|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.62B | 0.59B | 0.61B | 0.62B | 0.76B | 0.72B | 0.58B | 0.69B | 0.79B | 0.76B | 0.75B | 0.97B | 0.68B | 0.94B | 1.05B | 1.21B | 1.25B | 1.31B | 2.22B | 0.87B |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.46B | 0.43B | 0.45B | 0.49B | 0.51B | 0.57B | 0.57B | 0.48B | 0.34B | 0.32B | 0.30B | 0.25B | 0.25B | 0.19B | 0.22B | 0.22B | 0.23B | 0.25B | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.08B | 1.01B | 1.06B | 1.11B | 1.27B | 1.29B | 1.15B | 1.17B | 1.13B | 1.07B | 1.05B | 1.22B | 0.93B | 1.14B | 1.27B | 1.43B | 1.48B | 1.56B | 2.22B | 0.87B |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.37B | 0.37B | 0.43B | 0.47B | 0.42B | 0.46B | 0.60B | 0.61B | 0.57B | 0.63B | 0.64B | 0.69B | 0.78B | 0.66B | 0.74B | 0.86B | 0.79B | 0.91B | 0.90B | 1.06B |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.37B | 0.37B | 0.43B | 0.47B | 0.42B | 0.46B | 0.60B | 0.61B | 0.57B | 0.63B | 0.64B | 0.69B | 0.78B | 0.66B | 0.74B | 0.86B | 0.79B | 0.91B | 0.90B | 1.06B |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.08B | | | | | | | | | | | | | | | | | | | |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.41B | | | | | | | | | | | | | | | | | | | |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.26B | | | | | | | | | | | | | | | | | | | |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.75B | 0.78B | 0.79B | 0.80B | 0.84B | 0.89B | 0.92B | 0.98B | 1.03B | 1.11B | 1.14B | 1.18B | 1.18B | 1.23B | 1.27B | 1.34B | 1.38B | 1.30B | 1.27B | 1.78B |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.11B | 0.11B | 0.12B | 0.14B | 0.15B | 0.10B | 0.17B | 0.19B | 0.22B | 0.14B | 0.16B | 0.16B | 0.17B | 0.20B | 0.18B | 0.18B | 0.20B | 0.19B | 0.21B | 0.25B |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.31B | 2.27B | 2.39B | 2.52B | 2.68B | 2.75B | 2.84B | 2.95B | 2.96B | 2.96B | 2.99B | 3.26B | 3.06B | 3.23B | 3.47B | 3.81B | 3.85B | 3.95B | 4.61B | 3.97B |
|
Buildings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Construction in Progress (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Land & Improvements (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.02B | 1.04B | 1.04B | 1.05B | 1.05B | 1.07B | 1.07B | 1.07B | 1.07B | 1.07B | 1.06B | 1.05B | 1.05B | 1.04B | 1.03B | 1.03B | 1.04B | 0.95B | 0.96B | 0.99B |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.47B | 0.51B | 0.46B | 0.41B | 0.37B | 0.33B | 0.34B | 0.39B | 0.55B | 0.61B | 0.62B | 0.56B | 0.56B | 0.52B | 0.51B | 0.51B | 0.51B | 0.49B | | |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.20B | 0.20B | 0.20B | 0.20B | 0.20B | 0.20B | 0.20B | 0.20B | 0.20B | 0.20B | 0.20B | 0.20B | 0.20B | 0.20B | 0.20B | 0.20B | 0.20B | 0.20B | 0.20B | 0.66B |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.39B | 0.39B | 0.37B | 0.37B | 0.35B | 0.34B | 0.33B | 0.31B | 0.30B | 0.29B | 0.28B | 0.27B | 0.26B | 0.26B | 0.25B | 0.24B | 0.23B | 0.21B | 0.20B | 4.88B |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.58B | 0.58B | 0.57B | 0.57B | 0.55B | 0.53B | 0.52B | 0.51B | 0.50B | 0.49B | 0.48B | 0.46B | 0.46B | 0.45B | 0.44B | 0.44B | 0.43B | 0.41B | 0.40B | 5.54B |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.45B | 1.45B | 1.45B | 1.45B | 1.46B | 1.51B | 1.51B | 1.51B | 1.52B | 1.55B | 1.55B | 1.55B | 1.53B | 1.49B | 1.46B | 1.43B | 1.51B | 1.51B | 1.50B | 0.89B |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.14B | 0.15B | 0.15B | 0.15B | 0.15B | 0.18B | 0.15B | 0.14B | 0.17B | 0.17B | 0.18B | 0.19B | 0.20B | 0.25B | 0.24B | 0.25B | 0.27B | 0.28B | 0.28B | 0.34B |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.67B | 3.73B | 3.67B | 3.63B | 3.58B | 3.62B | 3.59B | 3.61B | 3.80B | 3.89B | 3.89B | 3.81B | 3.79B | 3.76B | 3.68B | 3.65B | 3.76B | 3.64B | 3.99B | 7.75B |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.98B | 6.00B | 6.06B | 6.15B | 6.26B | 6.38B | 6.43B | 6.56B | 6.76B | 6.84B | 6.87B | 7.07B | 6.85B | 6.99B | 7.15B | 7.46B | 7.61B | 7.59B | 8.59B | 11.72B |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.47B | 0.50B | 0.43B | 0.43B | 0.49B | 0.57B | 0.60B | 0.60B | 0.67B | 0.68B | 0.59B | 0.57B | 0.72B | 0.61B | 0.63B | 0.68B | 0.80B | 0.76B | 0.79B | 1.01B |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.47B | 0.50B | 0.43B | 0.43B | 0.49B | 0.57B | 0.60B | 0.60B | 0.67B | 0.68B | 0.59B | 0.57B | 0.72B | 0.61B | 0.63B | 0.68B | 0.80B | 0.76B | 0.79B | 1.01B |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05B | 0.05B | 0.06B | 0.03B | 0.03B | 0.02B | | | | 0.49B | 0.49B | 0.49B | | | | | | | | 0.66B |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.51B | 0.55B | 0.49B | 0.46B | 0.52B | 0.59B | 0.60B | 0.60B | 1.16B | 1.18B | 1.09B | 1.07B | 0.72B | 0.61B | 0.63B | 0.68B | 0.80B | 0.76B | 0.79B | 1.66B |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.60B | 1.43B | 4.19B |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.08B | 1.08B | 1.08B | 1.08B | 1.08B | 1.08B | 1.08B | 1.08B | 0.59B | 1.09B | 1.09B | 0.59B | 0.59B | 0.60B | 0.60B | 0.60B | 0.60B | 0.60B | | |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06B | 0.02B | 0.10B | 0.10B | 0.09B | 0.10B | 0.09B | 0.10B | 0.11B | 0.12B | 0.12B | 0.12B | 0.13B | 0.13B | 0.13B | 0.15B | 0.16B | 0.15B | 0.16B | 0.21B |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.65B | 1.72B | 1.57B | 1.55B | 1.60B | 1.67B | 1.68B | 1.68B | 1.76B | 1.77B | 1.68B | 1.66B | 1.31B | 1.20B | 1.22B | 1.28B | 1.40B | 1.36B | 2.22B | 5.19B |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.71B | 1.74B | 1.67B | 1.64B | 1.70B | 1.77B | 1.77B | 1.78B | 1.86B | 1.89B | 1.80B | 1.78B | 1.44B | 1.33B | 1.35B | 1.43B | 1.56B | 1.51B | 2.38B | 5.40B |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05B | 0.05B | 0.06B | 0.03B | 0.03B | 0.02B | | | | 0.49B | 0.49B | 0.49B | | | | | | 0.60B | 1.43B | 4.84B |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.26B | 4.27B | 4.39B | 4.50B | 4.57B | 4.60B | 4.66B | 4.78B | 4.90B | 4.95B | 5.07B | 5.29B | 5.41B | 5.66B | 5.79B | 6.03B | 6.06B | 6.09B | 6.21B | 6.32B |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.98B | 6.00B | 6.06B | 6.15B | 6.26B | 6.38B | 6.43B | 6.56B | 6.76B | 6.84B | 6.87B | 7.07B | 6.85B | 6.99B | 7.15B | 7.46B | 7.61B | 7.59B | 8.59B | 11.72B |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 0.01B | -0.80B | -0.78B | 0.03B | -0.79B | -0.74B | -0.02B | 0.01B | -0.03B | -0.00B | 0.03B | 0.00B | -0.19B | 0.02B | 0.23B | 0.20B | -0.01B | 0.26B | 0.30B |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | | 0.00B | | |