|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | 0.05B | 0.03B | 0.07B | 0.03B | 0.05B | 0.04B | 0.28B | 0.11B | 0.09B | 0.08B | 0.09B | 0.10B | 0.28B | 0.19B | 0.19B | 0.06B | 0.17B | 0.09B | 0.23B | 0.38B |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | 0.05B | 0.03B | 0.07B | 0.04B | 0.05B | 0.04B | 0.28B | 0.11B | 0.09B | 0.08B | 0.09B | 0.10B | 0.28B | 0.19B | 0.19B | 0.06B | 0.17B | 0.09B | 0.23B | 0.38B |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | 0.02B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.04B | 0.11B | 0.05B | 0.05B | 0.06B | 0.13B | 0.06B | 0.10B | 0.15B | 0.09B | 0.14B | 0.15B | 0.22B | 0.00B |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | 0.02B | 0.02B | 0.02B | 0.02B | 0.03B | 0.05B | 0.03B | 0.06B | 0.05B | 0.05B | 0.05B | 0.08B | 0.11B | 0.10B | 0.09B | 0.11B | 0.11B | 0.14B | 0.13B | 0.14B |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | 0.04B | 0.05B | 0.05B | 0.05B | 0.05B | 0.08B | 0.07B | 0.18B | 0.11B | 0.11B | 0.11B | 0.21B | 0.17B | 0.20B | 0.25B | 0.19B | 0.26B | 0.29B | 0.35B | 0.15B |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | 0.00B | | | 0.02B | | | | 0.04B | | | | 0.04B | | | | 0.04B | | | | 0.03B |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.03B | 0.01B | 0.01B | 0.01B | 0.03B | 0.02B | 0.01B | 0.01B | 0.03B | 0.02B | 0.02B | 0.01B | 0.02B |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | 0.15B | 0.14B | 0.18B | 0.18B | 0.22B | 0.23B | 0.63B | 0.35B | 0.50B | 0.34B | 0.38B | 0.41B | 0.63B | 0.55B | 0.58B | 0.52B | 0.52B | 0.47B | 0.67B | 0.77B |
|
Construction in Progress (Quarter)
|
| | | | | | | | | | | | | 0.14B | 0.14B | 0.14B | 0.14B | 0.14B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.02B | 0.17B | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | 0.08B | 0.07B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.02B | 0.03B | 0.03B | | 0.05B | 0.04B | 0.06B | 0.05B | 0.05B | 0.06B | 0.06B | 0.08B | 0.07B | 0.10B |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | 3.02B | 3.00B | 2.93B | 2.90B | 2.89B | 2.76B | 2.65B | 2.65B | 2.66B | 2.65B | 2.67B | 2.67B | 2.66B | 2.64B | 2.76B | 2.90B | 2.89B | 2.88B | 2.86B | 2.86B |
|
Assets (Quarter)
|
| | | | | | | | | | | | | 3.17B | 3.14B | 3.11B | 3.08B | 3.11B | 2.99B | 3.28B | 3.00B | 3.16B | 3.00B | 3.04B | 3.08B | 3.29B | 3.18B | 3.34B | 3.42B | 3.40B | 3.35B | 3.52B | 3.63B |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | 0.01B | 0.02B | 0.01B | 0.03B | 0.05B | 0.05B | 0.05B | 0.05B | 0.03B | 0.04B | 0.08B | 0.04B | 0.04B | 0.06B | 0.06B | 0.08B | 0.06B | 0.06B | 0.06B | 0.03B |
|
Payables (Quarter)
|
| | | | | | | | | | | | | 0.01B | 0.02B | 0.01B | 0.03B | 0.05B | 0.05B | 0.05B | 0.05B | 0.03B | 0.04B | 0.08B | 0.04B | 0.04B | 0.06B | 0.06B | 0.08B | 0.06B | 0.06B | 0.06B | 0.03B |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | 0.05B | 0.06B | 0.07B | 0.02B | 0.06B | 0.16B | 0.08B | 0.08B | -0.00B | 0.09B | -0.02B | 0.04B | 0.07B | -0.01B | 0.08B | 0.07B | 0.06B | 0.07B | 0.01B | 0.03B |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | 0.02B | 0.02B | 0.02B | 0.02B | 0.03B | 0.04B | 0.05B | 0.04B | 0.03B | 0.04B | 0.04B | 0.06B | 0.05B | 0.05B | 0.06B | 0.08B | 0.05B | 0.05B | 0.05B | 0.06B |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | 0.50B | 1.64B | 1.65B | 0.45B | 0.25B | 0.10B | 0.12B | 0.08B | 0.10B | 0.10B | 0.11B | 0.12B | 0.12B | 0.12B | 0.12B | 0.13B |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | 0.01B | | | | 0.13B | 0.05B | 0.05B | 0.05B | 0.12B | 0.06B | 0.03B | 0.03B | 0.03B | 0.04B | 0.04B | 0.03B | 0.07B |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | 0.09B | 0.10B | 0.10B | 0.12B | 0.70B | 1.88B | 2.00B | 0.75B | 0.55B | 0.40B | 0.46B | 0.36B | 0.40B | 0.35B | 0.41B | 0.41B | 0.41B | 0.37B | 0.41B | 0.35B |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | 1.91B | 1.91B | 1.91B | 1.92B | 1.42B | 0.28B | 0.28B | 1.19B | 1.55B | 1.54B | 1.52B | 1.62B | 1.80B | 1.75B | 1.89B | 1.99B | 2.00B | 1.93B | 1.94B | 2.02B |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | 0.00B | | | | 0.07B | | | | 0.06B | | | | 0.02B | | | | 0.03B |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | 0.02B | 0.02B | 0.02B | 0.01B | 0.02B | 0.02B | 0.02B | 0.01B | 0.02B | 0.02B | 0.02B | 0.01B | 0.01B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | 2.06B | 2.08B | 2.07B | 2.07B | 1.54B | 0.39B | 0.36B | 1.36B | 1.71B | 1.69B | 1.67B | 1.74B | 1.90B | 1.83B | 1.94B | 2.02B | 2.01B | 1.97B | 1.97B | 2.05B |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | 2.14B | 2.17B | 2.17B | 2.19B | 2.24B | 2.28B | 2.36B | 2.10B | 2.26B | 2.09B | 2.13B | 2.10B | 2.30B | 2.18B | 2.36B | 2.43B | 2.43B | 2.34B | 2.38B | 2.40B |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | 1.91B | 1.91B | 1.91B | 1.92B | 1.92B | 1.92B | 1.93B | 1.64B | 1.80B | 1.64B | 1.63B | 1.70B | 1.90B | 1.84B | 2.00B | 2.11B | 2.11B | 2.05B | 2.06B | 2.15B |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | 0.03B | | 0.01B | 0.89B | | | | 0.90B | | | | 0.98B | | | | 0.99B | | | | 1.22B |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | 1.03B | 0.97B | | 0.89B | 0.87B | 0.71B | | 0.90B | 0.90B | 245,102.73B | 245,913.47B | 0.98B | | 1.00B | | 0.99B | 0.97B | 1.01B | 0.29B | 1.22B |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | 3.17B | 3.14B | 3.11B | 3.08B | 3.11B | 2.99B | 3.28B | 3.00B | 3.16B | 3.00B | 3.04B | 3.08B | 3.29B | 3.18B | 3.34B | 3.42B | 3.40B | 3.35B | 3.52B | 3.63B |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.00B | | | | 0.01B | | | | 0.02B | | | | 0.01B |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | -1.01B | | -1.09B | -1.14B | -1.30B | | -1.38B | -1.39B | -1.39B | -1.39B | -1.36B | | -1.31B | | -1.28B | -1.29B | -1.26B | | -1.23B |