BNL Income Statement (2016-2025) | BNL

Income Statement Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Revenue & cost
Revenue (Quarter) 34.82M37.01M39.45M42.19M43.67M46.23M49.47M55.59M57.03M61.76M63.09M68.43M69.05M76.40M84.93M78.23M80.37M80.74M82.29M82.70M84.76M122.78M92.64M93.84M98.01M103.52M112.14M118.99M109.35M109.54M105.00M105.37M105.91M108.40M112.13M108.69M112.99M114.17M118.30M
Cost of Revenue (Quarter) 3.63M1.25M11.12M4.14M1.59M4.66M13.38M1.89M1.94M-4.52M2.34M1.27M-1.19M1.24M0.66M-3.30M0.19M0.51M0.11M-0.81M1.46M1.55M1.37M3.25M
Gross Profit (Quarter) 40.04M44.99M38.35M51.45M55.44M57.10M49.71M66.55M67.12M80.92M82.59M76.96M80.37M80.74M83.48M82.70M83.52M122.12M95.94M93.65M97.51M103.42M112.94M117.53M107.81M108.18M102.12M
Operating items
Selling, General & Administrative (Quarter) 0.68M0.60M0.84M0.96M1.16M1.17M1.64M1.33M1.46M1.66M1.71M1.10M1.39M1.31M1.65M5.84M5.70M7.21M9.23M10.63M8.65M8.55M8.53M8.83M9.29M9.94M9.32M10.42M9.48M10.14M9.38M9.43M9.90M8.72M9.93M9.67M9.57M9.97M9.67M
Restructuring Costs (Quarter) 4.47M2.37M2.62M
Other Operating Expenses (Quarter) 11.11M18.39M31.42M20.58M20.86M25.65M24.64M27.72M29.18M33.11M31.90M17.68M19.03M28.94M33.72M13.75M17.49M11.64M17.80M37.33M35.80M67.51M38.12M39.33M41.59M49.19M52.00M49.14M44.02M44.24M75.08M69.83M46.56M46.09M67.44M61.11M59.52M53.44M52.72M
Operating Expenses (Quarter) 21.06M20.13M21.93M21.54M22.03M26.83M26.28M29.05M30.64M34.77M33.61M37.83M37.18M43.70M45.12M47.05M50.34M57.50M46.08M47.96M44.45M76.06M46.65M48.16M50.88M59.13M61.32M59.56M53.50M54.38M84.46M79.26M56.46M54.81M77.37M70.78M69.09M63.42M62.38M
Operating Income (Quarter) 13.77M16.88M17.52M20.64M21.64M19.41M23.19M26.54M26.40M26.99M16.10M28.72M29.94M37.22M37.47M29.91M30.03M23.25M37.40M34.73M39.07M46.05M49.29M45.49M46.63M44.28M51.62M57.97M54.30M53.79M22.86M
EBIT (Quarter) 13.77M16.88M17.52M20.64M21.64M19.41M23.19M26.54M26.40M26.99M16.10M28.72M29.94M37.22M37.47M29.91M30.03M23.25M37.40M34.73M39.07M46.05M49.29M45.49M46.63M44.28M51.62M57.97M54.30M53.79M22.86M
Non-operating items
Interest & Investment Income (Quarter) 0.01M0.00M0.08M0.11M0.18M0.19M0.19M0.19M0.05M0.07M-0.26M0.00M0.01M0.00M0.01M0.01M0.00M0.01M0.01M0.01M0.00M0.04M0.16M0.08M0.13M0.14M0.23M0.65M0.07M0.04M0.10M0.12M0.18M-0.01M
Other Non Operating Income (Quarter) -0.05M-0.05M-0.03M-0.05M-3.57M-1.40M5.40M-0.05M-0.05M0.00M-0.71M-0.01M-0.02M0.00M-0.40M0.01M0.00M-0.03M-0.42M-1.13M2.63M4.70M-0.83M-0.02M1.67M1.46M-1.45M1.70M0.75M-0.94M4.70M-0.49M-3.44M1.31M-3.80M
Non Operating Income (Quarter) -0.02M-0.00M0.00M0.01M0.01M0.00M-0.03M-0.42M-1.13M2.63M4.70M-0.83M-0.02M1.67M1.46M-1.45M1.70M0.75M-0.94M4.70M-0.49M-3.44M1.31M-3.80M
Net income details
EBT (Quarter) 4.89M12.30M11.80M12.81M13.97M10.21M13.81M15.55M13.99M12.57M1.10M12.89M13.21M18.76M15.96M8.93M10.52M4.74M20.28M18.63M23.65M30.44M32.30M28.59M28.74M24.19M27.89M36.99M34.11M34.26M4.51M
Tax Provisions (Quarter) 0.44M0.30M0.41M1.26M0.55M0.40M0.13M-0.14M0.41M0.30M0.47M0.46M0.41M0.40M0.36M0.11M0.48M0.45M0.10M-0.27M0.41M0.53M-0.29M0.53M0.35M0.20M0.21M0.39M
Profit After Tax (Quarter) 4.82M13.96M12.48M12.59M14.73M12.99M16.83M19.00M16.97M23.06M13.56M13.94M16.13M25.04M25.93M11.53M16.34M9.71M17.62M23.96M22.82M30.52M37.39M28.44M35.55M28.71M36.77M41.37M63.00M52.15M6.80M68.18M35.94M37.27M26.39M17.49M19.83M26.47M32.11M
Income from Non-Controlling Interests (Quarter) 0.54M1.46M1.31M1.15M1.26M1.04M1.30M1.42M1.41M1.80M1.10M1.08M1.21M1.65M1.78M-4.02M1.75M0.96M1.36M3.81M1.61M1.82M4.66M1.68M2.04M3.87M1.89M1.20M3.94M3.15M-0.45M3.06M0.55M-0.20M2.60M-0.10M-0.33M0.65M1.90M
Income from Continuing Operations (Quarter) 4.89M12.30M11.80M12.81M13.97M10.21M13.81M15.55M13.99M12.57M1.10M12.45M12.90M18.35M14.70M8.38M10.12M4.61M20.42M18.22M23.34M29.97M31.84M28.18M28.34M23.84M27.78M36.51M33.66M34.15M4.10M
Consolidated Net Income (Quarter) 4.89M12.30M11.80M12.81M13.97M10.21M13.81M15.55M13.99M12.57M1.10M12.45M12.90M18.35M14.70M8.38M10.12M4.61M20.42M18.22M23.34M29.97M31.84M28.18M28.34M23.84M27.78M36.51M33.66M34.15M4.10M
Income towards Parent Company (Quarter) 4.89M12.30M11.80M12.81M13.97M10.21M13.81M15.55M13.99M12.57M1.10M12.45M12.90M18.35M14.70M8.38M10.12M4.61M20.42M18.22M23.34M29.97M31.84M28.18M28.34M23.84M27.78M36.51M33.66M34.15M4.10M
Net Income towards Common Stockholders (Quarter) 4.89M15.42M11.80M12.81M13.97M12.99M13.81M15.55M13.99M12.57M1.10M12.45M12.90M18.35M14.70M8.38M10.12M4.61M20.42M18.22M23.34M29.97M31.84M28.18M28.34M23.84M27.78M36.51M33.66M34.15M67.82M
Additional items
EPS (Basic) (Quarter) 0.381.020.860.810.890.680.840.920.861.030.630.160.170.240.250.100.140.080.110.150.140.180.190.160.200.160.200.210.320.180.350.190.190.140.110.140.18
EPS (Weighted Average and Diluted) (Quarter) 0.140.160.140.180.190.160.200.160.200.210.320.170.350.190.190.140.100.140.17
Shares Outstanding (Weighted Average) (Quarter) 12.77M13.65M13.18M15.58M16.62M17.62M17.08M19.17M19.83M20.55M80.97M89.34M92.82M98.57M95.92M106.11M106.77M108.23M117.29M145.67M146.09M159.60M153.06M164.18M169.93M172.58M169.84M186.56M186.43M186.77M186.62M187.29M187.36M188.52M187.45M187.87M188.04M188.00M188.12M
Shares Outstanding (Diluted Average) (Quarter) 102.86M128.80M163.97M180.20M196.23M196.37M196.31M196.42M196.38M196.93M196.62M196.90M197.14M197.63M197.57M
EBITDA (Quarter) -0.15M16.70M43.31M14.94M9.97M12.23M22.44M33.26M23.48M27.07M-11.68M2.15M-5.88M8.06M42.80M-42.24M11.00M14.02M26.80M52.60M39.07M46.05M49.29M45.49M46.63M69.39M34.08M22.80M79.23M63.46M-25.88M80.14M34.54M-4.42M59.06M-2.40M9.36M27.54M33.95M
Interest Expenses (Quarter) 8.88M4.58M5.80M7.94M7.86M9.38M9.57M11.18M12.45M14.48M14.74M15.83M16.73M18.46M21.51M20.99M19.51M18.51M17.12M16.11M15.43M15.61M17.00M16.90M17.89M20.09M23.77M21.14M20.28M19.66M18.97M18.58M17.76M18.18M19.57M20.07M21.11M28.23M25.05M
Tax Rate (Quarter) 3.44%2.31%2.16%7.91%6.15%3.82%2.72%-0.70%2.22%1.27%1.55%1.41%1.44%1.40%1.47%0.38%1.29%1.31%0.30%9.05%