Biomarin Pharmaceutical Growth Metrics (2009-2025) | BMRN

Growth Metrics Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) 7.32%16.71%43.16%37.67%30.84%29.92%4.06%3.41%2.61%19.69%21.03%20.11%23.22%4.50%3.39%43.08%46.45%46.47%50.59%10.31%56.31%55.55%48.53%50.66%0.23%-15.39%6.00%7.89%7.41%30.21%19.22%15.15%16.71%15.04%2.50%-4.45%-3.51%-5.00%-2.92%5.94%6.48%20.68%35.10%24.69%22.91%11.25%-2.93%2.68%4.44%4.19%4.79%6.17%6.12%6.79%7.89%7.32%6.82%7.68%1.38%2.15%3.99%5.51%11.15%
Assets Growth (3y) 12.94%21.98%21.71%19.58%18.27%17.57%9.20%21.13%22.80%22.36%23.52%23.77%41.29%33.53%32.24%33.47%31.89%24.46%33.34%21.49%18.94%19.67%23.35%23.24%7.90%8.22%9.01%5.88%6.55%12.48%5.86%5.24%6.24%9.67%10.37%8.07%8.09%8.45%8.38%10.69%10.98%11.84%11.18%10.77%10.85%7.37%3.15%5.37%5.79%6.21%4.65%5.19%5.64%6.66%6.73%
Assets Growth (5y) 21.06%22.67%22.93%21.97%30.51%29.93%23.84%24.19%23.74%19.25%24.30%25.24%24.87%21.27%23.92%24.19%23.53%23.63%23.71%14.56%13.64%13.37%13.31%13.63%5.24%7.76%11.18%9.41%9.62%13.82%9.24%8.34%9.01%8.86%6.46%6.59%6.96%7.25%7.56%9.10%9.15%9.97%8.49%8.30%8.64%7.06%4.34%
Assets (QoQ) -6.20%2.95%5.50%5.35%2.00%26.28%1.45%0.12%1.29%1.15%0.82%-0.66%18.15%2.27%0.06%1.91%0.20%1.19%38.48%4.31%0.21%4.04%1.43%47.80%-0.27%-0.65%2.88%-1.67%-15.81%24.45%4.72%-2.11%2.07%13.95%1.14%-0.79%0.61%1.53%-5.71%0.19%-0.95%3.75%2.89%0.70%12.27%16.14%-5.04%-0.73%1.61%1.34%0.46%0.96%1.37%1.92%1.77%0.92%2.01%2.97%1.23%0.45%2.83%-3.06%2.01%2.26%4.33%2.13%
Capital Expenditures Growth (1y) -64.71%-52.52%-55.76%-87.47%501.66%-19.19%-0.99%396.54%-73.38%60.08%91.39%9.78%-12.06%114.13%99.62%92.09%90.65%-6.67%85.67%77.28%77.02%273.86%3.13%-28.06%-41.43%-50.32%52.84%87.24%62.79%-22.65%-56.34%-52.85%17.37%5.49%-4.67%44.91%-34.11%20.69%41.03%-19.82%-49.56%-38.91%-37.10%-13.62%13.06%-7.37%12.98%20.16%56.40%24.18%-15.13%-20.52%-25.82%-18.97%6.74%-1.19%-15.05%-32.46%-35.76%-19.82%54.08%
Capital Expenditures Growth (3y) -17.32%-14.99%-5.71%-11.93%12.10%40.44%55.81%118.78%-23.58%47.35%92.14%55.20%43.71%95.49%56.36%34.80%25.50%20.12%43.04%33.66%19.06%12.84%-11.71%-14.04%3.82%-25.99%-14.00%8.56%7.98%-0.51%-16.27%-18.18%-26.94%-8.04%-5.44%0.12%-27.84%-11.94%0.07%-5.94%-3.74%-11.09%-15.51%-6.21%9.47%-2.32%0.77%-1.91%-0.48%-12.08%-16.51%-14.28%-0.98%
Capital Expenditures Growth (5y) -1.07%4.18%25.45%18.40%36.59%57.41%48.59%67.93%-14.28%42.82%62.07%38.17%23.13%23.48%20.60%16.68%30.44%7.18%4.02%10.29%5.47%12.83%-1.54%-5.90%-17.95%-21.46%-10.81%-2.39%-6.41%-11.04%-16.04%-10.68%-7.16%-2.20%-4.11%-0.84%-15.30%-7.23%-1.92%-8.15%-10.89%-17.40%-16.19%-8.15%11.41%
Capital Expenditures (QoQ) -14.83%-37.63%8.02%-38.50%14.61%-41.90%-69.40%2,852.25%-84.61%-28.81%53.49%58.30%-7.45%-14.89%-11.96%26.80%125.37%-20.66%-15.28%25.85%10.32%57.86%-19.11%25.67%132.99%-56.45%-43.58%2.31%97.63%33.96%-30.88%-11.05%-6.10%-24.38%-25.35%121.42%-15.60%-31.66%13.48%0.68%54.58%-20.15%-35.49%-36.66%87.24%-17.79%-11.40%-17.10%53.40%0.27%-5.77%7.90%21.80%-31.47%-11.75%0.70%33.04%-9.73%-18.30%-13.43%5.78%-14.14%1.99%66.35%
Cash & Equivalents Growth (1y) -49.22%-42.12%-33.50%-47.31%-16.69%-2.44%-44.13%-47.47%-9.03%57.37%154.48%290.14%86.93%-1.30%0.13%215.07%314.42%233.28%119.21%53.92%40.76%-24.64%-5.44%-54.65%-69.97%-30.57%87.95%2.84%28.76%15.98%-39.01%46.46%36.11%20.44%104.49%-17.40%-23.13%-28.04%-52.03%-11.44%30.81%166.24%139.99%48.40%40.01%-21.66%-39.24%-9.53%-9.27%-3.39%23.39%23.37%-4.19%12.03%3.14%4.22%28.78%40.00%-14.00%24.86%40.40%24.86%85.08%
Cash & Equivalents Growth (3y) -27.26%-3.86%-1.85%2.60%12.31%14.86%12.49%86.22%91.72%72.99%77.43%166.47%121.75%35.34%27.56%30.05%20.55%20.37%57.35%-10.46%-18.35%-15.33%2.72%-11.93%-19.26%-1.01%32.84%7.55%10.45%0.17%-15.74%2.32%11.03%32.15%33.03%2.77%12.08%14.50%-11.23%5.94%18.44%26.31%21.63%18.32%6.77%-5.35%-8.21%5.17%3.83%14.86%3.05%17.09%20.10%25.11%17.97%
Cash & Equivalents Growth (5y) 24.42%23.93%15.72%39.26%52.56%30.65%24.16%35.14%24.40%22.05%58.26%54.57%33.35%14.83%18.93%27.07%25.15%19.49%37.18%-2.78%-10.65%-12.06%1.24%-12.96%-11.95%13.19%21.96%10.33%19.80%15.96%-2.69%7.54%11.70%11.80%12.04%3.91%4.12%10.19%-2.30%8.86%15.44%25.88%9.80%16.60%17.09%8.19%4.24%
Cash & Equivalents (QoQ) -6.77%-4.13%-12.83%-34.82%6.26%10.16%-30.94%3.07%24.43%-36.92%-35.06%78.48%115.24%2.01%-0.44%-14.48%13.64%3.49%213.27%12.48%-8.61%-31.93%119.97%2.87%-51.07%-14.60%5.50%-31.88%13.13%131.18%-42.27%-14.72%1.90%21.57%38.63%-20.74%-9.83%106.40%-44.00%-26.24%-15.59%37.60%3.36%8.96%71.81%24.03%-36.09%2.80%-3.86%-3.80%-4.84%3.09%2.37%22.86%-4.86%-19.94%19.71%13.11%-3.86%-1.08%30.14%-30.52%39.59%11.24%15.73%2.99%
Cash from Investing Activities Growth (1y) 90.52%70.10%104.21%105.38%-1,356.20%-156.53%911.72%-21,683.99%64.08%-49.95%-126.43%108.05%115.82%-485.42%-385.16%-429.18%-5,758.86%250.96%-1,849.20%-1,003.15%66.35%-82.81%110.25%116.97%-418.29%-489.25%-67.47%-152.72%-31.59%145.07%-386.40%111.86%193.51%-150.85%29.63%316.58%-87.90%31.10%253.34%-1,364.56%119.19%122.55%-191.45%51.66%-212.32%-602.59%224.01%75.30%80.47%1.28%-134.19%199.43%-95.71%-18.74%52.57%206.40%64.72%217.61%-98.36%-113.92%-1,948.42%
Cash from Investing Activities Growth (3y) 20.84%-4.77%51.73%43.16%41.40%-182.39%-146.48%-289.66%-47.58%148.00%-199.99%-42.96%-44.41%52.11%127.00%83.33%-365.21%-0.34%38.39%0.44%-31.90%-32.94%54.29%26.21%103.10%-42.47%-38.48%-36.14%29.04%45.95%45.66%-84.17%31.00%-57.09%0.44%-201.72%-31.96%7.91%55.21%-51.97%-35.37%-3.82%-33.66%28.44%-34.43%-99.09%41.41%40.14%48.72%50.05%-32.41%24.88%-141.83%
Cash from Investing Activities Growth (5y) -34.73%64.82%-60.46%-102.33%-73.56%50.98%91.77%154.61%-41.17%-54.73%-3.57%23.54%-83.03%36.08%-55.30%-17.37%161.14%25.37%-5.56%19.99%17.71%-16.06%16.03%10.99%29.85%-32.65%-23.90%-29.14%18.19%29.11%28.51%5.70%44.14%-19.06%15.99%44.29%-16.15%1.75%22.37%35.69%-18.45%28.93%-18.78%44.94%-38.53%
Cash from Investing Activities (QoQ) -7.80%-55.09%81.40%69.50%-239.83%121.81%-76.22%-8,360.76%40.13%186.03%-607.30%86.25%-149.93%84.83%254.41%-72.98%-9,350.98%87.43%-4.76%-364.55%346.79%-262.29%40.71%85.83%226.11%-3.21%-1.89%-532.80%5.29%108.09%-258.99%-980.35%132.44%-151.41%106.58%8,420.25%-117.64%28.87%138.97%147.46%-200.45%258.30%-421.37%142.89%-89.67%-741.95%-69.88%0.34%53.76%258.39%-133.83%21.20%-133.78%45.14%198.39%-255.09%-41.84%78.09%735.57%-117.86%572.88%-136.96%55.41%-2,528.36%
Cash from Operations Growth (1y) -68.15%-181.07%-207.66%-38.95%-2.16%96.75%-104.94%-110.47%60.41%2,436.45%-346.65%-380.07%-166.78%-175.06%17.28%-68.18%9.85%-165.72%-420.18%-13.31%66.69%-175.43%-24.41%-252.59%-263.79%99.68%53.08%141.00%469.33%7,059.05%47.16%-280.28%23.26%237.85%-29.07%28.12%48.57%16.14%72.31%213.97%22.93%-123.34%847.08%198.46%12.59%183.53%-140.02%-32.08%63.12%-39.30%-62.73%24.61%-14.32%305.00%163.53%69.51%63.28%575.42%271.28%56.00%66.46%
Cash from Operations Growth (3y) -20.64%-14.93%-128.02%-32.13%-44.99%17.08%-96.36%-41.70%-43.67%-259.86%-167.86%-109.15%-30.07%-95.69%-74.93%-88.70%-2.99%71.42%-44.81%53.80%86.39%37.71%32.43%-37.62%164.77%40.10%31.60%19.01%106.17%550.34%42.62%13.88%31.06%-42.86%67.15%64.42%27.16%-39.05%6.10%62.74%31.19%-50.90%-69.45%36.19%16.31%59.44%-25.48%12.78%31.65%155.11%80.07%48.81%32.55%
Cash from Operations Growth (5y) -18.14%-26.41%-113.54%-20.91%-18.28%-33.07%-117.79%-39.99%-25.95%16.36%-62.17%72.39%21.92%4.04%-5.82%-37.79%47.46%49.58%-15.67%-16.25%59.10%34.48%35.66%32.83%100.31%27.29%21.63%30.65%62.59%123.07%10.80%24.52%32.83%-14.22%-11.70%32.41%23.51%-11.06%23.35%47.07%25.86%26.48%68.24%46.20%33.73%
Cash from Operations (QoQ) -31.54%-83.30%583.72%-59.24%-274.25%77.83%487.71%-34.68%-105.79%-1,297.86%80.20%1,100.99%-15.67%-367.22%78.72%-39.24%5.21%-194.46%56.72%25.36%-179.39%-476.45%90.57%78.06%-2,210.42%-160.38%73.28%77.36%97.97%-38,206.19%123.35%103.90%-61.84%-390.88%20.35%239.41%4.61%-211.13%55.64%388.13%-18.23%-126.50%282.55%210.80%-115.53%948.12%-27.07%17.24%-88.48%-506.36%223.76%181.58%-95.71%-1,189.48%194.77%93.61%-79.74%70.91%152.84%86.49%-16.19%-6.05%6.24%99.00%
EBITDA Margin Growth (1y) 8.74M-190.00-0.00M-0.00M-119.00-802.00-721.00-0.00M-0.00M-0.00M320.00-0.00M-747.00928.00-0.00M-7.00640.00-128.000.00M0.00M-0.01M0.01M0.00M-0.00M0.00M878.000.00M252.000.01M-938.00-0.00M914.00-0.02M-325.000.00M741.00731.000.00M-0.00M-72.000.00M666.000.00M0.00M3.000.00M128.00246.00-0.00M
EBITDA Margin Growth (3y) 8.74M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M0.00M-566.00-0.00M0.01M-172.000.00M-0.01M0.00M-145.00-271.00-385.000.00M0.00M-0.00M-42.00-0.00M0.00M-0.01M0.00M0.00M0.00M0.00M0.00M-110.000.00M-370.00
EBITDA Margin Growth (5y) 8.74M-0.00M-308.00-0.00M-0.00M0.00M628.000.00M0.00M0.00M0.00M582.00672.000.00M0.02M-0.01M0.00M524.000.00M0.00M0.00M0.00M-492.000.00M23.000.00M-0.02M
EBITDA Margin (QoQ) 8.74M733.00-521.00-404.003.00-529.00-131.00539.00-681.00-448.00-0.00M-271.00-150.000.00M-0.00M549.000.00M-0.00M-348.000.00M758.000.00M-0.00M0.01M-633.00-732.0033.0021.000.00M-0.00M0.00M-0.00M0.02M-0.02M0.00M-653.00-759.00-845.000.00M-0.00M-769.00-355.00981.0071.00314.00-700.000.00M102.00-771.000.00M-238.00221.00-0.00M
EBIT Growth (1y) 100.00%-29.45%-119.14%-152.49%-17.78%-74.76%-700.26%-539.85%-1,053.18%-4,130.47%32.39%-118.82%-50.56%35.22%-383.50%-11.53%19.64%5.83%122.09%-12.32%-830.81%272.44%34.91%-63.69%125.47%75.98%294.55%0.99%-1,495.04%-462.27%-76.10%128.51%4.87%-27.89%447.42%235.44%95.46%80.13%-54.56%67.47%1,362.93%308.43%41.76%83.71%273.11%491.69%153.10%129.87%-141.00%
EBIT Growth (3y) 92.97%-109.36%-44.79%-110.67%-139.86%-104.80%-196.86%-149.95%-138.30%-198.46%39.62%-39.95%-98.35%60.83%-27.15%42.28%-33.45%-1.80%35.03%-50.09%-19.98%65.65%43.37%-37.56%-12.62%-15.91%53.28%36.54%36.25%52.21%117.72%60.57%64.48%17.70%91.95%-168.32%
EBIT Growth (5y) 78.87%-44.86%2.03%-62.14%-111.40%100.30%-4.63%-4.73%20.87%6.12%-15.32%-16.98%-18.57%31.04%7.33%-20.19%24.65%35.66%31.55%22.11%29.48%37.49%95.29%81.35%16.36%54.36%3.55%
EBIT Margin Growth (1y) 8.74M-190.00-0.00M-0.00M-119.00-262.00-0.00M-0.00M-0.00M-0.00M549.00-0.00M-699.000.00M-0.00M-7.00828.00481.000.00M0.00M-0.00M0.01M545.00-389.00489.00878.000.00M113.00-0.00M-938.00-0.00M0.00M-129.00-325.000.00M501.000.00M0.00M-0.00M368.00573.00666.00317.00590.000.00M0.00M0.00M0.00M-0.00M
EBIT Margin Growth (3y) 8.74M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M0.00M-566.00-0.00M0.01M-238.000.00M-0.01M269.00910.00-900.00-385.000.00M0.00M-135.00-42.00-0.00M0.00M0.00M0.00M847.000.00M0.00M0.00M361.000.00M-554.00
EBIT Margin Growth (5y) 8.74M-0.00M-619.00-0.00M-0.00M0.00M0.00M788.000.00M0.00M399.00-82.00-548.000.00M0.00M-0.01M0.00M0.00M927.000.00M0.00M0.00M0.00M0.00M914.000.00M572.00
EBIT Margin (QoQ) 8.74M733.00-521.00-404.003.00-529.00-131.00539.00-140.00-0.00M-620.00113.00-621.000.00M-0.00M982.000.00M-0.00M144.000.00M761.000.00M-0.00M0.01M276.00-678.00-266.00280.000.00M-289.000.00M-0.00M-220.0034.000.00M-283.00-0.00M-163.000.00M-0.00M-781.00-196.000.00M55.00-576.00-103.00941.00328.00-164.00633.00845.00350.00-0.00M
EBIT (QoQ) 100.01%134.94%-37.02%-56.28%9.07%-163.72%-72.77%168.48%-66.52%-2,120.44%-38.14%-2.01%-41.56%66.11%-347.09%29.81%39.09%-152.96%-3.13%49.42%28.63%159.33%-624.47%223.75%37.69%-142.35%-41.43%23.35%109.70%-328.48%1,245.61%-139.01%-36.62%7.91%148.70%-53.47%-555.95%-23.79%308.45%-71.49%-106.17%-441.50%576.80%5.07%-53.44%-10.63%224.29%36.16%-5.45%41.72%38.71%23.67%-116.86%
EBT Growth (1y) 100.00%-68.43%-160.88%-662.63%-78.01%-302.59%-327.26%-81.13%-6,208.40%-2,663.60%40.39%-10.10%-85.46%37.41%-344.83%37.84%22.23%-36.65%106.16%-10.71%-2,907.92%241.42%35.94%-43.59%150.59%77.42%291.39%-0.90%-723.25%-379.09%-77.08%133.49%24.59%-42.07%477.70%146.19%95.88%73.63%-57.70%103.18%2,288.50%210.08%85.96%86.61%222.64%777.73%125.58%125.43%-119.58%
EBT Growth (3y) 92.74%-169.97%-52.56%-136.45%-199.68%-233.36%-124.59%-7.42%-348.31%-186.99%29.33%8.83%-97.38%43.80%-17.99%40.13%-35.10%2.46%35.45%-33.47%-15.41%65.51%41.48%-29.94%-21.53%-17.57%54.32%38.91%34.12%65.63%110.55%69.99%65.68%21.06%104.46%-140.01%
EBT Growth (5y) 77.70%-76.48%-15.74%-57.60%-81.29%31.56%-7.04%-7.53%17.99%6.11%-8.87%-8.60%24.98%31.69%7.51%-20.15%22.56%34.65%32.90%19.59%31.91%38.81%68.76%80.85%18.63%55.34%15.53%
EBT Margin Growth (1y) 8.74M-159.00-0.00M-0.01M-174.00-169.00-0.00M-0.00M-0.00M-0.00M822.00805.00-0.00M0.00M-0.00M0.00M0.00M37.000.00M0.00M-0.00M0.01M652.00-298.00709.000.00M0.00M96.00-0.00M-821.00-0.00M0.00M155.00-444.000.00M371.000.00M0.00M-0.00M537.00754.00626.00675.00666.000.00M0.00M0.00M0.00M-0.00M
EBT Margin Growth (3y) 8.74M-0.00M-0.00M-0.01M-0.00M-0.00M-0.00M671.00-0.00M-0.00M0.00M0.01M-0.00M0.01M11.000.00M-0.01M450.000.00M-634.00-254.000.00M0.00M-251.00-111.00-0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M611.000.00M-301.00
EBT Margin Growth (5y) 8.74M-0.00M-756.00-0.00M-0.00M0.01M0.00M701.000.00M0.00M963.00365.0031.000.00M0.00M-0.01M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M945.00
EBT Margin (QoQ) 8.74M717.0039.00-767.00-147.00-535.00-0.00M0.00M-142.00-0.00M-0.01M0.01M-556.000.00M-0.01M0.00M0.00M-0.00M-220.000.00M839.000.00M-0.00M0.01M287.00-731.00-95.00241.000.00M-428.000.00M-0.00M-300.00247.000.00M-196.00-0.00M-351.000.00M-0.00M-691.00-289.000.00M238.00-473.00-418.000.00M229.00-53.00467.00925.00414.00-0.00M
EBT (QoQ) 100.00%313.58%12.23%-79.01%-67.60%-897.58%-937.18%100.82%-398.47%-1,582.10%-339.69%72.33%-35.04%63.72%-712.14%53.39%54.42%-157.83%-13.49%41.69%19.92%111.62%-2,140.89%202.79%33.46%-123.10%-22.27%20.89%123.44%-199.58%1,136.21%-141.71%-44.81%23.45%149.57%-39.06%-426.08%-44.22%301.56%-74.03%-105.46%-822.16%423.25%24.76%-41.15%-53.62%446.11%25.19%1.74%26.18%40.35%25.11%-108.84%
Enterprise Value Growth (1y) 49.22%-68.79%-83.53%8.84%-131.80%23.32%36.25%28.83%7.76%-55.49%-90.06%-129.54%-72.50%0.50%10.98%-75.24%-120.83%-108.86%-75.52%-20.45%-13.66%18.53%7.21%37.30%54.71%26.16%-67.36%-33.25%-48.42%-44.60%-21.48%-76.78%-103.94%-87.29%-14.82%22.33%35.29%46.36%50.06%30.48%4.07%-88.81%-108.89%-41.33%-26.69%18.62%28.31%4.83%2.87%1.22%-18.00%-27.39%-9.07%-5.52%11.61%16.86%9.16%-4.56%17.36%-5.95%-21.57%-16.97%-58.83%
Enterprise Value Growth (3y) -2.78%-26.25%-30.52%-14.20%-54.50%-5.86%-2.56%-41.99%-52.03%-47.84%-43.74%-69.21%-62.98%-19.18%-13.18%-9.79%-4.37%-7.91%-39.69%-0.21%8.58%4.54%-23.56%-13.88%-11.09%-25.99%-32.65%-22.31%-25.12%-13.25%11.36%1.54%-8.18%-23.78%-6.20%8.61%7.70%6.24%9.23%2.21%-5.68%-14.93%-20.90%-19.66%-10.31%5.34%9.24%-0.26%1.27%-2.91%4.83%-3.92%-6.40%-8.87%-5.08%
Enterprise Value Growth (5y) -32.84%-33.13%-28.29%-25.74%-56.06%-15.08%-11.93%-16.67%-12.58%-14.22%-35.76%-32.26%-23.82%-12.57%-24.14%-25.53%-28.04%-27.75%-30.62%-6.68%-0.17%2.66%-1.58%4.42%3.18%-15.16%-19.48%-12.45%-18.94%-17.42%-0.85%-5.13%-9.27%-8.80%-0.26%1.54%3.58%2.99%4.85%0.19%-3.18%-10.86%-5.24%-8.58%-8.19%-0.74%0.37%
Enterprise Value (QoQ) 6.77%4.13%-56.78%63.76%-209.90%-4.23%22.12%7.85%-2.51%13.34%13.05%-19.42%-72.80%-5.93%-5.01%10.26%0.33%5.22%-106.70%-13.09%5.73%20.35%-41.84%-6.72%32.43%9.28%4.16%22.91%-10.16%-105.62%23.69%14.14%-7.33%-72.73%-11.05%0.94%1.43%-5.89%24.88%17.47%18.30%1.41%-4.58%-13.87%-60.81%-9.08%29.24%-2.07%-3.30%3.91%6.08%-4.18%-5.07%-14.78%-1.39%10.80%-1.64%3.85%4.62%2.54%-16.99%24.01%-22.28%-11.83%-12.56%-3.19%
EPS (Basic) Growth (1y) 100.00%-146.90%2,942.86%-525.24%-495.02%-966.16%-107.51%-103.43%-431.62%-440.00%75.00%-11.77%-47.62%44.44%-850.00%42.88%16.13%-53.33%113.16%-26.68%-1,240.00%92.13%54.79%-121.20%542.86%550.00%240.63%23.81%1,296.77%0.00%-77.78%143.75%-104.62%-455.56%560.00%114.29%80.00%96.88%-59.09%100.00%625.00%1,200.00%74.07%86.67%166.67%497.73%106.38%123.21%-128.57%
EPS (Basic) Growth (3y) 99.24%-207.23%-37.00%-126.82%-220.75%-217.43%-29.63%-9.11%-87.41%-66.31%32.24%6.83%-142.44%61.53%2.99%50.29%26.95%8.67%39.89%-41.90%-151.98%59.56%39.49%-28.65%-28.28%-15.66%57.07%-63.53%6.92%67.51%100.00%68.69%59.46%13.70%102.74%-58.74%
EPS (Basic) Growth (5y) 94.43%-90.37%-6.51%-55.17%-17.79%33.56%4.90%8.74%28.70%47.77%-4.24%1.80%44.04%16.41%57.19%30.29%22.10%38.84%37.97%49.63%28.24%36.08%12.56%48.84%16.60%57.89%-15.29%
EPS (Basic) (QoQ) 100.00%600.00%33.11%-89.27%-146.90%45,518.57%-118.60%90.03%-26.58%-220.00%-403.78%73.95%-28.57%85.19%-2,152.31%65.59%51.61%-153.33%-35.43%49.48%11.54%121.74%-1,403.92%91.00%26.27%71.43%-1,500.00%34.38%247.62%-70.97%400.00%-135.56%2,806.25%-97.92%11.11%-30.00%-385.71%-60.00%306.25%-77.27%-126.67%75.00%2,800.00%11.11%-30.00%-47.62%327.27%19.15%0.00%17.41%47.53%28.87%-112.80%
EPS (Weighted Average and Diluted) Growth (1y) -200.00%2,300.00%-448.83%-455.67%-400.00%-109.52%26.16%-440.00%40.74%12.90%-43.75%113.16%-1,300.00%191.67%528.57%550.00%237.50%23.81%1,236.67%22.22%-79.55%143.75%-104.99%-390.91%600.00%114.29%80.00%99.59%-57.14%93.33%625.00%7,688.88%70.37%89.66%161.90%535.17%106.52%123.64%-129.09%
EPS (Weighted Average and Diluted) Growth (3y) -207.23%-210.50%-151.98%-30.57%-89.83%-66.31%32.24%-25.99%51.14%-26.94%-41.90%-151.98%58.33%39.49%-28.73%-26.30%-15.02%56.22%-62.59%-3.13%72.25%98.80%68.10%58.54%14.67%101.65%-58.74%
EPS (Weighted Average and Diluted) Growth (5y) -90.37%-6.51%-48.21%-18.71%27.38%28.70%-3.46%1.80%43.10%16.95%54.08%-24.21%37.97%47.58%28.01%35.80%12.89%47.82%16.64%57.49%-15.32%
EPS (Weighted Average and Diluted) (QoQ) 600.00%33.11%-88.09%-190.11%16,900.00%-119.35%87.86%-26.68%-220.00%-50.00%48.39%-137.50%14.81%121.74%-1,060.00%173.33%71.43%-1,500.00%34.38%242.86%-70.00%388.89%-136.36%2,606.25%-97.26%-18.18%-22.22%-385.71%-60.00%296.88%-76.19%-126.67%96.71%20,589.96%7.41%-27.59%-52.38%360.00%19.57%0.00%15.49%49.57%29.47%-113.01%
FCF Margin Growth (1y) -264.00-0.00M388.00294.00-0.00M0.00M-255.00-0.00M0.00M708.00-0.00M-380.00-0.00M-0.00M122.00-381.00-252.00392.00-359.00-0.01M-599.0043.00876.00-62.00976.000.00M652.00-0.00M0.00M0.00M456.00592.00-0.00M-655.00637.00-147.00-220.00270.00-594.00515.000.00M554.00763.000.00M0.00M669.000.00M
FCF Margin Growth (3y) -294.00218.00-0.00M-0.00M-0.00M-28.00-0.00M-0.00M0.00M-0.00M-0.00M-0.01M728.000.00M0.01M949.000.00M0.00M-597.00657.000.00M0.00M-682.00-539.00778.00499.00960.00-0.00M169.00806.000.00M0.00M0.00M0.00M
FCF Margin Growth (5y) -0.00M-0.00M-0.00M-0.00M-34.00-253.000.00M0.00M0.00M171.000.00M0.00M0.00M0.01M0.00M0.00M0.00M-229.000.00M0.00M0.00M0.00M0.00M0.00M0.00M
FCF Margin (QoQ) -594.00-916.000.00M-791.00-0.00M0.00M0.00M-0.01M0.00M-292.00265.00817.00-82.00-0.00M0.00M-399.00-980.00-667.000.00M-270.00-336.00-0.01M0.00M274.00-0.00M618.000.00M-664.00-0.00M0.00M0.00M-0.00M0.00M-611.00717.00-0.00M-0.00M0.00M0.00M-0.00M-0.00M0.00M0.00M-0.00M344.000.00M0.00M-500.00-107.00-78.000.00M
Free Cash Flow Growth (1y) -116.80%-740.67%10.30%66.97%-14,987.94%65.34%-37.06%-193.55%98.32%79.23%-228.50%-58.01%-2,740.30%-1,929.86%-14.24%-82.63%-48.62%-33.35%-262.56%-53.97%-40.56%-228.32%-19.28%-47.19%23.08%69.48%30.98%59.37%88.51%51.19%51.40%-94.55%36.54%128.86%-15.07%-1.05%1,501.69%-10.10%33.33%102.76%86.84%-777.19%257.86%3,721.27%12.48%60.46%-184.37%-51.70%64.72%-64.61%-32.51%66.75%-11.71%95.04%121.21%100.98%78.23%11,682.78%655.38%72.60%67.59%
Free Cash Flow Growth (3y) -34.37%15.42%-59.25%-64.70%-316.10%-13.47%-72.62%-67.50%10.80%-77.80%-138.73%-64.40%-290.03%-346.26%-70.31%-60.56%-17.13%-10.15%-43.98%2.71%50.10%21.21%26.31%-5.18%61.72%26.89%27.19%7.21%44.58%28.60%28.03%27.12%165.05%-20.67%47.53%45.30%215.67%-63.95%3.89%35.91%51.27%-85.73%-20.85%213.39%17.83%68.16%-38.11%17.42%37.37%125.46%60.35%79.51%38.16%
Free Cash Flow Growth (5y) -82.03%-74.93%-75.67%-54.98%-172.59%-44.94%-85.97%-52.02%5.16%-41.30%-62.13%-21.59%-39.29%-67.64%-10.63%-26.76%34.87%16.96%-10.79%-12.61%25.43%16.29%21.04%15.24%28.24%23.51%19.20%23.25%32.91%19.45%13.07%24.60%100.98%-2.72%-6.25%23.39%113.96%-17.04%17.60%29.98%40.36%90.86%37.01%154.50%37.34%
Free Cash Flow (QoQ) -268.27%-244.15%164.29%-104.51%-8,320.00%63.28%219.67%-507.75%80.66%-45.22%18.32%92.67%-138.92%-2,197.28%60.71%-31.72%-70.75%-29.29%37.20%-7.19%-53.21%-251.52%73.33%2.15%-257.88%-27.70%67.09%48.87%-42.01%-188.76%80.62%85.54%-503.25%-187.52%22.43%95.28%374.35%-1,246.32%31.87%165.42%-82.40%-950.08%102.83%4,321.33%-163.77%298.16%-31.61%30.14%-122.42%-322.87%139.16%343.80%-122.40%-240.42%149.27%134.97%-101.26%1,555.16%366.93%108.36%-18.19%-5.10%6.69%102.32%
Gross Margin Growth (1y) -0.00M831.0011.00-93.00150.00-175.00-137.0019.00434.00-160.0057.00-16.00-136.00251.00-128.00835.0097.0022.00355.00-490.00-63.00-203.00-346.00122.00-88.0014.007.00-284.00-0.00M-680.00-254.00-252.000.00M128.00220.00226.00232.00-66.00-19.00112.0099.00594.00342.00362.00-325.00313.00-105.0014.00722.00
Gross Margin Growth (3y) -0.00M497.00-69.00-90.00447.00-83.00-208.00839.00394.00114.00284.00330.00164.00142.00-146.00-256.00-255.00-507.00-413.00-519.00-538.00-27.00-310.00-199.00-618.00-53.0087.000.00M655.00543.00700.006.00841.00218.00488.00496.00
Gross Margin Growth (5y) -0.00M770.00158.00255.0084.00146.00127.00-470.0036.00-948.00-720.00-370.00-408.00-445.00-0.00M-921.00-533.00-75.00-188.00-11.00296.00165.00-425.00289.00184.00463.000.00M
Gross Margin (QoQ) -0.00M545.00-69.00-129.00483.00-276.00-173.00114.00159.00-238.00-17.00529.00-434.00-21.00-89.00408.00-47.00-400.00874.00-330.00-122.00-67.0029.00-111.00105.00-110.00-102.00228.00-106.00-8.00-108.00-63.00-0.00M0.00M318.00-60.000.00M-129.00410.00-54.005.00-427.00457.0077.00-8.0068.00205.0097.00-695.00705.00-212.00216.0013.00
Gross Profit Growth (1y) -6.06%23.21%21.13%15.34%31.27%17.82%14.09%6.39%12.28%9.93%13.76%22.10%7.92%13.74%5.14%22.96%19.83%40.56%34.74%47.95%17.43%-3.34%12.52%5.62%16.41%28.88%25.40%6.83%-20.91%-9.08%-6.36%13.00%5.98%1.25%9.98%9.62%27.47%18.43%14.55%13.15%16.51%30.03%13.60%25.16%22.94%20.24%13.36%16.12%14.13%
Gross Profit Growth (3y) 11.45%16.86%16.28%14.43%16.73%13.78%10.92%16.89%13.24%20.68%17.24%30.48%18.49%20.70%17.60%22.02%14.50%8.28%8.44%-0.82%5.86%8.90%9.79%2.23%2.92%5.67%11.91%16.32%15.96%12.70%15.79%22.23%22.80%13.84%18.03%17.80%
Gross Profit Growth (5y) 12.36%20.60%17.37%22.21%16.64%17.96%21.06%20.80%23.51%16.51%19.34%14.08%19.95%13.33%10.83%11.96%9.48%9.60%7.70%12.81%10.94%13.39%8.88%11.26%8.72%15.29%17.17%
Gross Profit (QoQ) -12.46%4.60%6.86%-4.00%14.82%2.83%1.75%9.26%3.05%-0.42%-5.11%15.31%0.91%3.04%1.84%1.92%6.34%-4.75%19.10%-0.67%24.73%-8.69%30.77%7.64%6.46%-11.07%11.99%-0.40%17.34%-1.54%8.97%-15.15%-13.13%13.19%12.24%2.40%-18.53%8.14%21.92%2.06%-5.26%0.47%17.92%0.81%-2.45%12.13%3.03%11.06%-4.18%9.67%-2.88%13.77%-5.82%
Interest Coverage Ratio Growth (1y) 17.92%-118.32%-151.90%-6.72%-69.79%-1,010.32%-835.59%-1,148.16%-4,708.34%20.21%-112.92%-69.93%-106.80%-1,588.57%71.65%84.78%93.84%101.27%7.27%-805.36%269.93%46.54%-191.46%205.22%73.16%289.26%15.53%-526.93%-720.49%-56.55%160.10%-135.92%-57.91%447.14%231.78%96.24%78.93%-53.29%72.10%1,663.71%223.94%47.99%93.01%375.07%1,300.13%213.56%206.67%-147.18%
Interest Coverage Ratio Growth (3y) -164.09%-53.59%-131.08%-165.03%-213.44%-430.86%-78.08%-67.64%-98.90%29.50%17.59%-14.92%34.75%-23.59%46.90%-34.88%-9.59%51.54%-119.65%-51.51%86.62%54.45%-33.48%-39.76%3.55%75.79%50.16%34.12%55.80%122.54%68.57%78.18%29.41%116.78%-227.26%
Interest Coverage Ratio Growth (5y) -32.55%-18.98%-36.38%-68.15%61.24%24.80%42.63%57.75%6.49%-22.52%-24.08%2.13%27.03%7.63%-24.57%35.84%59.89%52.42%23.80%38.57%50.01%94.88%118.12%38.80%86.09%-25.44%
Interest Coverage Ratio (QoQ) 259.26%-33.19%-51.14%0.54%-155.82%-89.25%187.83%-67.43%-2,151.20%-59.47%1.60%-43.18%64.48%-325.54%21.47%-74.24%-189.99%92.86%57.83%29.52%160.00%-619.96%225.26%37.21%-279.54%-62.85%24.90%122.67%-196.83%1,248.10%-133.52%-14.57%-86.10%160.79%-53.63%-549.71%-24.56%310.64%-71.88%-105.09%-598.75%566.89%3.61%-53.74%-44.62%457.51%35.13%13.86%63.22%24.86%32.16%-117.52%
Net Cash Flow Growth (1y) 242.17%-60.36%104.64%225.32%-454.61%36.69%1,243.47%329.20%108.57%96.79%-172.00%-77.87%71.28%48,598.88%375.17%-361.01%-3,158.24%23.33%-63.71%-737.63%66.79%-95.17%-604.50%108.08%742.97%-1,348.58%52.82%-105.88%-77.48%157.69%-99.57%-2,010.93%405.20%-331.95%-5.10%-22.23%-74.31%103.22%132.64%707.29%67.91%-3,050.69%-56.84%-107.74%-112.14%91.90%-7.02%155.60%698.12%-24.16%-947.55%656.46%-37.48%28.11%93.05%98.87%-429.89%1,094.33%1,167.58%-24.24%112.10%
Net Cash Flow Growth (3y) 34.48%68.04%23.41%45.66%-19.56%128.11%198.58%-64.85%-64.95%176.88%-10.41%-89.82%-168.69%213.86%-71.43%20.86%302.71%-40.01%-42.01%65.86%35.37%-29.65%-88.98%53.55%110.40%-165.46%0.35%-52.08%-33.64%26.89%38.98%441.39%29.66%-61.38%29.03%16.87%-27.08%57.47%28.68%31.26%6.84%-70.62%-75.45%-31.21%-23.14%58.34%-36.58%118.03%-131.06%121.56%84.59%125.04%-37.04%
Net Cash Flow Growth (5y) -86.60%84.74%19.61%-133.60%-48.76%20.95%-119.31%10.90%63.22%-63.28%-29.99%-15.13%90.65%191.45%-36.52%-33.19%136.70%-24.54%-30.68%-0.52%21.28%-51.80%10.26%22.37%38.82%-78.00%16.43%-22.09%-15.55%36.54%17.87%54.29%9.62%-17.31%-3.13%34.59%-27.82%41.47%40.09%42.77%-35.18%84.21%20.34%-13.28%-28.94%
Net Cash Flow (QoQ) -197.47%-136.55%111.71%72.54%-435.54%106.85%720.35%-288.07%40.09%245.36%162.08%-96.25%-122.47%-3,156.16%180.56%-70.95%6,263.50%-81.53%-176.42%-240.42%356.62%-94.56%-1,863.91%86.50%137.36%-667.22%128.23%974.78%-172.54%78.57%96.48%4,215.18%85.84%-174.14%62.77%1,084.87%-185.32%66.41%56.70%307.04%-89.31%240.61%705.55%-42.76%-287.86%104.98%-244.46%10.20%-25.30%157.20%-13.61%866.03%-126.01%-290.46%177.10%-20.17%-129.91%62.24%2,305.75%-232.43%190.16%-59.46%56.53%-78.85%
Net Income Growth (1y) 100.00%-136.36%3,173.10%-537.20%-479.76%-964.36%-108.12%-121.25%-448.43%-530.41%69.65%-19.89%-66.07%32.72%-889.73%34.57%4.26%-55.58%114.04%-34.58%-1,321.30%91.40%54.41%-122.93%536.10%511.62%244.11%22.04%1,325.98%13.34%-78.65%144.34%-104.65%-440.02%595.40%113.77%81.77%99.57%-57.90%102.57%707.01%8,282.73%74.35%91.25%162.72%513.22%109.43%124.43%-128.98%
Net Income Growth (3y) 92.75%-197.74%-41.06%-138.68%-231.98%-256.06%-30.92%-20.18%-105.83%-87.57%34.29%-1.83%-156.99%57.68%-3.21%48.22%23.68%7.47%40.45%-42.47%-151.26%60.56%39.91%-28.48%-26.34%-14.51%57.68%-62.81%6.16%72.18%102.32%69.93%60.80%15.41%105.63%-66.57%
Net Income Growth (5y) 77.27%-94.08%2.32%-64.95%-19.32%27.45%-2.85%4.85%24.95%44.75%-8.18%-2.24%49.20%16.62%60.44%32.44%22.43%39.79%39.06%49.95%28.98%37.21%14.02%52.75%17.94%59.25%-15.32%
Net Income (QoQ) 100.00%406.10%40.71%-87.68%-141.44%45,662.68%-118.80%89.30%-16.15%-247.71%-411.95%73.47%-33.51%83.26%-1,922.68%63.26%45.91%-146.23%-33.71%46.24%12.10%122.22%-1,381.58%90.97%24.85%71.08%-1,447.21%33.71%247.02%-72.70%441.67%-135.86%2,789.25%-97.83%2.01%-25.50%-382.00%-58.65%308.64%-77.10%-124.05%96.26%20,522.49%10.20%-27.95%-49.54%335.15%20.88%-1.02%17.78%48.62%29.54%-112.78%
Net Income towards Common Stockholders Growth (1y) 100.00%-136.36%3,173.10%-537.20%-479.76%-964.36%-108.12%-121.25%-448.43%-530.41%69.65%-19.89%-66.07%32.72%-889.73%34.57%4.26%-55.58%114.04%-34.58%-1,321.30%91.40%54.41%-122.93%536.10%511.62%244.11%22.04%1,325.98%13.34%-78.65%144.34%-104.65%-440.02%595.40%113.77%81.77%99.57%-57.90%102.57%707.01%8,282.73%74.35%91.25%162.72%513.22%109.43%124.43%-128.98%
Net Income towards Common Stockholders Growth (3y) 92.75%-197.74%-41.06%-138.68%-231.98%-256.06%-30.92%-20.18%-105.83%-87.57%34.29%-1.83%-156.99%57.68%-3.21%48.22%23.68%7.47%40.45%-42.47%-151.26%60.56%39.91%-28.48%-26.34%-14.51%57.68%-62.81%6.16%72.18%102.32%69.93%60.80%15.41%105.63%-66.57%
Net Income towards Common Stockholders Growth (5y) 77.27%-94.08%2.32%-64.95%-19.32%27.45%-2.85%4.85%24.95%44.75%-8.18%-2.24%49.20%16.62%60.44%32.44%22.43%39.79%39.06%49.95%28.98%37.21%14.02%52.75%17.94%59.25%-15.32%
Net Income towards Common Stockholders (QoQ) 100.00%406.10%40.71%-87.68%-141.44%45,662.68%-118.80%89.30%-16.15%-247.71%-411.95%73.47%-33.51%83.26%-1,922.68%63.26%45.91%-146.23%-33.71%46.24%12.10%122.22%-1,381.58%90.97%24.85%71.08%-1,447.21%33.71%247.02%-72.70%441.67%-135.86%2,789.25%-97.83%2.01%-25.50%-382.00%-58.65%308.64%-77.10%-124.05%96.26%20,522.49%10.20%-27.95%-49.54%335.15%20.88%-1.02%17.78%48.62%29.54%-112.78%
Net Margin Growth (1y) 8.74M-210.000.02M-0.01M-535.00-407.00-0.02M-0.00M-0.00M-0.00M0.00M167.00-0.00M0.00M-0.00M0.00M597.00-173.000.00M680.00-0.00M0.00M710.00-515.000.00M434.000.00M286.000.02M46.00-0.00M937.00-0.02M-0.00M0.00M260.00761.000.00M-0.00M423.00826.00320.00514.00564.00728.000.00M0.00M0.00M-0.00M
Net Margin Growth (3y) 8.74M-0.00M-0.00M-0.01M-0.00M-0.00M-0.03M-807.00-0.00M-0.00M0.00M0.00M-0.00M0.01M587.000.00M257.00481.00708.00-571.00-0.00M0.00M0.00M-0.00M-335.00-768.000.00M-0.02M-61.000.00M0.00M0.00M0.00M166.000.00M-264.00
Net Margin Growth (5y) 8.74M-0.00M-400.00-0.01M-0.03M0.00M0.00M0.00M0.00M0.00M0.00M781.00772.000.00M0.02M737.000.00M0.00M0.00M419.000.00M0.00M229.000.00M871.000.00M-0.02M
Net Margin (QoQ) 8.74M663.00251.00-937.00-187.000.02M-0.03M0.00M-60.00-0.00M-0.01M0.01M-526.000.00M-0.01M0.01M0.00M-0.00M-953.000.00M768.000.00M-0.00M0.00M128.00219.00-0.00M444.000.00M-863.000.00M-0.00M0.02M-0.02M-19.00-99.00-0.00M-394.000.00M-0.00M-650.00127.00857.0089.00-247.00-379.000.00M139.00-83.00249.00820.00422.00-0.00M
Operating Income Growth (1y) 100.00%-29.45%-119.14%-152.49%-17.78%-74.76%-700.26%-539.85%-1,053.18%-4,130.47%32.39%-118.82%-50.56%35.22%-383.50%-11.53%19.64%5.83%122.09%-12.32%-830.81%272.44%34.91%-63.69%125.47%75.98%294.55%0.99%-1,495.04%-462.27%-76.10%128.51%4.87%-27.89%447.42%235.44%95.46%80.13%-54.56%67.47%1,362.93%308.43%41.76%83.71%273.11%491.69%153.10%129.87%-141.00%
Operating Income Growth (3y) 92.97%-109.36%-44.79%-110.67%-139.86%-104.80%-196.86%-149.95%-138.30%-198.46%39.62%-39.95%-98.35%60.83%-27.15%42.28%-33.45%-1.80%35.03%-50.09%-19.98%65.65%43.37%-37.56%-12.62%-15.91%53.28%36.54%36.25%52.21%117.72%60.57%64.48%17.70%91.95%-168.32%
Operating Income Growth (5y) 78.87%-44.86%2.03%-62.14%-111.40%100.30%-4.63%-4.73%20.87%6.12%-15.32%-16.98%-18.57%31.04%7.33%-20.19%24.65%35.66%31.55%22.11%29.48%37.49%95.29%81.35%16.36%54.36%3.55%
Operating Income (QoQ) 100.01%134.94%-37.02%-56.28%9.07%-163.72%-72.77%168.48%-66.52%-2,120.44%-38.14%-2.01%-41.56%66.11%-347.09%29.81%39.09%-152.96%-3.13%49.42%28.63%159.33%-624.47%223.75%37.69%-142.35%-41.43%23.35%109.70%-328.48%1,245.61%-139.01%-36.62%7.91%148.70%-53.47%-555.95%-23.79%308.45%-71.49%-106.17%-441.50%576.80%5.07%-53.44%-10.63%224.29%36.16%-5.45%41.72%38.71%23.67%-116.86%
Operating Margin Growth (1y) 8.74M-190.00-0.00M-0.00M-119.00-262.00-0.00M-0.00M-0.00M-0.00M549.00-0.00M-699.000.00M-0.00M-7.00828.00481.000.00M0.00M-0.00M0.01M545.00-389.00489.00878.000.00M113.00-0.00M-938.00-0.00M0.00M-129.00-325.000.00M501.000.00M0.00M-0.00M368.00573.00666.00317.00590.000.00M0.00M0.00M0.00M-0.00M
Operating Margin Growth (3y) 8.74M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M0.00M-566.00-0.00M0.01M-238.000.00M-0.01M269.00910.00-900.00-385.000.00M0.00M-135.00-42.00-0.00M0.00M0.00M0.00M847.000.00M0.00M0.00M361.000.00M-554.00
Operating Margin Growth (5y) 8.74M-0.00M-619.00-0.00M-0.00M0.00M0.00M788.000.00M0.00M399.00-82.00-548.000.00M0.00M-0.01M0.00M0.00M927.000.00M0.00M0.00M0.00M0.00M914.000.00M572.00
Operating Margin (QoQ) 8.74M733.00-521.00-404.003.00-529.00-131.00539.00-140.00-0.00M-620.00113.00-621.000.00M-0.00M982.000.00M-0.00M144.000.00M761.000.00M-0.00M0.01M276.00-678.00-266.00280.000.00M-289.000.00M-0.00M-220.0034.000.00M-283.00-0.00M-163.000.00M-0.00M-781.00-196.000.00M55.00-576.00-103.00941.00328.00-164.00633.00845.00350.00-0.00M
Profit After Tax Growth (1y) -91.25%-136.36%3,173.10%-358.73%-479.76%-964.36%-108.12%-119.34%-448.43%-530.41%69.65%-98.29%-66.07%32.72%-889.73%-16.94%4.26%-55.58%114.04%-12.59%-1,321.30%198.31%54.41%-122.93%536.10%511.62%244.11%22.04%1,325.98%13.34%-78.65%144.34%-104.65%-440.02%595.40%113.77%81.77%99.57%-57.90%102.57%707.01%8,282.73%74.35%91.25%162.72%513.22%109.43%124.43%-128.98%
Profit After Tax Growth (3y) -56.36%-197.74%-41.06%-136.65%-231.98%-256.06%-30.92%-71.97%-105.83%-87.57%34.29%-37.70%-156.99%48.80%-3.21%48.22%-27.10%7.47%40.45%-42.47%-151.26%60.56%39.91%-28.48%-26.34%-14.51%57.68%-62.81%6.16%72.18%102.32%69.93%60.80%15.41%105.63%-66.57%
Profit After Tax Growth (5y) -37.41%-94.08%2.32%-75.85%-19.32%50.14%-2.85%4.85%24.95%43.25%-8.18%-2.24%49.20%17.24%60.44%-24.33%22.43%39.79%39.06%49.95%28.98%37.21%14.02%52.75%17.94%59.25%-15.32%
Profit After Tax (QoQ) -90.02%406.10%-29.05%-75.57%-141.44%45,662.68%-105.61%64.14%-16.15%-247.71%-51.45%10.33%-33.51%83.26%-889.58%24.90%45.91%-146.23%-16.92%38.51%12.10%122.22%-1,037.50%175.46%24.85%71.08%-1,447.21%33.71%247.02%-72.70%441.67%-135.86%2,789.25%-97.83%2.01%-25.50%-382.00%-58.65%308.64%-77.10%-124.05%96.26%20,522.49%10.20%-27.95%-49.54%335.15%20.88%-1.02%17.78%48.62%29.54%-112.78%
Property, Plant & Equipment (Net) Growth (1y) 33.06%17.38%11.41%1.82%24.53%21.23%21.31%23.50%2.83%5.76%6.64%5.47%4.36%12.25%55.06%66.62%70.39%63.95%23.12%20.90%24.20%34.51%33.23%27.54%20.73%13.43%14.94%17.47%20.39%12.26%8.66%5.80%5.17%5.80%6.31%6.94%4.90%6.55%6.10%4.98%4.72%2.14%1.24%1.55%0.96%0.29%1.67%2.23%2.64%3.66%2.75%1.70%1.46%-0.67%-0.72%-1.35%-2.04%-2.17%-2.62%-2.14%-0.69%
Property, Plant & Equipment (Net) Growth (3y) 22.94%18.72%14.55%12.62%9.87%10.15%12.90%26.12%29.47%22.28%24.86%26.74%28.56%30.23%35.28%36.50%36.96%36.71%35.75%23.54%21.90%21.76%19.65%18.50%16.60%15.19%10.44%9.91%9.95%9.92%8.17%7.02%5.90%4.93%4.81%4.52%4.47%3.51%2.96%2.98%2.91%2.76%2.02%1.88%1.82%1.68%1.08%1.22%0.85%0.67%0.24%-0.22%-0.61%-0.43%
Property, Plant & Equipment (Net) Growth (5y) 25.17%24.08%21.73%21.33%21.72%23.11%25.99%26.90%27.33%22.35%24.32%25.53%26.06%26.27%25.81%26.01%26.14%26.46%24.33%16.84%15.43%14.77%14.07%13.42%12.22%10.92%7.95%7.36%7.22%7.02%5.33%4.76%4.28%3.66%3.66%3.59%3.46%2.92%2.36%2.18%1.80%1.52%0.63%0.44%0.38%0.45%
Property, Plant & Equipment (Net) (QoQ) 12.33%13.96%9.36%0.53%3.79%-1.79%-0.64%22.95%1.04%-1.73%1.16%2.37%3.93%-0.92%0.05%1.30%11.78%36.88%7.50%3.59%7.56%2.79%5.56%6.42%16.49%1.80%1.06%0.74%9.44%3.16%3.29%3.23%2.06%-0.15%0.57%2.62%2.67%0.34%1.16%0.66%4.29%-0.09%0.09%0.41%1.72%-0.97%0.40%-0.17%1.04%0.39%0.95%0.22%2.05%-0.49%-0.08%-0.01%-0.10%-0.54%-0.71%-0.71%-0.23%-1.00%-0.22%0.76%
Return on Assets Growth (1y) 6.000.01M0.01M0.01M12.0011.00-26.00-23.00-24.00-25.00-5.00-2.00-1.001.00-4.001.004.003.008.003.004.006.001.004.001.00-1.005.002.00-1.001.000.00M0.00M-1.00-2.000.00M0.00M4.005.0016.0015.0011.0012.00-15.00-15.00-13.00-13.001.003.000.00M1.001.000.00M2.002.002.004.004.005.002.00
Return on Assets Growth (3y) -6.000.01M0.01M0.01M-14.00-13.00-34.00-24.00-22.00-21.000.00M3.007.009.005.008.009.008.0014.007.005.006.003.002.004.002.001.000.00M-1.003.0016.0015.0014.0015.001.000.00M3.003.002.003.00-1.00-1.00-13.00-12.00-11.00-11.004.007.007.008.006.00
Return on Assets Growth (5y) -4.000.01M0.01M0.01M-6.00-4.00-26.00-17.00-16.00-16.005.0011.009.0010.0011.0011.0013.009.006.006.005.006.006.005.0020.0017.0016.0017.000.00M2.002.003.002.002.003.003.005.006.006.007.005.007.00-8.00
Return on Assets (QoQ) -0.01M-129.00294.000.01M0.00M19.00-6.00-1.000.00M-18.00-4.00-1.00-1.002.00-1.00-1.001.00-3.004.002.000.00M3.00-1.003.002.00-3.002.000.00M0.00M3.000.00M0.00M0.00M0.00M0.00M0.00M-1.000.00M2.000.00M3.000.00M12.00-1.00-1.001.00-14.00-1.002.000.00M0.00M1.00-1.000.00M1.000.00M1.001.001.002.001.002.00-2.00
Return on Capital Employed Growth (1y) 0.01M-3.00-2.00-3.00-5.00-7.00-5.00-5.00-4.00-1.00-4.00-1.001.001.006.005.00-1.003.001.00-3.00-4.000.00M5.005.003.002.00-4.00-3.00-1.00-1.003.002.003.004.001.001.001.000.00M2.003.003.004.006.007.004.00
Return on Capital Employed Growth (3y) 0.01M-10.00-11.00-9.00-7.00-7.00-3.00-1.001.007.005.005.00-2.004.000.00M-2.001.004.005.005.006.000.00M1.003.004.006.006.007.009.009.0011.007.00
Return on Capital Employed Growth (5y) 0.01M-6.00-1.005.006.0011.006.004.003.001.001.005.000.00M3.003.002.006.007.008.009.0010.008.0010.009.00
Return on Capital Employed (QoQ) -2.00-1.000.00M0.00M-1.00-1.00-2.00-2.001.00-2.00-1.001.00-3.002.002.000.00M3.000.00M4.002.00-3.000.00M0.00M1.001.004.000.00M-1.00-1.00-1.001.000.00M0.00M2.000.00M1.001.00-1.000.00M1.001.000.00M1.001.002.002.002.00-3.00
Return on Equity Growth (1y) -57.00-42.00-42.00-41.00-6.00-2.001.005.00-3.003.003.001.008.004.007.0010.00-7.002.00-2.00-0.00M-193.000.00M413.00-881.00-205.002.00-2.00-3.000.00M0.00M7.008.0025.0022.0016.0016.00-23.00-22.00-18.00-19.002.005.001.001.001.000.00M3.003.003.004.005.006.003.00
Return on Equity Growth (3y) -66.00-41.00-37.00-36.000.00M5.0012.0015.00-1.009.008.00-0.00M-191.00894.00213.008.005.003.0015.007.005.000.00M207.00-877.00-181.0024.0020.0020.001.000.00M4.005.003.004.00-2.00-2.00-20.00-18.00-15.00-15.006.009.008.0010.007.00
Return on Equity Growth (5y) -64.00-35.00-32.00-0.00M-200.00899.00219.0014.0015.0013.0017.0013.0010.0010.008.0010.0010.007.0039.0029.0027.000.00M209.00-879.00-202.006.003.003.004.005.007.009.007.008.006.007.00-15.00
Return on Equity (QoQ) -21.00-3.00-1.00-32.00-6.00-3.00-1.003.00-2.000.00M2.00-4.003.001.000.00M4.00-1.004.002.00-12.007.000.00M-0.00M0.00M-676.00-207.001.001.000.00M0.00M-2.00-1.002.001.004.000.00M20.00-2.00-2.001.00-20.00-2.002.000.00M1.001.00-2.001.001.000.00M1.001.001.002.001.002.00-3.00
Return on Invested Capital Growth (1y) -81.00-4.00-8.00-11.00-6.00-6.00-3.001.00-4.00-2.00-1.00-2.006.006.00-7.001.0042.000.00M-42.001.005.006.003.0019.0015.0016.00-2.00-19.00-18.00-18.002.005.001.001.001.000.00M1.002.002.004.005.006.003.00
Return on Invested Capital Growth (3y) -91.00-12.00-12.00-12.00-5.00-2.00-6.005.00-33.0054.004.0048.0022.00-40.000.00M3.004.003.004.00-1.00-1.001.00-15.00-15.00-16.005.009.008.009.006.00
Return on Invested Capital Growth (5y) -92.00-6.00-35.006.0053.0011.009.008.005.006.0016.0024.0046.005.00-38.005.006.007.007.008.005.007.006.00
Return on Invested Capital (QoQ) -79.000.00M1.00-3.00-3.00-3.00-2.002.00-3.000.00M2.00-3.000.00M1.000.00M5.000.00M8.0043.00-42.00-1.00-1.002.001.004.000.00M-1.0016.001.001.00-19.00-2.002.000.00M1.001.00-1.000.00M1.000.00M0.00M1.001.002.002.002.00-2.00
Return on Sales Growth (1y) 0.09M-2.00214.00-51.00-5.00-4.00-238.00-44.00-17.00-21.0011.002.00-11.0010.00-35.0034.006.00-2.0043.007.005.00-4.00-48.0038.00-2.00-1.0040.0011.00-8.007.008.0011.00-2.00-5.0015.004.0030.003.00153.000.00M-13.009.00-174.00-17.0020.003.008.0013.00-15.004.008.003.005.006.007.0014.0011.0014.00-18.00
Return on Sales Growth (3y) 0.09M-27.00-12.00-93.00-32.00-15.00-261.00-8.00-21.00-13.0020.0042.000.00M4.00-39.0079.008.00-7.0035.006.00-16.0030.009.0017.0040.003.009.0013.0016.005.00176.0015.0015.007.00-6.00-12.0037.0015.00-13.00-3.00-8.0016.00-158.00-1.0010.0012.0023.0030.002.0024.00-3.00
Return on Sales Growth (5y) 0.09M-19.00-4.00-52.00-22.00-21.00-266.0037.00-19.00-18.0012.0014.00-7.0071.0020.0011.0036.0047.0011.008.008.0045.0037.0015.00208.007.0026.0025.00-5.0017.0010.0012.0020.0014.0010.004.0028.0025.002.0013.009.0036.00-169.00
Return on Sales (QoQ) 0.09M7.003.00-9.00-2.00223.00-263.0036.00-1.00-11.00-68.0063.00-5.0022.00-78.0051.0015.00-23.00-10.0023.008.0022.00-46.0021.00-1.00-22.0040.00-19.000.00M19.000.00M0.00M0.00M7.001.002.00-13.004.0022.00-9.0013.00-23.00171.00-161.000.00M-1.00-12.00-4.0036.00-18.00-6.001.009.001.00-2.00-4.0011.001.00-1.002.008.004.00-33.00
Revenue Growth (1y) 18.13%11.07%20.97%16.69%28.84%20.32%16.04%6.13%6.57%12.10%12.95%22.34%9.67%10.31%6.84%11.32%18.47%40.18%28.99%56.64%18.33%-0.93%17.45%4.00%17.72%28.66%25.28%10.76%3.40%-0.51%-3.19%16.81%-14.27%-0.51%6.86%6.40%23.63%19.50%14.84%11.52%15.04%20.22%8.79%19.61%28.28%15.65%14.84%15.92%4.08%
Revenue Growth (3y) 17.50%14.42%16.61%14.85%14.62%14.16%11.88%13.07%11.46%20.13%15.89%28.73%17.70%19.99%18.29%23.31%15.72%10.60%10.40%1.43%8.39%9.03%11.24%3.10%5.76%5.91%11.50%6.83%12.64%10.11%12.38%22.19%18.44%12.79%15.64%15.38%
Revenue Growth (5y) 16.08%18.30%16.92%21.45%16.40%17.54%20.68%22.20%23.40%19.18%21.47%15.12%21.17%14.58%17.94%14.68%10.95%9.81%8.22%12.84%10.12%12.92%10.09%10.46%8.22%13.96%10.24%
Revenue (QoQ) 15.12%-2.39%7.77%-2.44%8.24%6.31%3.95%7.72%1.07%2.53%-4.92%8.16%6.32%3.30%2.98%-3.04%6.94%0.05%7.31%3.19%26.55%-7.95%30.31%9.11%5.06%-9.83%13.46%-3.24%18.91%-1.44%10.48%-14.46%11.01%-5.17%7.50%3.22%-18.53%10.05%15.46%2.78%-5.33%6.37%10.95%-0.19%-2.34%11.16%0.41%9.74%4.73%0.21%-0.29%10.77%-5.97%
Share-based Compensation Growth (1y) -99.89%1.84%11.88%5.12%20.61%15.72%16.68%13.76%7.47%19.14%4.48%7.84%3.68%10.22%33.50%80.17%49.30%23.84%23.44%43.34%31.42%71.07%43.76%-1.90%32.99%14.87%14.41%22.43%1.65%18.30%9.12%-10.25%19.35%-3.73%3.18%8.85%16.81%3.17%5.74%4.22%9.90%12.89%28.07%24.89%5.34%21.98%-2.28%-7.76%-3.37%-14.16%11.50%6.48%12.26%6.55%-11.48%17.38%8.48%-4.48%-10.12%-5.35%-35.28%-0.80%13.28%
Share-based Compensation Growth (3y) -88.73%11.98%10.90%8.85%10.35%14.97%17.63%30.26%18.49%17.60%19.86%40.69%26.71%32.67%33.31%36.32%37.67%34.51%26.63%19.85%21.11%32.47%21.53%2.53%17.28%9.37%8.81%6.15%12.32%5.52%5.99%0.60%15.28%3.89%11.80%12.32%10.58%12.41%9.79%6.28%3.81%5.73%11.75%7.04%4.54%3.72%-1.20%4.85%5.57%-4.40%-3.92%5.76%-7.63%0.32%-3.41%
Share-based Compensation Growth (5y) -70.55%13.90%17.58%27.20%21.40%26.34%23.63%25.46%23.79%26.16%23.15%27.31%22.42%25.98%24.22%22.72%25.92%22.62%17.98%10.96%19.89%18.22%14.39%4.11%15.67%8.79%11.77%9.26%10.41%10.10%8.30%3.24%9.29%3.26%8.77%6.83%7.96%5.38%5.49%8.45%6.38%3.77%2.11%6.38%-4.31%1.12%-0.36%
Share-based Compensation (QoQ) -99.88%-1.11%5.12%-8.02%6.51%8.63%-1.23%5.54%2.19%9.53%-3.70%-0.29%13.29%-3.94%-0.61%-4.14%20.44%16.34%34.14%-20.57%-0.10%15.97%55.76%-27.17%30.04%-2.54%6.29%-1.27%12.33%-2.94%13.73%-18.03%30.73%-10.47%-6.46%9.00%5.46%-4.04%-1.32%16.97%-6.86%-1.65%-2.73%23.34%-4.32%11.58%-5.15%4.03%10.79%-10.61%-10.47%8.98%-1.58%16.11%-14.51%14.89%-6.58%-3.54%13.37%6.19%-17.74%-9.24%19.38%-27.39%26.08%3.65%
Shareholder's Equity Growth (1y) 122.62%101.76%32.25%7.78%7.09%36.61%31.07%31.40%61.95%25.77%25.74%32.02%16.80%16.19%18.17%13.93%66.11%61.22%-98.33%57.13%-99.89%-99.81%-86.77%15.22%146.32%-423.72%-743.28%1.53%44,519.35%19,782.79%13,699.63%5.67%4.62%2.63%5.47%5.20%10.33%9.31%31.86%31.50%28.46%31.05%5.24%3.89%5.51%6.21%7.09%7.91%6.10%6.17%7.19%7.57%8.90%10.53%10.55%14.27%14.18%14.01%11.88%
Shareholder's Equity Growth (3y) 46.63%51.35%29.65%23.19%26.53%25.92%24.88%25.50%46.47%33.06%-70.84%33.21%-87.31%-84.68%-86.23%27.30%-83.73%-26.20%-26.29%22.50%4.99%6.97%387.34%7.32%947.63%767.98%873.54%4.12%701.57%506.24%476.03%13.49%14.03%13.71%13.54%12.85%14.35%15.01%14.11%13.81%12.87%13.90%6.50%6.44%6.83%7.62%8.26%9.87%9.68%10.19%9.86%
Shareholder's Equity Growth (5y) 36.52%45.38%-46.70%27.33%-67.65%-63.84%-66.37%29.04%-61.79%-15.04%-15.11%22.56%17.56%18.05%17.96%17.22%15.00%15.16%15.30%15.37%5.96%6.55%176.28%11.33%338.95%292.94%318.28%9.05%270.49%214.84%192.78%10.39%10.67%10.64%10.93%10.78%11.56%12.29%11.98%12.63%12.33%13.24%8.36%
Shareholder's Equity (QoQ) 61.36%22.47%0.50%1.59%5.77%-0.19%-0.14%29.60%1.48%0.06%23.08%0.65%1.45%5.06%8.88%0.13%3.18%1.29%58.74%-2.82%-98.93%9,433.22%-99.89%77.29%-26.41%82,921.46%-99.77%-333.00%-46.23%13,203.77%-0.06%2.78%1.03%1.82%-1.06%0.83%3.83%1.56%3.77%-0.10%25.25%1.29%1.36%1.91%0.58%-0.01%2.95%2.58%1.41%0.76%1.21%2.66%2.38%1.12%2.47%4.19%2.40%4.52%2.39%4.03%0.49%
Tax Rate Growth (1y) 0.02M0.48M0.00M0.12M-0.05M-0.48M-0.00M-0.12M0.03M0.00M-927.000.00M-739.00-0.01M-596.00-0.00M-0.00M-0.01M-0.00M0.01M0.02M0.00M-0.00M-0.05M0.02M0.00M0.00M0.18M-0.01M551.00-0.00M-0.14M-0.01M-0.00M0.00M-0.03M0.01M43.0024.000.03M-0.01M559.00-197.000.00M0.00M601.0036.00-0.00M
Tax Rate Growth (3y) -0.00M0.00M-369.00-0.00M-0.02M-0.48M-0.00M-0.12M0.03M-0.01M-0.00M-0.01M0.01M0.00M0.00M-0.00M0.00M-0.00M-0.00M-0.01M0.00M998.000.02M-0.02M-930.00-0.00M-0.14M-0.01M-922.000.00M16.000.00M0.00M-137.000.02M
Tax Rate Growth (5y) -0.00M-0.01M-0.00M-0.48M0.01M0.00M0.00M0.00M0.01M344.000.00M-0.03M0.03M0.14M0.00M149.00-0.00M-0.00M-0.01M0.00M825.000.05M-0.02M231.00-0.00M-0.14M
Tax Rate (QoQ) -0.00M-0.00M0.00M0.01M0.46M-0.48M0.12M-0.15M0.03M-0.00M431.00113.000.01M-0.01M0.00M-0.00M478.00-0.00M932.00-0.00M-0.01M0.01M0.01M-746.000.01M-0.01M0.00M-0.05M0.07M-0.02M0.00M0.14M-0.12M-0.01M-0.00M0.00M-791.00-305.000.00M-0.03M0.03M-0.01M0.00M-0.00M-852.000.00M289.00220.00525.00-434.00-276.00-0.00M
Total Debt Growth (1y) 285.53%2,431.32%-90.64%78.18%5,114.27%13,278.33%477.10%29.42%-47.67%-48.30%106.10%-53.55%15.21%7.92%679.13%707.10%571.14%611.34%-76.19%-75.87%-97.32%-97.33%321.03%315.13%3,628.59%3,642.90%-91.58%-91.30%-87.12%107.72%-7.01%-41.28%-66.98%1,643.27%3,001.27%
Total Debt Growth (3y) 9.32%-51.75%47.52%57.38%59.04%-1.28%176.73%215.30%332.07%352.53%69.29%59.35%58.33%56.37%-3.29%-40.79%-41.02%98.42%100.71%88.69%92.33%-56.15%-55.67%-49.50%-17.52%-10.12%44.51%41.45%-64.69%9.65%152.22%148.59%
Total Debt Growth (5y) 68.13%51.06%120.94%14.05%18.64%17.55%72.89%108.41%127.58%70.79%147.52%37.19%32.28%31.75%-20.57%-7.60%-0.23%0.81%7.17%-11.47%-11.66%-46.43%5.68%41.86%41.17%118.54%
Total Debt (QoQ) -84.77%-0.06%0.00%-0.32%-33.94%-52.70%1,833.09%21.36%3.19%-76.16%333.53%-50.93%1.94%-4.96%-2.29%21.71%-4.51%586.10%1.21%1.21%1.21%-77.03%2.57%-88.74%0.75%3,518.82%1.13%1.13%1.13%4.55%49.63%0.07%32.69%-53.20%-5.51%-43.73%0.10%0.10%0.10%