Boot Barn Holdings, Inc. (NYSE: BOOT)

Sector: Consumer Cyclical Industry: Apparel Retail CIK: 0001610250
Market Cap 5.75 Bn
P/B 4.48
P/E 26.25
P/S 2.65
ROIC (Qtr) 11.30
Div Yield % 0.00
Rev 1y % (Qtr) 16.03
Total Debt (Qtr) 704.07 Mn
Debt/Equity (Qtr) 0.55

About

Boot Barn Holdings, Inc., often recognized by its stock symbol BOOT, operates in the lifestyle retail industry, specializing in western and work-related footwear, apparel, and accessories. With a commanding presence in the United States market, the company boasts over 400 stores across 45 states, placing it in a prime position for future growth. Boot Barn's business activities revolve around providing a diverse range of products, primarily western and work boots, apparel, and accessories. The product selection is strategically arranged in a customer-friendly...

Read more

Price action

Investment thesis

Bull case

  • Healthy cash reserves of 200.07M provide 2.53x coverage of short-term debt 79.16M, demonstrating strong liquidity position and minimal refinancing risk.
  • Operating cash flow of 266.14M provides exceptional 174.29x coverage of interest expenses 1.53M, showing strong debt service capability.
  • Operating cash flow of 266.14M provides strong 17.41x coverage of stock compensation 15.29M, indicating sustainable incentive practices.
  • Strong tangible asset base of 2.14B provides 3.04x coverage of total debt 704.07M, indicating robust asset backing and low credit risk.
  • Operating cash flow of 266.14M provides solid 0.60x coverage of current liabilities 441.40M, showing strong operational health.

Bear case

  • Operating cash flow of 266.14M barely covers its investment activities of (176.62M), with a coverage ratio of -1.51, indicating heavy reliance on external financing for growth which may not be sustainable in a tighter credit environment.
  • With cash reserves of 200.07M against inventory of 805.47M, the 0.25 cash-to-inventory ratio suggests potential liquidity risks if inventory turnover slows, particularly concerning given current supply chain volatilities.
  • Operating earnings of 294.44M show weak coverage of depreciation charges of 147.97M, with a 1.99 ratio indicating high capital intensity and potential reinvestment needs.
  • High depreciation of 147.97M relative to operating cash flow of 266.14M, which is 0.56x suggests significant maintenance capital requirements affecting free cash flow.
  • Free cash flow of 89.82M represents just -94.95x of debt issuance (946000), suggesting concerning reliance on leverage rather than internal cash generation for growth.

Peer comparison

Companies in the Apparel Retail
S.No. Ticker Company Market Cap P/E P/S Total Debt (Qtr)
1 TJX Tjx Companies Inc /De/ 258.23 Bn 187.23 12.14 13.19 Bn
2 ROST Ross Stores, Inc. 72.84 Bn 60.07 5.37 5.19 Bn
3 LULU lululemon athletica inc. 20.56 Bn 11.81 1.86 1.76 Bn
4 BURL Burlington Stores, Inc. 19.19 Bn 34.23 1.71 5.94 Bn
5 GAP Gap Inc 11.39 Bn 14.10 0.73 5.52 Bn
6 URBN Urban Outfitters Inc 6.47 Bn 13.23 1.08 1.18 Bn
7 BOOT Boot Barn Holdings, Inc. 5.75 Bn 26.25 2.65 0.70 Bn
8 ANF Abercrombie & Fitch Co /De/ 4.83 Bn 9.24 0.93 1.13 Bn

Industry comparisons

Current Valuation Value Ind Avg Percentile
EV to Assets EV to Assets 2.65 1.40
EV to Cash from Ops. EV/CFO 23.87 10.76
EV to Debt EV to Debt 9.02 4.34
EV to EBIT EV/EBIT 21.57 -65.50
EV to EBITDA EV/EBITDA 14.45 7.78
EV to Free Cash Flow [EV/FCF] EV/FCF 70.71 15.40
EV to Market Cap EV to Market Cap 1.10 2.07
EV to Revenue EV/Rev 2.93 1.41
Price to Book Value [P/B] P/B 4.48 6.30
Price to Earnings [P/E] P/E 26.25 240.04
Dividend Metrics Value Ind Avg Percentile
Dividend Coverage Ratio Dividend Coverage Ratio 0.00 0.87
Dividend Payout Ratio % Div Payout % (Qtr) 0.00 12.36
Dividend per Basic Share Div per Share (Qtr) 0.00 0.36
FCF Dividend Payout Ratio % FCF Div Payout % (Qtr) 0.00 14.72
Interest Coverage Int. cover (Qtr) 192.82 9.50
Growth Metrics Value Ind Avg Percentile
Capex Growth (1y) % Capex 1y % (Qtr) -29.84 2.00
Cash and Equivalents Growth (1y) % Cash & Equiv 1y % (Qtr) 30.84 97.51
Dividend Growth (1y) % Dividend Growth (1y) % 0.00 4.12
EBIAT Growth (1y) % EBIAT 1y % (Qtr) 26.59 -5.24
EBITDA Growth (1y) % EBITDA 1y % (Qtr) 25.03 -28.04
EBIT Growth (1y) % EBIT 1y % (Qtr) 27.78 -4.11
EBT Growth (1y) % EBT 1y % (Qtr) 27.88 -9.48
EPS Growth (1y) % EPS 1y % (Qtr) 26.63 -7.53
FCF Growth (1y) % FCF 1y % (Qtr) 77.81 -177.06
Gross Profit Growth (1y) % Gross Profit 1y % (Qtr) 20.82 -2.43
Liquidity Ratios Value Ind Avg Percentile
Asset Utilization Ratio Asset Util Ratio (Qtr) 0.90 1.42
Cash Payout Ratio Cash Payout (Qtr) 0.00 0.06
Cash Ratio Cash Ratio (Qtr) 0.45 0.44
Current Ratio Curr Ratio (Qtr) 2.40 1.64
Debt to Equity Ratio Debt/Equity (Qtr) 0.55 1.24
Interest Cover Ratio Int Coverage (Qtr) 192.82 9.50
Times Interest Earned Times Interest Earned (Qtr) 192.82 9.50
Profitability Value Ind Avg Percentile
EBITDA Margin % EBITDA Margin % (Qtr) 20.40 1.59
EBIT Margin % EBIT Margin % (Qtr) 13.58 -10.83
EBT Margin % EBT Margin % (Qtr) 13.51 -4.08
Gross Margin % Gross Margin % (Qtr) 38.30 41.09
Net Profit Margin % Net Margin % (Qtr) 10.10 -5.43