|
EBT Margin
|
| | | | 77.75% | -139.56% | | | 591.72% | -6.09% | 26.17% | | 34.54% | 31.95% | 29.83% | 30.72% | 31.46% | 30.40% | 31.21% | 33.08% | 29.90% | 26.73% | 30.05% | 29.56% | 22.53% | 15.61% | 13.02% | 30.03% | 24.75% | 13.65% | 12.51% | 32.51% | 34.21% | 15.72% | 26.09% | 26.61% | 30.79% | 27.91% | 28.01% | 36.05% | 29.11% | 14.98% | 10.20% | 24.84% | 29.84% | 7.02% | 7.56% | 33.51% | 37.35% | 16.97% | 16.91% | 13.06% | 50.43% | 43.81% | 10.05% | 20.95% | 7.73% | 14.99% | 25.07% | 26.24% | 21.58% | 30.41% | 29.87% | 33.57% | 30.52% | 30.03% | 34.33% | 32.44% |
|
EBIT Margin
|
| | | | 249.58% | -22.80% | | | 1,108.44% | -2.53% | 64.49% | | 63.35% | 61.25% | 61.35% | 61.11% | 59.94% | 58.29% | 31.21% | 61.60% | 55.35% | 50.07% | 30.05% | 56.24% | 45.91% | 29.72% | 22.53% | 50.56% | 45.83% | 26.73% | 21.98% | 55.87% | 57.54% | 29.69% | 26.09% | 55.24% | 64.14% | 68.72% | 28.01% | 84.40% | 77.77% | 41.09% | 28.21% | 79.35% | 76.18% | 29.39% | 17.47% | 60.49% | 58.64% | 29.95% | 24.75% | 18.99% | 65.80% | 54.97% | 26.97% | 39.85% | 121.33% | 121.24% | 150.13% | 153.74% | 166.70% | 176.50% | 180.13% | 161.14% | 151.66% | 151.66% | 148.33% | 139.73% |
|
EBITDA Margin
|
| | | | 249.58% | -22.80% | | | 1,108.44% | -2.53% | 64.49% | | 63.35% | 61.25% | 61.35% | 61.11% | 59.94% | 58.29% | 31.21% | 61.60% | 55.35% | 50.07% | 30.05% | 56.24% | 45.91% | 29.72% | 22.53% | 50.56% | 45.83% | 26.73% | 21.98% | 55.87% | 57.54% | 29.69% | 26.09% | 55.24% | 64.14% | 68.72% | 28.01% | 84.40% | 77.77% | 41.09% | 28.21% | 79.35% | 76.18% | 29.39% | 17.47% | 60.49% | 58.64% | 29.95% | 24.75% | 18.99% | 65.80% | 54.97% | 26.97% | 39.85% | 121.33% | 121.24% | 150.13% | 153.74% | 166.70% | 176.50% | 180.13% | 161.14% | 151.66% | 151.66% | 148.33% | 139.73% |
|
Net Margin
|
8.27% | 12.50% | 17.60% | 14.52% | 76.81% | 466.66% | 21.88% | 210.56% | 447.24% | 23.56% | 22.71% | 25.33% | 276.88% | 292.19% | 302.94% | 24.62% | 25.39% | 304.61% | 25.28% | 288.76% | 268.65% | 22.38% | 76.49% | 284.40% | 244.77% | 156.61% | 108.39% | 247.15% | 243.39% | 142.99% | 97.87% | 239.52% | 236.65% | 137.14% | 21.74% | 230.45% | 230.93% | 230.78% | 22.33% | 218.32% | 198.16% | 103.05% | 66.72% | 213.09% | 192.65% | 110.37% | 66.48% | 224.36% | 193.56% | 121.52% | 77.65% | 63.45% | 176.42% | 117.31% | 103.35% | 62.60% | 334.42% | 261.40% | 283.44% | 274.41% | 305.16% | 299.67% | 291.88% | 267.06% | 258.18% | 273.42% | 262.06% | 250.07% |
|
FCF Margin
|
257.90% | -29.38% | 44.43% | 141.86% | | 270.64% | 210.18% | | | 7.55% | 336.39% | | 583.92% | -83.63% | 92.57% | -336.64% | 261.48% | 65.52% | | -115.61% | 206.94% | 0.04% | | -289.75% | 193.95% | 13.51% | 39.64% | -263.25% | 185.60% | -34.23% | 6.78% | -191.98% | 147.23% | -6.21% | | -74.66% | 145.87% | -15.85% | | 67.92% | 97.84% | -36.38% | 48.11% | 298.21% | 160.31% | 283.84% | 119.69% | -287.02% | 284.59% | 217.96% | -59.97% | 48.67% | -304.45% | 86.59% | -11.68% | 63.01% | 306.40% | -289.94% | 134.67% | 42.58% | 208.32% | 50.01% | 24.73% | 52.55% | 52.58% | -36.79% | -46.80% | 136.68% |
|
Assets Average
|
371.22B | 354.82B | 357.15B | 364.22B | | | 218.11B | | | 50.26B | 284.88B | | | 528.00B | 531.05B | 533.10B | 539.15B | 545.63B | | | 536.45B | 540.80B | | | 555.58B | 542.59B | 523.64B | 514.04B | 498.99B | 511.63B | 523.62B | 529.68B | 522.14B | | | 551.29B | 571.52B | 579.64B | | | 599.87B | 615.00B | 627.88B | 637.92B | 656.31B | 693.48B | 715.18B | 714.96B | 737.22B | 755.47B | 772.56B | 788.35B | 797.21B | 815.38B | 826.52B | 844.18B | 868.86B | 902.25B | 929.95B | 487.07B | 509.34B | 996.67B | 1,018.09B | 1,027.52B | 1,033.22B | 1,023.14B | 1,026.99B | 1,053.09B |
|
Equity Average
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 54.11B | 55.48B | 55.89B | 55.85B | 56.63B | 57.90B | 59.61B | 61.13B | 61.69B | 60.98B | 61.70B | 63.29B |
|
Invested Capital
|
| | | 25.09B | | | | | | | | | 33.66B | 34.32B | 33.42B | | | 34.38B | | 34.65B | 34.37B | | | 36.50B | 36.77B | | | 33.68B | | | | 32.31B | | | | 35.50B | | | | 40.31B | | | | | | | | | | | | | | | | 53.54B | 42.88B | 40.93B | 41.09B | 56.19B | 46.83B | 65.44B | 57.64B | 61.82B | 67.58B | 52.86B | 56.82B | 63.59B |
|
Asset Utilization Ratio
|
0.02 | 0.02 | 0.02 | 0.03 | | | 0.04 | | | 0.14 | 0.03 | | | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | | | 0.01 | 0.03 | | | 0.01 | 0.01 | 0.02 | 0.03 | 0.01 | 0.01 | 0.02 | 0.03 | 0.01 | | | 0.01 | 0.01 | 0.03 | | | 0.01 | 0.02 | 0.02 | 0.03 | 0.01 | 0.01 | 0.02 | 0.03 | 0.01 | 0.01 | 0.02 | 0.02 | 0.01 | 0.01 | 0.02 | 0.03 | 0.02 | 0.02 | 0.02 | 0.05 | 0.01 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.03 | 0.02 |
|
Interest Coverage Ratio
|
| | | | 1.45 | -0.20 | | | 2.15 | -0.71 | 1.68 | | 2.20 | 2.09 | 1.95 | 2.01 | 2.10 | 2.09 | | 2.16 | 2.17 | 2.15 | | 2.11 | 1.96 | 2.11 | 2.37 | 2.46 | 2.17 | 2.04 | 2.32 | 2.39 | 2.47 | 2.12 | | 1.93 | 1.92 | 1.68 | | 1.75 | 1.60 | 1.57 | 1.57 | 1.46 | 1.64 | 1.31 | 1.76 | 2.24 | 2.75 | 2.31 | 3.16 | 3.20 | 4.28 | 4.93 | 1.59 | 2.11 | 1.07 | 1.14 | 1.20 | 1.21 | 1.15 | 1.21 | 1.20 | 1.26 | 1.25 | 1.25 | 1.30 | 1.30 |
|
Debt to Equity
|
| | | | | | | | | | | | | | | | | | | | | | | 0.00 | | | | 0.01 | | | | 0.00 | | | | 0.00 | | | | 0.00 | | | | | | | | | | | | | | | | 0.11 | -0.11 | -0.27 | -0.26 | 0.11 | -0.18 | 0.12 | -0.04 | 0.10 | 0.10 | -0.12 | -0.10 | 0.01 |
|
Debt Ratio
|
0.00 | 0.01 | 0.00 | 0.00 | | 0.10 | 0.01 | | 0.00 | 0.00 | 0.01 | | 0.01 | 0.00 | 0.00 | 0.00 | 0.01 | 0.00 | | 0.00 | 0.00 | 0.01 | | 0.00 | 0.01 | 0.00 | 0.01 | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 | 0.01 | | | 0.00 | 0.01 | 0.00 | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 | 0.01 | -0.01 | -0.02 | -0.02 | 0.16 | -0.01 | 0.01 | 0.00 | 0.01 | 0.01 | -0.01 | -0.01 | 0.00 |
|
Equity Ratio
|
| | | | | | | | | | | | | | | | | | | | | | | 0.06 | | | | 0.03 | | | | 0.06 | | | | 0.06 | | | | 0.06 | | | | | | | | | | | | | | | | 0.06 | 0.06 | 0.06 | 0.06 | 1.45 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 |
|
Times Interest Earned
|
| | | | 1.45 | -0.20 | | | 2.15 | -0.71 | 1.68 | | 2.20 | 2.09 | 1.95 | 2.01 | 2.10 | 2.09 | | 2.16 | 2.17 | 2.15 | | 2.11 | 1.96 | 2.11 | 2.37 | 2.46 | 2.17 | 2.04 | 2.32 | 2.39 | 2.47 | 2.12 | | 1.93 | 1.92 | 1.68 | | 1.75 | 1.60 | 1.57 | 1.57 | 1.46 | 1.64 | 1.31 | 1.76 | 2.24 | 2.75 | 2.31 | 3.16 | 3.20 | 4.28 | 4.93 | 1.59 | 2.11 | 1.07 | 1.14 | 1.20 | 1.21 | 1.15 | 1.21 | 1.20 | 1.26 | 1.25 | 1.25 | 1.30 | 1.30 |
|
FCF Payout Ratio
|
-0.06 | 0.39 | -0.24 | -0.05 | | -0.01 | -0.05 | | | -0.02 | -0.04 | | -0.02 | 0.10 | -0.09 | 0.02 | -0.04 | -0.18 | | 0.11 | -0.05 | -259.00 | | 0.03 | -0.05 | -0.52 | -0.12 | 0.04 | -0.06 | 0.20 | -0.62 | 0.05 | -0.05 | 0.68 | | 0.15 | -0.08 | 0.73 | | -0.17 | -0.10 | 0.15 | -0.07 | -0.04 | -0.07 | -0.02 | -0.02 | 0.03 | -0.04 | -0.03 | 0.07 | -0.07 | 0.03 | -0.05 | 0.30 | 0.26 | -0.03 | 0.03 | -0.07 | 1.33 | -0.05 | -0.17 | -0.61 | 1.38 | -0.26 | 0.38 | 0.31 | 0.69 |
|
Enterprise Value
|
-80.79B | -75.92B | -61.58B | -53.05B | -0.07B | -1.05B | -59.10B | 0.07B | -0.92B | -0.59B | -72.83B | 0.03B | -76.34B | -79.87B | -85.82B | -69.20B | -75.53B | -80.03B | | -49.96B | -66.08B | -57.28B | | -54.27B | -92.51B | -67.37B | -72.63B | -62.99B | -67.77B | -64.94B | -61.39B | -54.06B | -47.54B | -49.71B | | -49.26B | 224.19B | 236.58B | | -51.87B | -47.83B | -47.85B | -49.51B | -49.68B | -52.42B | -68.93B | -81.51B | -71.26B | -71.09B | -88.24B | -109.83B | -103.39B | -67.12B | -109.81B | -106.45B | -110.99B | -97.53B | -92.18B | -81.12B | -94.47B | -68.69B | -50.69B | -63.93B | -50.33B | -100.60B | -86.50B | -85.01B | -50.67B |
|
Return on Sales
|
| | | | 0.93% | -0.81% | 0.26% | 0.41% | 6.98% | 0.02% | 0.21% | 0.48% | 0.27% | 0.26% | 0.25% | 0.26% | 0.25% | 0.24% | 0.37% | 0.26% | 0.24% | 0.22% | 0.35% | 0.25% | 0.20% | 0.13% | 0.11% | 0.24% | 0.21% | 0.11% | 0.10% | 0.26% | 0.28% | 0.13% | 0.22% | 0.22% | 0.17% | 0.22% | 0.22% | 0.29% | 0.23% | 0.12% | 0.08% | 0.20% | 0.24% | 0.06% | 0.06% | 0.26% | 0.29% | 0.12% | 0.13% | 0.10% | 0.38% | 0.33% | 0.08% | 0.16% | 0.02% | 0.12% | 0.20% | 0.20% | 0.17% | 0.23% | 0.23% | 0.26% | 0.23% | 0.23% | 0.26% | 0.25% |
|
Return on Invested Capital
|
| | | | | | | | | | | | | 0.18% | 0.25% | | | | | | 0.21% | | | | 0.19% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.37% | 0.45% | 0.56% | 0.49% | 0.54% | 0.53% | 0.50% | 0.53% | 0.49% | 0.51% | 0.54% | 0.48% |
|
Return on Assets
|
| | | | | | 0.01% | | | 0.09% | 0.02% | | | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | | | 0.01% | 0.01% | | | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | | | 0.01% | 0.01% | 0.01% | | | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.00% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.00% | 0.00% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% |
|
Return on Equity
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.15% | 0.10% | 0.10% | 0.06% | 0.07% | 0.08% | 0.08% | 0.09% | 0.10% | 0.10% | 0.10% | 0.10% |