|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.64M | 2.28M | 2.16M | 22.03M | 20.61M | 21.08M | 18.64M | 15.70M | 13.95M | 13.34M | 12.51M | 11.60M | 11.33M | 10.29M | 9.45M | 8.71M | 3.02M | 32.54M | 11.32M | 3.06M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.64M | 2.28M | 2.16M | 22.03M | 20.61M | 21.08M | 18.64M | 15.70M | 13.95M | 13.34M | 12.51M | 11.60M | 11.33M | 10.29M | 9.45M | 8.71M | 3.02M | 32.54M | 11.32M | 3.06M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.23M | 0.03M | 0.18M | 0.19M | 0.14M | 0.08M | 0.00M | 0.06M | 0.29M | 0.27M | 0.02M | 0.02M | 0.03M | 0.07M | 0.01M | 0.06M | 0.19M | 0.08M | 0.07M | |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05M | 0.08M | | | | | | 0.22M | 0.22M | 0.22M | 0.22M | 0.23M | 0.23M | 0.23M | 0.23M | 0.23M | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.23M | 0.03M | 0.18M | 0.24M | 0.22M | 0.08M | 0.00M | 0.06M | 0.29M | 0.27M | 0.24M | 0.24M | 0.26M | 0.30M | 0.25M | 0.29M | 0.42M | 0.32M | 0.30M | |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.20M | 0.24M | 0.20M | 0.19M | 0.23M | 0.31M | 0.15M | 0.14M | 0.13M | 0.13M | 0.12M | 0.12M | 0.12M | 0.11M | 0.11M | 0.10M | 0.39M | 0.30M | 0.40M | |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | 0.00M | 0.00M | 971.00 | 195.00 | 194.00 | 155.00 | 154.00 | | | | | | | | | | | | |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.32M | 0.32M | 0.27M | 0.91M | 0.23M | 0.39M | 0.27M | 0.41M | 0.40M | 0.37M | 0.37M | 0.36M | 0.14M | 0.14M | 0.13M | 0.12M | 3.29M | 3.30M | 3.77M | |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.44M | 0.48M | 0.38M | 1.01M | 0.40M | 0.61M | 0.35M | 0.44M | 0.40M | 0.32M | 0.30M | 0.25M | 0.02M | 0.02M | 0.03M | 0.02M | 3.37M | 3.49M | 3.86M | 4.04M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.99M | 1.16M | 1.27M | 1.77M | 2.89M | 1.10M | 1.49M | 0.47M | 0.52M | 0.32M | 0.31M | 0.23M | 0.61M | 0.42M | 0.37M | 0.18M | 0.48M | 0.87M | 0.44M | 3.13M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.31M | 3.95M | 3.99M | 25.06M | 24.12M | 22.88M | 20.48M | 16.92M | 15.41M | 14.25M | 13.36M | 12.32M | 12.22M | 11.04M | 10.09M | 9.20M | 7.30M | 58.09M | 22.46M | 10.23M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.12M | 0.10M | 0.08M | 0.08M | 0.08M | 0.08M | 0.07M | 0.06M | 0.05M | 0.05M | 0.04M | 0.02M | 0.01M | 0.01M | 0.01M | 0.00M | 0.30M | 0.27M | 0.27M | |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.63M | 0.63M | 0.63M | 0.63M | | | | | | | | | | | | | 4.22M | 4.03M | 4.17M | 3.54M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.01M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | | | | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 5.15M | 0.21M | 4.92M | 4.80M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.64M | 0.64M | 0.63M | 0.63M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 9.37M | 4.24M | 9.09M | 8.34M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | 0.02M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.23M | 0.23M | 0.24M | 2.02M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.02M | 0.96M | 1.29M | 1.27M | 0.62M | 0.58M | 0.55M | 0.51M | 0.48M | 0.45M | 0.41M | 0.36M | 0.33M | 0.30M | 0.27M | 0.24M | 11.83M | 558.37M | 414.32M | 327.62M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.33M | 4.91M | 5.28M | 26.32M | 24.74M | 23.46M | 21.03M | 17.44M | 15.89M | 14.70M | 13.77M | 12.68M | 12.55M | 11.34M | 10.36M | 9.44M | 19.13M | 616.46M | 436.77M | 337.85M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.91M | 1.67M | 1.35M | 0.73M | 1.04M | 2.26M | 0.00M | 0.71M | 0.80M | 0.16M | 0.62M | 0.36M | 0.60M | 0.36M | 0.55M | 0.34M | 1.10M | 5.51M | 4.94M | 5.29M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.36M | 3.97M | 0.69M | 1.08M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.91M | 1.67M | 1.35M | 0.73M | 1.04M | 2.26M | 0.00M | 0.71M | 0.80M | 0.16M | 0.62M | 0.36M | 0.60M | 0.36M | 0.55M | 0.34M | 1.46M | 9.48M | 5.64M | 6.37M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.11M | 0.04M | 0.32M | 0.27M | 0.05M | 0.07M | 0.09M | 0.17M | 0.23M | 0.00M | 0.19M | 0.14M | 0.16M | 0.12M | 0.26M | 0.01M | 1.55M | 0.62M | 0.62M | |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.29M | 0.34M | 0.04M | 0.04M | 0.31M | 0.34M | 0.22M | 0.07M | 0.09M | 0.06M | 0.06M | 0.02M | 0.02M | 0.03M | 0.07M | 0.04M | 0.06M | 3.37M | 0.50M | 0.68M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.26M | 0.24M | 0.10M | 0.11M | 0.11M | 0.12M | 0.12M | 0.12M | 0.12M | 0.12M | 0.13M | 0.13M | 0.13M | 0.13M | 0.14M | 0.14M | 0.66M | 0.67M | 0.71M | 0.67M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.23M | 0.20M | 0.01M | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.06M | 3.06M | 2.84M | 5.49M | 5.94M | 4.44M | 4.34M | 1.10M | 0.63M | 0.47M | 0.50M | 0.54M | 0.39M | 0.47M | 0.34M | 0.47M | 0.43M | 0.74M | 0.50M | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.37M | 5.12M | 4.41M | 7.11M | 7.18M | 6.91M | 5.75M | 2.39M | 1.55M | 1.17M | 1.25M | 1.03M | 1.41M | 0.97M | 1.03M | 1.13M | 8.31M | 11.25M | 8.57M | 8.64M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.52M | 0.52M | | | | | | | | | | | | | | | 0.63M | 0.66M | | 0.75M |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.74M | 0.73M | 0.75M | |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.60M | 3.96M | | | | | | | | | | | | | | | | | |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.20M | 19.62M | 1.26M | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.31M | 0.24M | 0.49M | 0.57M | 0.55M | 0.52M | 0.38M | 0.47M | 0.32M | 0.29M | 0.26M | 0.36M | 0.33M | 0.17M | 0.13M | 0.24M | 1.30M | 1.19M | 1.95M | 1.77M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04M | 0.04M | | | | | | | | | | | | | | | 304.95M | 98.13M | | 1.64M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.60M | 0.55M | 0.49M | 0.46M | 0.43M | 0.41M | 0.38M | 0.35M | 0.32M | 0.29M | 0.26M | 0.23M | 0.20M | 0.17M | 0.13M | 0.10M | 3.92M | 120.33M | 63.32M | 24.43M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.97M | 5.67M | 4.89M | 7.57M | 7.61M | 7.32M | 6.13M | 2.74M | 1.87M | 1.46M | 1.51M | 1.26M | 1.61M | 1.13M | 1.16M | 1.23M | 12.23M | 131.58M | 71.89M | 33.07M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.52M | 0.52M | | | | | | | | | | | | | | | 0.63M | 0.66M | | 0.75M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.64M | -3.36M | -3.57M | 18.75M | 17.13M | 16.14M | 14.90M | 14.70M | 14.02M | 13.24M | 12.26M | 11.42M | 10.94M | 10.20M | 9.20M | 8.21M | 6.90M | 484.89M | 364.88M | 304.78M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.33M | 4.91M | 5.28M | 26.32M | 24.74M | 23.46M | 21.03M | 17.44M | 15.89M | 14.70M | 13.77M | 12.68M | 12.55M | 11.34M | 10.36M | 9.44M | 19.13M | 616.46M | 436.77M | 337.85M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -27.97M | 25.02M | 25.21M | -30.20M | 49.09M | 49.15M | -34.28M | 49.41M | -35.40M | 49.44M | -37.19M | 49.53M | -38.58M | 49.52M | 49.53M | 49.61M | 54.60M | 248.95M | 235.42M | 73.44M |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 420.00 | 1.36M | | | | | | | | | | | | | | | | | | |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 81.00 | | | | | | | | 0.00M | 0.00M | | 0.53M | | 0.36M |