|
Receivables - Accured (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.15B | | | | 2.05B | | | | 3.02B | | | | 3.27B | | | | 3.23B | |
|
Loans - Gross (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.26B | 9.60B | 366.56B | 3.22B | 6.54B | 10.57B | 417.07B | 6.07B | -7.53B | 18.45B | 25.30B | 7.27B | -5.77B | -15.08B | 29.34B | 7.13B | 6.68B | 6.98B | 6.87B | 6.66B |
|
Loans - Loss Allowance (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.41B | -2.30B | -2.04B | -1.90B | -1.90B | -1.88B | -1.97B | -1.96B | -2.48B | -2.64B | -2.81B | -2.78B | -2.96B | -3.12B | -3.19B | -3.38B | -3.49B | -3.76B | -3.64B | -3.65B |
|
Loans - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 488.15B | 481.51B |
|
Loans (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 58.06B | 80.25B | 74.18B | 73.68B | 73.63B | 72.51B | 65.85B | 64.85B | 76.37B | 65.53B | 57.48B | 57.65B | 57.48B | 58.33B | 47.67B | 45.86B | 45.93B | 47.57B | 48.65B | 48.55B |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.63B | | | | 2.74B | | | | 4.28B | | | | 2.81B | | | | 3.29B | |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.95B | 6.40B | 6.45B | 6.36B | 6.82B | 7.10B | 7.28B | 7.30B | 8.18B | 8.77B | 9.07B | 9.26B | 9.62B | 9.81B | 9.97B | 9.52B | 9.29B | 9.45B | 9.12B | 8.73B |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.07B | | | | 10.01B | | | | 13.35B | | | | 12.77B | | | | 12.41B | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.32B | 2.03B | 1.08B | 0.65B | 1.32B | 2.02B | -4.57B | 0.71B | 1.63B | 2.57B | -0.52B | 0.72B | 1.48B | 2.23B | 4.58B | 0.77B | 0.76B | 0.79B | 4.51B | 0.82B |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.09B | 0.15B | 0.90B | 0.97B | 1.03B | 0.98B | 0.97B | 1.05B | 1.10B | 1.03B | 1.08B | 1.11B | 1.19B | 1.21B | | | | | | |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.27B | 4.44B | 4.28B | 3.92B | 3.95B | 3.88B | 3.98B | 3.90B | 11.84B | 11.92B | 12.34B | 11.97B | 12.25B | 12.15B | 12.28B | 12.32B | 11.69B | 12.16B | 12.11B | 11.98B |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.85B | 1.87B | -0.29B | 1.64B | 1.65B | 1.66B | 6.26B | 1.69B | 3.81B | 3.84B | -0.22B | 3.70B | 3.68B | 3.62B | 3.61B | 3.52B | 3.39B | 3.51B | 3.43B | 3.61B |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.11B | 6.31B | -0.19B | 5.55B | 5.60B | 5.54B | 10.24B | 5.59B | 15.66B | 15.76B | 12.12B | 15.67B | 15.93B | 15.78B | 15.89B | 15.84B | 15.08B | 15.66B | 15.54B | 15.59B |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.03B | 0.98B | 1.02B | 0.81B | 0.62B | 0.62B | 1.16B | 1.34B | 1.75B | 2.16B | 2.52B | 2.25B | 2.65B | 2.39B | 2.21B | 2.05B | 1.86B | 1.99B | 1.97B | 1.87B |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 68.70B | 71.31B | 70.09B | 68.43B | 79.26B | 73.58B | 81.47B | 95.67B | 79.68B | 79.81B | 127.26B | 103.59B | 107.87B | 104.66B | 113.58B | 125.30B | 124.01B | 119.06B | 127.18B | 135.89B |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 754.45B | 790.67B | 786.03B | 808.39B | 822.37B | 830.66B | 857.70B | 880.02B | 924.47B | 935.42B | 38.72B | | 1,013.39B | 1,022.78B | 1,032.27B | 1,034.16B | 1,012.12B | 1,041.86B | 1,064.60B | 1,050.69B |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.31B | 5.10B | 6.62B | 1.82B | 3.46B | 5.07B | 6.62B | 1.89B | 4.08B | 6.42B | 8.45B | 2.12B | 4.05B | 5.97B | 7.96B | 2.28B | 2.00B | 2.15B | 2.15B | 2.56B |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.03B | 1.29B | 1.50B | 29.30B | 0.40B | 0.60B | 1.19B | 0.20B | 0.50B | 0.83B | 1.09B | 0.57B | 0.87B | 1.08B | 31.04B | 0.24B | 0.18B | 0.20B | 30.91B | 0.19B |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -11.86B | -15.29B | -14.48B | | -10.32B | 6.78B | -2.92B | | 5.91B | -7.43B | -6.30B | | 5.87B |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.15B | 0.13B | 0.18B | 0.15B | 0.06B | 0.18B | 0.32B | 0.15B | | | | | | | | | | | | |
|
Curent Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.09B | | | | | | | | | | | | | | | | | |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.09B | 0.12B | 0.16B | 0.04B | 0.08B | 0.12B | 6.14B | 6.05B | 0.15B | 0.23B | 0.32B | 0.08B | 0.16B | 0.25B | 6.13B | 0.08B | 0.08B | 0.09B | 0.08B | 6.06B |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Pension (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.12B | | | | | | | | | | | | | | | | | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.02B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.04B | 0.03B |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.13B | 0.15B | 0.15B | 0.11B | 0.09B | 0.06B | 0.08B | 0.10B | | | | | | | | | | | | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.86B | 1.36B | 1.72B | 197.47B | 0.91B | 1.71B | 218.74B | 1.46B | 0.82B | 1.37B | 1.93B | 0.56B | 1.15B | 1.74B | 244.98B | 0.56B | 0.56B | 0.65B | 0.56B | 0.64B |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 709.50B | 742.35B | 738.56B | 563.67B | 769.67B | 776.86B | 585.47B | 823.83B | 867.42B | 878.46B | 36.79B | 922.23B | 953.55B | 960.46B | 725.56B | 971.89B | 951.24B | 978.07B | 1,000.52B | 988.25B |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 710.36B | 743.71B | 740.28B | 761.14B | 770.58B | 778.57B | 804.21B | 825.29B | 868.24B | 879.83B | 38.72B | 922.79B | 954.71B | 962.20B | 970.55B | 972.46B | 951.80B | 978.72B | 1,001.09B | 988.90B |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.09B | 0.12B | 0.16B | 0.04B | 0.08B | 0.12B | 6.14B | -5.81B | -15.13B | -14.24B | 0.32B | -10.24B | 6.94B | -2.67B | 6.13B | 5.98B | -7.35B | -6.21B | 0.08B | 11.93B |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 44.09B | 46.96B | 45.76B | 47.25B | 51.79B | 52.09B | 53.48B | 54.73B | 56.23B | 55.59B | 56.14B | 57.16B | 58.68B | 60.58B | 61.72B | 61.71B | 60.32B | 63.15B | 63.51B | 61.79B |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 53.48B | 54.73B | 56.22B | 55.57B | 56.12B | 57.14B | 58.66B | 60.56B | 61.70B | 61.68B | 60.29B | 63.12B | 63.47B | 61.76B |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 754.45B | 790.67B | 786.03B | 808.39B | 822.37B | 830.66B | 857.70B | 880.02B | 924.47B | 935.42B | 38.72B | | 1,013.39B | 1,022.78B | 1,032.27B | 1,034.16B | 1,012.12B | 1,041.86B | 1,064.60B | 1,050.69B |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 25.86B | 27.75B | 0.14B | 29.64B | 32.59B | 32.39B | 0.02B | 31.99B | 32.62B | 33.34B | -0.05B | 32.67B | 33.02B | 33.19B | 34.03B | 33.28B | 33.14B | 34.61B | 34.15B | 34.38B |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.52B | | | | 0.51B | | | | 0.53B | | | | 0.53B | | | | 0.51B | |