.54M | 169.26M | 164.68M | 154.69M | 157.41M | 426.49M | 158.47M | 161.96M | 160.47M | 159.55M | 168.74M | 163.82M | 166.31M | 164.08M | 164.70M | 152.06M | 168.48M | 171.19M | 166.29M |
|
Amortization - Intangibles (Quarter)
|
2.43M | 2.38M | 2.26M | 2.05M | 2.46M | 2.41M | 2.59M | 2.53M | 2.48M | 2.47M | 2.47M | | 1.99M | 2.48M | 2.50M | | 1.71M | 0.81M | 2.10M | -0.02M | | 2.52M | 3.11M | 3.10M | 3.10M | 2.84M | 2.35M | 2.34M | 2.35M | 2.34M | 2.33M | 2.32M | 2.32M | 2.30M | 2.30M | 2.37M | 2.40M | 2.30M | 2.47M | 1.80M | 1.08M | 1.10M | 1.10M | 1.30M | 0.78M | 6.00M | 0.89M | 0.80M | 0.80M | 0.79M | 0.80M | 0.80M | 0.80M | 0.78M | 0.80M | 0.73M | 0.70M | 0.70M | 0.60M | 0.40M | 0.40M | 0.38M |
|
Depreciation & Amortization - Total (Quarter)
|
25.20M | 24.98M | 25.24M | 23.45M | 25.35M | 25.43M | 11.34M | 10.90M | 11.45M | -33.69M | 11.95M | | 11.39M | 38.83M | 0.94M | | 12.37M | 45.92M | 12.87M | 0.47M | | 17.57M | 14.55M | 15.26M | 15.92M | 16.49M | 15.97M | 16.25M | 16.46M | 16.46M | 17.21M | 17.77M | 18.30M | 18.50M | 19.70M | 21.32M | 21.60M | 21.59M | 21.61M | 20.84M | 24.09M | -34.02M | 21.57M | 22.80M | 22.54M | -34.00M | 8.39M | 8.67M | 8.73M | 9.83M | 8.41M | 9.56M | 8.90M | 10.18M | 9.57M | 9.66M | 9.35M | 4.85M | 5.30M | 5.79M | 5.31M | 5.71M |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 70.53M | 74.76M | 68.34M | 78.26M | 68.56M | 72.35M | 72.93M | 76.77M | 79.46M | 79.75M | 88.45M | 81.39M | 83.67M | 84.70M | 87.12M | 86.12M |
|
Wages, Salaries and Other (Quarter)
|
27.05M | 130.55M | -300.76M | 27.05M | 34.23M | 48.22M | 121.49M | 69.67M | 70.95M | -349.38M | 115.99M | 3.38M | | 416.12M | 8.31M | 65.05M | -0.95M | 284.90M | 9.40M | 5.03M | 109.58M | 477.05M | 127.09M | 80.62M | 81.27M | 112.37M | 123.74M | 72.93M | 117.77M | -65.97M | 125.85M | 93.90M | 83.86M | 89.10M | 87.47M | 95.25M | 98.56M | 309.35M | 146.83M | 92.55M | 96.47M | -157.68M | 99.95M | 154.20M | 104.71M | -184.44M | 36.79M | 38.43M | 47.66M | -402.48M | 33.91M | 191.47M | 38.51M | 52.53M | 215.38M | 39.10M | 26.71M | -471.98M | 212.71M | 37.86M | 25.81M | -564.96M |
|
Rent Expense (Quarter)
|
26.02M | 28.27M | 30.30M | 28.88M | 29.06M | 28.43M | 24.16M | 24.19M | 23.61M | 10.11M | 23.47M | 21.06M | 0.90M | 84.00M | | 2.85M | | 86.71M | 21.71M | 0.79M | | 86.89M | 20.43M | 21.71M | 21.63M | 21.88M | 20.78M | 22.27M | 22.25M | 23.90M | 22.80M | 22.43M | 18.60M | 24.50M | 23.54M | 23.30M | 24.59M | 24.91M | 25.16M | 25.49M | 25.91M | 42.79M | 26.01M | 24.56M | 24.90M | 26.75M | 24.72M | 26.21M | 27.42M | 27.81M | 26.04M | 27.16M | 28.10M | 30.28M | 28.04M | 27.69M | 28.03M | 27.67M | 27.22M | 29.14M | 26.08M | 27.77M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | 26.73M | | | | 45.10M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
279.42M | 167.35M | 243.21M | 228.58M | 274.01M | 640.80M | -1.62M | -0.24M | -2.99M | 4.85M | -6.78M | -0.48M | -5.32M | -3.42M | 1.17M | -3.53M | -13.05M | 170.66M | -34.06M | -1.12M | -3.76M | 1,140.02M | 266.96M | 272.17M | 286.12M | 282.49M | 274.57M | 268.32M | 278.38M | 281.59M | 281.99M | 297.47M | 328.53M | 353.45M | 304.18M | 318.39M | 330.28M | 344.07M | 325.85M | 301.90M | 311.07M | 367.15M | 327.94M | 320.82M | 340.74M | 424.64M | 298.69M | 296.63M | 371.60M | 345.80M | 337.68M | 351.20M | 356.05M | 413.91M | 366.04M | 352.47M | 341.49M | 353.72M | 354.82M | 373.14M | 376.77M | 353.60M |
|
Operating Expenses (Quarter)
|
330.64M | 220.60M | 298.75M | 280.91M | 328.42M | 371.54M | 296.17M | 344.57M | 307.03M | 250.19M | 333.70M | 293.48M | 3.52M | 1,220.24M | 19.19M | -0.68M | -0.68M | 330.01M | 0.52M | 0.14M | -3.76M | 1,289.58M | 301.94M | 309.15M | 323.67M | 320.87M | 311.32M | 306.83M | 317.09M | 321.95M | 322.00M | 337.67M | 365.44M | 396.45M | 347.42M | 363.01M | 376.48M | 390.57M | 372.61M | 348.23M | 361.07M | 375.92M | 375.53M | 368.19M | 388.17M | 417.39M | 402.34M | 406.28M | 476.10M | 461.71M | 440.69M | 460.28M | 465.98M | 531.14M | 483.11M | 469.58M | 467.32M | 467.63M | 471.01M | 492.76M | 495.29M | 473.21M |
|
Operating Income (Quarter)
|
| | | | -7.07M | 244.11M | 19.38M | -3.65M | 18.77M | -30.11M | -53.16M | 29.17M | 94.88M | 84.57M | 35.01M | -130.15M | 23.20M | 20.37M | 41.36M | 24.92M | 42.23M | 47.03M | 45.73M | 47.36M | 24.43M | -2.73M | 49.12M | 51.46M | 0.27M | 31.16M | 44.26M | 97.98M | 71.24M | 74.24M | 81.81M | 79.29M | 77.51M | 68.27M | 14.03M | 57.10M | 78.59M | 82.25M | 127.30M | 109.19M | 124.37M | 105.61M | 98.31M | 103.36M | 183.89M | | | | | | | | | | | | | |
|
EBIT (Quarter)
|
16.80M | 62.84M | -35.34M | 63.95M | -7.07M | 244.11M | 19.38M | -3.65M | 18.77M | -30.11M | -53.16M | 29.17M | 94.88M | 84.57M | 35.01M | -130.15M | 23.20M | 20.37M | 41.36M | 24.92M | 42.23M | 47.03M | 45.73M | 47.36M | 24.43M | -2.73M | 49.12M | 51.46M | 0.27M | 31.16M | 44.26M | 97.98M | 71.24M | 74.24M | 81.81M | 79.29M | 77.51M | 68.27M | 14.03M | 57.10M | 78.59M | 82.25M | 127.30M | 109.19M | 124.37M | 105.61M | 98.31M | 103.36M | 183.89M | 360.42M | 412.66M | 457.00M | 493.23M | 426.43M | 502.25M | 571.84M | 562.76M | 550.74M | 533.97M | 570.65M | 567.43M | 576.55M |
|
Other Non Operating Income (Quarter)
|
| 79.30M | -1.00M | -0.55M | -0.43M | -25.45M | -0.07M | -25.07M | 0.04M | -42.34M | | | | | -0.76M | 0.76M | 0.01M | -178.75M | 0.02M | 0.49M | -3.49M | -5.10M | -2.80M | -2.52M | -2.14M | 7.46M | -0.04M | -1.57M | -0.61M | 3.65M | -0.22M | 0.04M | 0.04M | -12.39M | -1.95M | -0.23M | -2.11M | -0.69M | -1.70M | 1.70M | -1.96M | -2.19M | 2.50M | -0.87M | -1.00M | 0.69M | 0.00M | 2.43M | -0.24M | | | | | | | | | | | | | |
|
Non Operating Income (Quarter)
|
| | | | 2.23M | 0.10M | -3.21M | -1.15M | -0.25M | -1.43M | -2.06M | -2.59M | -2.35M | -3.73M | -6.20M | -4.29M | -2.24M | 10.32M | -0.28M | -0.54M | -1.13M | -1.06M | -0.86M | -1.11M | -0.90M | -1.22M | -0.96M | -0.83M | 0.19M | -0.62M | -2.96M | -2.24M | -5.20M | -5.92M | -2.86M | -2.76M | -4.23M | -3.04M | 8.88M | -4.21M | -2.58M | -3.98M | -10.95M | -4.88M | -9.60M | -5.29M | -6.49M | -6.82M | -7.15M | | | | | | | | | | | | | |
|
EBT (Quarter)
|
-171.19M | -115.23M | -206.32M | -94.33M | -17.25M | 596.12M | 64.60M | -12.15M | 62.57M | 66.04M | -177.18M | -0.65M | 157.64M | -165.72M | 0.64M | -0.57M | -2.02M | 335.04M | -4.06M | -2.36M | -18.55M | 420.30M | 117.26M | 121.43M | 62.65M | -7.01M | 125.95M | 131.96M | 0.70M | 79.90M | 113.48M | 251.22M | 182.67M | 190.37M | 218.15M | 211.44M | 206.69M | 182.04M | 37.40M | 152.26M | 209.58M | 219.32M | 339.46M | 291.17M | 331.66M | 281.62M | 262.17M | 275.63M | 490.38M | 206.79M | 205.29M | 194.66M | 182.47M | 93.11M | 158.85M | 218.25M | 197.79M | 221.73M | 222.56M | 258.32M | 247.29M | 278.62M |
|
Tax Provisions (Quarter)
|
5.39M | 6.33M | 93.59M | -9.28M | 27.24M | 102.03M | 16.19M | -77.89M | 15.38M | 155.41M | -56.88M | -0.29M | 26.41M | -251.33M | -7.78M | | 26.67M | 47.58M | 32.28M | 27.53M | 0.24M | -490.40M | 32.27M | 32.45M | 15.84M | -1.77M | 33.01M | 35.73M | -19.97M | -25.37M | 22.16M | -28.56M | 42.02M | 97.93M | 50.20M | 40.33M | 41.37M | 15.26M | 3.10M | 24.60M | 41.20M | 43.05M | 76.83M | 73.09M | 83.50M | 75.55M | 50.50M | 64.20M | 68.00M | -50.37M | 46.31M | 43.50M | 45.86M | -1.50M | 55.57M | 40.46M | 42.46M | 43.92M | 45.06M | 47.88M | 35.97M | 44.72M |
|
Profit After Tax (Quarter)
|
-183.18M | -121.56M | -213.23M | -85.06M | -44.49M | 494.09M | 48.41M | 65.74M | 47.19M | 83.94M | -120.31M | 327.47M | 229.13M | 163.03M | 86.41M | -511.31M | 62.57M | 48.84M | 74.83M | 597.45M | 85.64M | 136.08M | 85.00M | 88.99M | 46.81M | -5.24M | 92.94M | 96.23M | 20.66M | -102.15M | 91.32M | 279.78M | 140.65M | 106.40M | 167.93M | 171.11M | 165.32M | 166.78M | 34.30M | 127.63M | 168.42M | 176.28M | 262.63M | 218.08M | 248.11M | 206.06M | 211.69M | 211.42M | 422.39M | 257.14M | 158.98M | 151.16M | 136.61M | 94.59M | 103.28M | 177.79M | 155.32M | 177.82M | 177.50M | 210.44M | 211.32M | 233.90M |
|
Equity Income (Quarter)
|
| 7.93M | 3.39M | 7.72M | 6.80M | 13.94M | | | | | | | | | | | | | | | | | | | | | 0.16M | 0.02M | 0.02M | 0.05M | -0.65M | 0.23M | 0.37M | -2.04M | 1.43M | 0.53M | 0.21M | 0.33M | -2.73M | 2.45M | 5.15M | 1.41M | 0.42M | 1.56M | -0.40M | -1.45M | -2.09M | -4.11M | -1.45M | 0.32M | 1.10M | 1.38M | -1.32M | 2.32M | 1.10M | 0.32M | -0.55M | -2.46M | -0.41M | 1.86M | 2.20M | -2.05M |
|
Income from Continuing Operations (Quarter)
|
-176.58M | -121.56M | -299.91M | -85.06M | -44.49M | 494.09M | 48.41M | 65.74M | 47.19M | -89.37M | -120.31M | -0.36M | 131.23M | 85.61M | 8.42M | -0.57M | -28.69M | 287.46M | -36.34M | -29.89M | -18.79M | 910.71M | 85.00M | 88.99M | 46.81M | -5.24M | 92.94M | 96.23M | 20.66M | 105.27M | 91.32M | 279.78M | 140.65M | 92.44M | 167.95M | 171.11M | 165.32M | 166.78M | 34.30M | 127.66M | 168.38M | 176.28M | 262.63M | 218.08M | 248.16M | 206.06M | 211.66M | 211.43M | 422.38M | 257.16M | 158.98M | 151.16M | 136.61M | 94.62M | 103.28M | 177.79M | 155.32M | 177.82M | 177.50M | 210.44M | 211.32M | 233.90M |
|
Consolidated Net Income (Quarter)
|
-6.60M | -3.43M | | -85.06M | -44.49M | 494.09M | 48.41M | 65.74M | 47.19M | -89.37M | -120.31M | | | | 19.91M | -181.73M | | -122.98M | | 0.01M | | | | | | 1.14M | 92.94M | 96.23M | 20.66M | 105.27M | 91.32M | 279.78M | 140.65M | 92.44M | 167.95M | 171.11M | 165.32M | 166.78M | 34.30M | 127.66M | 168.38M | 176.28M | 262.63M | 218.08M | 248.16M | 206.06M | 211.66M | 211.43M | 422.38M | 257.16M | 158.98M | 151.16M | 136.61M | 94.62M | 103.28M | 177.79M | 155.32M | 177.82M | 177.50M | 210.44M | 211.32M | 233.90M |
|
Income towards Parent Company (Quarter)
|
-6.60M | -3.43M | | -85.06M | -44.49M | 494.09M | 48.41M | 65.74M | 47.19M | -89.37M | -120.31M | | | | 19.91M | -181.73M | | -122.98M | | 0.01M | | | | | | 1.14M | 92.94M | 96.23M | 20.66M | 105.27M | 91.32M | 279.78M | 140.65M | 92.44M | 167.95M | 171.11M | 165.32M | 166.78M | 34.30M | 127.66M | 168.38M | 176.28M | 262.63M | 218.08M | 248.16M | 206.06M | 211.66M | 211.43M | 422.38M | 257.16M | 158.98M | 151.16M | 136.61M | 94.62M | 103.28M | 177.79M | 155.32M | 177.82M | 177.50M | 210.44M | 211.32M | 233.90M |
|
Net Income towards Common Stockholders (Quarter)
|
-207.81M | 595.61M | -213.23M | -85.06M | -247.50M | 494.49M | 48.41M | 65.74M | 47.19M | -89.37M | -120.31M | | | | 19.91M | -181.73M | | -122.98M | | 0.01M | | | | | | 1.14M | 92.94M | 96.23M | 20.66M | 105.27M | 91.32M | 279.78M | 140.65M | 92.44M | 167.95M | 171.11M | 165.32M | 166.78M | 34.30M | 127.66M | 168.38M | 176.28M | 262.63M | 218.08M | 248.16M | 206.06M | 211.33M | 211.07M | 422.04M | 256.79M | 158.63M | 150.81M | 136.26M | 94.24M | 102.93M | 177.44M | 154.97M | 177.46M | 177.15M | 210.09M | 210.96M | 233.55M |
|
EPS (Basic) (Quarter)
|
-0.74 | 1.40 | -0.76 | -0.13 | -0.28 | 0.48 | 0.46 | 0.63 | 0.45 | 0.81 | -1.18 | 3.18 | 2.22 | 1.58 | 0.83 | -4.98 | 0.60 | 0.47 | 0.72 | 5.80 | 0.82 | 1.32 | 0.81 | 0.85 | 0.44 | -0.06 | 0.89 | 0.94 | 0.19 | -1.01 | 0.89 | 2.74 | 1.38 | 1.06 | 1.69 | 1.77 | 1.70 | 1.72 | 0.37 | 1.49 | 2.01 | 2.08 | 3.13 | 2.67 | 3.09 | 2.60 | 2.69 | 2.77 | 5.71 | 3.56 | 2.22 | 2.10 | 1.90 | 1.31 | 1.43 | 2.47 | 2.16 | 2.50 | 2.56 | 3.09 | 3.15 | 3.53 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
-0.71 | 1.41 | -0.76 | -0.13 | -0.28 | 0.48 | 0.46 | 0.63 | 0.45 | 0.80 | -1.18 | 3.17 | 2.22 | 1.57 | 0.83 | -4.98 | 0.60 | 0.47 | 0.72 | 5.79 | 0.82 | 1.33 | 0.81 | 0.85 | 0.44 | -0.05 | 0.89 | 0.94 | 0.19 | -1.01 | 0.89 | 2.73 | 1.38 | 1.06 | 1.69 | 1.76 | | | 0.37 | 1.49 | 2.00 | 2.07 | 3.12 | 2.66 | 3.09 | 2.59 | 2.69 | 2.77 | 5.70 | 3.56 | 2.22 | 2.10 | 1.90 | 1.31 | 1.43 | 2.46 | 2.16 | 2.51 | 2.56 | 3.09 | 3.14 | 3.52 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
282.03M | 639.54M | 408.23M | 639.54M | 853.01M | 1,021.37M | 102.34M | 102.30M | 102.45M | 102.43M | 102.66M | 102.62M | 102.67M | 102.69M | 102.80M | 102.78M | 102.85M | 102.85M | 102.94M | 102.86M | 102.92M | 102.97M | 103.19M | 103.22M | 103.24M | 103.28M | 102.93M | 101.60M | 101.65M | 101.97M | 101.70M | 101.89M | 101.55M | 101.14M | 98.58M | 96.31M | 97.07M | 96.85M | 90.79M | 85.14M | 86.57M | 85.88M | 83.90M | 81.61M | 80.13M | 81.26M | 78.44M | 76.17M | 73.96M | 75.15M | 71.54M | 71.62M | 71.68M | 71.71M | 71.87M | 71.97M | 71.81M | 71.59M | 69.28M | 68.05M | 68.12M | 67.59M |
|
EBITDA (Quarter)
|
42.00M | 87.83M | -10.10M | 87.40M | 18.28M | 269.54M | 30.72M | 7.25M | 30.22M | -63.79M | -41.20M | 29.17M | 106.27M | 123.40M | 35.95M | -130.15M | 35.57M | 66.29M | 54.23M | 25.39M | 42.23M | 64.61M | 60.28M | 62.62M | 40.36M | 13.76M | 65.09M | 67.71M | 16.73M | 47.63M | 61.46M | 115.75M | 89.54M | 92.75M | 101.51M | 100.61M | 99.10M | 89.86M | 35.63M | 77.94M | 102.68M | 48.22M | 148.87M | 131.99M | 146.91M | 71.61M | 106.70M | 112.04M | 192.63M | 370.25M | 421.07M | 466.56M | 502.14M | 436.61M | 511.81M | 581.50M | 572.11M | 555.59M | 539.27M | 576.44M | 572.75M | 582.26M |
|
Tax Rate (Quarter)
|
-3.15% | -5.49% | -45.36% | 9.83% | -157.88% | 17.12% | 25.07% | 640.88% | 24.59% | 235.33% | 32.10% | 44.99% | 16.75% | 151.66% | -1,209.33% | | -1,319.50% | 14.20% | -794.98% | -1,168.51% | -1.31% | -116.68% | 27.51% | 26.72% | 25.28% | 25.21% | 26.21% | 27.08% | -2,860.46% | -31.75% | 19.52% | -11.37% | 23.00% | 51.44% | 23.01% | 19.07% | 20.02% | 8.38% | 8.28% | 16.16% | 19.66% | 19.63% | 22.63% | 25.10% | 25.18% | 26.83% | 19.26% | 23.29% | 13.87% | -24.36% | 22.56% | 22.35% | 25.13% | -1.61% | 34.98% | 18.54% | 21.47% | 19.81% | 20.25% | 18.54% | 14.55% | 16.05% |