Borr Drilling Balance Sheet (2018-2025) | BORR

Balance Sheet Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Assets
Current Assets
Cash & Equivalents 0.20B0.20B0.03B0.11B0.12B0.06B0.13B0.13B0.13B0.02B0.05B0.03B0.07B0.03B0.06B0.04B0.29B0.11B0.10B0.08B0.09B0.10B0.28B0.19B0.19B0.06B0.17B0.09B0.23B
Short-term Investments 0.06B0.06B0.08B0.07B0.09B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B
Cash & Current Investments 0.20B0.20B0.09B0.17B0.19B0.13B0.22B0.13B0.13B0.02B0.05B0.03B0.07B0.04B0.06B0.04B0.29B0.11B0.10B0.08B0.09B0.10B0.28B0.20B0.19B0.06B0.17B0.09B0.23B
Receivables - Net 0.03B0.05B0.05B0.04B0.05B0.03B0.02B0.02B0.02B0.03B0.03B0.03B0.03B0.03B0.04B0.11B0.05B0.05B0.06B0.16B0.06B0.10B0.15B0.18B0.14B0.15B0.22B
Receivables - Other 0.04B0.01B0.00B0.03B-0.01B-0.02B-0.02B0.02B0.00B0.00B-0.01B0.02B-0.01B-0.02B-0.03B0.06B-0.01B-0.02B-0.02B0.08B-0.00B0.01B0.01B0.11B0.07B0.08B0.07B
Receivables 0.06B0.05B0.05B0.07B0.04B0.01B0.01B0.04B0.03B0.04B0.02B0.05B0.02B0.01B0.01B0.18B0.05B0.04B0.03B0.24B0.06B0.11B0.16B0.29B0.22B0.22B0.30B
Current Deferred Tax Assets 0.01B0.02B0.02B0.02B0.02B0.02B0.01B0.01B0.00B0.00B0.01B0.02B0.01B0.02B0.02B0.04B0.01B0.02B0.03B0.04B0.01B0.03B0.05B0.04B0.04B0.02B0.04B
Prepaid Assets 0.02B0.01B0.01B0.03B-0.00B0.04B0.05B0.02B0.01B-0.01B0.01B0.02B-0.03B-0.07B-0.10B0.03B-0.02B-0.03B-0.08B0.03B-0.05B-0.08B-0.14B0.03B0.02B-0.06B0.01B
Current Assets 0.21B0.03B0.03B0.28B0.02B0.03B0.03B0.14B0.01B0.02B0.01B0.18B0.02B0.02B0.02B0.35B0.03B0.03B0.03B0.41B0.03B0.02B0.03B0.52B0.03B0.03B0.03B
Non-Current Assets
Construction in Progress 0.36B0.32B0.32B0.26B0.20B0.14B0.14B0.14B0.14B0.14B0.14B0.14B0.14B0.01B0.00B0.00B0.00B0.00B0.00B0.01B0.01B0.02B0.17B
Property, Plant & Equipment (Net) 0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.00B0.00B0.00B0.00B-0.00B-0.00B0.01B-0.00B-0.00B-0.00B0.00B-0.00B-0.00B-0.00B0.00B0.00B-0.00B0.00B
Long-Term Investments 0.03B0.00B0.03B-0.00B-0.01B-0.02B0.06B0.00B-0.01B-0.01B0.02B0.02B0.02B0.00B0.02B0.02B0.01B0.01B0.02B0.02B0.02B0.02B0.01B0.01B0.01B0.01B
Long-Term Deferred Tax 0.00B0.00B
Other Non-Current Assets 0.02B0.02B0.01B0.00B0.00B0.00B0.00B0.00B0.01B0.01B0.01B0.02B0.03B0.03B0.03B0.05B0.07B0.06B0.05B0.05B0.06B0.06B0.08B0.07B
Non-Current Assets 2.71B2.88B2.90B3.00B3.05B3.07B3.06B3.03B3.02B3.00B2.93B2.90B2.89B2.76B2.65B2.65B2.66B2.65B2.67B2.67B2.66B2.64B2.76B2.90B2.89B2.88B2.86B
Assets 2.91B3.20B3.20B3.28B33.29B3.25B3.21B3.17B3.17B3.14B3.11B3.08B3.11B2.99B3.28B3.00B3.16B3.00B3.04B3.08B3.29B3.18B3.34B3.42B3.40B3.35B3.52B
Liabilities
Current Liabilities
Accounts Payables 0.01B0.01B0.01B0.01B0.03B0.02B0.03B0.05B0.04B0.08B0.06B0.06B0.06B
Payables 0.01B0.01B0.01B0.01B0.03B0.02B0.03B0.05B0.04B0.08B0.06B0.06B0.06B
Accumulated Expenses 0.06B0.06B0.06B0.06B-0.00B0.01B0.01B0.05B0.00B-0.00B0.01B0.05B0.06B0.09B0.08B0.08B-0.00B-0.00B-0.02B0.08B-0.01B-0.01B-0.01B0.07B-0.00B0.01B0.01B
Other Accumulated Expenses 0.00B0.03B0.03B0.02B0.03B0.04B0.03B0.02B0.02B0.02B0.02B0.02B0.03B0.04B0.05B0.04B0.03B0.04B0.04B0.06B0.05B0.05B0.06B0.08B0.05B0.05B0.05B
Short term Debt 0.00B0.00B0.00B0.00B0.00B0.00B0.00B-0.00B0.50B1.64B1.65B0.45B0.25B0.10B0.12B0.08B0.10B0.10B0.11B0.12B0.12B0.12B0.12B
Current Leases 0.00B11.80
Current Taxes 0.00B0.02B0.01B
Current Deferred Revenue 0.01B0.00B0.01B0.13B0.12B0.05B
Total Current Liabilities 0.12B0.16B0.17B0.25B0.23B0.13B0.12B0.10B0.09B0.10B0.10B0.12B0.70B1.88B2.00B0.75B0.55B0.40B0.46B0.36B0.40B0.35B0.41B0.41B0.41B0.37B0.41B
Non-Current Liabilities
Non-Current Debt 1.17B1.57B1.59B1.71B1.81B1.90B1.90B1.91B1.91B1.91B1.91B1.92B1.42B0.28B0.28B1.19B1.55B1.54B1.52B1.62B1.80B1.75B1.89B1.99B2.00B1.93B1.94B
Non-Current Deffered Revenue -0.00B-0.00B0.00B-0.00B-0.01B-0.01B0.07B-0.02B-0.03B-0.04B0.06B-0.03B-0.07B-0.08B0.02B-0.01B-0.02B-0.04B
Preferred Stock Liabilities 1.91B1.91B1.91B1.91B
Minority Interest -0.00B-0.00B0.00B-0.00B-0.00B-0.00B0.00B
Operating Leases 0.00B0.00B0.00B0.00B
Other Non-Current Liabilities -0.03B-0.02B0.01B0.02B0.02B0.02B0.02B0.02B0.04B0.02B0.02B0.02B0.02B0.01B0.02B0.02B0.02B0.01B0.02B0.02B0.02B0.01B0.01B0.01B0.00B0.00B0.00B0.00B0.00B
Total Non-Current Liabilities 0.03B0.02B1.26B1.66B1.68B1.74B1.89B1.99B2.03B2.04B2.06B2.08B2.07B2.07B1.54B0.39B0.36B1.36B1.71B1.69B1.67B1.74B1.90B1.83B1.94B2.02B2.01B1.97B1.97B
Total Liabilities 1.38B1.82B1.85B1.99B2.12B2.12B2.15B2.13B2.14B2.17B2.17B2.19B2.24B2.28B2.36B2.10B2.26B2.09B2.13B2.10B2.30B2.18B2.36B2.43B2.43B2.34B2.38B
Shareholder's Equity
Total Debt 1.18B1.57B1.59B1.71B1.81B1.90B1.90B1.91B1.91B1.91B1.91B1.92B1.92B1.92B1.93B1.64B1.80B1.64B1.63B1.70B1.90B1.84B2.00B2.11B2.11B2.05B2.06B
Common Equity 1.53B-0.00B1.29B1.21B0.01B1.04B1.03B0.97B0.89B0.87B0.71B0.90B0.90B0.91B0.92B0.98B1.00B0.99B0.97B1.01B
Shareholder's Equity 1.53B2.67B2.68B1.29B55,409.18B78,486.10B78,486.10B1.04B136,763.45B136,811.84B0.89B151,652.17B228,858.25B0.90B243,948.09B245,913.47B0.98B252,996.44B251,175.37B0.99B0.24B0.24B0.29B
Liabilities and Shareholders Equity 2.91B3.20B3.20B3.28B33.29B3.25B3.21B3.17B3.17B3.14B3.11B3.08B3.11B2.99B3.28B3.00B3.16B3.00B3.04B3.08B3.29B3.18B3.34B3.42B3.40B3.35B3.52B
Treasury Shares 0.00B0.00B-0.03B0.00B-0.02B-0.01B-0.01B0.00B-0.01B-0.01B-0.01B0.01B-0.01B-0.02B-0.02B-0.02B
Retained Earnings -0.28B-0.58B-0.66B-0.90B-1.01B-1.09B-1.14B-1.30B-1.38B-1.39B-1.39B-1.39B-1.36B-1.31B-1.28B-1.29B-1.26B
Preferred Equity -0.07B-0.00B