Broadstone Net Lease Income Statement (2016-2025) | BNL

1Y3Y5Y7Y10YAll
Download Data
Income Statement Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Revenue & cost
Revenue 34.82M37.01M39.45M42.19M43.67M46.23M49.47M55.59M57.03M61.76M63.09M68.43M69.05M76.40M84.93M78.23M80.37M80.74M82.29M82.70M84.76M122.78M92.64M93.84M98.01M103.52M112.14M118.99M109.35M109.54M105.00M105.37M105.91M108.40M112.13M108.69M112.99M114.17M
Cost of Revenue 3.63M3.84M4.09M4.14M4.31M4.66M5.05M5.12M5.32M5.61M5.82M2.46M0.50M0.43M-0.27M0.96M1.24M0.66M-3.30M0.19M0.51M0.11M-0.81M1.46M1.55M1.37M3.25M
Gross Profit 40.04M42.39M45.38M51.45M52.72M57.10M58.04M63.31M63.73M70.79M79.12M75.77M79.87M80.31M82.56M81.74M83.52M122.12M95.94M93.65M97.51M103.42M112.94M117.53M107.81M108.18M102.12M
Operating items
Selling, General & Administrative 0.68M0.60M0.84M0.96M1.16M1.17M1.64M1.33M1.46M1.66M1.71M1.10M1.39M1.31M1.65M5.84M5.70M7.21M9.23M10.63M8.65M8.55M8.53M8.83M9.29M9.94M9.32M10.42M9.48M10.14M9.43M9.90M8.72M9.67M9.57M9.97M
Restructuring Costs 4.47M2.37M2.62M
Other Operating Expenses 11.11M18.39M31.42M20.58M20.86M25.65M24.64M27.72M29.18M33.11M31.90M17.68M19.03M28.94M33.72M13.75M17.49M11.64M17.80M37.33M35.80M67.51M38.12M39.33M41.59M49.19M52.00M49.14M44.02M44.24M84.46M69.83M46.56M46.09M77.37M61.11M59.52M53.44M
Operating Expenses 21.06M20.13M21.93M21.54M22.03M26.83M26.28M29.05M30.64M34.77M33.61M37.83M37.18M43.70M45.12M47.05M50.34M57.50M46.08M47.96M44.45M76.06M46.65M48.16M50.88M59.13M61.32M59.56M53.50M54.38M84.46M79.26M56.46M54.81M77.37M70.78M69.09M63.42M
Operating Income 13.77M16.88M17.52M20.64M21.64M19.41M23.19M26.54M26.40M26.99M24.43M25.48M26.55M27.09M33.99M28.73M29.53M22.82M36.48M33.78M39.07M46.05M49.29M45.49M46.63M44.28M51.62M57.97M54.30M53.79M22.86M
EBIT 13.77M16.88M17.52M20.64M21.64M19.41M23.19M26.54M26.40M26.99M24.43M25.48M26.55M27.09M33.99M28.73M29.53M22.82M36.48M33.78M39.07M46.05M49.29M45.49M46.63M44.28M51.62M57.97M54.30M53.79M22.86M
Non-operating items
Interest & Investment Income 0.17M0.18M0.18M0.18M0.18M0.19M0.19M0.19M0.19M0.07M0.00M0.01M0.00M0.01M0.01M0.00M0.01M0.01M0.01M0.00M0.04M0.16M0.08M0.13M0.14M0.23M0.65M0.07M0.04M0.10M0.12M0.18M
Other Non Operating Income -0.05M-0.05M-0.03M-0.05M-3.57M-1.40M-0.13M-0.05M-0.05M-0.71M-0.01M-0.46M-0.02M-0.00M-0.39M-0.00M-0.13M0.00M-0.24M-0.06M-1.13M2.63M4.70M-0.83M-0.02M1.67M1.46M-1.45M1.70M0.75M-0.94M4.70M-0.49M-3.44M1.31M
Non Operating Income -0.02M-0.00M0.00M0.01M0.01M0.00M-0.03M-0.42M-1.13M2.63M4.70M-0.83M-0.02M1.67M1.46M-1.45M1.70M0.75M-0.94M4.70M-0.49M-3.44M1.31M
Net income details
EBT 5.06M12.48M11.91M12.88M13.97M10.21M13.81M15.55M14.13M12.57M9.69M9.66M9.82M8.63M12.49M7.74M10.03M4.31M19.36M17.68M23.65M30.44M32.30M28.59M28.74M24.19M27.89M36.99M34.11M34.26M4.51M
Tax Provisions 0.44M0.30M0.41M1.26M0.55M0.40M0.13M-0.14M0.41M0.30M0.47M0.46M0.41M0.40M0.36M0.11M0.48M0.45M0.10M-0.27M0.41M0.53M-0.29M0.53M0.35M0.20M0.21M
Profit After Tax 5.36M15.42M13.79M13.75M15.99M12.99M16.83M19.00M18.39M23.06M14.66M15.02M17.34M25.04M27.71M11.85M17.10M9.71M17.62M23.96M22.82M30.52M32.23M28.44M35.55M28.71M36.77M41.37M63.00M52.15M6.80M68.18M35.94M37.27M27.61M17.49M20.16M27.07M
Income from Non-Controlling Interests 0.54M1.46M1.31M1.15M1.26M1.04M1.30M1.42M1.41M1.80M1.10M1.08M1.21M1.65M1.78M-4.02M1.75M0.96M1.36M1.74M1.61M1.82M4.66M1.68M2.04M3.87M1.89M1.20M3.94M3.15M-1.22M3.60M0.61M1.66M1.22M-0.10M-0.78M0.65M
Income from Continuing Operations 5.06M12.48M11.91M12.88M13.97M10.21M13.81M15.55M14.13M12.57M9.69M9.21M9.52M8.22M11.22M7.19M9.62M4.18M19.50M17.26M23.34M29.97M31.84M28.18M28.34M23.84M27.78M36.51M33.66M34.15M4.10M
Consolidated Net Income 5.06M12.48M11.91M12.88M13.97M10.21M13.81M15.55M14.13M12.57M9.69M9.21M9.52M8.22M11.22M7.19M9.62M4.18M19.50M17.26M23.34M29.97M31.84M28.18M28.34M23.84M27.78M36.51M33.66M34.15M4.10M
Income towards Parent Company 5.06M12.48M11.91M12.88M13.97M10.21M13.81M15.55M14.13M12.57M9.69M9.21M9.52M8.22M11.22M7.19M9.62M4.18M19.50M17.26M23.34M29.97M31.84M28.18M28.34M23.84M27.78M36.51M33.66M34.15M4.10M
Net Income towards Common Stockholders 5.06M15.42M11.91M12.88M13.97M12.99M13.81M15.55M14.13M12.57M9.69M9.21M9.52M8.22M11.22M7.19M9.62M4.18M19.50M17.26M23.34M29.97M31.84M28.18M28.34M23.84M27.78M36.51M33.66M34.15M4.10M
Additional items
EPS (Basic) 0.381.020.860.810.890.680.840.920.861.030.630.160.170.240.120.100.140.080.170.150.140.180.210.160.200.160.200.210.180.180.020.190.190.140.110.14
EPS (Weighted Average and Diluted) 0.110.150.140.180.190.160.200.160.200.210.170.170.020.190.190.140.100.14
Shares Outstanding (Weighted Average) 95.92M117.15M153.06M169.84M186.73M186.77M186.62M187.29M187.44M187.50M187.45M187.87M188.04M188.10M
Shares Outstanding (Diluted Average) 102.86M128.80M163.97M180.20M196.23M196.37M196.31M196.42M196.47M196.93M196.62M196.90M197.14M197.63M
EBITDA -0.15M16.70M48.12M16.31M10.83M13.27M22.44M35.95M25.43M29.36M-5.13M2.32M-5.88M8.62M42.48M-46.26M11.00M14.02M26.80M52.60M39.07M46.05M49.29M45.49M46.63M69.39M34.08M24.00M83.17M66.61M-25.88M80.14M34.54M-4.42M59.06M-2.40M10.14M28.19M
Interest Expenses 8.88M4.58M5.80M7.94M7.86M9.38M9.57M11.18M12.45M14.48M14.74M15.83M16.73M18.46M21.51M20.99M19.51M18.51M17.12M16.11M15.43M15.61M17.00M16.90M17.89M20.09M23.77M21.14M20.28M19.66M18.97M18.58M17.76M18.18M19.57M20.07M21.11M28.23M
Tax Rate 4.59%3.11%4.70%10.11%7.09%4.01%2.99%-0.73%2.34%1.27%1.55%1.41%1.44%1.40%1.47%0.38%1.29%1.31%0.30%9.05%