|
Revenue (Quarter)
|
| | | | | | | | | | | | | | 73.00M | 69.10M | 82.00M | 105.30M | 107.90M | 148.60M | 172.00M | 187.50M | 191.50M | 220.60M | 234.00M | 271.90M | 241.60M | 263.10M | 216.60M | 267.70M | 277.10M | 259.40M | 247.00M | 232.30M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | -7.70M | -7.50M | -9.20M | -9.60M | -7.00M | -11.00M | -12.40M | -10.30M | -11.60M | -10.80M | -13.40M | -11.60M | -12.00M | -12.20M | -11.10M | -12.30M | -12.80M | -14.20M | -13.80M | 13.50M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | 0.50M | 0.10M | 0.70M | -0.10M | 3.60M | 0.10M | 0.20M | 0.10M | 0.20M | 0.20M | 0.20M | 0.20M | -0.20M | 0.40M | 0.30M | -0.20M | 0.10M | -130.90M | 0.10M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | -45.60M | -38.70M | -55.60M | -65.50M | -60.40M | -83.40M | -85.50M | -89.50M | -85.80M | -98.50M | -104.00M | -124.10M | -114.30M | -114.00M | -109.80M | -171.20M | 178.90M | -140.10M | -144.70M | 232.10M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | -8.70M | -13.00M | -12.30M | -123.00M | 3.90M | 29.50M | 46.00M | 59.90M | 63.80M | 80.70M | | 104.50M | | | | 96.50M | | | | 0.30M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | -8.70M | -13.00M | -12.30M | -123.00M | 3.90M | 29.50M | 46.00M | 59.90M | 63.80M | 80.70M | -16.40M | 104.50M | -28.30M | -21.30M | -62.40M | 96.50M | -17.30M | -45.50M | -81.10M | 0.30M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | 3.90M | 0.80M | 0.70M | 2.40M | 1.70M | 0.10M | 0.70M | 1.40M | 2.40M | 1.60M | 1.00M | 0.60M | 0.50M | 1.10M | 1.50M | 1.70M | 1.70M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | -3.70M | -7.10M | -8.10M | -10.30M | -20.10M | -8.20M | -4.30M | -9.70M | -8.40M | -4.50M | -10.20M | -5.80M | -5.00M | -6.40M | -5.20M | | -3.30M | -0.60M | -1.20M | 6.00M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | -26.60M | -31.40M | -35.30M | -36.90M | -54.10M | -49.40M | -40.50M | -49.60M | -50.00M | -59.10M | -57.80M | -55.40M | -56.90M | -62.60M | -62.70M | -56.40M | 58.60M | -55.80M | -62.70M | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | -27.90M | -42.40M | -46.50M | -159.00M | -50.40M | -18.50M | 7.90M | 14.20M | 14.90M | 19.10M | 32.60M | 46.60M | 25.20M | 35.90M | -4.30M | 39.90M | 39.10M | 11.20M | -17.90M | -230.50M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | -4.70M | -3.70M | -4.80M | -6.30M | -4.50M | -2.80M | -15.30M | -13.40M | -14.60M | 9.30M | -18.20M | -14.90M | -15.50M | -9.60M | -12.60M | -4.80M | 11.30M | -12.20M | -11.10M | 10.90M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | -32.60M | -46.10M | -51.30M | -165.30M | -54.90M | -21.30M | -7.40M | 0.80M | 0.30M | 28.40M | 14.40M | 31.70M | 9.70M | 26.30M | -16.90M | 35.10M | 27.80M | -1.00M | -29.00M | -241.40M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 0.80M | 0.30M | | | | 1.60M | -2.50M | -1.80M | | 1,140.10M | -0.40M | -1.20M | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net Income - Minority (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | -23.20M | -38.70M | -41.70M | -152.70M | -45.90M | -15.70M | 23.20M | 27.60M | 29.50M | 9.80M | 50.80M | 61.50M | 40.70M | 45.50M | 8.30M | 44.70M | 27.80M | 23.40M | -6.80M | |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | 0.50M | -41.70M | 0.70M | -0.10M | -15.70M | 0.10M | 27.60M | 29.50M | 9.80M | 0.20M | 0.20M | 0.20M | 45.50M | 0.40M | | 27.80M | 23.40M | -6.80M | |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | 0.50M | -41.70M | 0.70M | -0.10M | -15.70M | -7.40M | 0.80M | 29.50M | 9.80M | 0.20M | 0.20M | 0.20M | 45.50M | -16.90M | | 27.80M | 23.40M | -29.00M | |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | 0.50M | -41.70M | 0.70M | -0.10M | -15.70M | -7.40M | 0.80M | 29.50M | 9.80M | 0.20M | 0.20M | 0.20M | 45.50M | -16.90M | | 27.80M | 23.40M | -29.00M | |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | 0.00 | -0.29 | 0.00 | 0.00 | -0.09 | -0.03 | 0.00 | 0.12 | 0.04 | 0.00 | 0.00 | 0.00 | 0.18 | -0.07 | | 0.10 | 0.09 | -0.09 | |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | 0.00 | -0.29 | 0.00 | 0.00 | -0.09 | -0.03 | 0.00 | 0.12 | 0.04 | 0.00 | 0.00 | 0.00 | 0.18 | -0.07 | | 0.09 | 0.09 | -0.09 | |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | 136.81M | 134.73M | 145.78M | 152.28M | 185.62M | 178.40M | 234.78M | 244.78M | 245.75M | 244.27M | 252.72M | 251.19M | 251.63M | 250.89M | 243.39M | 238.91M | 275.46M | 262.34M | 307.92M | |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | 137.22M | 134.73M | 146.07M | 152.28M | 185.62M | 178.40M | 234.78M | 248.92M | 250.17M | 248.15M | 256.57M | 288.44M | 255.58M | 254.46M | 243.39M | 273.88M | 311.61M | 264.55M | 307.92M | |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | | 684.06M | 269.45M | 291.57M | 304.57M | 371.24M | 356.81M | 469.56M | 489.55M | 491.51M | 488.54M | 505.44M | 502.38M | 503.25M | 501.78M | 486.77M | 477.81M | 550.92M | 524.67M | 615.84M | |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | 20.00M | 25.00M | 21.40M | 37.00M | 3.90M | 55.10M | 72.40M | 84.00M | 88.20M | 111.50M | 116.80M | 136.40M | 115.50M | 136.70M | 96.10M | 133.20M | 135.60M | 105.20M | -81.10M | |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | -22.90M | -24.30M | -27.20M | -30.50M | -34.80M | -51.90M | -38.60M | -67.10M | -41.70M | -99.20M | -49.00M | -85.00M | -53.50M | -57.20M | -58.10M | -98.30M | -56.40M | -56.70M | -63.20M | |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | 16.85% | 8.73% | 10.32% | 3.96% | 8.93% | 15.14% | -193.67% | -94.37% | -97.99% | 48.69% | -55.83% | -31.97% | -61.51% | -26.74% | 293.02% | -12.03% | 28.90% | -108.93% | 62.01% | |