|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 641.53M | 617.14M | 587.28M | 605.44M | 619.80M | 761.51M | 724.53M | 580.07M | 694.38M | 785.41M | 755.13M | 747.00M | 972.15M | 675.45M | 942.84M | 1,048.80M | 1,213.82M | 1,250.11M | 1,311.68M | 2,222.43M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 481.86M | 462.33M | 426.60M | 450.80M | 489.94M | 512.25M | 567.01M | 572.02M | 476.58M | 340.43M | 318.68M | 299.58M | 252.20M | 255.00M | 194.86M | 223.53M | 218.31M | 227.73M | 248.93M | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,123.40M | 1,079.48M | 1,013.88M | 1,056.24M | 1,109.75M | 1,273.77M | 1,291.54M | 1,152.09M | 1,170.96M | 1,125.85M | 1,073.81M | 1,046.58M | 1,224.35M | 930.44M | 1,137.71M | 1,272.34M | 1,432.12M | 1,477.84M | 1,560.61M | 2,222.43M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 424.42M | 374.94M | 373.40M | 430.15M | 466.51M | 419.62M | 461.32M | 597.91M | 610.22M | 572.50M | 633.70M | 637.16M | 691.23M | 777.55M | 660.53M | 739.18M | 855.86M | 790.27M | 908.21M | 903.91M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 424.42M | 374.94M | 373.40M | 430.15M | 466.51M | 419.62M | 461.32M | 597.91M | 610.22M | 572.50M | 633.70M | 637.16M | 691.23M | 777.55M | 660.53M | 739.18M | 855.86M | 790.27M | 908.21M | 903.91M |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 83.72M | 75.33M | | | | | | | | | | | | | | | | | | |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 373.95M | 412.43M | | | | | | | | | | | | | | | | | | |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 253.30M | 261.64M | | | | | | | | | | | | | | | | | | |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 710.98M | 749.41M | 776.67M | 786.36M | 802.32M | 839.46M | 894.08M | 918.92M | 975.55M | 1,032.16M | 1,107.18M | 1,137.98M | 1,183.62M | 1,179.34M | 1,232.65M | 1,274.85M | 1,340.17M | 1,382.17M | 1,298.88M | 1,273.22M |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 99.05M | 107.75M | 110.44M | 121.28M | 139.03M | 149.85M | 104.52M | 173.18M | 193.39M | 224.81M | 141.39M | 163.29M | 160.43M | 169.26M | 201.53M | 181.54M | 177.18M | 204.26M | 185.78M | 205.50M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,357.84M | 2,311.57M | 2,274.39M | 2,394.02M | 2,517.60M | 2,682.70M | 2,751.46M | 2,842.11M | 2,950.12M | 2,955.31M | 2,956.09M | 2,985.01M | 3,259.63M | 3,056.59M | 3,232.43M | 3,467.91M | 3,805.33M | 3,854.54M | 3,953.49M | 4,605.07M |
|
Buildings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Construction in Progress (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Land & Improvements (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,026.58M | 1,024.79M | 1,035.46M | 1,039.54M | 1,049.46M | 1,051.82M | 1,073.37M | 1,068.14M | 1,067.28M | 1,067.16M | 1,066.13M | 1,060.42M | 1,052.90M | 1,045.41M | 1,043.04M | 1,032.61M | 1,030.38M | 1,038.19M | 952.51M | 958.07M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 350.24M | 466.62M | 507.79M | 462.83M | 412.50M | 372.30M | 333.83M | 340.63M | 385.78M | 548.00M | 611.13M | 620.55M | 557.08M | 561.99M | 521.24M | 506.72M | 508.59M | 512.94M | 492.24M | |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 196.20M | 196.20M | 196.20M | 196.20M | 196.20M | 196.20M | 196.20M | 196.20M | 196.20M | 196.20M | 196.20M | 196.20M | 196.20M | 196.20M | 196.20M | 196.20M | 196.20M | 196.20M | 196.20M | 196.20M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 394.30M | 388.49M | 388.65M | 374.25M | 369.37M | 354.02M | 338.57M | 325.99M | 310.34M | 302.48M | 294.70M | 279.65M | 265.53M | 260.92M | 255.28M | 247.35M | 239.62M | 233.11M | 213.84M | 204.66M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 590.50M | 584.69M | 584.85M | 570.45M | 565.57M | 550.22M | 534.77M | 522.19M | 506.54M | 498.68M | 490.90M | 475.85M | 461.73M | 457.12M | 451.48M | 443.55M | 435.82M | 429.31M | 410.04M | 400.86M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,431.68M | 1,445.11M | 1,450.16M | 1,446.68M | 1,448.91M | 1,455.20M | 1,505.41M | 1,510.57M | 1,509.29M | 1,523.95M | 1,545.81M | 1,546.04M | 1,545.01M | 1,530.78M | 1,489.37M | 1,460.57M | 1,427.02M | 1,509.11M | 1,508.70M | 1,500.60M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 141.66M | 144.71M | 152.12M | 149.19M | 151.80M | 151.79M | 176.24M | 150.06M | 144.17M | 165.07M | 171.54M | 184.79M | 190.77M | 199.31M | 251.39M | 235.65M | 249.19M | 270.78M | 277.05M | 276.42M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3,540.66M | 3,665.91M | 3,730.39M | 3,668.68M | 3,628.24M | 3,581.34M | 3,623.62M | 3,591.59M | 3,613.05M | 3,802.86M | 3,885.51M | 3,887.66M | 3,807.49M | 3,794.61M | 3,756.51M | 3,679.10M | 3,651.01M | 3,760.32M | 3,640.53M | 3,985.95M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5,898.50M | 5,977.48M | 6,004.77M | 6,062.71M | 6,145.84M | 6,264.04M | 6,375.07M | 6,433.69M | 6,563.17M | 6,758.16M | 6,841.60M | 6,872.67M | 7,067.12M | 6,851.19M | 6,988.94M | 7,147.01M | 7,456.34M | 7,614.87M | 7,594.02M | 8,591.02M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 411.13M | 466.71M | 498.26M | 426.42M | 434.77M | 492.72M | 572.96M | 598.23M | 597.23M | 669.83M | 683.15M | 593.54M | 572.50M | 715.66M | 606.99M | 628.21M | 684.25M | 798.44M | 759.03M | 793.15M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 411.13M | 466.71M | 498.26M | 426.42M | 434.77M | 492.72M | 572.96M | 598.23M | 597.23M | 669.83M | 683.15M | 593.54M | 572.50M | 715.66M | 606.99M | 628.21M | 684.25M | 798.44M | 759.03M | 793.15M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 32.20M | 48.19M | 48.23M | 64.00M | 29.95M | 28.30M | | | | | 493.88M | 494.36M | 494.84M | | | | | | | |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 443.34M | 514.90M | 546.50M | 490.42M | 464.73M | 521.02M | 588.88M | 598.23M | 597.23M | 1,163.22M | 1,177.02M | 1,087.90M | 1,067.34M | 715.66M | 606.99M | 628.21M | 684.25M | 798.44M | 759.03M | 793.15M |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,077.11M | 1,078.09M | 1,079.08M | 1,080.06M | 1,081.05M | 1,082.03M | 1,083.02M | 1,084.01M | 1,084.99M | 592.59M | 1,086.97M | 1,087.96M | 594.12M | 594.63M | 595.14M | 595.65M | 596.16M | 596.66M | 597.18M | |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 63.00M | 15.20M | 15.17M | 100.91M | | 92.47M | 100.02M | 92.42M | 98.12M | 105.46M | 119.94M | 117.35M | 119.37M | 127.51M | 128.82M | 129.69M | 148.82M | 163.06M | 150.82M | 155.47M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,593.92M | 1,696.12M | 1,723.94M | 1,570.48M | 1,641.03M | 1,603.05M | 1,671.90M | 1,682.24M | 1,682.22M | 1,755.81M | 1,770.12M | 1,681.51M | 1,661.45M | 1,310.29M | 1,202.13M | 1,223.86M | 1,280.41M | 1,395.10M | 1,356.21M | 2,223.43M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,656.92M | 1,711.33M | 1,739.10M | 1,671.39M | 1,641.03M | 1,695.53M | 1,771.92M | 1,774.65M | 1,780.35M | 1,861.27M | 1,890.05M | 1,798.86M | 1,780.82M | 1,437.80M | 1,330.95M | 1,353.55M | 1,429.23M | 1,558.16M | 1,507.02M | 2,378.91M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 32.20M | 48.19M | 48.23M | 64.00M | 29.95M | 28.30M | | | | | 493.88M | 494.36M | 494.84M | | | | | | | |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4,236.50M | 4,261.08M | 4,265.67M | 4,386.24M | 4,499.74M | 4,568.51M | 4,603.16M | 4,659.04M | 4,782.83M | 4,896.90M | 4,951.55M | 5,073.82M | 5,286.30M | 5,413.40M | 5,657.99M | 5,793.46M | 6,027.11M | 6,056.71M | 6,087.00M | 6,212.11M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4,236.50M | 4,261.08M | 4,265.67M | 4,386.24M | 4,499.74M | 4,568.51M | 4,603.16M | 4,659.04M | 4,782.83M | 4,896.90M | 4,951.55M | 5,073.82M | 5,286.30M | 5,413.40M | 5,657.99M | 5,793.46M | 6,027.11M | 6,056.71M | 6,087.00M | 6,212.11M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5,898.50M | 5,977.48M | 6,004.77M | 6,062.71M | 6,145.84M | 6,264.04M | 6,375.07M | 6,433.69M | 6,563.17M | 6,758.16M | 6,841.60M | 6,872.67M | 7,067.12M | 6,851.19M | 6,988.94M | 7,147.01M | 7,456.34M | 7,614.87M | 7,594.02M | 8,591.02M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.94M | 10.24M | -930.76M | -804.89M | -777.23M | -788.95M | -3.87M | -738.35M | -682.31M | 6.26M | -621.55M | -532.89M | 26.80M | -319.64M | -194.69M | 19.15M | 231.52M | -33.94M | -13.47M | -4.24M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.35M | | | | 0.40M | | | | 4.70M | | | | 0.44M | | | | 5.23M | |