|
Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.03B | 1.85B | 1.72B | 2.32B | 3.76B | 1.06B | 3.38B | 0.10B | 0.76B | 1.17B | 1.26B | 0.96B | 1.38B | 1.36B | 1.69B | 1.51B | 1.38B | 1.70B | 1.65B | 1.79B |
|
Depreciation and Depletion (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.15B | 0.15B | 0.15B | 0.15B | 0.15B | 0.20B | 0.19B | | 0.18B | 0.18B | 0.18B | | 0.18B | 0.17B | 0.18B | | 0.18B |
|
Deferred Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 0.02B | 0.08B | 0.14B | 0.34B | -0.06B | -0.04B | -0.07B | -0.02B | -0.41B | -0.03B | 0.08B | -0.28B | 0.11B | 0.20B | 0.12B | 0.05B | -0.06B | -0.11B | 0.01B |
|
Gains from Investment Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Asset Writedowns and Impairment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05B | -0.06B | -0.10B | -0.08B | 0.04B | 0.11B | | 0.16B | 0.76B | | | | | | | | | | | |
|
Cash from Restructuring (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-cash Items (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Change in Interest Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.14B | 0.30B | | | 0.59B | 0.46B | | | | | | | | | | |
|
Cash from Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.28B | -8.56B | 8.30B | -18.58B | 9.93B | -1.53B | 13.45B | 14.70B | -18.09B | 8.00B | 2.63B | 11.82B | 2.94B | 1.48B | 3.45B | 3.43B | -2.24B | -3.06B | 9.20B | 1.30B |
|
Amortizatization of Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03B | 0.03B | 0.02B | 0.02B | 0.02B | 0.02B | | | | | | | | | | | | | | |
|
Amortization (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.89B | 3.98B | 4.00B | 4.11B | 4.36B | 5.48B | 6.87B | 407.32B | 10.19B | 11.10B | 11.50B | 11.73B | 11.92B | 12.49B | 12.35B | 11.71B | 11.00B | 11.46B | 11.19B | 485.16B |
|
Depreciation & Amortization (CF) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.15B | 0.15B | 0.15B | 0.15B | 0.15B | 0.20B | 0.19B | | 0.18B | 0.18B | 0.18B | | 0.18B | 0.17B | 0.18B | | 0.18B |
|
Change in Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.61B | -8.41B | -2.41B | -10.07B | 15.39B | -8.34B | 4.28B | -2.82B | -5.33B | -5.70B | | | | | | | | | | |
|
Change in Accured Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.25B | -0.03B | 0.05B | -0.06B | 0.14B | 0.12B | 0.99B | 0.88B | | -0.02B | | | | | | | | | | |
|
Change in Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02B | 0.07B | | | | -0.00B | | -0.50B | -0.30B | 0.04B | | 0.24B | -0.15B | 0.43B | | 0.02B | 0.10B | -0.50B | | -0.16B |
|
Change in Net Loans (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.06B | -6.69B | -3.19B | -17.09B | -12.72B | -16.28B | -12.10B | -0.14B | -7.14B | -3.26B | | | | | | | | | | |
|
Capital Expenditures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Sales of Property, Plant and Equipment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Acquisitions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 152.16B | | -11.02B | -0.12B | | | | | | | | | | -0.03B |
|
Divestments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05B | | 0.96B | 0.01B | | | | | | | | | | | | | | | |
|
Change in Acquisitions & Divestments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.81B | -3.27B | -1.25B | -21.22B | 1.47B | -0.88B | -2.52B | -4.51B | -9.84B | 2.91B | -4.17B | -9.33B | 1.33B | -3.76B | -6.27B | 5.17B | -3.24B | -0.08B | -1.45B | 0.21B |
|
Other financing activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.85B | 14.45B | 5.01B | 7.03B | 2.68B | 12.78B | 12.42B | 18.24B | -6.36B | 14.36B | | | | | | | | | | |
|
Long-Term Debt Issuances (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.81B | | 1.25B | | | 0.56B | | | | | | | 0.73B | | | 0.88B | | | |
|
Long-Term Debt Repayments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Short-Term Debt issuances (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Short-Term Debt repayments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.07B | -0.07B | -0.07B | -0.05B | -0.06B | -0.06B | 117.45B | -0.05B | -0.07B | -0.07B | | -0.07B | -0.07B | -0.07B | | -0.04B | -0.05B | -0.07B | | -0.06B |
|
Shares Issued (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 2.43B | 0.01B | 0.00B | 2.45B | 0.01B | 0.00B | 0.01B | 0.02B | 0.01B | 0.01B | 0.01B | 0.03B | 0.01B | 0.02B | 0.04B | 0.05B |
|
Shares Repurchased (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.00B | | | | -0.00B | | -0.00B | | | | -0.00B | | | | -0.01B |
|
Preferred Shares Issued (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.59B | 0.39B | | 0.48B | | | | | 1.00B | 0.74B | | | | 0.99B | | |
|
Preferred Shares Repurchased (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.23B | | -0.47B | -0.39B | -0.30B | | | | | | | -0.62B | | -0.21B | | | | -0.90B |
|
Dividends Paid - Common (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.59B | -0.61B | -0.59B | -0.59B | -0.49B | -0.47B | 3.43B | -0.50B | -0.47B | -0.56B | 3.50B | -0.55B | -0.49B | -0.91B | 1.95B | -0.90B | -0.86B | -0.94B | 2.74B | -0.95B |
|
Dividends Paid - Preferred (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.39B | -0.85B | 1.14B | 4.98B | 4.62B | 2.02B | 0.93B | 1.99B | 1.15B | -0.19B | -2.73B | -3.81B | -1.35B | -1.60B | -4.33B | -1.95B | -0.49B | -1.92B | -1.85B | -0.45B |
|
Exchange Rate Effect (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.45B | 0.65B | -0.67B | 0.73B | -0.10B | -0.15B | 1.61B | -0.41B | 1.02B | -1.15B | 1.82B | -1.10B | 0.92B | 0.16B | 0.07B | 1.36B | -1.82B | 0.14B | 0.50B | -1.14B |
|
Change in Cash (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.26B | -12.02B | 7.51B | -34.08B | 15.92B | -0.54B | 13.46B | 11.77B | -25.75B | 9.57B | -2.45B | -2.42B | 3.84B | -3.73B | -7.08B | 8.00B | -7.80B | -4.93B | 6.41B | -0.08B |
|
Free Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.28B | -8.56B | 8.30B | -18.58B | 9.93B | -1.53B | 13.45B | 14.70B | -18.09B | 8.00B | 2.63B | 11.82B | 2.94B | 1.48B | 3.45B | 3.43B | -2.24B | -3.06B | 9.20B | 1.30B |
|
Net Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 21.71B | -12.67B | 8.18B | -34.82B | 16.02B | -0.39B | 11.85B | 12.18B | -26.77B | 10.72B | -4.28B | -1.32B | 2.92B | -3.89B | -7.15B | 6.65B | -5.97B | -5.07B | 5.91B | 1.06B |