Boot Barn Holdings Income Statement (2013-2025) | BOOT

1Y3Y5Y7Y10YAll
Download Data
Income Statement Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Apr2017 Jul2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Apr2023 Jul2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Revenue & cost
Revenue 77.37M115.44M88.49M82.50M86.38M130.52M103.28M96.00M129.71M193.84M149.47M133.41M133.97M199.43M163.00M139.38M143.07M224.73M170.77M161.98M168.11M254.01M192.75M185.77M187.18M284.00M188.63M147.77M184.51M302.34M258.87M306.33M312.72M485.90M383.31M365.86M351.55M514.55M425.66M383.69M374.46M520.40M388.46M423.39M425.80M608.17M453.75M504.07M505.40M
Cost of Revenue 42.29M75.76M60.97M55.61M58.63M84.37M69.30M65.22M93.84M129.66M107.09M92.66M97.52M136.07M113.67M97.99M101.38M152.79M117.87M110.54M117.19M168.34M129.35M123.61M127.84M186.96M130.67M107.56M129.03M195.53M166.49M189.90M194.57M294.25M234.47M228.03M222.45M326.74M269.83M241.73M240.54M321.29M249.02M266.64M272.94M369.30M285.19M306.85M321.25M
Gross Profit 23.73M39.68M27.52M26.89M27.75M46.16M33.98M30.78M35.87M64.18M42.37M40.75M36.45M63.36M49.33M41.39M41.69M71.94M52.90M51.45M50.92M85.66M63.41M62.16M59.34M97.04M57.96M40.20M55.49M106.81M92.38M116.43M118.15M191.66M148.84M137.83M129.10M187.81M155.83M141.96M133.92M199.11M139.44M156.75M152.86M238.87M168.56M197.22M184.15M
Operating items
Selling, General & Administrative 18.84M26.60M22.69M21.50M23.37M28.30M26.17M25.05M36.28M43.99M36.76M36.30M32.00M42.50M41.27M36.45M36.05M47.54M41.61M41.62M42.22M56.37M46.91M46.09M46.40M62.06M48.27M38.40M45.45M65.18M59.52M62.78M68.04M99.47M86.45M85.41M84.95M115.32M93.12M95.72M95.34M123.96M101.19M106.53M112.88M139.41M118.88M126.50M127.73M
Restructuring Costs 0.89M
Other Operating Expenses 0.67M7.11M-1.23M0.53M11.21M2.46M-2.31M10.09M1.03M
Operating Expenses 19.52M26.60M22.69M21.50M23.37M28.30M26.17M25.94M36.28M43.99M36.76M36.30M32.00M42.50M41.27M36.45M36.05M47.54M41.61M41.62M42.22M56.37M46.91M46.09M46.40M62.06M48.27M38.40M45.45M65.18M59.52M62.78M68.04M99.47M86.45M85.41M84.95M115.32M93.12M95.72M95.34M123.96M101.19M106.53M112.88M139.41M118.88M126.50M127.73M
Operating Income -0.13M13.07M4.83M5.39M4.38M17.86M7.80M4.83M-0.41M20.19M5.62M4.45M4.44M20.86M8.06M4.94M5.64M24.39M11.28M9.83M8.70M29.30M16.50M16.06M12.93M34.98M9.70M1.80M10.04M41.63M32.86M53.64M50.11M92.19M62.39M52.42M44.15M72.50M62.72M46.24M38.58M75.15M38.24M50.22M39.98M99.46M49.69M70.72M56.42M
EBIT -0.13M13.07M4.83M5.39M4.38M17.86M7.80M4.83M-0.41M20.19M5.62M4.45M4.44M20.86M8.06M4.94M5.64M24.39M11.28M9.83M8.70M29.30M16.50M16.06M12.93M34.98M9.70M1.80M10.04M41.63M32.86M53.64M50.11M92.19M62.39M52.42M44.15M72.50M62.72M46.24M38.58M75.15M38.24M50.22M39.98M99.46M49.69M70.72M56.42M
Non-operating items
Interest & Investment Income -4.10M-4.15M-4.01M-4.07M-3.90M-3.31M-3.15M-2.94M-2.64M-2.38M-2.30M-2.12M-2.56M-1.16M-1.67M-0.39M-0.72M-1.36M-2.26M-1.53M-1.02M-0.46M-0.52M-0.23M-0.35M-0.38M-0.42M-0.35M-0.34M-0.40M
Other Non Operating Income 0.01M0.01M0.02M0.02M0.01M0.01M0.01M0.00M0.00M0.01M0.00M0.04M-0.10M0.06M0.08M0.15M0.07M0.10M0.01M0.04M-0.13M-0.27M0.06M0.18M0.22M-0.05M0.35M0.87M0.60M0.95M0.11M0.61M0.91M0.91M
Non Operating Income 0.01M0.01M0.02M0.02M0.01M0.01M0.01M0.00M0.00M0.01M0.00M0.04M-0.10M0.06M0.08M0.15M0.07M0.10M0.01M0.04M-0.13M-0.27M0.06M0.18M0.22M-0.05M0.35M0.87M0.60M0.95M0.11M0.61M0.91M0.91M
Net income details
EBT -2.30M10.84M2.78M2.65M1.57M13.69M4.28M4.04M-5.41M16.64M2.04M0.89M0.79M17.23M4.21M1.28M1.85M20.57M7.47M5.73M4.54M25.29M12.43M12.17M9.63M31.86M6.66M-0.78M7.74M39.48M30.82M51.18M48.97M90.57M61.88M51.43M42.79M70.30M61.36M45.45M38.06M74.98M38.88M50.47M40.54M99.16M49.95M71.29M56.93M
Tax Provisions -0.86M4.17M2.76M1.24M0.62M4.93M1.67M1.77M-2.07M6.71M1.03M0.27M0.31M6.72M1.62M0.51M0.75M0.42M0.62M-1.03M0.01M6.26M3.74M2.45M1.95M7.04M0.93M-0.29M1.98M9.91M6.26M10.54M11.11M21.34M17.16M12.11M10.73M17.53M14.95M11.19M10.38M19.35M9.45M11.56M11.12M24.09M15.13M17.88M14.70M
Profit After Tax -1.46M6.67M1.89M1.41M0.94M8.76M2.61M2.27M-3.34M9.93M1.01M0.62M0.48M10.51M2.59M0.78M1.10M20.15M6.86M6.76M4.53M19.03M8.70M9.72M7.68M24.82M5.73M-0.49M5.76M29.57M24.55M40.65M37.86M69.23M44.71M39.32M32.05M52.77M46.41M34.25M27.68M55.62M29.44M38.91M29.43M75.07M37.54M53.41M42.22M
Income from Non-Controlling Interests -0.07M0.33M0.09M0.00M
Income from Continuing Operations -1.45M6.67M0.02M1.41M0.94M8.76M2.61M2.27M-3.34M9.93M1.01M0.62M0.48M10.51M2.59M0.78M1.10M20.15M6.86M6.76M4.53M19.03M8.70M9.72M7.68M24.82M5.73M-0.49M5.76M29.57M24.55M40.65M37.86M69.23M44.71M39.32M32.05M52.77M46.41M34.25M27.68M55.62M29.44M38.91M29.43M75.07M34.82M53.41M42.22M
Consolidated Net Income -1.45M6.67M0.02M1.41M0.94M8.76M2.61M2.27M-3.34M9.93M1.01M0.62M0.48M10.51M2.59M0.78M1.10M20.15M6.86M6.76M4.53M19.03M8.70M9.72M7.68M24.82M5.73M-0.49M5.76M29.57M24.55M40.65M37.86M69.23M44.71M39.32M32.05M52.77M46.41M34.25M27.68M55.62M29.44M38.91M29.43M75.07M34.82M53.41M42.22M
Income towards Parent Company -1.45M6.67M0.02M1.41M0.94M8.76M2.61M2.27M-3.34M9.93M1.01M0.62M0.48M10.51M2.59M0.78M1.10M20.15M6.86M6.76M4.53M19.03M8.70M9.72M7.68M24.82M5.73M-0.49M5.76M29.57M24.55M40.65M37.86M69.23M44.71M39.32M32.05M52.77M46.41M34.25M27.68M55.62M29.44M38.91M29.43M75.07M34.82M53.41M42.22M
Net Income towards Common Stockholders -1.45M6.67M0.02M1.41M0.94M8.76M2.61M2.27M-3.34M9.93M1.01M0.62M0.48M10.51M2.59M0.78M1.10M20.15M6.86M6.76M4.53M19.03M8.70M9.72M7.68M24.82M5.73M-0.49M5.76M29.57M24.55M40.65M37.86M69.23M44.71M39.32M32.05M52.77M46.41M34.25M27.68M55.62M29.44M38.91M29.43M75.07M34.82M53.41M42.22M
Additional items
EPS (Basic) -0.080.330.090.060.050.370.100.09-0.130.380.040.020.020.400.100.030.040.760.250.240.160.670.310.340.270.870.20-0.020.201.020.841.381.282.341.501.321.081.771.551.140.921.840.971.280.962.461.231.751.38
EPS (Weighted Average and Diluted) -0.080.330.090.050.360.090.08-0.130.370.040.020.020.390.100.030.040.730.240.240.160.660.300.330.260.850.20-0.020.201.000.821.351.252.271.471.291.061.741.531.130.901.810.961.260.952.431.241.741.37
Shares Outstanding (Weighted Average) 24.93M24.93M24.93M25.71M25.71M25.82M26.14M26.35M26.35M26.41M26.43M26.49M26.54M26.59M26.59M26.67M27.12M27.48M28.00M28.33M28.33M28.36M28.48M28.56M28.77M28.81M28.86M28.87M29.00M29.25M29.53M29.61M29.67M29.74M29.81M29.81M29.82M29.91M29.99M30.28M30.30M30.40M30.50M30.53M30.59M30.59M30.56M
EBITDA -0.13M13.07M4.83M5.39M4.38M17.86M7.80M4.83M-0.41M20.19M5.62M4.45M4.44M20.86M8.06M4.94M5.64M24.39M11.28M9.83M8.70M29.30M16.50M16.06M12.93M34.98M9.70M1.80M10.04M41.63M32.86M53.64M50.11M92.19M62.39M52.42M44.15M72.50M62.72M46.24M38.58M75.15M38.24M50.22M39.98M99.46M49.69M70.72M56.42M
Tax Rate 37.26%38.44%99.35%46.76%39.80%36.00%39.05%43.84%38.25%40.34%50.42%29.89%39.52%39.00%38.56%39.44%40.62%2.07%8.28%0.22%24.75%30.05%20.11%20.22%22.10%13.97%37.10%25.58%25.10%20.33%20.59%22.68%23.56%27.74%23.55%25.09%24.93%24.37%24.63%27.28%25.81%24.29%22.90%27.42%24.30%30.28%25.08%25.83%