|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.51M | 3.71M | 3.06M | 1.74M | 3.01M | 5.06M | 1.46M | 4.68M | 1.06M | 0.91M | 0.25M | 0.23M | 1.76M | 0.39M | 0.42M | 0.71M | 4.58M | 7.14M | 7.33M | 7.35M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.23M | 2.96M | 2.50M | 1.65M | 2.71M | 4.47M | 1.31M | 3.83M | 0.99M | 1.02M | 0.54M | 0.39M | 1.58M | 0.46M | 0.59M | 0.67M | 3.21M | 5.05M | 5.57M | 4.71M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.28M | 0.75M | 0.55M | 0.09M | 0.31M | 0.60M | 0.15M | 0.85M | 0.08M | -0.10M | -0.29M | -0.15M | 0.18M | -0.07M | -0.17M | 0.04M | 1.37M | 2.09M | 1.76M | 2.64M |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.11M | 0.10M | 0.15M | 0.14M | 0.06M | 0.06M | 0.07M | 0.08M | 74.00 | | | | | | | | | | | |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.89M | 0.87M | 1.17M | 1.31M | 1.08M | 1.29M | 1.08M | 1.02M | 0.75M | 0.68M | 0.69M | 0.76M | 0.65M | 0.68M | 0.85M | 1.11M | 6.94M | 21.67M | 6.00M | -8.98M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.17M | 0.22M | 0.20M | 0.25M | 0.94M | 0.30M | 0.29M | 0.20M | 0.03M | 0.02M | 0.02M | 0.01M | 0.00M | 450.00 | 0.00M | 0.00M | 0.07M | -109.38M | 160.08M | 91.05M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.17M | 1.19M | 1.52M | 1.70M | 2.08M | 1.66M | 1.43M | 1.30M | 0.78M | 0.70M | 0.71M | 0.77M | 0.66M | 0.68M | 0.85M | 1.11M | 7.01M | -87.71M | 166.07M | 82.07M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.12M | -0.44M | -0.97M | -1.61M | -1.77M | -1.06M | -1.28M | -0.45M | -0.70M | -0.81M | -1.00M | -0.92M | -0.48M | -0.75M | -1.02M | -1.07M | -5.64M | 89.81M | -164.31M | -79.43M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.12M | -0.44M | -0.97M | -1.61M | -1.77M | -1.06M | -1.28M | -0.45M | -0.70M | -0.81M | -1.00M | -0.92M | -0.48M | -0.75M | -1.02M | -1.07M | -5.64M | 89.81M | -164.31M | -79.43M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.15M | 0.04M | 0.55M | 0.18M | | 0.01M | -0.18M | 0.01M | 0.00M | | -0.01M | | | | | | | -0.25M | 0.18M | 0.10M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.15M | 0.03M | 0.56M | 0.19M | 0.01M | 0.02M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | -0.27M | 212.00M | 39.35M | 23.37M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.27M | -0.41M | -0.40M | -1.42M | -1.76M | -1.04M | -1.27M | -0.43M | -0.69M | -0.80M | -0.99M | -0.92M | -0.47M | -0.74M | -1.02M | -1.07M | -5.91M | 301.80M | -124.96M | -56.06M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.06M | 18.16M | -18.39M | -0.08M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.27M | -0.41M | -0.40M | -1.42M | -1.76M | -1.04M | -1.27M | -0.43M | -0.69M | -0.80M | -0.99M | -0.92M | -0.47M | -0.74M | -1.02M | -1.07M | -1.45M | 279.20M | -106.48M | 115.04M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.27M | -0.41M | -0.40M | -1.42M | -1.76M | -1.04M | -1.27M | -0.43M | -0.69M | -0.80M | -0.99M | -0.92M | -0.47M | -0.74M | -1.02M | -1.07M | -5.85M | 283.64M | -106.57M | -55.98M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.27M | -0.41M | -0.40M | -1.42M | -1.76M | -1.04M | -1.27M | -0.43M | -0.69M | -0.80M | -0.99M | -0.92M | -0.47M | -0.74M | -1.02M | -1.07M | -5.85M | 283.64M | -106.57M | -55.98M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.27M | -0.41M | -0.40M | -1.42M | -1.76M | -1.04M | -1.27M | -0.43M | -0.69M | -0.80M | -0.99M | -0.92M | -0.47M | -0.74M | -1.02M | -1.07M | -5.85M | 283.64M | -106.57M | -55.98M |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.26M | | | | | | | | | | | | | | | | | | |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.27M | -2.67M | -0.49M | -1.90M | -1.76M | -1.04M | -1.27M | -0.43M | -0.69M | -0.80M | -0.99M | -0.92M | -0.47M | -0.74M | -1.02M | -1.07M | -5.85M | 283.64M | -106.57M | -55.98M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.01 | -20.24 | -3.70 | -4.93 | -2.71 | -1.57 | -2.15 | -0.64 | -1.03 | -1.19 | -1.47 | -1.34 | -0.66 | -0.94 | -1.37 | -1.33 | -6.94 | 5.39 | -2.00 | -1.23 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.98 | -19.96 | -3.65 | -14.19 | -2.71 | -1.57 | -2.15 | -0.64 | -1.03 | -1.19 | -1.47 | -1.34 | -0.66 | -0.94 | -1.37 | -1.33 | -6.94 | 5.36 | -2.00 | -1.22 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.13M | 0.13M | 0.13M | 0.39M | 0.65M | 0.66M | 0.59M | 0.67M | 0.67M | 0.67M | 0.67M | 0.68M | 0.71M | 0.79M | 0.75M | 0.80M | 0.84M | 52.59M | 53.18M | 45.69M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.13M | 0.13M | 0.13M | 0.13M | 0.65M | 0.66M | 0.59M | 0.67M | 0.67M | 0.67M | 0.67M | 0.68M | 0.71M | 0.79M | 0.75M | 0.80M | 0.84M | 52.90M | 53.18M | 45.80M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.13M | 0.13M | 0.13M | 0.39M | 0.66M | 0.66M | 0.66M | 0.67M | 0.67M | 0.67M | 0.67M | 0.68M | 0.79M | 0.79M | 0.79M | 0.80M | | | | |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.12M | -0.44M | -0.97M | -1.61M | -1.77M | -1.06M | -1.28M | -0.45M | -0.70M | -0.81M | -1.00M | -0.92M | -0.48M | -0.75M | -1.02M | -1.07M | -5.64M | 89.81M | -164.31M | -79.43M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.15M | 0.24M | 0.25M | 0.19M | 0.18M | 0.21M | 0.03M | 0.19M | 0.19M | 0.44M | 0.03M | 0.38M | 0.35M | 0.05M | 0.03M | 0.05M | 0.73M | 3.97M | 0.32M | 0.14M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.02% | 6.02% | 14.72% | 0.14% |