|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 78.99M | 16.18M | 21.67M | 54.10M | 16.81M | 75.91M | 21.79M | 15.41M | 20.76M | 35.06M | 19.49M | 221.74M | 18.28M | 9.00M | 14.85M | 9.61M | 20.78M | 81.97M | 30.54M | 20.31M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.57M | 0.57M | 0.57M | | 0.57M | 0.57M | 0.57M | 0.57M | 0.57M | 0.57M | 0.57M | 0.57M | 0.57M | 0.57M | 0.57M | 0.57M | 0.57M | 14.41M | 14.40M | 14.39M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 79.55M | 16.75M | 22.24M | 54.10M | 17.38M | 76.48M | 22.36M | 15.98M | 21.34M | 35.63M | 20.07M | 222.31M | 18.85M | 9.57M | 15.42M | 10.18M | 21.35M | 96.37M | 44.95M | 34.70M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.62M | 0.94M | 116.87M | | 124.30M | 129.58M | 135.67M | 142.03M | 148.70M | 152.27M | 152.72M | 149.20M | 153.55M | 158.35M | 162.72M | 166.44M | | | | |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 4.50M | | | | | | | | | | | | | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.62M | 0.94M | 121.37M | | 124.30M | 129.58M | 135.67M | 142.03M | 148.70M | 152.27M | 152.72M | 149.20M | 153.55M | 158.35M | 162.72M | 166.44M | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 18.85M | 13.82M | 17.27M | | 22.92M | 18.98M | 64.18M | 15.46M | 42.32M | 42.31M | 36.66M | 33.15M | 33.26M | 36.23M | 41.58M | 52.26M | 55.81M | 59.87M | 55.91M | 56.18M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 3,534.88M | 3,674.21M | 3,775.05M | | 4,085.67M | 4,242.31M | 4,474.27M | 4,416.40M | 4,375.39M | 4,310.38M | 4,262.10M | 4,033.65M | 4,186.10M | 4,347.56M | 4,294.85M | 4,310.72M | 4,311.18M | 4,362.24M | 4,515.79M | 4,589.56M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 339.77M | 339.77M | 339.77M | | 339.77M | 339.77M | 339.77M | 339.77M | 339.77M | 339.77M | 339.77M | 339.77M | 339.77M | 339.77M | 339.77M | 339.77M | 339.77M | 339.77M | 339.77M | 339.77M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 296.13M | 301.05M | 51.96M | | 316.12M | 322.31M | 329.58M | 317.48M | 309.30M | 297.66M | 288.23M | 273.25M | 282.55M | 276.81M | 267.64M | 264.08M | 256.68M | 258.14M | 268.01M | 261.98M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 635.90M | 640.82M | 391.73M | | 655.89M | 662.08M | 669.35M | 657.25M | 649.07M | 637.42M | 628.00M | 613.02M | 622.32M | 616.58M | 607.41M | 603.85M | 596.44M | 597.91M | 607.78M | 601.74M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.83M | 1.74M | 3.25M | 4.12M | 9.07M | 10.56M | 17.82M | 14.17M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 4,423.61M | 4,501.97M | 4,618.65M | | 4,979.44M | 5,239.19M | 5,457.61M | 5,335.87M | 5,368.15M | 5,335.04M | 5,268.73M | 5,269.65M | 5,264.56M | 5,263.29M | 5,216.42M | 5,237.19M | 5,326.68M | 5,519.27M | 5,717.27M | 5,845.03M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 75.46M | 79.61M | 38.04M | | 42.92M | 52.59M | 47.55M | 46.09M | 44.15M | 44.89M | 47.53M | 40.66M | 42.63M | 47.65M | 48.98M | 48.42M | 57.41M | 55.66M | 60.08M | 61.74M |
|
Dividends payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 43.20M | 43.90M | 45.90M | 47.70M | 49.50M | 49.90M | 54.50M | 54.50M | 55.60M | 55.80M | 56.87M | 56.87M | 58.00M | 58.16M | 58.32M | 58.22M | 58.45M | 58.66M | 59.51M | 59.88M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 118.66M | 123.51M | 83.94M | 47.70M | 92.42M | 102.49M | 102.05M | 100.59M | 99.75M | 100.69M | 104.40M | 97.53M | 100.64M | 105.81M | 107.30M | 106.64M | 115.86M | 114.33M | 119.59M | 121.62M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 3.88M | 9.89M | 6.47M | | 6.09M | 10.56M | 7.07M | 9.65M | 5.89M | 9.19M | 5.70M | 9.38M | 14.03M | 9.64M | 5.84M | 9.40M | 8.54M | 9.49M | 13.50M | 21.76M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 105.75M | 646.46M | 102.00M | | 320.66M | 844.37M | 894.69M | 108.33M | 80.14M | 74.06M | 79.07M | 896.26M | 845.69M | 896.89M | 76.85M | 893.50M | 197.88M | 1,190.32M | 266.04M | 56.20M |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 168.85M | 164.12M | 163.85M | | 167.95M | 167.46M | 169.59M | 153.11M | 154.06M | 154.70M | 145.10M | 144.08M | 142.61M | 139.28M | 137.68M | 131.08M | 129.13M | 127.85M | 131.47M | 128.89M |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 74.98M | 72.50M | 70.60M | | 66.86M | 64.97M | 62.85M | 59.36M | 57.57M | 55.30M | 53.53M | 50.95M | 53.12M | 50.76M | 48.73M | 46.84M | 44.80M | 43.10M | 41.53M | 39.86M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 10.06M | | | | | | | | | | | | 1.49M | 1.32M | 0.47M | 0.66M | | | | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 1,690.04M | 1,785.85M | 1,877.51M | | | | | | | | | | 2,065.66M | 2,123.61M | 2,074.53M | 2,155.71M | | | | |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 1,700.10M | 1,785.85M | 1,877.51M | -2891.32M | 2,012.80M | 2,231.05M | 2,195.10M | 2,103.55M | 2,106.55M | 2,059.57M | 2,074.39M | 2,051.95M | 2,067.15M | 2,124.93M | 2,074.99M | 2,156.37M | 2,290.86M | 2,506.76M | 2,683.81M | 2,823.68M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 105.75M | 646.46M | 102.00M | | 320.66M | 844.37M | 894.69M | 108.33M | 80.14M | 74.06M | 79.07M | 896.26M | 845.69M | 896.89M | 76.85M | 893.50M | 197.88M | 1,190.32M | 266.04M | 56.20M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 2,723.51M | 2,716.12M | 2,741.14M | 2,891.32M | 2,966.64M | 3,008.15M | 3,262.51M | 3,232.32M | 3,261.60M | 3,275.47M | 3,194.34M | 3,217.70M | 3,197.41M | 3,138.36M | 3,141.42M | 3,080.81M | 3,035.82M | 3,012.51M | 3,033.46M | 2,892.46M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 2,723.51M | 2,716.12M | 2,741.14M | 2,891.32M | 2,966.64M | 3,008.15M | 3,262.51M | 3,232.32M | 3,261.60M | 3,275.47M | 3,194.34M | 3,217.70M | 3,197.41M | 3,138.36M | 3,141.42M | 3,080.81M | 3,035.82M | 2,884.66M | 2,901.99M | 3,021.35M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 4,423.61M | 4,501.97M | 4,618.65M | | 4,979.44M | 5,239.19M | 5,457.61M | 5,335.87M | 5,368.15M | 5,335.04M | 5,268.73M | 5,269.65M | 5,264.56M | 5,263.29M | 5,216.42M | 5,237.19M | 5,326.68M | 5,519.27M | 5,717.27M | 5,845.03M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | -41.90M | -37.59M | -28.44M | | 23.40M | 61.83M | 59.52M | 43.52M | 68.43M | 83.58M | 49.29M | 56.83M | 60.38M | 16.83M | 49.66M | 29.72M | 18.01M | 19.17M | 19.79M | 20.90M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.38M | 0.37M | 0.11M | 0.37M | 0.23M | 0.23M | 0.23M | 0.49M | 0.36M | 0.36M | 0.49M | 1.04M | 1.04M | 0.98M | 0.43M | 0.61M | 0.61M | 1.07M | 1.07M | 0.70M |