|
Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 23.02M | 31.84M | 28.18M | 23.12M | 20.15M | 27.78M | 34.78M | 31.11M | 31.29M | | 2.83M | | | | | | | | | |
|
Share-based Compensation (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 0.70M | 1.02M | 0.93M | 0.88M | 0.99M | 1.50M | 1.88M | 0.93M | 0.93M | 1.40M | 1.48M | 1.35M | 1.23M | 1.98M | 2.15M | 2.47M | 2.49M | 2.49M | 2.57M | 2.86M |
|
Gains from Investment Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 1.06M | | | | | | | | | | | | | | | | | | | |
|
Asset Writedowns and Impairment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 25.99M | 0.21M | | 1.38M | 4.16M | | 1.47M | | | 29.80M | 26.40M | 3.85M | 1.06M | 17.69M | 16.13M | 11.94M | 7.00M | 4.67M | | 3.55M |
|
Cash from Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 88.30M | 57.62M | 59.10M | 58.85M | 77.52M | 60.44M | 74.38M | 62.23M | 73.89M | 60.58M | 70.87M | 74.17M | 67.30M | 63.91M | 71.46M | 79.28M | 64.19M | 84.57M | 76.09M | 58.17M |
|
Amortization of Deferred Charges (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 0.96M | 1.02M | 0.86M | 0.90M | 0.95M | 0.99M | 0.99M | 0.99M | 0.98M | 0.91M | 0.98M | 0.98M | 0.98M | 0.98M | 1.24M | 1.33M | 1.36M | 1.56M | 1.63M | 1.64M |
|
Depreciation & Amortization (CF) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 35.74M | 32.58M | 33.13M | 34.34M | 38.22M | 44.30M | 39.09M | 37.95M | 37.48M | 38.26M | 36.75M | 36.31M | 36.71M | 41.99M | 38.43M | 41.38M | 39.05M | 40.75M | 40.51M | 48.09M |
|
Change in Accured Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 9.24M | -2.98M | -6.05M | -0.03M | 10.16M | -5.24M | 3.42M | 0.96M | -8.07M | -4.54M | -7.08M | 15.41M | -4.39M | -4.84M | -4.59M | 8.48M | -0.24M | 4.01M | 8.26M | -19.04M |
|
Other Working Capital Changes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | -0.60M | 1.34M | -0.80M | -0.24M | 2.00M | -1.15M | 0.21M | -0.02M | -0.12M | 0.28M | -2.84M | 1.32M | 1.45M | -0.41M | 0.04M | 0.90M | 1.64M | -5.04M | 4.67M | -2.39M |
|
Capital Expenditures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 59.34M | -510.11M | 99.59M | 29.50M | 203.93M | -547.52M | 15.58M | 27.32M | 0.46M | 2.89M | 3.13M | 213.92M | 69.18M | 3.80M | 14.35M | 146.91M | 64.33M | -259.49M | 100.85M | 25.37M |
|
Sales of Property, Plant and Equipment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 26.57M | 11.91M | 5.21M | 11.89M | 1.73M | 37.61M | 51.87M | 69.39M | 62.30M | 15.77M | 247.06M | 23.76M | 31.18M | 52.35M | 7.52M | 12.80M | 38.24M | 34.99M | 11.22M | 57.09M |
|
Acquisitions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | -205.67M | -133.93M | -207.68M | -172.29M | -205.19M | -274.49M | 29.63M | 1.71M | 42.53M | -49.54M | 204.28M | -225.71M | -65.62M | 27.34M | -85.33M | -131.26M | -174.05M | -284.63M | -162.41M | -43.51M |
|
Other financing activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.00M | | | 0.67M | 1.06M | 2.65M | 0.04M | |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 50.43M | 84.00M | 186.35M | 76.87M | 181.06M | 191.72M | -144.74M | -46.99M | -102.18M | -40.91M | -73.01M | -51.35M | -10.36M | -86.47M | 8.92M | 62.92M | 171.21M | 150.38M | 74.36M | -23.42M |
|
Net Equity Issued and Repurchased (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | -0.48M | 27.19M | 134.41M | 68.22M | 20.20M | 272.74M | 0.17M | 0.01M | -0.36M | | -0.23M | -0.23M | 39.00M | -0.50M | -0.15M | -0.03M | -0.04M | 38.15M | | |
|
Dividends Paid - Common (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 43.42M | 59.11M | 48.12M | 49.51M | 49.08M | 66.84M | 54.89M | 55.42M | 54.27M | 66.00M | 57.29M | 57.71M | 56.35M | 66.97M | 58.87M | 57.87M | 55.40M | 66.28M | 59.60M | 60.06M |
|
Change in Cash (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | -66.93M | 7.69M | 37.78M | -36.57M | 53.38M | -22.32M | -40.73M | 16.95M | 14.23M | -29.86M | 202.15M | -202.88M | -8.68M | 4.78M | -4.96M | 10.94M | 61.34M | -49.68M | -11.96M | -8.76M |
|
Free Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 28.96M | 567.73M | -40.48M | 29.36M | -126.41M | 607.96M | 58.79M | 34.91M | 73.43M | 57.70M | 67.73M | -139.75M | -1.88M | 60.11M | 57.11M | -67.63M | -0.14M | 344.06M | -24.76M | 32.80M |
|
Net Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | -66.93M | 7.69M | 37.78M | -36.57M | 53.38M | -22.32M | -40.73M | 16.95M | 14.23M | -29.86M | 202.15M | -202.88M | -8.68M | 4.78M | -4.96M | 10.94M | 61.34M | -49.68M | -11.96M | -8.76M |