|
Revenue
|
0.07B | 0.08B | 0.08B | 0.09B | 0.08B | 0.09B | 0.10B | 0.10B | 0.11B | 0.11B | 0.11B | 0.11B | 0.12B | 0.12B | 0.13B | 0.13B | 0.13B | 0.14B | 0.14B | 0.15B | 0.15B | 0.19B | 0.18B | 0.23B | 0.21B | 0.23B | | 0.32B | | 0.37B | 0.39B | 0.35B | 0.40B | 0.39B | 0.46B | 0.45B | 0.50B | 0.43B | 0.48B | 0.45B | 0.49B | 0.50B | 0.41B | 0.45B | 0.52B | 0.53B | 0.51B | 0.54B | 0.60B | 0.60B | 0.58B | 0.65B | 0.65B | 0.71B | 0.75B | 0.75B | 0.75B | 0.83B | 0.78B |
|
Cost of Revenue
|
0.00B | 0.02B | 0.01B | 0.02B | 0.02B | 0.01B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.03B | 0.02B | 0.02B | 0.03B | 0.02B | 0.02B | 0.03B | 0.03B | 0.04B | 0.04B | 0.04B | | 0.06B | | 0.08B | 0.08B | 0.08B | 0.09B | 0.08B | 0.10B | 0.10B | 0.11B | 0.10B | 0.19B | 0.13B | 0.12B | 0.13B | 0.10B | 0.12B | 0.12B | 0.12B | 0.12B | 0.15B | 0.14B | 0.13B | 0.13B | 0.14B | 0.13B | 0.13B | 0.19B | 0.14B | 0.15B | 0.15B | 0.14B |
|
Gross Profit
|
0.07B | 0.06B | 0.07B | 0.07B | 0.07B | 0.08B | 0.08B | 0.08B | 0.09B | 0.09B | 0.09B | 0.09B | 0.10B | 0.10B | 0.10B | 0.11B | 0.11B | 0.11B | 0.11B | 0.13B | 0.13B | 0.16B | 0.15B | 0.19B | 0.17B | 0.19B | | 0.26B | | 0.29B | 0.31B | 0.28B | 0.31B | 0.31B | 0.36B | 0.36B | 0.39B | 0.33B | 0.29B | 0.33B | 0.37B | 0.37B | 0.31B | 0.33B | 0.40B | 0.41B | 0.39B | 0.39B | 0.46B | 0.46B | 0.45B | 0.51B | 0.52B | 0.58B | 0.56B | 0.61B | 0.59B | 0.68B | 0.64B |
|
Amortization - Intangibles
|
| 0.00B | 0.00B | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | -0.00B | 0.01B | 0.01B | 0.01B | 0.00B | 0.00B | 0.01B | 0.00B | -0.04B | | 0.01B | | 0.01B | 0.02B | 0.01B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.01B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.00B | 0.00B |
|
Research & Development
|
34.36B | 0.03B | 0.03B | 0.03B | 0.03B | 0.04B | 0.04B | 0.04B | 0.05B | 0.05B | 0.06B | 0.06B | 0.07B | 0.08B | 0.07B | 0.08B | 0.08B | 0.09B | 0.09B | 0.10B | 0.09B | 0.11B | 0.13B | 0.14B | 0.16B | 0.18B | | 0.14B | | 0.18B | 0.16B | 0.18B | 0.18B | 0.19B | 0.17B | 0.17B | 0.14B | 0.18B | 0.15B | 0.16B | 0.15B | 0.16B | 0.16B | 0.16B | 0.16B | 0.16B | 0.16B | 0.17B | 0.17B | 0.18B | 0.19B | 0.21B | 0.20B | 0.18B | 0.18B | 0.17B | 0.16B | 0.16B | 0.41B |
|
Selling, General & Administrative
|
28.57B | 0.03B | 0.03B | 0.04B | 0.03B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.05B | 0.05B | 0.05B | 0.05B | 0.06B | 0.05B | 0.05B | 0.06B | 0.07B | 0.06B | 0.07B | 0.07B | 0.10B | 0.09B | 0.11B | | 0.14B | | 0.15B | 0.15B | 0.16B | 0.16B | 0.16B | 0.17B | 0.19B | 0.19B | 0.18B | 0.18B | 0.20B | 0.17B | 0.18B | 0.18B | 0.22B | 0.19B | 0.20B | 0.22B | 0.21B | 0.21B | 0.21B | 0.22B | 0.26B | 0.23B | 0.26B | 0.25B | 0.27B | 0.21B | 0.23B | 0.27B |
|
Other Operating Expenses
|
| 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.00B | -0.00B | 0.00B | 0.02B | -0.00B | 0.00B | -0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.07B | | -0.00B | 0.38B | | 0.00B | | 0.02B | 0.00B | 0.03B | 0.00B | 0.01B | 0.00B | 0.01B | 0.06B | 0.00B | 0.00B | -0.01B | -0.00B | 0.00B | 0.01B | 0.00B | 0.11B | -0.00B | 0.00B | | -0.01B | -0.00B | -0.00B | -0.02B | 0.01B | -0.00B | 0.01B | | -0.00B | 0.00B | 0.01B |
|
Operating Expenses
|
62.93B | 0.08B | 0.07B | 0.08B | 0.08B | 0.09B | 0.10B | 0.10B | 0.11B | 0.11B | 0.13B | 0.13B | 0.14B | 0.15B | 0.14B | 0.18B | 0.16B | 0.16B | 0.19B | 0.20B | 0.18B | 0.21B | 0.17B | 0.29B | 0.29B | 0.13B | | 0.36B | | 0.40B | 0.41B | 0.39B | 0.45B | 0.43B | 0.46B | 0.46B | 0.40B | 0.47B | 0.53B | 0.50B | 0.46B | 0.49B | 0.46B | 0.52B | 0.38B | 0.49B | 0.51B | 0.55B | 0.53B | 0.53B | 0.55B | 0.62B | 0.56B | 0.59B | 0.63B | 0.59B | 0.52B | 0.55B | 0.82B |
|
Operating Income
|
-62.85B | 0.00B | 0.01B | 0.01B | 0.00B | 0.00B | -0.00B | -0.00B | 0.00B | 0.00B | -0.02B | -0.02B | -0.02B | -0.03B | -0.01B | -0.05B | -0.03B | -0.02B | -0.05B | -0.05B | -0.03B | -0.02B | 0.01B | -0.06B | -0.08B | 0.10B | | -0.04B | | -0.03B | -0.02B | -0.04B | -0.05B | -0.04B | 0.00B | -0.01B | 0.10B | -0.04B | -0.06B | -0.05B | 0.03B | 0.01B | -0.05B | -0.07B | 0.14B | 0.04B | -0.00B | -0.01B | 0.06B | 0.07B | 0.03B | 0.03B | 0.09B | 0.12B | 0.11B | 0.16B | 0.22B | 0.28B | -0.05B |
|
EBIT
|
-62.85B | 0.00B | 0.01B | 0.01B | 0.00B | 0.00B | -0.00B | -0.00B | 0.00B | 0.00B | -0.02B | -0.02B | -0.02B | -0.03B | -0.01B | -0.05B | -0.03B | -0.02B | -0.05B | -0.05B | -0.03B | -0.02B | 0.01B | -0.06B | -0.08B | 0.10B | | -0.04B | | -0.03B | -0.02B | -0.04B | -0.05B | -0.04B | 0.00B | -0.01B | 0.10B | -0.04B | -0.06B | -0.05B | 0.03B | 0.01B | -0.05B | -0.07B | 0.14B | 0.04B | -0.00B | -0.01B | 0.06B | 0.07B | 0.03B | 0.03B | 0.09B | 0.12B | 0.11B | 0.16B | 0.22B | 0.28B | -0.05B |
|
Interest & Investment Income
|
| 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | 0.00B | | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B |
|
EBT
|
-62.85B | 0.00B | 0.01B | 0.01B | 0.00B | 0.00B | -0.00B | -0.05B | 0.00B | -0.00B | -0.02B | -0.09B | -0.02B | -0.03B | -0.01B | -0.10B | -0.04B | -0.02B | -0.05B | -0.06B | -0.03B | -0.03B | 0.00B | -0.07B | -0.09B | 0.09B | | -0.05B | | -0.03B | -0.02B | -0.04B | -0.05B | -0.04B | 0.01B | -0.01B | 0.10B | -0.04B | -0.06B | -0.05B | 0.02B | 0.01B | -0.05B | -0.07B | 0.13B | 0.03B | -0.00B | -0.02B | 0.06B | 0.07B | 0.04B | 0.02B | 0.11B | 0.13B | 0.13B | 0.17B | 0.24B | 0.30B | -0.03B |
|
Tax Provisions
|
| 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | -0.22B | -0.01B | 0.00B | 0.00B | -0.00B | 0.00B | -0.00B | -0.00B | -0.01B | 0.01B | -0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.01B | -0.00B | 0.03B | 0.00B | 0.10B | | -0.01B | | -0.01B | -0.01B | -0.04B | 0.00B | -0.00B | -0.05B | -0.02B | 0.02B | -0.01B | -0.85B | -0.06B | 0.01B | 0.00B | -0.01B | -0.01B | 0.01B | 0.01B | 0.00B | -0.02B | 0.01B | 0.01B | 0.00B | -0.00B | 0.02B | 0.02B | 0.03B | 0.04B | 0.05B | 0.06B | 0.00B |
|
Profit After Tax
|
0.01B | 0.00B | 0.01B | 0.00B | 0.00B | -0.00B | 0.22B | -0.01B | -0.00B | -0.01B | -0.02B | -0.03B | -0.02B | -0.03B | -0.01B | -0.05B | -0.04B | -0.02B | -0.05B | -0.06B | -0.04B | -0.03B | 0.01B | -0.07B | -0.09B | 0.07B | | -0.04B | | -0.02B | -0.01B | -0.00B | -0.06B | -0.04B | 0.06B | 0.02B | 0.08B | -0.03B | 0.78B | 0.02B | 0.02B | 0.01B | -0.04B | -0.06B | 0.12B | 0.03B | -0.01B | -0.00B | 0.05B | 0.06B | 0.04B | 0.02B | 0.09B | 0.11B | 0.11B | 0.12B | 0.19B | 0.24B | -0.03B |
|
Equity Income
|
| -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | 0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | 0.00B | -0.00B | -0.00B | | -0.00B | | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | 0.00B | -0.00B | -0.00B | -0.00B | 0.00B | -0.00B | -0.00B | 0.00B | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations
|
-62.85B | 0.00B | 0.01B | 0.01B | 0.00B | -0.00B | 0.22B | -0.04B | -0.00B | -0.01B | -0.02B | -0.09B | -0.02B | -0.03B | -0.01B | -0.11B | -0.04B | -0.02B | -0.05B | -0.07B | -0.04B | -0.03B | 0.01B | -0.10B | -0.09B | -0.01B | | -0.04B | | -0.02B | -0.01B | -0.00B | -0.06B | -0.04B | 0.06B | 0.02B | 0.08B | -0.03B | 0.78B | 0.02B | 0.02B | 0.01B | -0.04B | -0.06B | 0.12B | 0.03B | -0.01B | -0.00B | 0.05B | 0.06B | 0.04B | 0.02B | 0.09B | 0.11B | 0.11B | 0.12B | 0.19B | 0.24B | -0.03B |
|
Consolidated Net Income
|
-62.85B | 0.00B | 0.01B | 0.01B | 0.00B | -0.00B | 0.22B | -0.04B | -0.00B | -0.01B | -0.02B | -0.09B | -0.02B | -0.03B | -0.01B | -0.11B | -0.04B | -0.02B | -0.05B | -0.07B | -0.04B | -0.03B | 0.01B | -0.10B | -0.09B | -0.01B | | -0.04B | | -0.02B | -0.01B | -0.00B | -0.06B | -0.04B | 0.06B | 0.02B | 0.08B | -0.03B | 0.78B | 0.02B | 0.02B | 0.01B | -0.04B | -0.06B | 0.12B | 0.03B | -0.01B | -0.00B | 0.05B | 0.06B | 0.04B | 0.02B | 0.09B | 0.11B | 0.11B | 0.12B | 0.19B | 0.24B | -0.03B |
|
Income towards Parent Company
|
-62.85B | 0.00B | 0.01B | 0.01B | 0.00B | -0.00B | 0.22B | -0.04B | -0.00B | -0.01B | -0.02B | -0.09B | -0.02B | -0.03B | -0.01B | -0.11B | -0.04B | -0.02B | -0.05B | -0.07B | -0.04B | -0.03B | 0.01B | -0.10B | -0.09B | -0.01B | | -0.04B | | -0.02B | -0.01B | -0.00B | -0.06B | -0.04B | 0.06B | 0.02B | 0.08B | -0.03B | 0.78B | 0.02B | 0.02B | 0.01B | -0.04B | -0.06B | 0.12B | 0.03B | -0.01B | -0.00B | 0.05B | 0.06B | 0.04B | 0.02B | 0.09B | 0.11B | 0.11B | 0.12B | 0.19B | 0.24B | -0.03B |
|
Net Income towards Common Stockholders
|
-62.85B | 0.00B | 0.01B | 0.01B | 0.00B | -0.00B | 0.22B | -0.04B | -0.00B | -0.01B | -0.02B | -0.09B | -0.02B | -0.03B | -0.01B | -0.11B | -0.04B | -0.02B | -0.05B | -0.07B | -0.04B | -0.03B | 0.01B | -0.10B | -0.09B | -0.01B | | -0.04B | | -0.02B | -0.01B | -0.00B | -0.06B | -0.04B | 0.06B | 0.02B | 0.08B | -0.03B | 0.78B | 0.02B | 0.02B | 0.01B | -0.04B | -0.06B | 0.12B | 0.03B | -0.01B | -0.00B | 0.05B | 0.06B | 0.04B | 0.02B | 0.09B | 0.11B | 0.11B | 0.12B | 0.19B | 0.24B | -0.03B |
|
EPS (Basic)
|
-0.00B | 0.01 | 0.07 | 0.09 | 0.01 | 0.00 | 2.13 | -0.40 | -0.04 | -0.05 | -0.16 | -0.81 | -0.21 | -0.27 | -0.04 | -0.90 | -0.31 | -0.15 | -0.38 | -0.51 | -0.26 | -0.23 | 0.05 | -0.65 | -0.57 | -0.05 | | -0.21 | | -0.09 | -0.07 | -0.02 | -0.32 | -0.21 | 0.31 | 0.09 | 0.45 | -0.16 | 4.33 | 0.09 | 0.10 | 0.07 | -0.20 | -0.32 | 0.66 | 0.15 | -0.04 | -0.01 | 0.27 | 0.30 | 0.21 | 0.11 | 0.47 | 0.56 | 0.56 | 0.66 | 0.97 | 1.25 | -0.16 |
|
EPS (Weighted Average and Diluted)
|
| 0.01 | 0.07 | 0.09 | 0.01 | -0.01 | 1.68 | -0.33 | -0.04 | -0.05 | -0.16 | -0.24 | | -0.27 | | | -0.31 | -0.16 | -0.38 | | -0.27 | -0.23 | 0.05 | -0.48 | -0.60 | 0.44 | | | | | -0.07 | -0.02 | -0.32 | -0.21 | 0.30 | 0.09 | 0.44 | -0.16 | 4.01 | 0.11 | 0.09 | 0.07 | -0.20 | -0.32 | 0.63 | 0.15 | -0.04 | 0.00 | 0.27 | 0.29 | 0.21 | 0.10 | 0.46 | 0.55 | 0.55 | 0.64 | 0.95 | 1.23 | -0.16 |
|
Shares Outstanding (Weighted Average)
|
0.00B | 0.00B | 0.10B | 0.10B | 0.10B | 0.10B | 0.10B | 0.10B | 0.11B | 0.11B | 0.11B | 0.11B | 0.12B | 0.12B | 0.12B | 0.12B | 0.13B | | 0.14B | 0.14B | | | | 0.15B | | 0.16B | 0.17B | 0.17B | 0.17B | 0.18B | 0.18B | 0.18B | 0.18B | 0.18B | 0.18B | 0.18B | 0.18B | 0.18B | 0.18B | 0.18B | 0.18B | 0.18B | 0.18B | 0.18B | 0.18B | 0.19B | 0.19B | 0.19B | 0.19B | 0.19B | 0.19B | 0.19B | 0.19B | 0.19B | 0.19B | 0.19B | 0.19B | 0.19B | 0.19B |
|
Shares Outstanding (Diluted Average)
|
| 0.10B | 0.00B | 0.10B | 0.10B | 0.10B | 0.13B | 0.13B | 0.11B | | | | | | | | | | | | | | | | | | 0.17B | | 0.17B | | 0.18B | 0.18B | 0.18B | 0.18B | 0.19B | 0.18B | 0.19B | 0.18B | 0.20B | 0.19B | 0.18B | 0.19B | 0.18B | 0.18B | 0.19B | 0.19B | 0.19B | 0.19B | 0.19B | 0.19B | 0.20B | 0.19B | 0.20B | 0.20B | 0.20B | 0.20B | 0.20B | 0.20B | 0.20B |
|
EBITDA
|
-62.85B | 0.00B | 0.01B | 0.01B | 0.00B | 0.00B | -0.00B | -0.00B | 0.00B | -0.01B | -0.01B | -0.02B | -0.03B | -0.03B | -0.01B | -0.05B | -0.04B | -0.02B | -0.04B | -0.05B | -0.04B | -0.03B | 0.02B | -0.06B | -0.10B | 0.10B | | -0.06B | | 0.01B | -0.01B | -0.04B | -0.04B | -0.04B | 0.07B | -0.01B | 0.10B | -0.03B | 0.77B | -0.05B | 0.04B | 0.01B | -0.03B | -0.07B | 0.11B | 0.05B | 0.01B | -0.01B | 0.04B | 0.05B | 0.07B | 0.03B | 0.12B | 0.14B | 0.08B | 0.16B | 0.14B | 0.18B | -0.02B |
|
Interest Expenses
|
| 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | | 0.01B | | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Tax Rate
|
| 28.46% | 12.46% | -9.75% | 35.59% | 182.38% | 4,806.24% | 14.72% | 1,212.21% | -332.82% | 10.53% | -4.17% | 0.14% | 1.27% | 54.45% | -13.44% | 10.58% | -6.12% | -1.35% | -19.40% | -10.08% | -20.82% | -131.14% | -45.15% | -0.53% | 108.83% | | 19.13% | | 42.45% | 34.99% | 91.57% | -6.64% | 10.65% | -460.33% | 253.60% | 19.70% | 30.97% | 1,382.02% | 136.34% | 25.22% | 8.58% | 20.94% | 13.03% | 9.98% | 20.62% | -249.37% | 98.58% | 10.40% | 20.86% | 3.10% | -5.42% | 16.00% | 18.89% | 21.10% | 26.35% | 22.01% | 19.25% | -16.79% |