|
Cash & Equivalents (Quarter)
|
| 16.05M | 17.48M | 16.83M | 12.99M | 11.45M | 12.99M | 12.99M | 10.59M | 9.07M | 10.10M | 7.73M | 4.25M | 5.99M | 9.62M | 8.84M | 10.44M | 9.04M | 7.19M | 7.91M | 3.25M |
|
Short-term Investments (Quarter)
|
| 42.04M | 48.08M | 48.13M | 44.15M | 39.14M | 29.15M | 44.16M | 40.49M | 34.22M | 22.71M | 18.24M | 38.74M | 22.18M | 30.44M | 20.34M | 9.13M | 17.33M | 20.97M | 17.30M | 17.63M |
|
Cash & Current Investments (Quarter)
|
| 58.08M | 65.57M | 64.96M | 57.13M | 50.59M | 42.14M | 57.15M | 51.08M | 43.29M | 32.81M | 25.97M | 42.99M | 28.17M | 40.06M | 29.17M | 19.56M | 26.37M | 28.16M | 25.21M | 20.88M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | 0.36M | 2.83M | 3.18M | 3.61M | 2.48M | 1.47M | 0.08M | | 0.05M |
|
Receivables - Other (Quarter)
|
| 0.19M | 0.67M | 0.19M | 0.14M | 0.19M | 0.24M | 0.14M | 0.72M | 0.30M | 0.13M | 0.32M | 0.83M | 0.51M | 0.66M | 0.35M | 1.48M | 0.45M | 0.20M | 0.70M | 0.41M |
|
Receivables (Quarter)
|
| | | | | | | | 0.72M | | | | 1.19M | 3.34M | 3.83M | 3.96M | 3.95M | 1.92M | 0.28M | | 0.46M |
|
Inventory (Quarter)
|
| | | | | | | | | | | 1.35M | 1.95M | 2.89M | 3.63M | 3.54M | 3.15M | 3.31M | 2.85M | 2.18M | 2.15M |
|
Prepaid Assets (Quarter)
|
| 1.08M | 0.84M | 0.45M | 0.13M | 0.16M | 0.72M | 0.54M | 0.20M | 0.74M | 1.75M | 1.17M | 1.05M | 1.29M | 1.58M | 1.17M | 0.44M | 0.31M | 0.57M | 0.43M | 0.20M |
|
Current Assets (Quarter)
|
| 59.35M | 67.07M | 62.85M | 57.40M | 50.94M | 44.10M | 57.94M | 52.00M | 44.33M | 34.69M | 28.80M | 47.18M | 35.69M | 49.11M | 37.85M | 27.10M | 31.92M | 31.86M | 28.52M | 23.68M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| 1.24M | 1.14M | 1.02M | 0.95M | 0.85M | 0.81M | 0.73M | 0.73M | 0.67M | 0.65M | 0.56M | 0.47M | 0.41M | 0.34M | 0.25M | 0.39M | 0.30M | 0.20M | 0.17M | 0.16M |
|
Intangibles (Quarter)
|
| 21.71M | 21.71M | 21.70M | 21.70M | 21.70M | 21.70M | 21.72M | | 21.96M | 22.01M | 22.03M | 21.34M | 14.19M | 13.69M | 13.25M | 10.45M | 10.43M | 10.41M | 10.39M | 16.37M |
|
Goodwill & Intangibles (Quarter)
|
| 21.71M | 21.71M | 21.70M | 21.70M | 21.70M | 21.70M | 21.72M | | 21.96M | 22.01M | 22.03M | 21.34M | 14.19M | 13.69M | 13.25M | 10.45M | 10.43M | 10.41M | 10.39M | 16.37M |
|
Non-Current Assets (Quarter)
|
| 24.25M | 24.26M | 24.06M | 23.99M | 23.83M | 23.73M | 23.73M | 24.38M | 24.32M | 24.24M | 24.05M | 16.74M | 15.91M | 15.49M | 14.89M | 11.80M | 11.59M | 11.40M | 11.28M | 17.22M |
|
Assets (Quarter)
|
| 83.60M | 91.33M | 86.91M | 81.39M | 74.77M | 67.84M | 81.67M | 76.38M | 68.65M | 58.94M | 52.85M | 63.92M | 51.60M | 64.60M | 52.74M | 38.91M | 43.51M | 43.27M | 39.80M | 40.91M |
|
Accounts Payables (Quarter)
|
| 5.76M | 5.32M | 5.44M | 5.57M | 5.78M | 7.34M | 5.83M | 6.97M | 7.14M | 6.73M | 8.44M | 10.87M | 8.26M | 6.27M | 4.63M | 5.58M | 4.69M | 3.46M | 3.54M | 3.49M |
|
Payables (Quarter)
|
| 5.76M | 5.32M | 5.44M | 5.57M | 5.78M | 7.34M | 5.83M | 6.97M | 7.14M | 6.73M | 8.44M | 10.87M | 8.26M | 6.27M | 4.63M | 5.58M | 4.69M | 3.46M | 3.54M | 3.49M |
|
Accumulated Expenses (Quarter)
|
| | | | 0.30M | | | | 1.12M | | | | | | | | | | | | |
|
Other Accumulated Expenses (Quarter)
|
| 1.10M | 1.07M | 1.13M | 1.23M | 1.26M | 1.13M | 1.35M | 1.74M | 1.97M | 2.26M | 2.68M | 3.35M | 2.46M | 2.53M | 3.37M | 3.13M | 1.75M | 2.77M | 2.13M | 1.74M |
|
Short term Debt (Quarter)
|
| 3.22M | 3.35M | 3.58M | 2.76M | 1.90M | 1.01M | 0.80M | 1.54M | 2.56M | 3.08M | 3.08M | 3.15M | 3.68M | 10.66M | 9.82M | 4.48M | 4.68M | 4.48M | 4.48M | 4.48M |
|
Current Leases (Quarter)
|
| 1.60M | 1.70M | 1.68M | 1.73M | 1.66M | 1.45M | 1.51M | 1.73M | 1.70M | 1.59M | 1.25M | 1.29M | 1.23M | 1.31M | 1.29M | 1.08M | 0.98M | 1.00M | 1.00M | 0.98M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | 12.96M | 9.03M | 5.48M | 2.25M | | | | | |
|
Total Current Liabilities (Quarter)
|
| 10.22M | 9.92M | 10.31M | 9.72M | 9.10M | 9.63M | 8.13M | 10.68M | 12.04M | 12.45M | 14.72M | 42.78M | 31.37M | 30.52M | 24.96M | 15.41M | 14.03M | 15.48M | 13.67M | 12.12M |
|
Non-Current Debt (Quarter)
|
| 1.89M | 1.01M | | | | | 8.35M | 8.63M | 8.24M | 8.49M | 8.46M | 6.63M | 5.94M | 18.79M | 17.98M | 8.96M | 7.63M | 6.72M | 5.60M | 4.46M |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 5.15M |
|
Operating Leases (Quarter)
|
| | | | 1.89M | | | | 2.16M | | | | 1.82M | | | | 1.08M | | | | 1.21M |
|
Other Non-Current Liabilities (Quarter)
|
| 5.25M | 4.81M | 4.01M | 1.86M | 0.97M | 0.97M | 8.16M | 4.51M | 7.55M | 15.35M | 15.29M | 11.93M | 7.49M | 5.09M | 4.37M | 5.37M | 3.69M | 4.36M | 3.69M | 3.69M |
|
Total Non-Current Liabilities (Quarter)
|
| 8.74M | 7.52M | 5.69M | 3.58M | 2.26M | 1.64M | 18.02M | 14.86M | 17.49M | 25.44M | 25.00M | 7.92M | 7.17M | 20.10M | 19.27M | 10.04M | 8.62M | 7.72M | 6.60M | 5.44M |
|
Total Liabilities (Quarter)
|
| 18.95M | 17.44M | 16.00M | 13.30M | 11.36M | 11.27M | 26.15M | 25.54M | 29.53M | 37.88M | 39.72M | 50.70M | 38.54M | 50.62M | 44.24M | 25.45M | 22.65M | 23.20M | 20.27M | 17.56M |
|
Total Debt (Quarter)
|
| 5.11M | 4.36M | 3.58M | 2.76M | 1.90M | 1.01M | 9.15M | 10.17M | 10.80M | 11.57M | 11.54M | 9.77M | 9.62M | 29.45M | 27.80M | 13.44M | 12.32M | 11.20M | 10.08M | 8.94M |
|
Common Equity (Quarter)
|
| 64.65M | 73.89M | 70.90M | 68.09M | 63.41M | 56.57M | 55.52M | 50.84M | 39.11M | 21.05M | 13.13M | 13.22M | 13.06M | 13.98M | 8.51M | 13.46M | 20.86M | 20.07M | 19.53M | 23.34M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | 13.46M | | | | 18.20M |
|
Liabilities and Shareholders Equity (Quarter)
|
| 83.60M | 91.33M | 86.91M | 81.39M | 74.77M | 67.84M | 81.67M | 76.38M | 68.65M | 58.94M | 52.85M | 63.92M | 51.60M | 64.60M | 52.74M | 38.91M | 43.51M | 43.27M | 39.80M | 40.91M |
|
Retained Earnings (Quarter)
|
| -1.42M | -1.42M | -1.42M | -1.42M | -1.42M | -1.42M | -1.42M | -1.42M | -1.42M | -1.42M | -1.42M | -1.42M | -1.42M | -1.42M | -1.42M | -1.42M | -1.42M | -1.42M | -1.42M | -1.42M |