|
Cash & Equivalents
|
13.84B | 13.63B | 9.04B | 8.51B | | 0.80B | 13.09B | | 0.59B | 0.59B | 25.35B | | 19.29B | 34.30B | 33.58B | 19.89B | 31.72B | 37.80B | 19.20B | 31.95B | 30.86B | 23.85B | 38.15B | 32.34B | 32.47B | 30.62B | 29.40B | 30.34B | 31.12B | 24.16B | 23.73B | 25.63B | | 26.09B | 32.52B | 32.33B | 32.35B | 30.41B | 31.66B | 31.73B | 31.85B | 34.76B | 35.52B | 52.36B | 43.42B | 44.62B | 58.06B | 80.25B | 74.18B | 39.60B | 73.63B | 72.51B | 65.85B | 64.85B | 76.37B | 65.53B | 57.48B | 57.65B | 57.48B | 58.33B | 47.67B | 53.86B | 45.93B | 47.57B | 48.63B |
|
Cash Due from Bank
|
| | | | | 0.57B | | | 0.50B | 0.53B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Short-term Investments
|
66.96B | 62.32B | 52.59B | 44.61B | | 0.24B | 46.07B | | 0.25B | 0.00B | 49.00B | | 57.07B | 47.02B | 52.30B | 49.39B | 43.83B | 43.29B | 30.83B | 35.13B | 27.39B | 30.47B | 54.78B | 35.41B | 40.19B | 32.40B | 38.39B | 34.61B | 30.27B | 29.91B | 23.82B | 24.09B | | 23.17B | 25.09B | 20.89B | 19.52B | 17.42B | 16.19B | 17.78B | 17.83B | 17.66B | 33.41B | 29.15B | 27.84B | 26.47B | 30.18B | 29.57B | 29.20B | 27.52B | 36.18B | 33.93B | 45.14B | 32.69B | 15.80B | 15.60B | 37.02B | 11.04B | -6.78B | 5.61B | 2.67B | 46.74B | 40.57B | 37.45B | 2.05B |
|
Cash & Current Investments
|
80.81B | 75.95B | 61.63B | 53.12B | | 1.05B | 59.16B | | 0.85B | 0.59B | 74.34B | | 76.36B | 81.32B | 85.88B | 69.28B | 75.55B | 81.09B | 50.03B | 67.08B | 58.24B | 54.33B | 92.92B | 67.76B | 72.65B | 63.02B | 67.79B | 64.95B | 61.39B | 54.07B | 47.55B | 49.72B | | 49.26B | 57.61B | 53.22B | 51.87B | 47.83B | 47.85B | 49.51B | 49.68B | 52.42B | 68.93B | 81.51B | 71.26B | 71.09B | 88.24B | 109.83B | 103.39B | 67.12B | 109.81B | 106.45B | 110.99B | 97.53B | 92.18B | 81.13B | 94.49B | 68.69B | 50.69B | 63.94B | 50.34B | 100.60B | 86.50B | 85.02B | 50.68B |
|
Interest Deposits
|
7.71B | 3.21B | 3.36B | 3.11B | | 1.86B | 3.00B | | 2.34B | 3.32B | 7.29B | | 7.45B | 7.05B | 5.90B | 6.43B | 6.19B | 6.13B | 6.28B | 6.17B | 6.39B | 5.53B | 5.50B | 5.81B | 6.45B | 5.61B | 5.42B | 5.56B | 5.01B | 3.40B | 4.41B | 4.78B | | 5.19B | 5.33B | 6.00B | 6.38B | 5.72B | 5.65B | 5.19B | 6.04B | 5.43B | 5.59B | 6.12B | 6.83B | 6.51B | 7.11B | 7.16B | 6.60B | 6.77B | 6.08B | 5.69B | 4.32B | 3.74B | 3.90B | 3.49B | 3.03B | -0.15B | -0.18B | 0.58B | 2.67B | 2.35B | 0.30B | -0.71B | 2.05B |
|
Money Market Investments
|
| | | | | 0.05B | | | 0.06B | 0.06B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Securities Bought
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 60.06B | | | 65.30B | | | | 78.60B | | | | 84.62B | | | | 85.42B | | | | 85.22B | | | | 85.30B | | | | 81.22B | | | | 93.27B |
|
Receivables
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.67B | | | 8.53B | | | | 8.74B | | | | 8.19B | | | | 9.07B | | | | 10.01B | | | | 13.35B | | | | 12.77B | | | | 12.40B |
|
Securities - Tradable
|
28.74B | 31.61B | 37.57B | 46.81B | | | 49.87B | | | | 48.77B | | 53.47B | 55.21B | 58.36B | 57.14B | 53.51B | 45.74B | 51.78B | 52.20B | 46.93B | 42.52B | 43.61B | 39.50B | 38.55B | 36.48B | 38.18B | 37.41B | 41.44B | 42.49B | 40.76B | 41.76B | | 43.28B | 39.31B | | 47.94B | 50.11B | 51.59B | 50.77B | 48.76B | 51.99B | 54.20B | 57.41B | 55.52B | 54.86B | 48.59B | 52.55B | 50.21B | 34.03B | 29.91B | 30.54B | 32.80B | 35.99B | 41.77B | 40.33B | 46.33B | 51.41B | 51.88B | 59.49B | 68.62B | 70.62B | 74.45B | 77.45B | 81.59B |
|
Securities
|
0.67B | 1.19B | 1.75B | 2.26B | 0.02B | | 114.68B | 0.03B | 0.03B | | 1.75B | 0.14B | 0.58B | 1.13B | 128.17B | 2.43B | 130.40B | 1.14B | 2.06B | 141.38B | 0.81B | 1.53B | 0.40B | 0.70B | 112.58B | 1.30B | 0.31B | 0.63B | 0.98B | 1.21B | 0.33B | 0.65B | | 2.82B | 129.22B | 1.48B | 3.16B | 141.61B | 2.04B | 3.11B | 4.19B | 160.71B | 1.98B | 2.90B | 3.77B | 0.77B | 1.58B | 2.38B | 185.22B | 218.11B | 1.83B | 2.97B | 205.74B | 210.75B | 3.72B | 6.09B | 8.40B | 2.54B | 5.28B | 8.09B | 290.63B | 2.90B | 2.80B | 2.86B | 305.19B |
|
Loans - Gross
|
1.84B | 3.38B | 5.41B | 7.41B | | | 161.95B | | | | 7.43B | | 2.81B | 240.13B | 8.22B | 11.29B | 254.02B | 5.27B | 10.56B | 2.56B | 259.28B | 9.96B | 2.44B | 4.45B | 6.75B | 8.56B | 2.24B | 4.63B | 7.22B | 9.60B | 2.48B | 4.92B | | 10.86B | 283.09B | 5.93B | 12.50B | 298.74B | 7.24B | 11.11B | 14.98B | 328.06B | 7.02B | 10.13B | 13.57B | 3.13B | 6.26B | 9.60B | 366.56B | 3.22B | 6.54B | 10.57B | 15.41B | 405.37B | 11.45B | 18.45B | 487.09B | 7.27B | -5.77B | 21.80B | 29.34B | 7.13B | 6.68B | 6.98B | 491.66B |
|
Loans - Loss Allowance
|
-1.42B | -1.47B | -1.59B | -1.77B | | -1.46B | -1.81B | | -1.37B | -1.39B | -1.77B | | -1.72B | -1.82B | -1.73B | -1.73B | -1.68B | -1.70B | -1.61B | -1.64B | -1.67B | -1.57B | -1.59B | -1.41B | -1.46B | -1.41B | -1.42B | -1.43B | -1.54B | -1.47B | -1.40B | -1.46B | | -1.47B | -1.28B | -1.29B | -1.26B | -1.22B | -1.28B | -1.36B | -1.40B | -1.54B | -2.02B | -2.38B | -2.50B | -2.48B | -2.41B | -2.30B | -2.04B | -1.90B | -1.90B | -1.88B | -1.97B | -1.96B | -2.48B | -2.64B | -2.81B | -2.78B | -2.96B | -3.12B | -3.19B | -3.38B | -3.49B | -3.76B | -3.64B |
|
Loans
|
| | | | | 0.17B | | | 0.14B | 0.14B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Property, Plant & Equipment (Net)
|
| | | 1.19B | | 0.54B | | | 0.52B | 0.53B | | | | | | | | | | | | | | | | | | | | 4.64B | | | | 4.99B | | | 4.95B | | | | 5.06B | | | | 7.03B | | | | 7.61B | | | | 8.22B | | | | 9.68B | | | | 4.58B | | | | 4.51B |
|
Long-Term Investments
|
| | | | | 6.84B | | | 6.42B | 6.37B | | | | | | | | | | | | 0.15B | 0.05B | 0.08B | 0.12B | 0.16B | 0.04B | -0.05B | 0.04B | 0.11B | 0.18B | 0.21B | | 0.31B | 0.03B | 0.07B | 0.13B | 0.02B | 0.06B | 0.08B | 0.11B | 0.67B | 0.04B | 0.08B | 0.12B | 0.04B | 0.09B | 0.15B | 0.90B | 0.97B | 0.04B | 0.98B | 0.97B | 1.05B | 1.10B | 1.03B | 1.08B | 1.11B | 1.19B | 1.21B | | | | | |
|
Goodwill
|
1.39B | 1.34B | 1.37B | 1.46B | | 0.59B | 1.56B | | 0.60B | 0.62B | 3.56B | | 3.58B | 3.72B | 3.67B | 3.77B | 3.68B | 3.64B | 3.68B | 3.80B | 3.61B | 4.85B | 5.07B | 4.52B | 4.91B | 4.61B | 4.95B | 4.63B | 4.83B | 4.87B | 4.68B | 4.93B | | 5.00B | 4.78B | 4.92B | 4.89B | 4.80B | 4.88B | 4.76B | 4.79B | 4.86B | 4.94B | 4.80B | 4.94B | 4.95B | 4.27B | 4.44B | 4.28B | 3.92B | 3.95B | 3.88B | 3.98B | 3.90B | 11.84B | 11.92B | 12.34B | 11.97B | 12.25B | 12.15B | 12.28B | 12.32B | 11.69B | 12.16B | 12.11B |
|
Intangibles
|
0.55B | 0.54B | 0.57B | 0.61B | | | 0.72B | | | | 1.56B | | 1.53B | 1.55B | 1.55B | 1.57B | 1.53B | 1.50B | 1.46B | 1.46B | 1.41B | 1.86B | 1.90B | 1.71B | 1.79B | 1.68B | 1.68B | 1.64B | 1.68B | 4.50B | 1.61B | 1.66B | | 5.00B | 1.69B | 1.72B | 5.25B | 1.72B | 1.75B | 1.75B | 5.73B | 1.85B | 1.84B | 1.81B | 6.09B | 1.86B | 1.85B | 1.87B | 6.34B | 1.64B | 1.65B | 1.66B | 6.26B | 1.69B | 3.81B | 3.84B | 9.12B | 3.70B | 3.68B | 3.62B | 3.61B | 3.52B | 3.39B | 3.51B | 3.43B |
|
Goodwill & Intangibles
|
1.95B | 1.88B | 1.94B | 2.08B | | 0.59B | 2.28B | | 0.60B | 0.62B | 5.12B | | 5.11B | 5.27B | 5.22B | 5.34B | 5.21B | 5.14B | 5.14B | 5.25B | 5.02B | 6.70B | 6.98B | 6.23B | 6.70B | 6.29B | 6.63B | 6.27B | 6.51B | 9.37B | 6.29B | 6.59B | | 9.99B | 6.48B | 6.64B | 10.14B | 6.52B | 6.64B | 6.51B | 10.53B | 6.71B | 6.78B | 6.61B | 11.03B | 6.80B | 6.11B | 6.31B | 10.61B | 5.55B | 5.60B | 5.54B | 10.24B | 5.59B | 15.66B | 15.76B | 21.46B | 15.67B | 15.93B | 15.78B | 15.89B | 15.84B | 15.08B | 15.66B | 15.53B |
|
Long-Term Deferred Tax
|
| | | | | | | | | | 3.49B | | 3.03B | 2.84B | 2.95B | 2.94B | 3.01B | 3.04B | 2.92B | 2.80B | 2.65B | 2.73B | 2.96B | 2.54B | 2.61B | 2.40B | 2.45B | 2.35B | 2.41B | 2.18B | 2.20B | 2.38B | | 2.29B | 1.73B | 1.70B | 1.57B | 1.36B | 1.33B | 1.25B | 1.20B | 1.19B | 1.01B | 1.06B | 1.11B | 1.04B | 1.03B | 0.98B | 1.02B | 0.81B | 0.62B | 0.62B | 1.16B | 1.34B | 1.75B | 2.16B | 2.52B | 2.25B | 2.65B | 2.39B | 2.21B | 2.05B | 1.86B | 1.99B | 1.97B |
|
Other Non-Current Assets
|
0.00B | 0.11B | | 8.15B | | | 59.53B | | | | 69.95B | 0.06B | 77.92B | 69.86B | 72.40B | 70.93B | 63.13B | 62.22B | 47.77B | 54.04B | 43.96B | 49.12B | 83.88B | 59.39B | 66.31B | 55.09B | 62.60B | 57.36B | 57.68B | 58.37B | 52.82B | 53.76B | | 10.86B | 60.54B | 55.81B | 11.27B | 53.90B | 54.28B | 58.09B | 12.53B | 59.41B | 77.06B | 70.65B | 67.51B | 66.17B | 68.70B | 71.31B | 70.09B | 68.43B | 79.26B | 73.58B | 81.47B | 95.67B | 79.68B | 79.81B | 127.26B | 103.59B | 107.87B | 104.66B | 113.58B | 125.30B | 124.01B | 119.06B | 127.14B |
|
Assets
|
361.96B | 347.69B | 366.62B | 361.81B | | 54.40B | 381.82B | | 50.16B | 50.35B | 519.40B | | 527.64B | 528.37B | 533.72B | 532.48B | 545.81B | 545.45B | 517.78B | 555.11B | 526.48B | 532.94B | 578.22B | 506.95B | 540.33B | 487.74B | 510.23B | 513.02B | 534.23B | 525.13B | 519.15B | | 534.69B | 567.88B | 575.15B | 584.14B | 593.69B | 606.04B | 623.96B | 631.79B | 644.04B | 668.58B | 718.39B | 711.97B | 717.95B | 756.48B | 754.45B | 790.67B | 786.03B | 808.39B | 822.37B | 830.66B | 857.70B | 880.02B | 924.47B | 935.42B | 38.72B | 979.95B | 1,013.39B | 1,022.78B | 1,032.27B | 1,034.16B | 1,012.12B | 1,041.86B | 1,064.31B |
|
Accounts Payables
|
| | | | | 40.37B | | | 37.76B | 37.94B | | | | | | | | | | | | | | | | | | | | 361.34B | | | | 6.32B | 375.75B | 385.88B | 6.23B | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Notes Payables
|
| | | | | 0.06B | | | 0.02B | 0.00B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables
|
| | | | | 40.44B | | | 37.77B | 37.94B | | | | | | | | | | | | | | | | | | | | 361.34B | | | | 6.32B | 375.75B | 385.88B | 6.23B | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Accumulated Expenses
|
0.89B | 1.78B | 2.95B | 4.08B | | | 3.12B | | | | 3.64B | | 1.42B | 2.85B | 4.11B | 5.69B | 1.49B | 2.91B | 5.63B | 1.48B | 2.78B | 5.65B | 1.54B | 2.91B | 4.31B | 5.38B | 1.39B | 2.87B | 4.31B | 5.63B | 1.49B | 2.83B | | 5.98B | 1.55B | 3.12B | 5.73B | 1.56B | 3.07B | 4.55B | 6.37B | 1.62B | 2.93B | 4.38B | 6.01B | 1.65B | 3.31B | 5.10B | 6.62B | 1.82B | 3.46B | 5.07B | 6.62B | 1.89B | 4.08B | 6.42B | 8.45B | 2.12B | 4.05B | 5.97B | 7.96B | 2.28B | 2.00B | 2.15B | 8.66B |
|
Other Accumulated Expenses
|
0.11B | 0.22B | 0.39B | 0.54B | | 0.04B | 15.54B | | | 0.00B | 57.22B | | 0.23B | 50.57B | 47.27B | 0.90B | 43.79B | 43.87B | 0.80B | 37.08B | 36.06B | 0.81B | 0.20B | 0.40B | 36.22B | 0.76B | 16.11B | 0.48B | 0.72B | 1.04B | 0.23B | 0.49B | | 1.08B | 26.01B | 0.56B | 1.06B | 24.94B | 0.47B | 0.70B | 0.95B | 27.27B | 0.45B | 0.66B | 27.37B | 0.21B | 1.03B | 1.29B | 1.50B | 0.19B | 0.40B | 0.60B | 1.19B | 64.95B | 0.50B | 0.83B | 35.61B | 0.57B | 0.87B | 1.08B | 31.04B | 0.24B | 0.18B | 0.20B | 0.97B |
|
Short term Debt
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -11.86B | -15.29B | -14.48B | | -10.32B | 6.78B | -2.92B | | 5.91B | -7.43B | -6.30B | |
|
Current Taxes
|
| | | | | | | | | | 0.47B | | 0.62B | 1.02B | 0.29B | 0.41B | 0.31B | 0.54B | 0.42B | 0.36B | 0.13B | 0.21B | 0.23B | 0.17B | 0.16B | 0.08B | 0.09B | 0.03B | 0.03B | 0.06B | 0.07B | 0.03B | | 0.10B | 0.04B | 0.04B | 0.04B | 0.06B | 0.03B | 0.02B | 0.04B | 0.07B | 0.06B | 0.04B | 0.10B | 0.15B | 0.15B | 0.13B | 0.18B | 0.15B | 0.06B | 0.18B | 0.32B | 0.15B | | | | | | | | | | | |
|
Curent Deferred Tax Liability
|
| | | | | | | | 0.00B | | | 0.00B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Debt
|
0.04B | 3.52B | 0.09B | 0.13B | 0.16B | 5.64B | 3.60B | 0.16B | 0.17B | 0.05B | 5.47B | 5.99B | 5.26B | 0.10B | 0.13B | 0.17B | 4.09B | 0.07B | 0.14B | 0.03B | 3.59B | 0.14B | 4.27B | 0.07B | 3.56B | 0.12B | 3.83B | 0.07B | 0.11B | 0.13B | 3.28B | 0.06B | | 0.12B | 5.11B | 0.09B | 0.17B | 0.05B | 0.10B | 0.16B | 0.21B | 5.34B | 0.10B | 0.15B | 0.20B | 0.05B | 0.09B | 0.12B | 5.48B | 0.04B | 0.08B | 0.12B | 6.14B | 6.05B | 0.15B | 0.23B | 6.07B | 0.08B | 0.16B | 0.25B | 6.13B | 0.08B | 0.08B | 0.09B | 0.33B |
|
Non-Current Deffered Revenue
|
| | | | | -0.04B | | | -0.04B | -0.04B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Pension
|
| | | 0.61B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Minority Interest
|
0.02B | 0.03B | 0.05B | 0.07B | -0.07B | | 0.05B | 0.07B | -0.07B | | 1.51B | 0.03B | 0.02B | 1.45B | 0.06B | 0.07B | 0.02B | 1.05B | 0.06B | 0.99B | 0.97B | 0.05B | 0.42B | 0.39B | 0.02B | 0.03B | 0.03B | 0.01B | 0.01B | 0.01B | 0.02B | 0.00B | | 0.00B | 281.80B | 289.80B | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.02B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.01B |
|
Non-Current Deferred Tax Liability
|
| | | | | | | | | | 0.34B | | 0.22B | 0.21B | 0.19B | 0.17B | 0.16B | 0.15B | 0.10B | 0.11B | 0.06B | 0.16B | 0.14B | 0.15B | 0.14B | 0.20B | 0.18B | 0.19B | 0.19B | 0.18B | 0.18B | 0.18B | | 0.19B | 0.16B | 0.15B | 0.06B | 0.05B | 0.05B | 0.06B | 0.05B | 0.05B | 0.05B | 0.06B | 0.08B | 0.12B | 0.13B | 0.15B | 0.15B | 0.11B | 0.09B | 0.06B | 0.08B | 0.10B | | | | | | | | | | | |
|
Other Non-Current Liabilities
|
0.23B | 0.38B | 0.54B | 0.70B | 0.04B | | 123.79B | 0.08B | 0.09B | | 183.13B | 0.09B | 183.66B | 1.03B | 1.49B | 2.03B | 156.35B | 158.10B | 1.65B | 0.36B | 0.70B | 1.42B | 171.94B | 134.65B | 146.01B | 1.12B | 0.24B | 0.53B | 0.84B | 1.00B | 128.14B | 0.54B | | 1.67B | 160.46B | 1.17B | 2.53B | 0.77B | 1.59B | 2.50B | 3.30B | 0.71B | 1.28B | 1.73B | 2.15B | 184.44B | 0.86B | 1.36B | 189.42B | 0.35B | 0.91B | 1.71B | 3.07B | 235.52B | 0.82B | 1.37B | 1.93B | 1.51B | 1.15B | 1.74B | 244.98B | 0.56B | 0.56B | 0.65B | 291.16B |
|
Total Non-Current Liabilities
|
1,633.25B | 1.94B | 358.47B | 352.95B | -0.04B | | 249.09B | -0.08B | 43.82B | | -182.65B | -30.88B | 345.33B | -1.03B | -0.29B | -0.87B | -155.32B | -158.10B | -1.03B | 0.41B | 680,213.69B | 499.47B | 373.84B | 343.16B | 363.24B | 456.29B | 479.62B | 483.10B | 501.95B | 491.82B | 359.16B | -34.31B | | 530.72B | 380.86B | 548.60B | 556.06B | 569.70B | 585.25B | 591.16B | 602.14B | 628.22B | 676.90B | 670.31B | 673.00B | 528.39B | 709.50B | 742.35B | 550.86B | 760.79B | 769.67B | 776.86B | 801.15B | 589.77B | 867.42B | 878.46B | 36.79B | 921.28B | 953.55B | 960.46B | 725.56B | 971.89B | 951.24B | 978.07B | 709.66B |
|
Total Liabilities
|
1,633.48B | 2.32B | 359.00B | 353.65B | | 47.80B | 372.88B | | 43.91B | 44.02B | 0.49B | -30.80B | 528.99B | 0.00B | 1.21B | 1.16B | 1.04B | 0.00B | 0.63B | 0.78B | 680,214.39B | 500.89B | 545.79B | 477.81B | 509.24B | 457.42B | 479.86B | 483.64B | 502.79B | 492.82B | 487.30B | -33.78B | | 532.39B | 541.32B | 549.77B | 558.59B | 570.46B | 586.85B | 593.67B | 605.44B | 628.93B | 678.19B | 672.05B | 675.15B | 712.83B | 710.36B | 743.71B | 740.28B | 761.14B | 770.58B | 778.57B | 804.21B | 825.29B | 868.24B | 879.83B | 38.72B | 922.79B | 954.71B | 962.20B | 970.55B | 972.46B | 951.80B | 978.72B | 1,000.82B |
|
Total Debt
|
0.04B | 3.52B | 0.09B | 0.13B | 0.16B | 5.64B | 3.60B | 0.16B | 0.17B | 0.05B | 5.47B | 5.99B | 5.26B | 0.10B | 0.13B | 0.17B | 4.09B | 0.07B | 0.14B | 0.03B | 3.59B | 0.14B | 4.27B | 0.07B | 3.56B | 0.12B | 3.83B | 0.07B | 0.11B | 0.13B | 3.28B | 0.06B | | 0.12B | 5.11B | 0.09B | 0.17B | 0.05B | 0.10B | 0.16B | 0.21B | 5.34B | 0.10B | 0.15B | 0.20B | 0.05B | 0.09B | 0.12B | 5.48B | 0.04B | 0.08B | 0.12B | 6.14B | -5.81B | -15.13B | -14.24B | 6.07B | -10.24B | 6.94B | -2.67B | 6.13B | 5.98B | -7.35B | -6.21B | 0.33B |
|
Common Equity
|
6.27B | 6.51B | 7.61B | 8.17B | | 6.61B | 8.95B | | 6.26B | 6.32B | 27.80B | 30.80B | 27.97B | 28.55B | 28.93B | 30.49B | 30.26B | 29.37B | 30.06B | 30.64B | 30.14B | 32.05B | 32.43B | 29.14B | 31.08B | 14.38B | 30.37B | 29.38B | 31.44B | 32.31B | 31.85B | 33.78B | | 35.50B | 33.83B | 34.37B | 35.10B | 35.58B | 37.11B | 38.13B | 38.60B | 39.65B | 40.20B | 39.92B | 42.80B | 43.64B | 44.09B | 46.96B | 45.76B | 47.25B | 51.79B | 52.09B | 53.48B | 54.73B | 56.23B | 55.59B | 56.14B | 57.16B | 58.68B | 60.58B | 61.72B | 61.71B | 60.32B | 63.15B | 63.49B |
|
Shareholder's Equity
|
| | | | | | | | | | | | | | | | | | | | | 31.07B | | | | 14.38B | | | | 32.31B | | | | 35.50B | | | 35.11B | | | | | | | | | | | | | | | | 53.48B | 54.73B | 56.22B | 55.57B | 56.12B | 57.14B | 58.66B | 60.56B | 61.70B | 61.68B | 60.29B | 63.12B | 63.46B |
|
Liabilities and Shareholders Equity
|
361.96B | 347.69B | 366.62B | 361.81B | | 54.40B | 381.82B | | 50.16B | 50.35B | 519.40B | | 527.64B | 528.37B | 533.72B | 532.48B | 545.81B | 545.45B | 517.78B | 555.11B | 526.48B | 532.94B | 578.22B | 506.95B | 540.33B | 487.74B | 510.23B | 513.02B | 534.23B | 525.13B | 519.15B | | 534.69B | 567.88B | 575.15B | 584.14B | 593.69B | 606.04B | 623.96B | 631.79B | 644.04B | 668.58B | 718.39B | 711.97B | 717.95B | 756.48B | 754.45B | 790.67B | 786.03B | 808.39B | 822.37B | 830.66B | 857.70B | 880.02B | 924.47B | 935.42B | 38.72B | 979.95B | 1,013.39B | 1,022.78B | 1,032.27B | 1,034.16B | 1,012.12B | 1,041.86B | 1,064.31B |
|
Retained Earnings
|
9.34B | 9.16B | 10.17B | 10.94B | | 1.46B | 12.05B | | 1.01B | 0.89B | 11.50B | | 11.75B | 12.58B | 12.77B | 13.72B | 14.07B | 13.99B | 14.55B | 14.63B | 14.61B | 15.61B | 15.04B | 14.22B | 14.69B | 14.38B | 14.16B | 14.91B | 15.80B | 16.19B | 16.55B | 17.07B | | -1.45B | 18.88B | 18.95B | -2.47B | 19.99B | 20.59B | 21.26B | -1.37B | 22.43B | 21.42B | 21.87B | 2.67B | 24.88B | 25.86B | 27.75B | -1.00B | 29.64B | 32.59B | 32.39B | -6.53B | 31.99B | 32.62B | 33.34B | -7.13B | 32.67B | 33.02B | 33.19B | 34.03B | 33.28B | 33.14B | 34.61B | 34.14B |
|
Preferred Shares
|
| | | 2.39B | | | | | | | | | 2.80B | 2.48B | 2.43B | | | 2.23B | 2.18B | 2.12B | | 2.75B | 2.61B | 2.11B | 2.12B | 2.46B | 2.36B | 2.44B | 2.50B | 2.93B | 2.88B | 3.26B | | 3.39B | 3.35B | 3.33B | 3.33B | 3.26B | 3.52B | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Treasury Shares
|
| | | | | | | | | | | | | | | | | | 7.49 | | | 6.50 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |