|
Revenue
|
-0.63M | | 0.84M | 1.02M | 6.86M | 5.39M | 4.94M | 11.75M | 0.26M | 0.30M | 0.43M |
|
Cost of Revenue
|
3.87M | 5.60M | 8.13M | -13.92M | 1.46M | 0.90M | 0.82M | 6.09M | 0.03M | 0.07M | 0.08M |
|
Gross Profit
|
| | | | 5.40M | 4.50M | 4.12M | 5.66M | 0.22M | 0.23M | 0.34M |
|
Research & Development
|
-3.68M | -3.01M | -2.73M | -3.10M | -2.49M | -2.23M | -2.56M | -1.86M | -1.62M | -2.33M | -1.72M |
|
Share-based Compensation (IS)
|
0.43M | 0.48M | 0.47M | 0.93M | 0.53M | 0.44M | 0.32M | -0.15M | 0.19M | 0.05M | 0.10M |
|
Selling, General & Administrative
|
-1.30M | -1.30M | -1.50M | -2.21M | -1.39M | -1.63M | -1.39M | -1.92M | -0.99M | -0.21M | -0.83M |
|
Operating Expenses
|
-4.98M | -4.31M | -4.23M | -5.31M | -3.88M | -3.85M | -3.96M | -3.78M | -2.61M | -2.54M | -2.55M |
|
Operating Income
|
-8.86M | -9.91M | -12.36M | -18.57M | -4.82M | -5.77M | -5.39M | -4.43M | -2.39M | -2.30M | -2.21M |
|
EBIT
|
-8.86M | -9.91M | -12.36M | -18.57M | -4.82M | -5.77M | -5.39M | -4.43M | -2.39M | -2.30M | -2.21M |
|
Non Operating Income
|
-2.92M | -7.73M | -3.14M | 2.97M | 4.49M | 7.81M | 0.76M | 5.38M | 7.64M | -1.85M | 1.16M |
|
EBT
|
-9.49M | -8.58M | -11.52M | -17.54M | -3.89M | -3.69M | -3.76M | -7.94M | -1.97M | -2.03M | -1.90M |
|
Profit After Tax
|
-12.16M | 18.55M | -16.02M | -17.54M | -0.70M | 0.48M | -5.82M | -7.94M | 5.13M | 3.94M | -0.98M |
|
Income from Continuing Operations
|
-9.49M | -8.58M | -11.52M | -17.54M | -3.89M | -3.69M | -3.76M | -7.94M | -1.97M | -2.03M | -1.90M |
|
Consolidated Net Income
|
-9.49M | -8.58M | -11.52M | -17.54M | -3.89M | -3.69M | -3.76M | -7.94M | -1.97M | -2.03M | -1.90M |
|
Income towards Parent Company
|
-9.49M | -8.58M | -11.52M | -17.54M | -3.89M | -3.69M | -3.76M | -7.94M | -1.97M | -2.03M | -1.90M |
|
Net Income towards Common Stockholders
|
-9.49M | -8.58M | -11.52M | -17.54M | -3.89M | -3.69M | -3.76M | -7.94M | -1.97M | -2.03M | -1.90M |
|
EPS (Basic)
|
-0.01 | 0.02 | -0.02 | | | | | | | | |
|
EPS (Weighted Average and Diluted)
|
| 0.02 | | | | | | | | | |
|
EBITDA
|
-1.42M | -1.42M | -1.42M | -1.42M | -0.70M | -1.42M | -1.42M | -3.19M | -1.42M | -1.42M | -1.42M |
|
Interest Expenses
|
0.63M | -1.34M | -0.84M | -1.02M | -0.93M | -2.08M | -1.62M | 3.51M | -0.42M | -0.28M | -0.30M |