|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 84.76M | 122.78M | 92.64M | 93.84M | 98.01M | 103.52M | 112.14M | 118.99M | 109.35M | 109.54M | 105.00M | 105.37M | 105.91M | 108.40M | 112.13M | 108.69M | 112.99M | 114.17M | 118.30M | 121.40M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 1.24M | 0.66M | -3.30M | 0.19M | 0.51M | 0.11M | -0.81M | 1.46M | 1.55M | 1.37M | | 3.25M | | | | | | | | |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 83.52M | 122.12M | 95.94M | 93.65M | 97.51M | 103.42M | 112.94M | 117.53M | 107.81M | 108.18M | | 102.12M | | | | | | | | |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 8.65M | 8.55M | 8.53M | 8.83M | 9.29M | 9.94M | 9.32M | 10.42M | 9.48M | 10.14M | 9.38M | 9.43M | 9.90M | 8.72M | 9.93M | 9.67M | 9.57M | 9.97M | 9.67M | 10.35M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 35.80M | 67.51M | 38.12M | 39.33M | 41.59M | 49.19M | 52.00M | 49.14M | 44.02M | 44.24M | 75.08M | 69.83M | 46.56M | 46.09M | 67.44M | 61.11M | 59.52M | 53.44M | 52.72M | 47.71M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 44.45M | 76.06M | 46.65M | 48.16M | 50.88M | 59.13M | 61.32M | 59.56M | 53.50M | 54.38M | 84.46M | 79.26M | 56.46M | 54.81M | 77.37M | 70.78M | 69.09M | 63.42M | 62.38M | 58.05M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 39.07M | 46.05M | 49.29M | 45.49M | 46.63M | 44.28M | 51.62M | 57.97M | 54.30M | 53.79M | | 22.86M | | | | | | | | |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 39.07M | 46.05M | 49.29M | 45.49M | 46.63M | 44.28M | 51.62M | 57.97M | 54.30M | 53.79M | | 22.86M | | | | | | | | |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.01M | | 0.01M | | | 0.00M | 0.04M | 0.16M | 0.08M | 0.13M | 0.14M | 0.23M | 0.65M | 0.07M | 0.04M | 0.10M | 0.12M | 0.18M | -0.01M | 0.05M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.00M | -0.03M | -0.06M | -1.13M | 2.63M | 4.70M | -0.83M | -0.02M | 1.67M | 1.46M | -1.45M | 1.70M | 0.75M | -0.94M | 4.70M | -0.49M | -3.44M | 1.31M | -3.80M | 1.45M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.00M | -0.03M | -0.42M | -1.13M | 2.63M | 4.70M | -0.83M | -0.02M | 1.67M | 1.46M | -1.45M | 1.70M | 0.75M | -0.94M | 4.70M | -0.49M | -3.44M | 1.31M | -3.80M | 1.45M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 23.65M | 30.44M | 32.30M | 28.59M | 28.74M | 24.19M | 27.89M | 36.99M | 34.11M | 34.26M | | 4.51M | | | | | | | | |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.30M | 0.47M | 0.46M | 0.41M | 0.40M | 0.36M | 0.11M | 0.48M | 0.45M | 0.10M | -0.27M | 0.41M | 0.53M | -0.29M | 0.53M | 0.35M | 0.20M | 0.21M | 0.39M | 0.31M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 22.82M | 28.70M | 32.23M | 28.44M | 35.55M | 28.71M | 36.77M | 41.37M | 63.00M | 52.15M | -1.04M | 68.18M | 35.94M | 35.61M | 21.06M | 17.49M | 19.83M | 26.47M | 33.13M | 46.37M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 1.61M | 1.82M | 4.66M | 1.68M | 2.04M | 3.87M | 1.89M | 1.20M | 2.98M | 3.15M | -0.45M | 3.06M | 0.61M | -0.20M | 1.22M | 0.75M | -0.33M | 0.60M | 3.15M | 0.03M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 23.34M | 29.97M | 31.84M | 28.18M | 28.34M | 23.84M | 27.78M | 36.51M | 33.66M | 34.15M | | 4.10M | | | | | | | | |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 23.34M | 29.97M | 31.84M | 28.18M | 28.34M | 23.84M | 27.78M | 36.51M | 33.66M | 34.15M | | 4.10M | | | | | | | | |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 23.34M | 29.97M | 31.84M | 28.18M | 28.34M | 23.84M | 27.78M | 36.51M | 33.66M | 34.15M | | 4.10M | | | | | | | | |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 23.34M | 29.97M | 31.84M | 28.18M | 28.34M | 23.84M | 27.78M | 36.51M | 33.66M | 34.15M | | 67.82M | | | | 17.18M | | | | |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.14 | 0.18 | 0.19 | 0.16 | 0.20 | 0.16 | 0.20 | 0.21 | 0.32 | 0.18 | | 0.35 | 0.19 | 0.19 | 0.14 | 0.09 | 0.11 | 0.14 | 0.18 | 0.24 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.14 | 0.18 | 0.19 | 0.16 | 0.20 | 0.16 | 0.20 | 0.21 | 0.32 | 0.17 | | 0.35 | 0.19 | 0.19 | 0.14 | 0.09 | 0.10 | 0.14 | 0.17 | 0.24 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 146.51M | 159.60M | 153.06M | 164.18M | 167.07M | 169.06M | 169.84M | 186.56M | 186.43M | 186.54M | 186.62M | 187.29M | 187.44M | 187.50M | 187.45M | 187.87M | 187.95M | 189.06M | 189.18M | 190.44M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 163.97M | | | | 180.20M | | 196.23M | 196.37M | 196.31M | 196.42M | 196.47M | 196.93M | 196.62M | 196.90M | 196.97M | 197.63M | 197.57M | 199.75M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 39.07M | 46.05M | 49.29M | 45.49M | 46.63M | 65.52M | 32.19M | 22.80M | 54.30M | 63.46M | -17.59M | 76.54M | 34.00M | -4.22M | 59.06M | -2.30M | 10.14M | 28.19M | 34.18M | 49.01M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 15.43M | 15.61M | 17.00M | 16.90M | 17.89M | 20.09M | 23.77M | 21.14M | 20.28M | 19.66M | 18.97M | 18.58M | 17.76M | 18.18M | 19.57M | 20.07M | 21.11M | 28.23M | 25.05M | 25.26M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 1.27% | 1.55% | 1.41% | 1.44% | 1.40% | 1.47% | 0.38% | 1.29% | 1.31% | 0.30% | | 9.05% | | | | | | | | |