Borr Drilling Income Statement (2018-2025) | BORR

1Y3Y5Y7Y10YAll
Download Data
Income Statement Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Revenue & cost
Revenue 10.60M49.70M53.50M51.90M86.60M102.70M92.90M104.10M84.00M59.20M60.20M48.40M54.80M73.00M69.10M82.00M105.30M107.90M148.60M172.00M187.50M191.50M220.60M234.00M271.90M241.60M263.10M216.60M267.70M277.10M
Operating items
Selling, General & Administrative -10.20M-9.70M-10.80M-10.10M-14.00M-10.90M-15.40M-10.00M-19.90M-10.70M-8.50M-11.70M-7.80M-7.70M-7.50M-9.20M-9.60M-7.00M-11.00M-12.40M-10.30M-11.60M-10.80M-13.40M-11.60M-12.00M-12.20M-11.10M-12.30M-12.80M
Restructuring Costs -17.90M-4.60M-3.20M
Other Operating Expenses -34.70M-76.90M-1.30M-99.80M-113.10M-117.80M-2.50M0.30M-12.80M-26.20M-5.90M0.10M0.80M-3.60M0.50M-85.10M-219.40M-0.10M3.60M0.10M-0.20M0.10M-0.20M-0.20M-0.20M-0.20M0.20M0.40M-158.90M0.20M
Operating Expenses -62.80M-91.20M-105.80M-109.90M-127.10M-128.70M-125.70M-131.20M-188.00M-103.80M-91.50M-88.90M-81.60M-81.70M-82.60M-94.30M-229.00M-103.90M-122.70M-126.10M-127.80M-127.80M-140.10M-149.20M-167.60M-158.10M-161.90M-156.80M-171.20M-178.90M
Operating Income -14.10M-41.50M-51.00M-58.90M-36.60M-26.00M-30.20M-26.80M-91.20M-44.60M-25.40M-40.60M-26.00M-8.70M-13.00M-12.30M-123.00M3.90M29.50M46.00M59.90M63.80M80.70M85.00M104.50M83.70M101.00M60.20M96.50M98.00M
EBIT -14.10M-41.50M-51.00M-58.90M-36.60M-26.00M-30.20M-26.80M-91.20M-44.60M-25.40M-40.60M-26.00M-8.70M-13.00M-12.30M-123.00M3.90M29.50M46.00M59.90M63.80M80.70M85.00M104.50M83.70M101.00M60.20M96.50M98.00M
Non-operating items
Non Operating Investment Income 0.60M-7.30M3.20M-2.30M-15.40M
Interest & Investment Income 0.50M0.10M0.20M0.30M0.20M0.60M0.40M0.20M0.80M0.70M2.40M1.70M0.10M0.70M1.40M2.40M1.60M1.00M0.60M0.50M1.10M
Other Non Operating Income -20.20M9.60M-50.90M14.50M-44.20M-34.70M5.20M-29.80M0.80M30.00M-5.70M3.60M0.30M2.00M-0.10M-10.20M-0.10M1.00M-5.20M0.40M
Non Operating Income -19.70M4.50M-1.20M14.50M-47.80M-18.00M-29.80M-5.70M0.80M-1.00M-5.70M-5.30M-3.70M-7.10M-8.10M-10.30M-20.10M-8.20M-4.30M-9.70M-8.40M-4.50M-10.20M-5.80M-5.00M-6.40M-5.20M-0.30M-3.30M
Net income details
EBT -33.80M-37.00M-110.20M-56.20M-100.70M-75.40M-55.60M-80.80M-106.20M-58.50M-55.90M-52.10M-60.90M-27.90M-42.40M-46.50M-159.00M-50.40M-18.50M7.90M14.20M14.90M19.10M32.60M46.60M25.20M35.90M-4.30M39.90M39.10M
Tax Provisions -2.00M-0.50M-0.20M-2.50M-3.80M-4.70M-6.20M-3.40M-3.40M-3.20M-2.30M1.00M-4.70M-3.70M-4.80M-6.30M-4.50M34.00M-15.30M-13.40M-14.60M9.30M-18.20M-14.90M-15.50M-9.60M-12.60M-4.80M-11.30M
Profit After Tax -33.80M-39.00M-110.70M-56.40M-103.20M-79.20M-60.30M-87.00M109.60M-61.90M-59.10M-54.40M-59.90M-32.60M-46.10M-51.30M-165.30M-54.90M-21.30M-7.40M0.80M0.30M28.40M14.40M31.70M9.70M26.30M8.30M-16.90M27.80M
Equity Income -1.60M-7.40M2.80M11.30M-8.10M-7.10M16.00M-5.70M3.80M2.00M1.10M1.10M-0.20M1.40M2.40M-3.90M1.10M-2.50M5.40M-2.50M1.60M-2.50M1.80M0.20M-0.30M
Income from Non-Controlling Interests -0.10M-0.10M-0.20M-1.50M
Income from Continuing Operations -33.80M-35.00M-109.70M-56.00M-98.20M-71.60M-50.90M-74.60M-102.80M-55.10M-52.70M-49.80M-61.90M-23.20M-38.70M-41.70M-152.70M-45.90M-52.50M23.20M27.60M29.50M9.80M50.80M61.50M40.70M45.50M8.30M44.70M50.40M
Consolidated Net Income -33.80M-35.00M-109.70M-56.00M-98.20M-71.60M-50.90M-74.60M-102.80M-55.10M-52.70M-49.80M-61.90M-23.20M-38.70M-41.70M-152.70M-45.90M-52.50M23.20M27.60M29.50M9.80M50.80M61.50M40.70M45.50M8.30M44.70M50.40M
Income towards Parent Company -33.80M-35.00M-109.70M-56.00M-98.20M-71.60M-50.90M-74.60M-102.80M-55.10M-52.70M-49.80M-61.90M-23.20M-38.70M-41.70M-152.70M-45.90M-52.50M23.20M27.60M29.50M9.80M50.80M61.50M40.70M45.50M8.30M44.70M50.40M
Net Income towards Common Stockholders -33.70M-39.10M-110.50M-54.90M-103.20M-79.20M-60.30M-87.00M-109.60M-61.90M-59.10M-54.40M-59.90M-32.60M-46.10M-51.30M-165.30M-54.90M-21.30M-7.40M0.80M0.30M28.40M14.40M31.70M9.70M26.30M-16.90M35.10M27.80M
Additional items
EPS (Basic) -2.01-1.00-1.88-1.44-1.10-1.57-1.98-0.94-0.75-0.50-0.47-0.24-0.34-0.37-1.13-0.36-0.09-0.030.000.000.120.060.130.040.10-0.070.150.12
EPS (Weighted Average and Diluted) -0.32-0.37-1.05-0.52-0.98-0.72-1.12-0.79-0.83-0.79-0.21-0.44-0.24-0.34-0.35-1.09-0.30-0.12-0.030.000.000.110.060.110.040.10-0.070.130.09
Shares Outstanding (Weighted Average) 55.03M55.03M55.03M55.03M55.03M55.41M55.41M65.81M78.49M109.43M128.41M137.22M136.81M136.81M145.78M152.28M228.86M228.95M243.95M245.10M245.91M252.58M253.00M250.63M251.18M244.93M239.31M238.91M
Shares Outstanding (Diluted Average) 105.52M106.53M105.50M105.07M105.07M110.34M53.74M110.82M131.61M75.18M256.82M137.22M136.81M134.73M145.78M152.28M185.62M178.40M234.78M248.92M250.17M248.15M256.57M289.35M255.58M254.46M243.39M273.88M311.61M
EBITDA -33.80M-39.00M-110.10M-110.10M-100.00M-69.50M-60.30M-87.00M109.60M-61.90M-59.10M-54.40M59.90M-32.60M-46.10M-51.30M-165.30M-54.90M-21.30M-7.40M0.80M0.30M28.40M14.40M31.70M9.70M26.30M-16.90M35.10M27.80M
Interest Expenses -2.70M-5.20M-8.50M-13.00M-20.00M-20.20M-23.60M-3.70M-21.70M-22.80M-22.40M-21.80M-13.70M-11.20M-24.30M-27.20M-30.50M-34.80M-41.90M-38.60M-41.60M-41.70M-55.30M-49.00M-52.00M-53.50M-57.20M-58.10M-57.20M-56.40M
Tax Rate 5.41%0.45%0.36%2.48%5.04%8.45%7.67%3.20%5.81%5.72%4.41%16.85%8.73%10.32%3.96%8.93%48.69%