|
Assets Growth (1y)
|
| | | | | 11.74% | | 68.82% | 69.59% | 65.37% | 55.11% | 5.87% | 6.79% | 4.87% | 3.97% | 4.16% | 2.97% | 3.95% | 4.88% | 5.80% | 10.90% | 8.19% | 37.82% | 39.35% | 33.74% | 45.38% | 11.45% | 0.17% | 1.75% | 0.96% | 5.21% | 20.03% | 33.16% | 28.52% | 39.00% | 43.23% | 27.31% | 26.46% | 14.02% | 6.21% | 10.65% | 12.40% | 17.79% | 18.28% | 20.29% | 18.32% | 18.00% | 20.88% |
|
Assets Growth (3y)
|
| | | | | | | | | | | | | 24.67% | | 23.02% | 23.09% | 21.71% | 19.14% | 5.27% | 6.84% | 5.65% | 14.54% | 15.37% | 15.16% | 17.81% | 17.23% | 13.88% | 14.70% | 16.66% | 17.35% | 18.77% | 21.91% | 23.56% | 17.69% | 19.87% | 19.93% | 17.95% | 18.58% | 22.23% | 23.33% | 22.25% | 23.13% | 21.63% | 19.22% | 18.92% | 16.59% | 14.94% |
|
Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 16.86% | | 22.37% | 22.56% | 23.18% | 21.04% | 10.24% | 10.66% | 11.60% | 12.00% | 13.05% | 15.65% | 16.23% | 18.70% | 20.48% | 20.67% | 20.88% | 20.70% | 20.58% | 20.61% | 21.81% | 16.96% | 16.69% | 18.08% | 16.89% | 18.31% | 21.16% |
|
Assets (QoQ)
|
| | | | 0.84% | 2.87% | 6.63% | 52.62% | 1.30% | 0.31% | 0.01% | 4.17% | 2.18% | -1.49% | -0.85% | 4.36% | 1.02% | -0.56% | 0.04% | 5.27% | 5.89% | -2.98% | 27.44% | 6.44% | 1.62% | 5.46% | -2.30% | -4.33% | 3.22% | 4.64% | 1.81% | 9.15% | 14.51% | 1.00% | 10.11% | 12.47% | 1.78% | 0.33% | -0.72% | 4.76% | 6.04% | 1.92% | 4.04% | 5.20% | 7.83% | 0.25% | 3.76% | 7.77% |
|
Capital Expenditures Growth (1y)
|
| | | | 7.51% | 159.16% | 292.96% | 351.32% | 109.45% | 33.71% | -33.37% | -54.32% | -30.60% | -23.84% | 11.37% | 4.53% | 2.49% | 24.96% | 34.35% | 31.92% | -7.81% | -0.75% | -3.43% | 8.94% | 77.08% | 69.24% | 31.11% | -31.39% | -53.40% | -17.93% | 3.91% | 118.24% | 210.96% | 161.42% | 124.18% | 144.07% | 74.86% | 100.43% | 43.48% | 10.02% | -13.03% | -33.74% | -9.46% | 10.19% | 61.44% | 45.29% | 16.24% | 12.76% |
|
Capital Expenditures Growth (3y)
|
| | | | | | | | | | | | 16.05% | 38.20% | 42.87% | 29.17% | 14.21% | 8.37% | -0.10% | -14.28% | -13.12% | -1.88% | 13.06% | 14.53% | 18.72% | 28.04% | 19.37% | -0.47% | -8.71% | 11.30% | 9.58% | 17.72% | 36.91% | 53.70% | 45.09% | 54.03% | 36.33% | 62.62% | 49.52% | 80.29% | 67.85% | 51.42% | 42.80% | 43.56% | 34.90% | 24.50% | 14.73% | 10.98% |
|
Capital Expenditures Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 8.11% | 26.77% | 30.49% | 25.37% | 19.45% | 16.41% | 4.77% | -13.99% | -11.56% | 5.58% | 14.51% | 17.60% | 19.38% | 35.12% | 31.70% | 39.34% | 32.84% | 48.51% | 33.45% | 34.37% | 31.30% | 36.98% | 31.74% | 34.68% | 28.89% | 32.86% | 28.60% | 48.75% |
|
Capital Expenditures (QoQ)
|
| -62.30% | 3.56% | 54.96% | 77.70% | -9.12% | 57.03% | 77.98% | -17.53% | -41.98% | -21.75% | 22.01% | 25.30% | -36.33% | 14.43% | 14.51% | 22.85% | -22.37% | 23.02% | 12.44% | -14.15% | -16.42% | 19.71% | 26.84% | 39.55% | -20.12% | -7.27% | -33.62% | -5.22% | 40.68% | 17.41% | 39.41% | 35.05% | 18.26% | 0.68% | 51.78% | -3.25% | 35.56% | -27.93% | 16.38% | -23.52% | 3.29% | -1.52% | 41.64% | 12.05% | -7.04% | -21.21% | 37.40% |
|
Cash & Equivalents Growth (1y)
|
| | | -16.00% | 48.62% | 29.52% | 1,058.74% | 440.04% | 395.83% | 396.89% | -54.81% | 48.34% | 74.94% | 11.67% | 25.11% | -14.72% | -38.72% | 12.21% | 0.94% | -0.30% | 164.63% | 84.27% | 208.37% | 40.54% | -10.21% | 318.70% | 265.55% | 169.85% | 67.98% | 5.15% | -40.28% | 10.86% | 50.26% | -71.74% | -67.74% | -50.22% | -56.07% | -12.00% | 6.78% | 96.41% | 112.66% | 316.90% | 387.67% | -3.33% | 42.69% | -8.01% | 14.31% | 73.18% |
|
Cash & Equivalents Growth (3y)
|
| | | | | | | | | | | 88.79% | 134.47% | 92.98% | 87.12% | 89.74% | 74.52% | 83.97% | -17.05% | 8.04% | 41.57% | 32.17% | 57.33% | 6.11% | 13.35% | 105.34% | 124.92% | 55.79% | 58.63% | 100.94% | 88.82% | 61.40% | 31.36% | 7.56% | -11.03% | 14.20% | 3.50% | -36.05% | -40.97% | 2.72% | 11.97% | 1.22% | 18.87% | -1.86% | 10.06% | 50.00% | 81.23% | 48.70% |
|
Cash & Equivalents Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 41.74% | 83.68% | 71.56% | 82.77% | 57.11% | 66.07% | 116.93% | 45.11% | 36.75% | 33.74% | 59.01% | 53.43% | 29.02% | 29.74% | 20.81% | 17.00% | 15.85% | 21.38% | 15.07% | 18.32% | 32.67% | 16.19% | 35.49% | 29.68% | 23.11% | 27.46% | 0.06% | 2.78% | 12.66% |
|
Cash & Equivalents (QoQ)
|
47.26% | -53.82% | -0.27% | 23.86% | 160.54% | -59.76% | 792.27% | -42.28% | 139.21% | -59.67% | -18.85% | 89.47% | 182.10% | -74.25% | -9.09% | 29.14% | 102.73% | -52.86% | -18.21% | 27.56% | 438.10% | -67.18% | 36.87% | -41.87% | 243.79% | 53.07% | 19.49% | -57.09% | 114.01% | -4.18% | -32.14% | -20.34% | 190.08% | -81.98% | -22.54% | 22.93% | 155.98% | -63.90% | -6.01% | 126.12% | 177.17% | -29.22% | 9.94% | -55.18% | 309.11% | -54.37% | 36.62% | -32.09% |
|
Cash from Investing Activities Growth (1y)
|
| | | | -5.59% | -30.82% | -292.96% | -5,596.17% | -109.45% | -33.71% | 33.37% | 96.38% | 30.60% | 2.20% | -11.37% | -4.53% | 7.16% | 5.53% | -118.49% | -31.92% | -1.72% | 0.99% | 40.62% | -55.37% | -66.66% | -74.76% | -31.11% | 51.89% | 50.46% | 17.93% | -3.91% | -118.24% | -210.96% | -161.42% | -124.18% | -144.07% | -74.86% | -100.43% | -43.48% | -10.02% | 13.03% | 33.74% | 9.46% | -10.19% | -61.23% | -45.29% | -16.24% | -13.52% |
|
Cash from Investing Activities Growth (3y)
|
| | | | | | | | | | | | -15.35% | -19.60% | -42.87% | -29.17% | -10.51% | -7.30% | -17.48% | 63.18% | 13.14% | 2.92% | -13.06% | -28.92% | -16.32% | -17.80% | -19.37% | 0.47% | 5.65% | -12.40% | 6.82% | -17.72% | -36.93% | -55.36% | -45.09% | -36.84% | -39.14% | -62.62% | -49.52% | -80.29% | -67.85% | -51.42% | -42.80% | -43.56% | -34.84% | -24.50% | -14.73% | -11.23% |
|
Cash from Investing Activities Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -7.71% | -9.86% | -30.49% | -34.59% | -18.00% | -16.41% | -4.77% | 48.20% | 11.56% | -5.58% | -14.51% | -17.60% | -19.38% | -28.53% | -31.70% | -39.34% | -35.49% | -49.39% | -21.08% | -34.37% | -31.32% | -37.86% | -31.74% | -25.45% | -30.45% | -32.86% | -28.60% | -48.94% |
|
Cash from Investing Activities (QoQ)
|
| 26.65% | 47.72% | -54.96% | -77.70% | 9.12% | -57.03% | -2,146.31% | 93.47% | 41.98% | 21.75% | -22.01% | -25.30% | 18.25% | 10.88% | -14.51% | -11.28% | 16.81% | -106.10% | 30.86% | 14.20% | 19.02% | -23.61% | -80.90% | 7.97% | 15.08% | 7.27% | 33.62% | 5.22% | -40.68% | -17.41% | -39.41% | -35.05% | -18.26% | -0.68% | -51.78% | 3.25% | -35.56% | 27.93% | -16.38% | 23.52% | -3.29% | 1.52% | -41.64% | -11.91% | 6.92% | 21.21% | -38.32% |
|
Cash from Operations Growth (1y)
|
| | | | 2.60% | -60.65% | 882.96% | -64.28% | 121.50% | -150.51% | -246.05% | 248.92% | 2.39% | -18.79% | -87.12% | -5.03% | 19.30% | -5.29% | 138.46% | -13.24% | 1.29% | 0.33% | -128.13% | -121.93% | 8.94% | -81.61% | 1,593.42% | 901.78% | 39.26% | 98.68% | 100.27% | -88.92% | 25.92% | -14,810.85% | -155.62% | -1,681.26% | 5.11% | 101.81% | 374.77% | 305.28% | -36.32% | -338.38% | -41.65% | -110.41% | 65.42% | -885.32% | 78.77% | 431.25% |
|
Cash from Operations Growth (3y)
|
| | | | | | | | | | | | 32.52% | -68.46% | -177.62% | 62.91% | 39.35% | -46.33% | 1.68% | 47.77% | 7.36% | -7.63% | 41.28% | -29.68% | 9.60% | -23.99% | 53.49% | 15.12% | 15.40% | 71.16% | 103.39% | -42.03% | 24.08% | -53.08% | -155.28% | -141.29% | 22.61% | 26.74% | 45.19% | 53.21% | -5.54% | -85.86% | -3.75% | -75.20% | 3.45% | 24.86% | 69.46% | 39.38% |
|
Cash from Operations Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 22.97% | -38.07% | -18.28% | 15.06% | 24.45% | -41.50% | 34.59% | 32.98% | 13.42% | 50.41% | 51.78% | -30.64% | 18.21% | -30.36% | -12.48% | -36.12% | 15.26% | 15.60% | 66.66% | 44.61% | 5.04% | 31.17% | 95.65% | -24.58% | 14.19% | 3.47% | 26.13% | 4.39% |
|
Cash from Operations (QoQ)
|
| -121.38% | 88.16% | -775.34% | 562.94% | -133.48% | 157.71% | -283.66% | 724.22% | -137.87% | 66.36% | 287.27% | 329.20% | -143.93% | 47.01% | 195.04% | 439.15% | -138.77% | 119.36% | 114.38% | 529.44% | -138.16% | 94.54% | -67.14% | 3,226.26% | -163.61% | 144.93% | -10.27% | 442.99% | -100.61% | 6,892.96% | -95.04% | 6,070.78% | -171.65% | 74.66% | -41.14% | 510.20% | -98.77% | 3,754.22% | 5.45% | 27.25% | -104.61% | 1,043.39% | -118.81% | 2,122.72% | -127.46% | 271.16% | -65.15% |
|
EBITDA Margin Growth (1y)
|
| | | 524.00 | 236.00 | 210.00 | -150.00 | -539.00 | -326.00 | -380.00 | -170.00 | 363.00 | 4.00 | 119.00 | 21.00 | 62.00 | 39.00 | 166.00 | 252.00 | 123.00 | 68.00 | 195.00 | 258.00 | 174.00 | 78.00 | -342.00 | -743.00 | -147.00 | 145.00 | 755.00 | 1,629.00 | 1,058.00 | 521.00 | 358.00 | -318.00 | -347.00 | -488.00 | -154.00 | -228.00 | -226.00 | 35.00 | -489.00 | -19.00 | -91.00 | 191.00 | 111.00 | 217.00 | 177.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | 349.00 | -86.00 | -51.00 | -299.00 | -113.00 | -283.00 | -95.00 | 103.00 | 549.00 | 112.00 | 480.00 | 531.00 | 359.00 | 185.00 | 19.00 | -233.00 | 150.00 | 291.00 | 609.00 | 1,144.00 | 1,085.00 | 744.00 | 772.00 | 568.00 | 565.00 | 177.00 | 959.00 | 1,084.00 | 486.00 | 67.00 | -285.00 | -565.00 | -664.00 | -262.00 | -533.00 | -30.00 | -139.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 534.00 | 21.00 | 310.00 | 211.00 | 184.00 | -137.00 | -242.00 | -382.00 | 576.00 | 335.00 | 894.00 | 1,418.00 | 1,271.00 | 851.00 | 1,133.00 | 1,078.00 | 862.00 | 323.00 | 813.00 | 598.00 | 513.00 | 291.00 | 129.00 | 322.00 | 248.00 | 404.00 | 581.00 | 1,281.00 | 572.00 |
|
EBITDA Margin (QoQ)
|
1,149.00 | -587.00 | 108.00 | -146.00 | 861.00 | -612.00 | -252.00 | -535.00 | 1,073.00 | -666.00 | -42.00 | -2.00 | 714.00 | -551.00 | -140.00 | 40.00 | 691.00 | -425.00 | -54.00 | -89.00 | 636.00 | -297.00 | 9.00 | -174.00 | 541.00 | -718.00 | -392.00 | 423.00 | 833.00 | -107.00 | 482.00 | -149.00 | 295.00 | -270.00 | -195.00 | -177.00 | 153.00 | 64.00 | -268.00 | -175.00 | 414.00 | -460.00 | 202.00 | -247.00 | 697.00 | -540.00 | 308.00 | -287.00 |
|
EBIT Growth (1y)
|
| | | 3,419.70% | 36.60% | 61.61% | -10.35% | -109.38% | 13.08% | -28.02% | -7.96% | 1,181.02% | 3.32% | 43.55% | 11.03% | 26.90% | 16.93% | 39.92% | 98.93% | 54.26% | 20.09% | 46.24% | 63.40% | 48.72% | 19.39% | -41.23% | -88.81% | -22.36% | 19.01% | 238.90% | 2,883.48% | 399.04% | 121.48% | 89.86% | -2.27% | -11.90% | -21.36% | 0.52% | -11.79% | -12.62% | 3.66% | -39.02% | 8.60% | 3.63% | 32.36% | 29.92% | 40.81% | 41.13% |
|
EBIT Growth (3y)
|
| | | | | | | | | | | 229.15% | 16.86% | 18.64% | -2.88% | 8.76% | 10.96% | 13.07% | 26.68% | 185.05% | 13.21% | 43.21% | 53.39% | 42.79% | 18.80% | 6.34% | -28.61% | 21.22% | 19.50% | 42.81% | 76.06% | 79.28% | 46.54% | 55.79% | 48.34% | 50.57% | 27.50% | 86.32% | 195.18% | 56.62% | 21.76% | 5.19% | -2.17% | -7.25% | 2.56% | -7.31% | 10.49% | 8.52% |
|
EBIT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 132.46% | 17.52% | 27.86% | 24.39% | 24.17% | 14.39% | 4.44% | -17.95% | 92.50% | 15.57% | 42.37% | 64.52% | 62.35% | 34.61% | 50.56% | 60.38% | 50.92% | 24.34% | 40.93% | 36.30% | 34.71% | 20.73% | 18.31% | 25.61% | 25.32% | 23.25% | 38.65% | 108.43% | 41.23% |
|
EBIT Margin Growth (1y)
|
| | | 524.00 | 236.00 | 210.00 | -150.00 | -539.00 | -326.00 | -380.00 | -170.00 | 363.00 | 4.00 | 119.00 | 21.00 | 62.00 | 39.00 | 166.00 | 252.00 | 123.00 | 68.00 | 195.00 | 258.00 | 174.00 | 78.00 | -342.00 | -743.00 | -147.00 | 145.00 | 755.00 | 1,629.00 | 1,058.00 | 521.00 | 358.00 | -318.00 | -347.00 | -488.00 | -154.00 | -228.00 | -226.00 | 35.00 | -489.00 | -19.00 | -91.00 | 191.00 | 111.00 | 217.00 | 177.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | 349.00 | -86.00 | -51.00 | -299.00 | -113.00 | -283.00 | -95.00 | 103.00 | 549.00 | 112.00 | 480.00 | 531.00 | 359.00 | 185.00 | 19.00 | -233.00 | 150.00 | 291.00 | 609.00 | 1,144.00 | 1,085.00 | 744.00 | 772.00 | 568.00 | 565.00 | 177.00 | 959.00 | 1,084.00 | 486.00 | 67.00 | -285.00 | -565.00 | -664.00 | -262.00 | -533.00 | -30.00 | -139.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 534.00 | 21.00 | 310.00 | 211.00 | 184.00 | -137.00 | -242.00 | -382.00 | 576.00 | 335.00 | 894.00 | 1,418.00 | 1,271.00 | 851.00 | 1,133.00 | 1,078.00 | 862.00 | 323.00 | 813.00 | 598.00 | 513.00 | 291.00 | 129.00 | 322.00 | 248.00 | 404.00 | 581.00 | 1,281.00 | 572.00 |
|
EBIT Margin (QoQ)
|
1,149.00 | -587.00 | 108.00 | -146.00 | 861.00 | -612.00 | -252.00 | -535.00 | 1,073.00 | -666.00 | -42.00 | -2.00 | 714.00 | -551.00 | -140.00 | 40.00 | 691.00 | -425.00 | -54.00 | -89.00 | 636.00 | -297.00 | 9.00 | -174.00 | 541.00 | -718.00 | -392.00 | 423.00 | 833.00 | -107.00 | 482.00 | -149.00 | 295.00 | -270.00 | -195.00 | -177.00 | 153.00 | 64.00 | -268.00 | -175.00 | 414.00 | -460.00 | 202.00 | -247.00 | 697.00 | -540.00 | 308.00 | -287.00 |
|
EBIT (QoQ)
|
10,003.03% | -63.06% | 11.68% | -18.75% | 307.51% | -56.30% | -38.04% | -108.50% | 5,013.14% | -72.18% | -20.78% | -0.16% | 369.57% | -61.35% | -38.72% | 14.11% | 332.69% | -53.75% | -12.88% | -11.52% | 236.86% | -43.68% | -2.65% | -19.47% | 170.43% | -72.28% | -81.46% | 458.51% | 314.52% | -21.06% | 63.25% | -6.58% | 83.96% | -32.33% | -15.97% | -15.78% | 64.20% | -13.49% | -26.26% | -16.58% | 94.79% | -49.11% | 31.32% | -20.40% | 148.79% | -50.05% | 42.33% | -20.22% |
|
EBT Growth (1y)
|
| | | 168.09% | 26.31% | 54.08% | 52.37% | -445.28% | 21.53% | -52.34% | -77.99% | 114.63% | 3.52% | 106.37% | 44.16% | 133.46% | 19.44% | 77.45% | 346.53% | 145.75% | 22.92% | 66.35% | 112.39% | 111.86% | 25.97% | -46.44% | -106.40% | -19.63% | 23.91% | 362.79% | 6,670.47% | 532.88% | 129.43% | 100.78% | 0.47% | -12.62% | -22.38% | -0.83% | -11.63% | -11.04% | 6.65% | -36.63% | 11.05% | 6.51% | 32.25% | 28.45% | 41.26% | 40.41% |
|
EBT Growth (3y)
|
| | | | | | | | | | | 32.84% | 16.69% | 14.87% | -21.52% | 5.65% | 14.54% | 20.40% | 12.31% | 41.60% | 14.97% | 82.63% | 139.12% | 129.93% | 22.75% | 16.49% | -37.63% | 61.14% | 24.26% | 60.35% | 107.50% | 120.88% | 52.99% | 70.73% | 61.68% | 64.42% | 30.19% | 109.65% | 292.22% | 70.08% | 23.84% | 8.06% | -0.47% | -6.10% | 3.07% | -6.89% | 11.50% | 9.98% |
|
EBT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 31.77% | 18.46% | 34.94% | 35.60% | 43.76% | 18.40% | 9.23% | -17.00% | 27.95% | 18.86% | 72.10% | 124.88% | 128.16% | 39.37% | 71.16% | 109.22% | 87.45% | 27.86% | 52.36% | 51.32% | 52.97% | 24.28% | 25.61% | 32.91% | 33.32% | 25.49% | 49.63% | 147.84% | 49.06% |
|
EBT Margin Growth (1y)
|
| | | 479.00 | 110.00 | 101.00 | 100.00 | -599.00 | -191.00 | -278.00 | -355.00 | 477.00 | 5.00 | 122.00 | 25.00 | 70.00 | 52.00 | 179.00 | 262.00 | 141.00 | 80.00 | 207.00 | 301.00 | 244.00 | 126.00 | -292.00 | -708.00 | -95.00 | 184.00 | 837.00 | 1,724.00 | 1,147.00 | 558.00 | 424.00 | -265.00 | -349.00 | -498.00 | -173.00 | -221.00 | -201.00 | 74.00 | -441.00 | 8.00 | -64.00 | 190.00 | 100.00 | 222.00 | 174.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | 357.00 | -75.00 | -56.00 | -230.00 | -52.00 | -134.00 | 23.00 | -68.00 | 688.00 | 137.00 | 508.00 | 588.00 | 455.00 | 258.00 | 95.00 | -145.00 | 290.00 | 390.00 | 753.00 | 1,317.00 | 1,296.00 | 868.00 | 969.00 | 751.00 | 703.00 | 244.00 | 1,089.00 | 1,237.00 | 597.00 | 135.00 | -189.00 | -479.00 | -614.00 | -233.00 | -513.00 | 9.00 | -91.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 568.00 | 57.00 | 331.00 | 333.00 | 333.00 | 73.00 | -62.00 | -474.00 | 837.00 | 447.00 | 1,054.00 | 1,604.00 | 1,507.00 | 1,000.00 | 1,356.00 | 1,314.00 | 1,088.00 | 451.00 | 1,004.00 | 831.00 | 746.00 | 445.00 | 356.00 | 537.00 | 438.00 | 509.00 | 748.00 | 1,467.00 | 707.00 |
|
EBT Margin (QoQ)
|
1,237.00 | -625.00 | 8.00 | -140.00 | 867.00 | -634.00 | 7.00 | -839.00 | 1,276.00 | -722.00 | -70.00 | -8.00 | 805.00 | -605.00 | -166.00 | 37.00 | 786.00 | -478.00 | -84.00 | -83.00 | 725.00 | -351.00 | 10.00 | -141.00 | 607.00 | -769.00 | -406.00 | 472.00 | 886.00 | -115.00 | 480.00 | -105.00 | 298.00 | -250.00 | -209.00 | -189.00 | 149.00 | 75.00 | -257.00 | -168.00 | 424.00 | -440.00 | 191.00 | -240.00 | 678.00 | -530.00 | 313.00 | -288.00 |
|
EBT (QoQ)
|
570.69% | -74.36% | -4.50% | -40.92% | 773.21% | -68.73% | -5.56% | -233.88% | 407.35% | -87.73% | -56.39% | -11.01% | 2,075.00% | -75.55% | -69.54% | 44.12% | 1,012.71% | -63.67% | -23.35% | -20.68% | 456.56% | -50.84% | -2.13% | -20.88% | 230.93% | -79.10% | -111.70% | 1,093.20% | 410.21% | -21.93% | 66.09% | -4.33% | 84.96% | -31.68% | -16.89% | -16.80% | 64.30% | -12.72% | -25.94% | -16.24% | 96.97% | -48.14% | 29.79% | -19.66% | 144.57% | -49.63% | 42.72% | -20.15% |
|
Enterprise Value Growth (1y)
|
| | | 16.00% | 19,512.39% | 19,949.26% | 70,855.00% | 33,079.88% | -34.10% | -59.86% | -73.06% | -37.67% | -1.89% | 6.52% | -14.87% | -19.95% | 39.48% | 85.42% | 211.02% | 245.87% | 2.70% | 73.22% | 75.54% | 24.19% | 173.53% | -61.45% | -51.08% | -22.00% | -8.26% | 459.44% | 401.13% | 267.48% | 206.22% | 61.29% | -4.73% | -39.95% | -46.51% | -20.28% | 9.04% | 42.63% | 23.95% | 23.84% | 52.47% | 108.62% | 108.78% | 11.04% | 20.78% | 2.11% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | | 458.99% | 403.32% | 340.91% | 447.68% | 450.19% | -3.39% | -7.45% | -10.65% | 19.95% | 12.01% | 50.68% | 66.88% | 50.93% | 57.65% | 7.38% | 38.75% | 49.63% | 37.10% | 55.16% | 62.66% | 52.69% | 97.33% | 51.52% | 32.68% | 19.85% | 14.54% | 93.04% | 73.31% | 46.55% | 26.62% | 16.78% | 16.57% | 21.35% | 11.45% | 3.11% | 26.16% | 44.83% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 243.77% | 183.08% | 207.58% | 288.76% | 271.62% | 20.43% | -11.95% | -9.34% | 10.82% | 28.67% | 49.14% | 62.68% | 58.03% | 61.56% | 62.04% | 66.39% | 49.20% | 33.38% | 36.87% | 34.92% | 24.98% | 38.49% | 27.99% | 31.17% | 38.64% | 31.21% | 58.15% | 57.16% | 46.31% |
|
Enterprise Value (QoQ)
|
-47.26% | 222.64% | -137.55% | -23.86% | 34,131.43% | 26.66% | 32.53% | -42.27% | -32.00% | -22.86% | -11.03% | 33.55% | 7.04% | -16.24% | -28.90% | 25.59% | 86.51% | 11.34% | 19.26% | 39.66% | -44.62% | 87.80% | 20.86% | -1.20% | 21.97% | -73.53% | 53.37% | 57.54% | 43.46% | 61.40% | 37.38% | 15.52% | 19.54% | -14.98% | -18.85% | -27.18% | 6.48% | 26.71% | 10.99% | -4.75% | -7.47% | 26.60% | 36.64% | 30.33% | -7.40% | -32.67% | 48.63% | 10.18% |
|
EPS (Basic) Growth (1y)
|
| | | 162.50% | 12.12% | 11.11% | 58.79% | -360.00% | 2.70% | -60.00% | -77.78% | 115.38% | 5.26% | 150.00% | 50.00% | 100.00% | 90.00% | 150.00% | 700.00% | 300.00% | -11.84% | 24.00% | 41.67% | 68.75% | 29.85% | -35.48% | -105.88% | -25.93% | 17.24% | 320.00% | 7,000.00% | 540.00% | 129.41% | 78.57% | -4.35% | -15.63% | -24.36% | 3.33% | -13.64% | -14.81% | 3.95% | -37.42% | 12.28% | 4.35% | 33.70% | 26.80% | 36.72% | 43.75% |
|
EPS (Basic) Growth (3y)
|
| | | | | | | | | | | 31.04% | 6.62% | 3.57% | -19.11% | -7.17% | 27.12% | 35.72% | 38.67% | 47.83% | 20.81% | 97.89% | 157.13% | 138.11% | 29.56% | 25.99% | -38.67% | 71.00% | 10.31% | 49.78% | 79.15% | 100.00% | 51.72% | 69.14% | 57.17% | 58.74% | 26.71% | 97.89% | 289.30% | 66.31% | 21.73% | 4.91% | -2.48% | -9.14% | 1.68% | -6.40% | 9.86% | 8.51% |
|
EPS (Basic) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 31.95% | 15.22% | 28.06% | 43.09% | 40.11% | 18.65% | 14.87% | -17.32% | 28.75% | 21.83% | 83.84% | 133.22% | 129.74% | 42.37% | 71.88% | 113.15% | 93.32% | 18.42% | 44.04% | 36.56% | 41.88% | 22.39% | 25.63% | 30.36% | 28.88% | 23.11% | 43.81% | 145.68% | 47.15% |
|
EPS (Basic) (QoQ)
|
512.50% | -72.73% | -37.02% | -11.79% | 640.00% | -72.97% | -10.00% | -244.44% | 392.31% | -89.47% | -50.00% | 0.00% | 1,900.00% | -75.00% | -70.00% | 33.33% | 1,800.00% | -67.11% | -4.00% | -33.33% | 318.75% | -53.73% | 9.68% | -20.59% | 222.22% | -77.01% | -110.00% | 1,100.00% | 410.00% | -17.65% | 64.29% | -7.25% | 82.81% | -35.90% | -12.00% | -18.18% | 63.89% | -12.43% | -26.45% | -19.30% | 100.00% | -47.28% | 31.96% | -25.00% | 156.25% | -50.00% | 42.28% | -21.14% |
|
EPS (Weighted Average and Diluted) Growth (1y)
|
| | | 162.50% | 9.09% | 0.00% | | -360.00% | 2.78% | -55.56% | -75.00% | 115.38% | 5.41% | 150.00% | 50.00% | 100.00% | 87.18% | 140.00% | 700.00% | 300.00% | -9.59% | 25.00% | 37.50% | 62.50% | 28.79% | -33.33% | -106.06% | -23.08% | 17.65% | 310.00% | 6,850.00% | 525.00% | 127.00% | 79.27% | -4.44% | -15.20% | -23.35% | 4.08% | -12.40% | -15.09% | 4.02% | -37.25% | 11.50% | 5.56% | 34.25% | 29.17% | 38.10% | 44.21% |
|
EPS (Weighted Average and Diluted) Growth (3y)
|
| | | | | | | | | | | 31.04% | 5.73% | 3.57% | | -7.17% | 26.57% | 38.67% | 44.22% | 47.83% | 21.28% | 95.74% | 154.58% | 135.13% | 29.65% | 25.99% | -38.67% | 71.00% | 11.06% | 50.61% | 77.84% | 98.43% | 50.95% | 69.85% | 57.53% | 59.75% | 26.97% | 97.04% | 288.20% | 65.10% | 21.87% | 5.39% | -2.27% | -8.74% | 2.30% | -5.51% | 10.49% | 8.93% |
|
EPS (Weighted Average and Diluted) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 31.95% | 14.87% | 27.23% | | 39.06% | 18.75% | 17.32% | -17.61% | 28.75% | 22.00% | 82.96% | 132.20% | 128.65% | 42.23% | 71.18% | 112.17% | 92.60% | 18.97% | 44.84% | 36.32% | 41.26% | 22.36% | 26.19% | 30.73% | 29.58% | 23.38% | 44.04% | 145.40% | 46.94% |
|
EPS (Weighted Average and Diluted) (QoQ)
|
512.50% | -72.73% | | | 620.00% | -75.00% | -11.11% | -262.50% | 384.62% | -89.19% | -50.00% | 0.00% | 1,850.00% | -74.36% | -70.00% | 33.33% | 1,725.00% | -67.12% | 0.00% | -33.33% | 312.50% | -54.55% | 10.00% | -21.21% | 226.92% | -76.47% | -110.00% | 1,100.00% | 400.00% | -18.00% | 64.63% | -7.41% | 81.60% | -35.24% | -12.24% | -17.83% | 64.15% | -12.07% | -26.14% | -20.35% | 101.11% | -46.96% | 31.25% | -24.60% | 155.79% | -48.97% | 40.32% | -21.26% |
|
FCF Margin Growth (1y)
|
| | | | -192.00 | -480.00 | 107.00 | -712.00 | 865.00 | -609.00 | -735.00 | 2,353.00 | 160.00 | -14.00 | -477.00 | -109.00 | 214.00 | -63.00 | 1,308.00 | -300.00 | -278.00 | 235.00 | -354.00 | -830.00 | -232.00 | -1474.00 | 1,411.00 | 1,404.00 | 1,117.00 | 2,909.00 | 249.00 | -1144.00 | -981.00 | -2861.00 | -2483.00 | -1593.00 | -256.00 | 2,262.00 | 2,340.00 | 2,999.00 | -991.00 | 111.00 | -730.00 | -2147.00 | 563.00 | -1011.00 | 504.00 | 737.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | | 832.00 | -1104.00 | -1105.00 | 1,531.00 | 1,238.00 | -686.00 | 96.00 | 1,943.00 | 95.00 | 159.00 | 477.00 | -1240.00 | -296.00 | -1302.00 | 2,365.00 | 273.00 | 607.00 | 1,670.00 | 1,305.00 | -570.00 | -96.00 | -1427.00 | -823.00 | -1334.00 | -120.00 | 2,309.00 | 106.00 | 261.00 | -2228.00 | -488.00 | -873.00 | -742.00 | -683.00 | 1,362.00 | 2,115.00 | 1,588.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 768.00 | -931.00 | -151.00 | 401.00 | 728.00 | -1925.00 | 1,153.00 | 2,517.00 | 981.00 | 1,593.00 | 2,136.00 | -980.00 | -160.00 | -1254.00 | 130.00 | -2464.00 | -630.00 | 1,071.00 | 1,162.00 | 835.00 | -1342.00 | 946.00 | 787.00 | -482.00 | -547.00 | 1,410.00 | -119.00 | -1149.00 |
|
FCF Margin (QoQ)
|
| -2724.00 | 536.00 | -702.00 | 2,698.00 | -3012.00 | 1,123.00 | -1521.00 | 4,275.00 | -4486.00 | 998.00 | 1,567.00 | 2,082.00 | -4660.00 | 535.00 | 1,934.00 | 2,405.00 | -4937.00 | 1,906.00 | 326.00 | 2,427.00 | -4423.00 | 1,316.00 | -150.00 | 3,025.00 | -5666.00 | 4,201.00 | -157.00 | 2,739.00 | -3874.00 | 1,541.00 | -1550.00 | 2,902.00 | -5754.00 | 1,919.00 | -660.00 | 4,239.00 | -3236.00 | 1,997.00 | -1.00 | 250.00 | -2134.00 | 1,157.00 | -1419.00 | 2,960.00 | -3708.00 | 2,672.00 | -1187.00 |
|
Free Cash Flow Growth (1y)
|
| | | | 1.56% | -83.86% | 25.28% | -156.99% | 124.21% | -111.73% | -569.79% | 138.53% | 9.30% | -9.85% | -58.22% | -11.46% | 21.53% | -8.15% | 92.04% | -49.09% | 2.31% | 0.40% | -437.29% | -391.17% | 2.05% | -79.54% | 269.50% | 231.84% | 55.50% | 85.93% | 161.01% | -171.90% | 16.20% | -1,323.42% | -225.84% | -538.01% | -4.69% | 67.61% | 187.78% | 158.63% | -42.33% | 19.62% | -65.18% | -215.65% | 66.97% | -160.73% | 197.56% | 62.05% |
|
Free Cash Flow Growth (3y)
|
| | | | | | | | | | | | 35.52% | -62.32% | -99.31% | 42.22% | 43.88% | -36.00% | 5.51% | 29.54% | 10.77% | -5.77% | 12.21% | -49.07% | 8.26% | -24.59% | 39.67% | 25.02% | 17.53% | 36.88% | 195.37% | -68.22% | 22.63% | -53.18% | -77.23% | -82.20% | 19.86% | 13.44% | 42.33% | 39.07% | -13.88% | -54.75% | -27.27% | -62.94% | -2.82% | 12.11% | 42.76% | 36.40% |
|
Free Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 25.35% | -35.73% | -27.63% | -5.38% | 25.47% | -35.09% | 57.47% | 21.67% | 16.62% | 21.46% | 37.94% | -26.54% | 18.05% | -31.10% | -18.95% | -61.44% | 12.45% | -3.01% | 95.08% | 59.51% | 0.27% | 1.32% | 29.92% | -32.61% | 10.64% | -6.33% | 24.47% | -26.04% |
|
Free Cash Flow (QoQ)
|
| -133.90% | 66.55% | -249.92% | 356.01% | -161.36% | 86.41% | -1,103.57% | 323.35% | -157.95% | 57.00% | 169.24% | 533.55% | -158.24% | 38.07% | 138.75% | 769.66% | -151.83% | 95.44% | 347.82% | 1,647.73% | -150.46% | 75.41% | -34.30% | 712.56% | -188.77% | 123.21% | 4.45% | 622.53% | -108.03% | 530.73% | -128.78% | 1,267.59% | -198.36% | 61.92% | -45.90% | 274.42% | -133.43% | 203.19% | -2.54% | 71.55% | -146.59% | 144.71% | -423.66% | 347.66% | -172.76% | 151.02% | -141.27% |
|
Gross Margin Growth (1y)
|
| | | 146.00 | 99.00 | 180.00 | -53.00 | -447.00 | -225.00 | -455.00 | -152.00 | -45.00 | -134.00 | 191.00 | -85.00 | 193.00 | 24.00 | 71.00 | 206.00 | 115.00 | 171.00 | 192.00 | 170.00 | 141.00 | 44.00 | -217.00 | -625.00 | -163.00 | 116.00 | 496.00 | 1,080.00 | 771.00 | 412.00 | 314.00 | -33.00 | -106.00 | -294.00 | -222.00 | -67.00 | -96.00 | 176.00 | -71.00 | 2.00 | 14.00 | 102.00 | 125.00 | 210.00 | 54.00 |
|
Gross Margin Growth (3y)
|
| | | | | | | | | | | -346.00 | -260.00 | -84.00 | -290.00 | -299.00 | -335.00 | -192.00 | -30.00 | 263.00 | 62.00 | 455.00 | 292.00 | 450.00 | 240.00 | 47.00 | -249.00 | 93.00 | 332.00 | 471.00 | 625.00 | 749.00 | 572.00 | 593.00 | 421.00 | 502.00 | 233.00 | 588.00 | 979.00 | 569.00 | 293.00 | 21.00 | -98.00 | -188.00 | -17.00 | -168.00 | 145.00 | -29.00 |
|
Gross Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -38.00 | -65.00 | 180.00 | 86.00 | -43.00 | -119.00 | -217.00 | -486.00 | 242.00 | 222.00 | 734.00 | 746.00 | 1,058.00 | 767.00 | 857.00 | 798.00 | 758.00 | 449.00 | 563.00 | 524.00 | 547.00 | 454.00 | 300.00 | 356.00 | 420.00 | 511.00 | 642.00 | 1,192.00 | 636.00 |
|
Gross Margin (QoQ)
|
370.00 | -327.00 | 150.00 | -47.00 | 323.00 | -246.00 | -84.00 | -441.00 | 545.00 | -476.00 | 220.00 | -334.00 | 457.00 | -151.00 | -56.00 | -56.00 | 287.00 | -103.00 | 78.00 | -147.00 | 344.00 | -83.00 | 56.00 | -176.00 | 247.00 | -344.00 | -352.00 | 287.00 | 525.00 | 36.00 | 232.00 | -23.00 | 166.00 | -61.00 | -116.00 | -95.00 | -22.00 | 11.00 | 39.00 | -124.00 | 250.00 | -237.00 | 113.00 | -112.00 | 338.00 | -213.00 | 198.00 | -269.00 |
|
Gross Profit Growth (1y)
|
| | | 16.96% | 16.33% | 23.48% | 14.46% | 29.26% | 39.05% | 24.70% | 32.40% | 1.60% | -1.27% | 16.42% | 1.58% | 14.39% | 13.53% | 7.23% | 24.29% | 22.13% | 19.08% | 19.87% | 20.82% | 16.54% | 13.28% | -8.59% | -35.32% | -6.48% | 10.07% | 59.38% | 189.61% | 112.92% | 79.44% | 61.11% | 18.38% | 9.26% | -2.01% | 4.70% | 3.00% | 3.73% | 6.01% | -10.52% | 10.42% | 14.14% | 19.97% | 20.89% | 25.82% | 20.47% |
|
Gross Profit Growth (3y)
|
| | | | | | | | | | | 15.38% | 16.89% | 21.48% | 15.46% | 14.53% | 15.94% | 15.90% | 18.68% | 12.38% | 10.10% | 14.38% | 15.11% | 17.64% | 15.27% | 5.52% | -0.97% | 10.00% | 14.08% | 20.43% | 31.29% | 32.39% | 30.79% | 32.90% | 30.40% | 29.58% | 24.62% | 39.05% | 52.28% | 34.13% | 23.07% | 14.71% | 10.42% | 8.96% | 7.62% | 4.24% | 12.69% | 12.57% |
|
Gross Profit Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 16.50% | 16.64% | 18.17% | 18.24% | 16.41% | 16.02% | 11.27% | 5.49% | 9.12% | 10.72% | 16.87% | 23.36% | 26.52% | 24.78% | 24.72% | 27.20% | 25.36% | 21.16% | 24.12% | 22.51% | 21.34% | 18.37% | 17.07% | 20.32% | 20.83% | 19.74% | 23.80% | 37.45% | 27.11% |
|
Gross Profit (QoQ)
|
67.20% | -30.65% | -2.28% | 3.21% | 66.31% | -26.38% | -9.41% | 16.55% | 78.91% | -33.98% | -3.83% | -10.56% | 73.85% | -22.15% | -16.09% | 0.72% | 72.55% | -26.47% | -2.74% | -1.03% | 68.24% | -25.98% | -1.97% | -4.53% | 63.53% | -40.27% | -30.64% | 38.03% | 92.48% | -13.51% | 26.03% | 1.48% | 62.22% | -22.34% | -7.39% | -6.34% | 45.48% | -17.03% | -8.90% | -5.67% | 48.68% | -29.97% | 12.41% | -2.48% | 56.27% | -29.43% | 17.00% | -6.63% |
|
Net Cash Flow Growth (1y)
|
| | | | 185.33% | -65.00% | 382,500.00% | -2,153.38% | 368.29% | -395.12% | -111.82% | 195.64% | 94.05% | -117.70% | 46.17% | -59.25% | -51.89% | 56.37% | -124.93% | -4.56% | 325.18% | -236.30% | 473.02% | -568.50% | -21.79% | 170.93% | 121.39% | -398.43% | 26.20% | -113.24% | -273.36% | 78.73% | 84.83% | -2,844.27% | 80.18% | 136.37% | -59.15% | 65.76% | 76.52% | 487.31% | 123.09% | 2.73% | 789.21% | -313.35% | 68.66% | -165.47% | 238.85% | 33.51% |
|
Net Cash Flow Growth (3y)
|
| | | | | | | | | | | | 195.98% | -161.03% | -524.31% | 100.03% | 63.51% | -67.53% | -28.93% | 33.36% | 58.33% | -47.27% | 86.79% | -56.35% | 16.95% | 44.87% | 174.02% | -189.60% | 61.29% | 31.89% | -142.82% | -91.00% | 22.19% | -40.37% | -40.29% | 33.62% | -1.60% | -49.41% | -27.66% | 34.89% | 18.98% | -114.04% | 32.40% | -65.80% | 15.41% | 4.02% | 95.59% | -117.79% |
|
Net Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 121.26% | -92.00% | 359.28% | -106.76% | 70.80% | 67.58% | 3.40% | -54.09% | 31.40% | 21.40% | -76.93% | -31.50% | 30.13% | -32.33% | -44.88% | 11.52% | 25.94% | -26.07% | 7.80% | 60.39% | 10.70% | 1.63% | 4.24% | -37.04% | 29.09% | -40.36% | 13.51% | 8.41% |
|
Net Cash Flow (QoQ)
|
| -267.70% | 99.77% | 8,966.67% | 733.46% | -196.98% | 633.58% | -147.61% | 290.08% | -202.53% | 87.26% | 485.25% | 285.64% | -215.03% | 96.85% | 391.64% | 355.24% | -204.31% | 83.76% | 223.75% | 1,927.95% | -182.51% | 118.01% | -255.43% | 438.52% | -25.17% | -43.77% | -449.93% | 185.71% | -107.85% | -636.01% | 57.06% | 844.62% | -225.10% | 95.04% | 178.80% | 736.22% | -204.86% | 96.60% | 2,071.30% | 217.63% | -145.72% | 124.07% | -710.21% | 351.11% | -171.96% | 130.73% | -219.73% |
|
Net Income Growth (1y)
|
| | | 165.33% | 31.32% | 14,400.00% | 60.72% | -454.13% | 13.29% | -61.23% | -72.52% | 114.33% | 5.83% | 155.73% | 24.52% | 129.23% | 91.77% | 164.88% | 770.14% | 312.93% | -5.55% | 26.87% | 43.78% | 69.39% | 30.42% | -34.13% | -105.04% | -25.03% | 19.13% | 328.56% | 8,394.90% | 557.54% | 134.16% | 82.12% | -3.26% | -15.34% | -23.77% | 3.79% | -12.88% | -13.65% | 5.40% | -36.57% | 13.59% | 6.32% | 34.95% | 18.29% | 37.26% | 43.48% |
|
Net Income Growth (3y)
|
| | | | | | | | | | | 32.60% | 16.34% | 423.88% | -18.07% | 5.17% | 31.99% | 37.97% | 43.86% | 49.72% | 24.22% | 104.83% | 149.75% | 152.16% | 33.18% | 30.33% | -38.04% | 73.74% | 13.64% | 53.00% | 81.83% | 102.88% | 53.80% | 72.59% | 59.33% | 61.01% | 28.59% | 100.84% | 315.83% | 68.77% | 23.45% | 6.24% | -1.44% | -8.06% | 2.73% | -8.00% | 10.75% | 9.62% |
|
Net Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 38.72% | 23.32% | 244.21% | 47.07% | 52.08% | 23.15% | 17.03% | -17.25% | 30.07% | 24.39% | 89.23% | 130.55% | 139.65% | 45.80% | 76.80% | 119.20% | 96.36% | 21.24% | 46.59% | 38.34% | 43.59% | 23.93% | 27.62% | 31.97% | 30.82% | 24.78% | 43.47% | 156.48% | 48.95% |
|
Net Income (QoQ)
|
561.80% | -99.73% | 7,750.00% | -33.19% | 828.28% | -70.22% | -12.99% | -247.20% | 396.98% | -89.81% | -38.34% | -23.24% | 2,093.53% | -75.37% | -69.98% | 41.31% | 1,735.06% | -65.98% | -1.37% | -32.94% | 319.72% | -54.30% | 11.77% | -21.00% | 223.16% | -76.92% | -108.55% | 1,275.10% | 413.48% | -16.96% | 65.55% | -6.85% | 82.86% | -35.41% | -12.07% | -18.47% | 64.63% | -12.06% | -26.19% | -19.19% | 100.95% | -47.08% | 32.17% | -24.37% | 155.08% | -53.61% | 53.37% | -20.94% |
|
Net Income towards Common Stockholders Growth (1y)
|
| | | 165.33% | 31.32% | 14,400.00% | 60.72% | -454.13% | 13.29% | -61.23% | -72.52% | 114.33% | 5.83% | 155.73% | 24.52% | 129.23% | 91.77% | 164.88% | 770.14% | 312.93% | -5.55% | 26.87% | 43.78% | 69.39% | 30.42% | -34.13% | -105.04% | -25.03% | 19.13% | 328.56% | 8,394.90% | 557.54% | 134.16% | 82.12% | -3.26% | -15.34% | -23.77% | 3.79% | -12.88% | -13.65% | 5.40% | -36.57% | 13.59% | 6.32% | 34.95% | 18.29% | 37.26% | 43.48% |
|
Net Income towards Common Stockholders Growth (3y)
|
| | | | | | | | | | | 32.60% | 16.34% | 423.88% | -18.07% | 5.17% | 31.99% | 37.97% | 43.86% | 49.72% | 24.22% | 104.83% | 149.75% | 152.16% | 33.18% | 30.33% | -38.04% | 73.74% | 13.64% | 53.00% | 81.83% | 102.88% | 53.80% | 72.59% | 59.33% | 61.01% | 28.59% | 100.84% | 315.83% | 68.77% | 23.45% | 6.24% | -1.44% | -8.06% | 2.73% | -8.00% | 10.75% | 9.62% |
|
Net Income towards Common Stockholders Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 38.72% | 23.32% | 244.21% | 47.07% | 52.08% | 23.15% | 17.03% | -17.25% | 30.07% | 24.39% | 89.23% | 130.55% | 139.65% | 45.80% | 76.80% | 119.20% | 96.36% | 21.24% | 46.59% | 38.34% | 43.59% | 23.93% | 27.62% | 31.97% | 30.82% | 24.78% | 43.47% | 156.48% | 48.95% |
|
Net Income towards Common Stockholders (QoQ)
|
561.80% | -99.73% | 7,750.00% | -33.19% | 828.28% | -70.22% | -12.99% | -247.20% | 396.98% | -89.81% | -38.34% | -23.24% | 2,093.53% | -75.37% | -69.98% | 41.31% | 1,735.06% | -65.98% | -1.37% | -32.94% | 319.72% | -54.30% | 11.77% | -21.00% | 223.16% | -76.92% | -108.55% | 1,275.10% | 413.48% | -16.96% | 65.55% | -6.85% | 82.86% | -35.41% | -12.07% | -18.47% | 64.63% | -12.06% | -26.19% | -19.19% | 100.95% | -47.08% | 32.17% | -24.37% | 155.08% | -53.61% | 53.37% | -20.94% |
|
Net Margin Growth (1y)
|
| | | 296.00 | 93.00 | 251.00 | 65.00 | -367.00 | -159.00 | -185.00 | -190.00 | 293.00 | 15.00 | 91.00 | 9.00 | 41.00 | 370.00 | 243.00 | 362.00 | 193.00 | -147.00 | 50.00 | 106.00 | 141.00 | 125.00 | -147.00 | -556.00 | -98.00 | 104.00 | 645.00 | 1,360.00 | 899.00 | 447.00 | 218.00 | -252.00 | -299.00 | -399.00 | -76.00 | -182.00 | -173.00 | 43.00 | -332.00 | 26.00 | -48.00 | 165.00 | 10.00 | 141.00 | 144.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | 223.00 | -51.00 | 157.00 | -116.00 | -33.00 | 225.00 | 149.00 | 181.00 | 527.00 | 237.00 | 383.00 | 477.00 | 375.00 | 347.00 | 145.00 | -89.00 | 235.00 | 81.00 | 547.00 | 909.00 | 941.00 | 676.00 | 715.00 | 551.00 | 502.00 | 152.00 | 787.00 | 926.00 | 427.00 | 91.00 | -191.00 | -408.00 | -520.00 | -190.00 | -399.00 | -15.00 | -76.00 |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 456.00 | 171.00 | 449.00 | 352.00 | 301.00 | 203.00 | 51.00 | -270.00 | 570.00 | 466.00 | 881.00 | 1,280.00 | 1,175.00 | 898.00 | 1,008.00 | 1,019.00 | 835.00 | 129.00 | 689.00 | 475.00 | 469.00 | 320.00 | 307.00 | 396.00 | 281.00 | 360.00 | 464.00 | 1,093.00 | 523.00 |
|
Net Margin (QoQ)
|
765.00 | -576.00 | 169.00 | -62.00 | 562.00 | -419.00 | -16.00 | -494.00 | 770.00 | -444.00 | -21.00 | -11.00 | 491.00 | -368.00 | -103.00 | 21.00 | 820.00 | -495.00 | 16.00 | -148.00 | 479.00 | -298.00 | 72.00 | -113.00 | 464.00 | -570.00 | -337.00 | 345.00 | 666.00 | -29.00 | 378.00 | -116.00 | 214.00 | -258.00 | -92.00 | -163.00 | 114.00 | 65.00 | -198.00 | -154.00 | 330.00 | -311.00 | 161.00 | -228.00 | 543.00 | -467.00 | 292.00 | -224.00 |
|
Operating Income Growth (1y)
|
| | | 3,419.70% | 36.60% | 61.61% | -10.35% | -109.38% | 13.08% | -28.02% | -7.96% | 1,181.02% | 3.32% | 43.55% | 11.03% | 26.90% | 16.93% | 39.92% | 98.93% | 54.26% | 20.09% | 46.24% | 63.40% | 48.72% | 19.39% | -41.23% | -88.81% | -22.36% | 19.01% | 238.90% | 2,883.48% | 399.04% | 121.48% | 89.86% | -2.27% | -11.90% | -21.36% | 0.52% | -11.79% | -12.62% | 3.66% | -39.02% | 8.60% | 3.63% | 32.36% | 29.92% | 40.81% | 41.13% |
|
Operating Income Growth (3y)
|
| | | | | | | | | | | 229.15% | 16.86% | 18.64% | -2.88% | 8.76% | 10.96% | 13.07% | 26.68% | 185.05% | 13.21% | 43.21% | 53.39% | 42.79% | 18.80% | 6.34% | -28.61% | 21.22% | 19.50% | 42.81% | 76.06% | 79.28% | 46.54% | 55.79% | 48.34% | 50.57% | 27.50% | 86.32% | 195.18% | 56.62% | 21.76% | 5.19% | -2.17% | -7.25% | 2.56% | -7.31% | 10.49% | 8.52% |
|
Operating Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 132.46% | 17.52% | 27.86% | 24.39% | 24.17% | 14.39% | 4.44% | -17.95% | 92.50% | 15.57% | 42.37% | 64.52% | 62.35% | 34.61% | 50.56% | 60.38% | 50.92% | 24.34% | 40.93% | 36.30% | 34.71% | 20.73% | 18.31% | 25.61% | 25.32% | 23.25% | 38.65% | 108.43% | 41.23% |
|
Operating Income (QoQ)
|
10,003.03% | -63.06% | 11.68% | -18.75% | 307.51% | -56.30% | -38.04% | -108.50% | 5,013.14% | -72.18% | -20.78% | -0.16% | 369.57% | -61.35% | -38.72% | 14.11% | 332.69% | -53.75% | -12.88% | -11.52% | 236.86% | -43.68% | -2.65% | -19.47% | 170.43% | -72.28% | -81.46% | 458.51% | 314.52% | -21.06% | 63.25% | -6.58% | 83.96% | -32.33% | -15.97% | -15.78% | 64.20% | -13.49% | -26.26% | -16.58% | 94.79% | -49.11% | 31.32% | -20.40% | 148.79% | -50.05% | 42.33% | -20.22% |
|
Operating Margin Growth (1y)
|
| | | 524.00 | 236.00 | 210.00 | -150.00 | -539.00 | -326.00 | -380.00 | -170.00 | 363.00 | 4.00 | 119.00 | 21.00 | 62.00 | 39.00 | 166.00 | 252.00 | 123.00 | 68.00 | 195.00 | 258.00 | 174.00 | 78.00 | -342.00 | -743.00 | -147.00 | 145.00 | 755.00 | 1,629.00 | 1,058.00 | 521.00 | 358.00 | -318.00 | -347.00 | -488.00 | -154.00 | -228.00 | -226.00 | 35.00 | -489.00 | -19.00 | -91.00 | 191.00 | 111.00 | 217.00 | 177.00 |
|
Operating Margin Growth (3y)
|
| | | | | | | | | | | 349.00 | -86.00 | -51.00 | -299.00 | -113.00 | -283.00 | -95.00 | 103.00 | 549.00 | 112.00 | 480.00 | 531.00 | 359.00 | 185.00 | 19.00 | -233.00 | 150.00 | 291.00 | 609.00 | 1,144.00 | 1,085.00 | 744.00 | 772.00 | 568.00 | 565.00 | 177.00 | 959.00 | 1,084.00 | 486.00 | 67.00 | -285.00 | -565.00 | -664.00 | -262.00 | -533.00 | -30.00 | -139.00 |
|
Operating Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 534.00 | 21.00 | 310.00 | 211.00 | 184.00 | -137.00 | -242.00 | -382.00 | 576.00 | 335.00 | 894.00 | 1,418.00 | 1,271.00 | 851.00 | 1,133.00 | 1,078.00 | 862.00 | 323.00 | 813.00 | 598.00 | 513.00 | 291.00 | 129.00 | 322.00 | 248.00 | 404.00 | 581.00 | 1,281.00 | 572.00 |
|
Operating Margin (QoQ)
|
1,149.00 | -587.00 | 108.00 | -146.00 | 861.00 | -612.00 | -252.00 | -535.00 | 1,073.00 | -666.00 | -42.00 | -2.00 | 714.00 | -551.00 | -140.00 | 40.00 | 691.00 | -425.00 | -54.00 | -89.00 | 636.00 | -297.00 | 9.00 | -174.00 | 541.00 | -718.00 | -392.00 | 423.00 | 833.00 | -107.00 | 482.00 | -149.00 | 295.00 | -270.00 | -195.00 | -177.00 | 153.00 | 64.00 | -268.00 | -175.00 | 414.00 | -460.00 | 202.00 | -247.00 | 697.00 | -540.00 | 308.00 | -287.00 |
|
Profit After Tax Growth (1y)
|
| | | 164.66% | 31.32% | 37.95% | 60.72% | -454.13% | 13.29% | -61.23% | -72.52% | 114.33% | 5.83% | 155.73% | 24.52% | 129.23% | 91.77% | 164.88% | 770.14% | 312.93% | -5.55% | 26.87% | 43.78% | 69.39% | 30.42% | -34.13% | -105.04% | -25.03% | 19.13% | 328.56% | 8,394.90% | 557.54% | 134.16% | 82.12% | -3.26% | -15.34% | -23.77% | 3.79% | -12.88% | -13.65% | 5.40% | -36.57% | 13.59% | 6.32% | 34.95% | 27.51% | 37.26% | 43.48% |
|
Profit After Tax Growth (3y)
|
| | | | | | | | | | | 32.54% | 16.34% | 11.01% | -18.07% | 5.17% | 31.99% | 37.97% | 43.86% | 49.72% | 24.22% | 104.83% | 149.75% | 152.16% | 33.18% | 30.33% | -38.04% | 73.74% | 13.64% | 53.00% | 81.83% | 102.88% | 53.80% | 72.59% | 59.33% | 61.01% | 28.59% | 100.84% | 315.83% | 68.77% | 23.45% | 6.24% | -1.44% | -8.06% | 2.73% | -5.66% | 10.75% | 9.62% |
|
Profit After Tax Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 38.55% | 23.32% | 35.67% | 47.07% | 52.08% | 23.15% | 17.03% | -17.25% | 30.07% | 24.39% | 89.23% | 130.55% | 139.65% | 45.80% | 76.80% | 119.20% | 96.36% | 21.24% | 46.59% | 38.34% | 43.59% | 23.93% | 27.62% | 31.97% | 30.82% | 24.78% | 45.64% | 156.48% | 48.95% |
|
Profit After Tax (QoQ)
|
557.05% | -71.65% | -25.32% | -33.19% | 828.28% | -70.22% | -12.99% | -247.20% | 396.98% | -89.81% | -38.34% | -23.24% | 2,093.53% | -75.37% | -69.98% | 41.31% | 1,735.06% | -65.98% | -1.37% | -32.94% | 319.72% | -54.30% | 11.77% | -21.00% | 223.16% | -76.92% | -108.55% | 1,275.10% | 413.48% | -16.96% | 65.55% | -6.85% | 82.86% | -35.41% | -12.07% | -18.47% | 64.63% | -12.06% | -26.19% | -19.19% | 100.95% | -47.08% | 32.17% | -24.37% | 155.08% | -49.99% | 42.27% | -20.94% |
|
Property, Plant & Equipment (Net) Growth (1y)
|
| | | | | 40.11% | | 175.72% | 168.50% | 153.13% | 121.34% | 25.27% | 13.49% | 8.72% | 10.39% | 5.73% | 6.91% | 7.86% | 10.42% | 10.78% | 10.41% | 10.60% | 0.59% | 3.28% | 5.55% | 11.09% | 16.64% | 9.82% | 7.01% | 0.77% | 4.80% | 15.09% | 24.52% | 40.57% | 54.88% | 64.70% | 69.44% | 65.63% | 55.52% | 43.78% | 33.00% | 25.87% | 25.62% | 25.40% | 29.24% | 30.41% | 24.15% | 26.61% |
|
Property, Plant & Equipment (Net) Growth (3y)
|
| | | | | | | | | | | | | 56.81% | | 54.00% | 48.24% | 43.71% | 39.21% | 13.63% | 10.24% | 9.05% | 7.03% | 6.55% | 7.60% | 9.84% | 9.01% | 7.91% | 7.64% | 7.38% | 7.13% | 9.29% | 12.04% | 16.31% | 23.71% | 27.68% | 31.19% | 32.88% | 36.16% | 39.68% | 41.05% | 43.10% | 44.64% | 43.74% | 42.81% | 39.57% | 34.36% | 31.67% |
|
Property, Plant & Equipment (Net) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 35.69% | | 33.11% | 30.58% | 29.53% | 25.92% | 10.72% | 8.64% | 7.74% | 8.43% | 8.86% | 10.67% | 13.42% | 16.03% | 18.95% | 21.35% | 23.58% | 24.25% | 25.32% | 25.95% | 26.82% | 29.90% | 30.28% | 31.15% | 30.95% | 31.53% | 34.04% |
|
Property, Plant & Equipment (Net) (QoQ)
|
| | | | 15.07% | 11.21% | 14.91% | 87.49% | 12.06% | 4.84% | 0.48% | 6.11% | 1.52% | 0.43% | 2.03% | 1.63% | 2.65% | 1.32% | 4.45% | 1.97% | 2.31% | 1.50% | -5.00% | 4.69% | 4.56% | 6.83% | -0.25% | -1.43% | 1.88% | 0.59% | 3.74% | 8.25% | 10.24% | 13.55% | 14.30% | 15.11% | 13.41% | 11.00% | 7.32% | 6.43% | 4.90% | 5.06% | 7.11% | 6.24% | 8.11% | 6.01% | 1.97% | 8.34% |
|
Return on Assets Growth (1y)
|
| | | | | | | | -1.00 | -2.00 | -3.00 | 0.00 | 0.00 | 1.00 | 1.00 | 0.00 | 2.00 | 2.00 | 3.00 | 4.00 | 2.00 | 1.00 | 0.00 | -1.00 | 0.00 | -1.00 | -2.00 | -1.00 | -1.00 | 1.00 | 7.00 | 9.00 | 11.00 | 10.00 | 4.00 | 0.00 | -4.00 | -5.00 | -4.00 | -3.00 | -1.00 | -3.00 | -2.00 | -2.00 | -1.00 | 0.00 | 1.00 | 1.00 |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | | | | | | 1.00 | 1.00 | 2.00 | 4.00 | 4.00 | 4.00 | 4.00 | 3.00 | 4.00 | 3.00 | 2.00 | 1.00 | 0.00 | 2.00 | 5.00 | 7.00 | 10.00 | 10.00 | 9.00 | 8.00 | 5.00 | 6.00 | 7.00 | 6.00 | 5.00 | 2.00 | -2.00 | -5.00 | -7.00 | -7.00 | -6.00 | -4.00 |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 2.00 | 1.00 | 0.00 | 2.00 | 2.00 | 5.00 | 9.00 | 11.00 | 13.00 | 14.00 | 13.00 | 11.00 | 7.00 | 6.00 | 5.00 | 4.00 | 4.00 | 3.00 | 3.00 | 3.00 | 3.00 | 4.00 | 5.00 | 5.00 |
|
Return on Assets (QoQ)
|
| | | | | 1.00 | 0.00 | -2.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2.00 | 1.00 | 1.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | -1.00 | 0.00 | 1.00 | 2.00 | 4.00 | 3.00 | 2.00 | 1.00 | -1.00 | -2.00 | -2.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 |
|
Return on Capital Employed Growth (1y)
|
| | | | | | | | -7.00 | -7.00 | -7.00 | -2.00 | 0.00 | 1.00 | 2.00 | 1.00 | 2.00 | 2.00 | 2.00 | 2.00 | 3.00 | 2.00 | 4.00 | 1.00 | 1.00 | 0.00 | -6.00 | -5.00 | -4.00 | 0.00 | 10.00 | 16.00 | 22.00 | 18.00 | 10.00 | 2.00 | -10.00 | -10.00 | -11.00 | -9.00 | -5.00 | -6.00 | -5.00 | -4.00 | -2.00 | 0.00 | 1.00 | 2.00 |
|
Return on Capital Employed Growth (3y)
|
| | | | | | | | | | | | | | | | -5.00 | -5.00 | -3.00 | 1.00 | 4.00 | 5.00 | 8.00 | 5.00 | 5.00 | 4.00 | 0.00 | -1.00 | 0.00 | 2.00 | 8.00 | 13.00 | 19.00 | 17.00 | 14.00 | 13.00 | 8.00 | 8.00 | 9.00 | 9.00 | 8.00 | 2.00 | -6.00 | -11.00 | -17.00 | -16.00 | -14.00 | -12.00 |
|
Return on Capital Employed Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | -2.00 | -3.00 | -5.00 | -2.00 | 1.00 | 5.00 | 12.00 | 16.00 | 23.00 | 21.00 | 20.00 | 17.00 | 12.00 | 10.00 | 7.00 | 6.00 | 4.00 | 1.00 | -1.00 | 0.00 | 1.00 | 2.00 | 6.00 | 7.00 |
|
Return on Capital Employed (QoQ)
|
| | | | | -1.00 | 0.00 | -4.00 | -2.00 | -1.00 | 0.00 | 1.00 | 0.00 | 0.00 | 1.00 | 1.00 | 0.00 | 0.00 | 1.00 | 1.00 | 1.00 | 0.00 | 2.00 | -1.00 | 0.00 | -1.00 | -3.00 | -1.00 | 1.00 | 3.00 | 7.00 | 5.00 | 7.00 | -1.00 | -1.00 | -2.00 | -5.00 | -2.00 | -2.00 | -1.00 | -1.00 | -3.00 | 0.00 | 0.00 | 1.00 | 0.00 | 1.00 | 0.00 |
|
Return on Equity Growth (1y)
|
| | | | | | 0.00 | -13.00 | -5.00 | -4.00 | -5.00 | 0.00 | 0.00 | 2.00 | 3.00 | 1.00 | 5.00 | 6.00 | 8.00 | 8.00 | 2.00 | 1.00 | 0.00 | 0.00 | 2.00 | 0.00 | -4.00 | -5.00 | -5.00 | 1.00 | 12.00 | 18.00 | 22.00 | 18.00 | 7.00 | -1.00 | -9.00 | -11.00 | -10.00 | -9.00 | -5.00 | -7.00 | -5.00 | -4.00 | -2.00 | 0.00 | 1.00 | 2.00 |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | | | | -2.00 | -12.00 | 1.00 | 4.00 | 6.00 | 10.00 | 8.00 | 9.00 | 10.00 | 9.00 | 10.00 | 7.00 | 4.00 | 3.00 | -1.00 | 2.00 | 8.00 | 12.00 | 18.00 | 18.00 | 15.00 | 12.00 | 7.00 | 8.00 | 9.00 | 8.00 | 7.00 | 0.00 | -8.00 | -13.00 | -17.00 | -17.00 | -14.00 | -11.00 |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 5.00 | -4.00 | 5.00 | 5.00 | 2.00 | 4.00 | 4.00 | 10.00 | 19.00 | 21.00 | 26.00 | 25.00 | 23.00 | 20.00 | 11.00 | 9.00 | 5.00 | 3.00 | 3.00 | 1.00 | 0.00 | -1.00 | -1.00 | 1.00 | 5.00 | 6.00 |
|
Return on Equity (QoQ)
|
| | | 9.00 | -8.00 | -2.00 | 0.00 | -3.00 | 1.00 | -1.00 | -1.00 | 2.00 | 0.00 | 1.00 | 0.00 | 0.00 | 4.00 | 1.00 | 2.00 | 1.00 | -1.00 | 0.00 | 1.00 | 1.00 | 1.00 | -2.00 | -3.00 | -1.00 | 1.00 | 4.00 | 8.00 | 5.00 | 5.00 | 0.00 | -3.00 | -3.00 | -4.00 | -1.00 | -2.00 | -1.00 | -1.00 | -3.00 | 0.00 | 0.00 | 1.00 | 0.00 | 1.00 | 1.00 |
|
Return on Invested Capital Growth (1y)
|
| | | | | | -1.00 | -10.00 | -4.00 | -5.00 | -5.00 | 0.00 | 1.00 | 3.00 | 2.00 | 1.00 | 7.00 | 8.00 | 10.00 | 11.00 | 3.00 | 1.00 | -3.00 | -5.00 | -3.00 | -6.00 | -7.00 | -5.00 | -4.00 | 3.00 | 15.00 | 20.00 | 22.00 | 16.00 | 3.00 | -6.00 | -13.00 | -12.00 | -9.00 | -5.00 | -3.00 | -6.00 | -4.00 | -4.00 | -3.00 | 0.00 | 1.00 | 2.00 |
|
Return on Invested Capital Growth (3y)
|
| | | | | | | | | | | | | | -4.00 | -10.00 | 4.00 | 6.00 | 7.00 | 11.00 | 10.00 | 12.00 | 10.00 | 6.00 | 7.00 | 3.00 | 0.00 | 1.00 | -4.00 | -2.00 | 5.00 | 9.00 | 15.00 | 13.00 | 11.00 | 9.00 | 4.00 | 7.00 | 10.00 | 9.00 | 6.00 | -2.00 | -10.00 | -15.00 | -18.00 | -17.00 | -12.00 | -7.00 |
|
Return on Invested Capital Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 4.00 | -4.00 | 4.00 | 1.00 | -2.00 | 1.00 | 3.00 | 9.00 | 18.00 | 21.00 | 24.00 | 22.00 | 19.00 | 15.00 | 4.00 | 2.00 | 0.00 | -1.00 | -1.00 | -4.00 | -2.00 | 0.00 | -1.00 | 2.00 | 6.00 | 7.00 |
|
Return on Invested Capital (QoQ)
|
| | | 6.00 | -7.00 | 0.00 | 0.00 | -3.00 | 0.00 | -1.00 | -1.00 | 1.00 | 1.00 | 1.00 | -1.00 | 0.00 | 7.00 | 2.00 | 1.00 | 1.00 | -1.00 | 0.00 | -3.00 | -2.00 | 1.00 | -3.00 | -4.00 | 0.00 | 2.00 | 5.00 | 8.00 | 4.00 | 4.00 | -1.00 | -4.00 | -4.00 | -3.00 | 0.00 | -1.00 | -1.00 | -1.00 | -3.00 | 0.00 | 0.00 | 1.00 | 0.00 | 1.00 | 1.00 |
|
Return on Sales Growth (1y)
|
| | | | | | 2.00 | 0.00 | -1.00 | -2.00 | -2.00 | 0.00 | 0.00 | 1.00 | 1.00 | 0.00 | 2.00 | 2.00 | 3.00 | 3.00 | 1.00 | 1.00 | 0.00 | 0.00 | 1.00 | 1.00 | -1.00 | -1.00 | -1.00 | 1.00 | 5.00 | 7.00 | 8.00 | 6.00 | 3.00 | 0.00 | -2.00 | -3.00 | -2.00 | -2.00 | -1.00 | -1.00 | -1.00 | -1.00 | 0.00 | 1.00 | 1.00 | 1.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | | | | 0.00 | 0.00 | 1.00 | 1.00 | 1.00 | 3.00 | 3.00 | 3.00 | 4.00 | 4.00 | 4.00 | 3.00 | 2.00 | 2.00 | 1.00 | 2.00 | 5.00 | 6.00 | 8.00 | 8.00 | 7.00 | 6.00 | 4.00 | 5.00 | 5.00 | 5.00 | 5.00 | 2.00 | -1.00 | -3.00 | -3.00 | -4.00 | -3.00 | -2.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 3.00 | 3.00 | 3.00 | 2.00 | 1.00 | 2.00 | 3.00 | 5.00 | 8.00 | 9.00 | 11.00 | 11.00 | 10.00 | 9.00 | 7.00 | 6.00 | 5.00 | 4.00 | 5.00 | 4.00 | 4.00 | 3.00 | 3.00 | 4.00 | 5.00 | 5.00 |
|
Return on Sales (QoQ)
|
| | | 1.00 | 0.00 | 1.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | 2.00 | 3.00 | 2.00 | 1.00 | 0.00 | -1.00 | -1.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 |
|
Revenue Growth (1y)
|
| | | 11.65% | 13.07% | 16.72% | 16.37% | 50.16% | 48.51% | 44.72% | 38.97% | 3.28% | 2.88% | 9.06% | 4.47% | 6.79% | 12.69% | 4.76% | 16.22% | 17.50% | 13.03% | 12.88% | 14.68% | 11.35% | 11.81% | -2.14% | -20.46% | -1.43% | 6.46% | 37.24% | 107.31% | 69.48% | 60.72% | 48.07% | 19.43% | 12.42% | 5.90% | 11.05% | 4.88% | 6.52% | 1.14% | -8.74% | 10.34% | 13.71% | 16.87% | 16.81% | 19.06% | 18.69% |
|
Revenue Growth (3y)
|
| | | | | | | | | | | 20.08% | 19.99% | 22.59% | 19.10% | 18.32% | 19.86% | 18.25% | 19.05% | 9.03% | 9.43% | 8.85% | 11.67% | 11.79% | 12.51% | 4.99% | 1.97% | 8.85% | 10.39% | 14.88% | 23.66% | 22.99% | 24.14% | 25.75% | 25.35% | 23.38% | 21.91% | 31.17% | 37.45% | 26.61% | 19.84% | 14.49% | 11.39% | 10.84% | 7.77% | 5.78% | 11.27% | 12.86% |
|
Revenue Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 16.79% | 17.08% | 16.85% | 17.63% | 16.73% | 16.82% | 12.80% | 9.01% | 7.30% | 9.30% | 11.61% | 18.09% | 18.48% | 19.50% | 18.65% | 21.29% | 19.70% | 18.02% | 20.04% | 18.82% | 17.37% | 15.42% | 15.05% | 17.91% | 17.87% | 16.45% | 19.19% | 27.82% | 22.33% |
|
Revenue (QoQ)
|
49.20% | -23.35% | -6.77% | 4.71% | 51.10% | -20.87% | -7.05% | 35.12% | 49.44% | -22.89% | -10.74% | 0.42% | 48.86% | -18.27% | -14.49% | 2.65% | 57.08% | -24.01% | -5.14% | 3.78% | 51.10% | -24.11% | -3.63% | 0.76% | 51.72% | -33.58% | -21.66% | 24.87% | 63.86% | -14.38% | 18.33% | 2.09% | 55.38% | -21.11% | -4.55% | -3.91% | 46.37% | -17.28% | -9.86% | -2.41% | 38.97% | -25.35% | 8.99% | 0.57% | 42.83% | -25.39% | 11.09% | 0.26% |
|
Share-based Compensation Growth (1y)
|
| | | 150.00% | 66.67% | 37.00% | 58.37% | 40.00% | 60.00% | 38.14% | 14.29% | 14.29% | 0.00% | -4.49% | -25.00% | -12.50% | -25.00% | -51.87% | 2.00% | 14.29% | 33.33% | 99.14% | 63.40% | 50.00% | 50.00% | 128.28% | 82.40% | 41.67% | 25.00% | 38.37% | 75.49% | 64.71% | 20.00% | -22.66% | 46.86% | -14.29% | 33.33% | -93.44% | 6.36% | 20.83% | 8.33% | 2,157.66% | 15.28% | 75.86% | -203.85% | 10.85% | -36.22% | -15.63% |
|
Share-based Compensation Growth (3y)
|
| | | | | | | | | | | 58.74% | 38.67% | 21.81% | 10.72% | 11.87% | 6.27% | -14.05% | -4.38% | 4.55% | 0.00% | -2.90% | 7.72% | 14.47% | 14.47% | 29.82% | 44.86% | 34.42% | 35.72% | 84.60% | 73.58% | 51.83% | 31.04% | 34.68% | 67.52% | 25.99% | 25.99% | -58.75% | 39.95% | 19.49% | 20.12% | 4.61% | 21.66% | 22.12% | -51.83% | 17.95% | -7.87% | 21.48% |
|
Share-based Compensation Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 31.95% | 21.67% | 11.62% | 17.74% | 19.14% | 19.14% | 23.62% | 21.11% | 19.42% | 13.40% | 23.66% | 31.96% | 28.47% | 17.61% | 18.55% | 50.94% | 27.94% | 31.95% | -20.43% | 52.21% | 29.38% | 26.58% | 29.32% | 41.95% | 33.56% | -33.56% | 11.92% | 15.05% | 20.41% |
|
Share-based Compensation (QoQ)
|
50.00% | 33.33% | 10.50% | 13.12% | 0.00% | 9.60% | 27.74% | 0.00% | 14.29% | -5.37% | 5.68% | 0.00% | 0.00% | -9.62% | -17.01% | 16.67% | -14.29% | -42.00% | 75.86% | 30.72% | 0.00% | -13.38% | 44.30% | 20.00% | 0.00% | 31.83% | 15.30% | -6.80% | -11.76% | 45.93% | 46.23% | -12.53% | -35.71% | -5.94% | 177.67% | -48.95% | 0.00% | -95.38% | 4,404.50% | -42.00% | -10.34% | -3.62% | 130.01% | -11.52% | -152.94% | 202.89% | 32.33% | 17.06% |
|
Shareholder's Equity Growth (1y)
|
| | | | | 68.40% | 229.45% | 219.49% | 15.75% | 13.39% | 9.69% | 10.80% | 10.43% | 11.41% | 11.09% | 11.24% | 15.78% | 19.29% | 25.13% | 28.18% | 24.68% | 23.09% | 21.61% | 21.36% | 23.23% | 21.78% | 16.99% | 15.74% | 15.50% | 22.75% | 36.38% | 45.82% | 52.58% | 51.86% | 45.39% | 40.04% | 31.80% | 29.48% | 27.23% | 26.48% | 24.92% | 21.53% | 20.66% | 19.27% | 19.72% | 19.86% | 19.31% | 18.55% |
|
Shareholder's Equity Growth (3y)
|
| | | | | | | | | | | | | 28.61% | 58.93% | 57.91% | 13.96% | 14.64% | 15.10% | 16.47% | 16.82% | 17.83% | 19.12% | 20.05% | 21.16% | 21.38% | 21.20% | 21.65% | 21.07% | 22.54% | 24.72% | 27.00% | 29.50% | 31.43% | 32.38% | 33.20% | 32.43% | 34.14% | 36.13% | 37.20% | 35.94% | 33.69% | 30.69% | 28.31% | 25.38% | 23.55% | 22.35% | 21.38% |
|
Shareholder's Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 25.58% | 43.61% | 43.69% | 17.85% | 17.70% | 16.75% | 17.28% | 17.80% | 19.58% | 21.95% | 23.90% | 25.67% | 27.23% | 28.69% | 29.74% | 28.97% | 29.33% | 29.12% | 29.40% | 29.02% | 29.00% | 28.92% | 28.95% | 28.28% | 28.59% | 29.43% | 29.57% |
|
Shareholder's Equity (QoQ)
|
| | -46.64% | 3.15% | 196.61% | 3.15% | 4.39% | 0.03% | 7.46% | 1.04% | 0.99% | 1.05% | 7.10% | 1.94% | 0.71% | 1.17% | 11.47% | 5.03% | 5.64% | 3.64% | 8.43% | 3.69% | 4.37% | 3.43% | 10.10% | 2.47% | 0.27% | 2.32% | 9.87% | 8.90% | 11.39% | 9.41% | 14.97% | 8.39% | 6.65% | 5.38% | 8.20% | 6.48% | 4.80% | 4.75% | 6.87% | 3.59% | 4.05% | 3.55% | 7.27% | 3.71% | 3.57% | 2.89% |
|
Tax Rate Growth (1y)
|
| | | 254.00 | -244.00 | -6031.00 | -292.00 | -154.00 | 434.00 | 1,137.00 | -1396.00 | 127.00 | -133.00 | -1186.00 | 955.00 | 110.00 | -3694.00 | -3027.00 | | -4040.00 | 2,269.00 | 2,177.00 | | 2,000.00 | -266.00 | -1608.00 | 1,699.00 | 535.00 | 300.00 | 636.00 | -1651.00 | -290.00 | -154.00 | 741.00 | 296.00 | 241.00 | 138.00 | -337.00 | 108.00 | 220.00 | 88.00 | -8.00 | -173.00 | 13.00 | -151.00 | 599.00 | 218.00 | -159.00 |
|
Tax Rate Growth (3y)
|
| | | | | | | | | | | 226.00 | 56.00 | -6080.00 | -732.00 | 82.00 | -3393.00 | -3077.00 | | -3803.00 | -1558.00 | -2037.00 | -978.00 | -1930.00 | -1691.00 | -2459.00 | -234.00 | -1504.00 | 2,304.00 | 1,205.00 | | 2,246.00 | -119.00 | -231.00 | 344.00 | 486.00 | 284.00 | 1,040.00 | -1247.00 | 170.00 | 71.00 | 396.00 | 231.00 | 474.00 | 74.00 | 255.00 | 154.00 | 74.00 |
|
Tax Rate Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -3704.00 | -1369.00 | -6930.00 | -2665.00 | -1957.00 | -1390.00 | -2508.00 | -674.00 | -1267.00 | -1523.00 | -3009.00 | -930.00 | -1684.00 | -1545.00 | -1082.00 | -1589.00 | -1553.00 | 2,287.00 | 1,609.00 | | 2,706.00 | 106.00 | -576.00 | 279.00 | 719.00 | 220.00 | 1,632.00 | -1202.00 | 25.00 |
|
Tax Rate (QoQ)
|
119.00 | 6,091.00 | -5259.00 | -696.00 | -380.00 | 305.00 | 480.00 | -559.00 | 208.00 | 1,008.00 | -2053.00 | 963.00 | -52.00 | -45.00 | 88.00 | 118.00 | -3855.00 | 622.00 | | | 2,453.00 | 530.00 | -994.00 | 11.00 | 187.00 | -813.00 | 2,313.00 | -1152.00 | -48.00 | -477.00 | 26.00 | 209.00 | 88.00 | 418.00 | -419.00 | 154.00 | -15.00 | -57.00 | 26.00 | 265.00 | -147.00 | -152.00 | -139.00 | 452.00 | -312.00 | 599.00 | -520.00 | 75.00 |
|
Total Debt Growth (1y)
|
| | | | | -30.60% | | 45.44% | 182.03% | 173.60% | 155.85% | -4.99% | -3.60% | -6.88% | -2.88% | -3.71% | -14.83% | -9.16% | -16.73% | -16.65% | -4.88% | -14.66% | -7.71% | -3.11% | -11.59% | 37.10% | 26.87% | -8.51% | -28.76% | -54.05% | -79.38% | -72.12% | | -73.99% | 51.83% | 197.23% | | 131.33% | -64.99% | | | | | | | | | |
|
Total Debt Growth (3y)
|
| | | | | | | | | | | | | 20.93% | | 9.99% | 32.29% | 32.28% | 27.43% | -8.64% | -7.91% | -10.29% | -9.29% | -8.04% | -10.53% | 2.05% | -0.84% | -9.60% | -15.70% | -18.69% | -37.73% | -37.24% | | -45.28% | -26.49% | -8.81% | -27.32% | -34.86% | -52.14% | | | | | | | | | |
|
Total Debt Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 6.51% | | 1.45% | 14.25% | 22.05% | 19.36% | -7.53% | -13.23% | -14.58% | -27.87% | -27.64% | | -33.81% | -21.12% | -9.34% | -20.23% | -20.21% | -33.67% | | | | | | | | | |
|
Total Debt (QoQ)
|
| | | | -56.16% | 11.67% | 11.86% | 165.58% | -14.98% | 8.33% | 4.60% | -1.38% | -13.74% | 4.65% | 9.10% | -2.22% | -23.71% | 11.63% | 0.00% | -2.12% | -12.94% | 0.15% | 8.15% | 2.75% | -20.56% | 55.31% | 0.08% | -25.91% | -38.14% | 0.17% | -55.08% | 0.17% | | | 162.26% | 96.11% | -59.77% | 11.80% | -60.31% | | | | | | | | | |