|
Cash & Equivalents (Quarter)
|
| 27.90M | 59.10M | 19.20M | 34.90M | 108.00M | 102.50M | 61.60M | 379.70M |
|
Short-term Investments (Quarter)
|
| 63.40M | 69.40M | | 3.30M | 2.50M | 0.10M | 0.90M | 1.00M |
|
Cash & Current Investments (Quarter)
|
| 91.30M | 128.50M | 19.20M | 38.20M | 110.50M | 102.60M | 62.50M | 380.70M |
|
Receivables - Net (Quarter)
|
| 25.10M | 40.20M | 97.60M | 70.50M | 2.70M | 131.70M | 85.10M | 2.30M |
|
Receivables - Other (Quarter)
|
10.40M | 39.10M | 31.70M | 20.30M | 20.20M | 61.20M | 76.00M | 109.20M | 142.80M |
|
Receivables (Quarter)
|
| 64.20M | 71.90M | 117.90M | 90.70M | 63.90M | 207.70M | 194.30M | 145.10M |
|
Current Deferred Tax Assets (Quarter)
|
| 6.00M | 19.30M | 5.70M | 17.20M | 38.40M | 39.40M | 40.60M | 29.30M |
|
Prepaid Assets (Quarter)
|
| 20.50M | 8.10M | 16.40M | 16.90M | 9.60M | 32.00M | 8.40M | 8.30M |
|
Current Assets (Quarter)
|
| 208.60M | 277.90M | 140.80M | 176.20M | 349.90M | 409.90M | 516.60M | 768.40M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| 9.50M | 7.30M | 5.60M | 3.70M | 7.60M | 3.50M | 2.80M | 2.00M |
|
Long-Term Investments (Quarter)
|
| 31.00M | 27.70M | 62.70M | 19.40M | 20.60M | 15.70M | 14.50M | 11.80M |
|
Long-Term Deferred Tax (Quarter)
|
| 2.60M | 1.30M | | | | | | |
|
Other Non-Current Assets (Quarter)
|
39.10M | | | | 7.80M | 26.70M | 42.60M | 39.50M | 100.70M |
|
Non-Current Assets (Quarter)
|
| 2,705.10M | 3,002.10M | 3,030.30M | 2,904.10M | 2,651.80M | 2,670.20M | 2,903.00M | 2,857.20M |
|
Assets (Quarter)
|
| 2,913.70M | 3,280.00M | 3,171.10M | 3,080.30M | 3,001.70M | 3,080.10M | 3,419.60M | 3,625.60M |
|
Accounts Payables (Quarter)
|
| 9.60M | 14.10M | 20.40M | 34.70M | 47.70M | 35.50M | 81.60M | 33.80M |
|
Payables (Quarter)
|
| 9.60M | 14.10M | 20.40M | 34.70M | 47.70M | 35.50M | 81.60M | 33.80M |
|
Accumulated Expenses (Quarter)
|
| 63.70M | 62.10M | 51.70M | 15.30M | 77.70M | 42.30M | 30.60M | 76.00M |
|
Other Accumulated Expenses (Quarter)
|
| 3.10M | 19.70M | 23.90M | 18.40M | 36.20M | 63.20M | 84.20M | 56.20M |
|
Short term Debt (Quarter)
|
| 0.40M | 0.40M | | | 445.90M | 82.90M | 118.10M | 129.30M |
|
Current Leases (Quarter)
|
| | 3.40M | | | | | | |
|
Current Taxes (Quarter)
|
| 4.20M | 17.80M | 9.90M | | | | | |
|
Current Deferred Revenue (Quarter)
|
| 0.80M | 5.60M | 2.60M | 6.40M | 126.00M | 116.10M | 27.10M | 24.20M |
|
Total Current Liabilities (Quarter)
|
| 119.30M | 249.70M | 96.00M | 117.90M | 745.60M | 360.40M | 409.60M | 350.70M |
|
Non-Current Debt (Quarter)
|
| 1,174.60M | 1,709.80M | 1,906.20M | 1,915.90M | 1,191.10M | 1,618.80M | 1,992.50M | 2,021.00M |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | 2.50M | 68.70M | 56.60M | 21.00M | 29.50M |
|
Minority Interest (Quarter)
|
| 1.70M | 0.20M | | | | | | |
|
Other Non-Current Liabilities (Quarter)
|
| 8.00M | 22.70M | 19.70M | 12.70M | 14.30M | 5.80M | 3.20M | 1.80M |
|
Total Non-Current Liabilities (Quarter)
|
| 1,260.90M | 1,736.20M | 2,038.30M | 2,072.50M | 1,358.30M | 1,735.70M | 2,016.70M | 2,052.30M |
|
Total Liabilities (Quarter)
|
-1492.90M | 1,380.20M | 1,985.90M | 2,134.30M | 2,190.40M | 2,103.90M | 2,096.10M | 2,426.30M | 2,403.00M |
|
Total Debt (Quarter)
|
| 1,175.00M | 1,710.20M | 1,906.20M | 1,915.90M | 1,637.00M | 1,701.70M | 2,110.60M | 2,150.30M |
|
Common Equity (Quarter)
|
1,492.90M | 1,533.50M | 1,291.20M | 1,036.80M | 889.90M | 897.80M | 984.00M | 993.30M | 1,222.60M |
|
Shareholder's Equity (Quarter)
|
1,492.90M | 1,533.50M | 1,291.20M | 1,036.80M | 889.90M | 897.80M | 984.00M | 993.30M | 1,222.60M |
|
Liabilities and Shareholders Equity (Quarter)
|
| 2,913.70M | 3,280.00M | 3,171.10M | 3,080.30M | 3,001.70M | 3,080.10M | 3,419.60M | 3,625.60M |
|
Treasury Shares (Quarter)
|
1.94M | 1.08M | 1.46M | 0.73M | | 0.50M | 11.50M | 19.15M | 8.18M |
|
Retained Earnings (Quarter)
|
| -5.60M | -576.70M | -895.20M | -1088.20M | -1381.00M | -1358.90M | -1276.80M | -1231.80M |