Bridgeline Digital Growth Metrics (2009-2025) | BLIN

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Growth Ratios
Assets Growth (1y) 3.47%11.38%30.79%26.32%27.11%9.84%-0.99%-1.30%-1.74%14.76%7.26%9.76%6.22%-1.36%9.76%1.89%10.03%2.91%-9.24%-6.89%-9.97%-10.92%-42.83%-42.36%-46.82%-44.46%-7.60%-3.33%-0.20%3.17%-0.87%-1.38%-2.85%-35.99%-37.40%-48.79%-6.29%15.65%1.41%24.83%-33.06%-14.47%-4.44%0.26%66.21%183.82%228.02%177.15%69.08%-8.31%-21.32%-14.55%-11.58%-11.76%-35.92%-39.58%-39.26%-38.46%-11.51%-6.37%4.53%1.15%-1.77%1.23%
Assets Growth (3y) 8.92%11.98%11.57%11.02%9.88%7.53%5.24%3.35%4.72%5.22%2.23%1.36%1.71%-3.30%-17.11%-18.22%-19.24%-20.15%-21.73%-19.64%-21.82%-20.08%-19.40%-18.09%-19.81%-28.42%-16.93%-21.26%-3.14%-8.60%-14.31%-14.26%-15.22%-14.14%-15.35%-13.78%1.40%41.07%47.04%51.37%23.45%30.56%35.11%33.41%35.45%31.93%18.26%12.68%-3.16%-20.74%-23.59%-21.52%-17.51%-18.11%-17.72%-16.96%
Assets Growth (5y) 8.60%7.34%6.71%5.36%5.62%2.65%-9.57%-9.94%-11.27%-10.44%-10.81%-10.31%-11.00%-12.32%-12.21%-12.21%-12.57%-19.59%-21.53%-23.50%-15.34%-17.69%-19.77%-18.88%-20.21%-18.36%-11.09%-9.39%0.22%13.14%14.55%11.86%11.36%10.50%9.38%8.70%9.29%17.83%9.89%12.36%0.21%3.86%6.94%6.08%9.55%7.41%7.53%6.28%
Assets (QoQ) 0.02%-1.13%4.62%0.01%7.66%16.11%1.04%0.63%-6.96%4.65%0.73%0.18%8.67%-2.19%3.08%-3.05%0.91%8.84%-4.31%4.69%-5.63%-4.01%-1.83%1.23%-6.63%-38.39%-1.02%-6.61%-2.48%2.49%3.56%-3.58%0.81%-1.52%3.03%-5.02%-33.58%-3.69%-15.72%73.82%-18.03%-15.55%3.75%-6.79%4.73%-5.64%8.85%54.52%78.83%9.06%-8.03%-5.73%-3.02%-6.42%-0.12%-2.45%-3.22%-32.04%-5.84%-1.93%-1.95%-2.27%-0.37%9.48%-5.12%-5.09%2.68%
Capital Expenditures Growth (1y) -110.00%2,975.86%125.00%171.76%154.17%-87.05%2,375.00%328.69%-37.36%154.63%-74.07%-47.99%598.25%-74.91%-2.60%-45.96%-80.65%-42.03%-46.67%-63.27%-105.00%80.00%-18.52%2,800.00%-47.22%-52.27%233.33%-84.21%-61.90%-75.00%-16.67%37.50%20.00%-76.47%-120.00%53.33%95.45%3.70%-86.96%-83.72%-92.86%-50.00%171.43%150.00%-60.00%-73.68%20.00%100.00%
Capital Expenditures Growth (3y) 39.46%125.61%53.32%53.26%63.48%-56.43%84.20%6.41%-5.42%-28.19%-48.74%-53.09%-26.14%-2.21%-45.51%-75.30%-7.85%-20.28%-47.72%-36.20%-46.87%-47.09%118.98%-58.90%-37.00%0.00%-58.00%-26.54%55.36%8.97%75.44%61.11%120.70%210.72%-4.77%-43.00%-52.28%-51.19%-40.16%18.56%
Capital Expenditures Growth (5y) 24.26%27.58%23.16%18.31%-14.90%43.10%-18.45%-41.95%-12.94%-33.72%-47.43%-18.90%-39.98%-50.60%-58.33%-24.44%-41.82%-40.46%-39.98%-36.90%-15.16%-7.37%-16.44%-6.61%16.98%36.08%-5.59%14.87%-16.26%-16.74%-3.58%36.56%47.58%-19.73%
Capital Expenditures (QoQ) 63.75%-65.52%-254.17%1.18%596.43%-98.56%916.67%-25.41%18.68%175.00%76.09%-89.10%382.46%-72.00%253.25%46.32%-82.66%8.70%96.00%-47.62%-48.05%0.00%35.00%3,700.00%-38.89%-86.36%800.00%-29.63%-44.74%-4.76%33.33%-37.50%240.00%-70.59%120.00%-45.45%-33.33%-125.00%22.73%70.37%-34.88%-78.57%66.67%-30.00%-71.43%280.00%-73.68%0.00%-60.00%150.00%20.00%66.67%
Cash & Equivalents Growth (1y) 20.18%1.06%-0.49%-2.88%-7.53%-59.24%-16.98%-43.34%-55.60%66.41%-15.90%42.22%33.06%-11.69%33.11%-74.07%92.05%-9.80%-55.62%68.12%-67.41%-62.31%-73.17%-44.44%-86.32%-60.03%96.14%146.21%764.29%223.18%13.16%-21.78%-43.20%-43.29%-13.90%88.09%113.62%203.98%-54.04%-80.58%-85.51%-10.25%190.88%212.99%1,394.44%309.27%928.11%397.73%34.00%-18.35%-67.74%-60.54%-39.84%-33.03%-16.77%-43.82%-53.81%-53.97%-41.52%5.25%111.29%75.25%16.98%-0.13%
Cash & Equivalents Growth (3y) -20.98%-11.83%-11.43%-7.84%-18.25%-15.70%-2.41%-40.66%4.30%9.85%-20.80%-14.73%-5.91%-33.04%-45.88%-37.67%-55.93%-48.59%-38.42%31.99%-27.24%-21.34%-15.87%2.28%-12.44%-9.86%24.09%53.58%118.89%77.27%-23.49%-34.14%-43.98%15.66%4.80%4.56%66.62%123.51%139.54%44.63%42.63%44.21%112.89%83.18%129.24%30.80%40.28%3.33%-28.06%-36.86%-46.05%-38.44%-16.27%-18.56%-17.12%-16.10%
Cash & Equivalents Growth (5y) 4.75%-11.40%-16.31%-19.35%-19.32%-27.26%-35.61%-27.88%-44.95%-27.55%-23.53%-3.24%-0.31%-17.26%-18.85%-14.15%-15.92%-24.28%-25.63%27.60%-14.11%-3.45%-25.10%-17.13%-26.96%14.85%20.64%17.10%86.74%82.89%68.02%34.80%28.62%38.90%30.73%17.56%30.11%43.60%29.85%-7.68%-4.22%-1.56%36.25%29.45%63.70%12.54%13.56%3.01%
Cash & Equivalents (QoQ) 3.39%8.01%0.00%7.61%-13.06%6.36%-2.40%2.46%-61.67%116.62%-33.39%-19.71%43.64%9.47%12.65%-24.89%-4.67%65.01%-78.06%456.36%-55.22%-18.81%-16.88%7.85%-48.22%-42.20%72.11%-73.45%51.30%183.69%116.04%-6.79%-43.43%-0.66%49.33%-32.32%-43.52%50.82%226.24%-23.13%-19.63%-77.20%37.84%-42.65%397.86%-26.09%48.32%173.84%36.35%85.65%-28.20%-26.27%-16.92%-26.64%-12.18%12.40%-7.52%-8.82%-40.72%-7.59%-7.83%15.83%6.69%85.50%-23.56%-22.68%-8.92%
Cash from Investing Activities Growth (1y) -43.71%-308.68%-517.63%32.28%71.88%78.93%83.24%-72.09%24.49%-104.84%-13.23%40.81%-378.38%11.02%-16.11%22.15%61.44%45.13%160.06%78.01%94.51%95.16%-121.57%41.33%60.00%-550.00%56.47%52.27%-366.67%87.18%8.11%61.90%82.14%-70.00%41.18%-125.00%-112,260.00%-105.88%-40.00%-56.10%-103.09%98.10%63.64%90.63%16.67%92.31%92.86%-240.00%
Cash from Investing Activities Growth (3y) 32.68%-20.83%-5.44%11.64%-0.52%27.31%39.60%7.44%-11.68%0.00%40.77%53.38%53.38%71.31%46.81%53.51%79.61%44.33%61.65%60.51%53.19%65.71%-27.78%52.57%30.66%-12.31%38.26%25.77%-878.31%23.44%8.87%-72.41%330.17%-555.45%-56.73%-52.63%87.12%-37.51%0.00%57.25%-41.50%
Cash from Investing Activities Growth (5y) 10.86%2.95%23.02%34.77%53.59%60.03%50.89%36.61%50.21%20.65%40.57%50.95%28.32%54.41%43.00%55.09%62.86%48.11%50.25%44.47%-83.10%32.40%-15.67%1.40%131.62%-127.82%-15.79%-24.97%15.59%-55.53%3.81%5.59%-14.87%16.26%36.90%16.14%
Cash from Investing Activities (QoQ) 40.62%-67.36%-31.74%-9.76%-68.87%-152.93%85.56%54.42%-26.53%-101.21%-48.30%80.00%-243.24%-11.22%22.48%-61.64%36.16%-45.13%48.02%19.94%9.16%258.87%-119.04%80.00%20.00%-608.33%48.24%86.36%-1,200.00%52.56%43.24%-33.33%64.29%-240.00%76.47%37.50%-240.00%-17.65%10.00%-31,111.11%99.38%20.00%1,046.34%-1,333.76%98.39%16.88%81.25%-658.33%69.23%78.57%-66.67%30.00%71.43%
Cash from Operations Growth (1y) -14.55%353.89%-117.82%-197.51%-47.97%-35.49%279.43%130.35%-116.52%-270.14%241.08%306.32%1,180.00%-72.12%-64.99%-470.47%-138.55%14.87%-358.67%12.80%-313.10%63.58%87.01%44.91%95.56%-75.68%-830.95%57.35%428.57%14.36%90.03%-96.25%5.80%18.71%-21.37%-170.43%-780.82%-39.78%-530.28%107.07%79.88%81.95%69.72%310.00%-24.00%198.54%-389.67%-82.48%-287.90%-185.19%165.11%-203.80%163.72%-58.26%-108.33%-992.68%-114.03%401.39%119.87%-332.56%-258.99%-121.91%
Cash from Operations Growth (3y) -27.52%-91.13%2.93%6.34%-2.46%-57.26%60.61%-65.93%-39.04%-65.01%-72.01%-147.31%-158.13%18.89%-28.42%-55.77%-27.46%18.33%-72.44%41.05%37.55%18.17%50.59%22.74%29.15%-6.94%-4.07%-31.30%-187.11%0.91%8.62%33.43%-51.09%41.03%-32.31%40.68%-54.65%31.01%-110.63%27.05%1.08%46.69%43.67%-40.02%71.74%-9.93%35.71%-58.56%29.74%29.34%31.10%27.15%-70.00%-33.87%21.94%
Cash from Operations Growth (5y) -18.18%-56.20%-24.47%-42.54%-28.31%-20.93%6.36%-17.03%-16.28%-29.16%-41.81%-38.43%35.15%4.30%-16.10%-28.40%-24.47%17.63%-18.92%-1.69%-34.13%9.04%1.60%15.87%26.71%20.96%-16.55%21.58%-42.64%16.79%-2.50%17.81%-55.08%29.66%56.49%32.26%33.24%19.64%12.70%10.44%38.71%17.53%10.10%-13.21%-32.76%-4.95%-15.85%
Cash from Operations (QoQ) -77.70%488.02%-67.31%99.38%18.44%-123.09%-78.86%206.39%46.85%-35.79%-69.75%-157.89%-1,412.73%228.73%-63.96%53.89%-341.08%126.19%-481.33%83.99%-432.31%20.43%-28.56%24.14%53.07%71.62%-445.24%93.89%-1,757.14%-50.38%75.02%147.10%-584.06%82.49%-391.45%125.39%-471.92%73.85%-995.07%36.08%23.64%-17.92%112.29%-281.82%31.50%-97.81%266.42%-154.99%154.44%-1,082.96%105.95%-1,317.72%88.05%851.30%-109.49%847.56%-129.69%60.44%-1,144.44%90.40%-17.97%-308.99%-51.88%38.94%88.70%
Dividends Paid - Common Growth (1y) -49.04%
Dividends Paid - Common (QoQ) -49.68%-1.27%0.00%2.56%
EBITDA Margin Growth (1y) -166.00-248.002.69M-513.00-593.00-0.00M-2.69M-0.00M-456.0014.0039.00-300.00-864.00-0.00M-812.00-24.00-0.00M884.00-0.00M-0.00M135.00120.00-0.02M0.00M0.00M-0.00M0.02M0.00M481.000.00M0.00M50.00-540.00-0.02M-0.00M-0.02M-0.01M0.01M-0.00M0.02M0.01M0.01M0.01M0.00M0.00M-0.00M-0.00M-0.00M-0.00M827.000.00M231.00-145.00-743.00-0.02M-804.00253.00728.000.02M343.00-558.00-818.003.00911.00
EBITDA Margin Growth (3y) -0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-2.70M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.03M-0.00M-667.00-76.00-0.00M-10.000.00M982.000.00M0.00M0.00M-0.02M0.02M-0.02M-0.01M-0.01M-0.00M-0.00M-0.00M0.00M0.00M0.00M0.00M0.02M249.000.02M0.01M0.01M0.00M0.00M0.00M-0.00M-0.02M-0.00M-922.00812.000.00M-230.00-451.00-833.00-274.00450.00
EBITDA Margin Growth (5y) -0.01M-0.00M-0.00M-0.01M-0.00M-0.00M-2.72M-0.00M-0.00M-0.00M-0.00M-335.00-0.00M-545.00-561.0016.00-726.00-0.01M-0.00M-0.02M-0.00M-0.01M-0.00M420.00207.000.00M0.03M0.00M0.00M950.00-618.00-203.00-353.00-165.00-381.00-22.0042.000.02M-0.02M0.02M0.01M0.01M0.00M0.00M0.00M-0.00M-0.00M-0.00M
EBITDA Margin (QoQ) 133.00-102.0078.00-276.0051.002.69M-2.69M-356.00-649.00194.00-512.00511.00-179.00218.00-850.00-53.00-0.00M0.00M-62.00-0.00M0.00M-721.00-0.00M-31.000.00M-0.02M0.02M896.00-0.00M595.000.00M-205.00326.00202.00-274.00-795.00-0.02M0.01M-0.02M0.01M-0.00M0.00M0.00M-244.000.00M36.0025.00-0.00M-0.00M-973.000.00M-354.00514.00-13.0085.00-730.00-84.00-0.02M0.02M327.00391.00-275.00-100.00-575.00131.00546.00808.00
EBIT Growth (1y) -88.05%-61.90%-388.61%-134.71%-923.33%-337.50%92.28%-350.00%81.38%7.60%55.56%-44.18%-1,117.39%-842.41%-2,725.00%-8.07%-277.14%26.66%-154.87%-224.79%12.78%26.10%-701.39%44.64%63.25%-25.28%93.09%65.53%33.97%68.05%68.63%6.03%-37.81%-1,505.88%-237.20%-1,280.17%-219.97%45.27%-80.78%79.68%49.42%105.28%110.76%118.61%87.26%-510.00%-790.24%-367.60%-377.17%34.47%63.87%24.43%-9.24%-65.01%-1,911.25%-75.41%21.60%42.41%94.14%19.53%-43.55%-79.90%0.00%66.54%
EBIT Growth (3y) -29.73%-41.55%-28.04%-62.01%-174.42%-183.06%1.04%-91.40%-104.49%-85.53%-217.48%-71.69%-242.12%-72.22%-732.51%-24.79%-6.53%12.11%-12.15%14.74%40.41%33.37%44.21%43.61%30.59%-85.93%58.20%-64.73%-42.79%-41.08%-24.12%-38.13%-30.66%35.07%38.49%36.12%40.92%50.87%-10.32%53.40%32.51%47.83%35.50%27.80%12.76%-85.99%-273.63%-77.02%-59.88%14.60%24.77%-2.18%-7.13%-19.57%-5.63%22.12%
EBIT Growth (5y) -59.78%-50.72%-55.63%-58.19%-129.31%-67.56%-81.68%-66.01%-22.34%-42.68%-77.68%0.70%-57.58%-15.37%-65.72%8.85%-1.92%-28.35%-8.33%-51.71%1.37%-21.06%-1.14%12.85%11.55%16.93%15.03%16.75%28.44%9.46%-7.27%-5.59%-6.28%-4.53%-10.35%-1.08%-1.45%33.69%-57.71%33.09%23.42%33.01%20.56%11.89%5.66%-45.82%-37.63%-24.20%
EBIT Margin Growth (1y) -356.00-191.00-0.00M-570.00-429.00-386.00778.00-451.00305.0014.0039.00-300.00-864.00-0.00M-812.00-24.00-0.00M884.00-0.00M-0.00M135.00120.00-0.02M0.00M0.00M-0.00M0.02M0.00M481.000.00M0.00M50.00-540.00-0.02M-0.00M-0.02M-0.01M0.01M-0.00M0.02M0.01M0.01M0.01M0.00M0.00M-0.00M-0.00M-0.00M-0.00M827.000.00M231.00-145.00-743.00-0.02M-804.00253.00728.000.02M343.00-558.00-818.003.00911.00
EBIT Margin Growth (3y) -480.00-563.00-409.00-0.00M-988.00-0.00M4.00-776.00-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.03M-0.00M-667.00-76.00-0.00M-10.000.00M982.000.00M0.00M0.00M-0.02M0.02M-0.02M-0.01M-0.01M-0.00M-0.00M-0.00M0.00M0.00M0.00M0.00M0.02M249.000.02M0.01M0.01M0.00M0.00M0.00M-0.00M-0.02M-0.00M-922.00812.000.00M-230.00-451.00-833.00-274.00450.00
EBIT Margin Growth (5y) -0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.02M-0.00M-0.00M-0.00M-0.00M-335.00-0.00M-545.00-561.0016.00-726.00-0.01M-0.00M-0.02M-0.00M-0.01M-0.00M420.00207.000.00M0.03M0.00M0.00M950.00-618.00-203.00-353.00-165.00-381.00-22.0042.000.02M-0.02M0.02M0.01M0.01M0.00M0.00M0.00M-0.00M-0.00M-0.00M
EBIT Margin (QoQ) -97.0065.0062.00-386.0068.00-970.00717.00-245.00112.00194.00-512.00511.00-179.00218.00-850.00-53.00-0.00M0.00M-62.00-0.00M0.00M-721.00-0.00M-31.000.00M-0.02M0.02M896.00-0.00M595.000.00M-205.00326.00202.00-274.00-795.00-0.02M0.01M-0.02M0.01M-0.00M0.00M0.00M-244.000.00M36.0025.00-0.00M-0.00M-973.000.00M-354.00514.00-13.0085.00-730.00-84.00-0.02M0.02M327.00391.00-275.00-100.00-575.00131.00546.00808.00
EBIT (QoQ) -24.70%6.88%19.80%-87.60%140.00%-909.72%85.59%-194.05%30.77%73.68%-740.00%87.83%-243.48%87.34%-2,625.00%-2.75%-165.89%62.06%-4.25%-258.57%48.30%-31.87%-32.85%3.71%56.19%-1,329.99%90.82%36.07%-49.34%21.17%54.20%-22.47%27.74%22.60%-37.20%-79.59%-742.05%83.75%-461.57%58.37%-44.04%46.32%36.88%-3.64%115.05%9.33%9.15%-170.95%-384.25%-84.07%57.69%-26.51%33.50%-1.49%11.49%-82.87%-0.45%-1,136.99%92.28%18.27%26.20%-25.85%-6.02%-45.79%7.52%30.04%64.52%
EBT Growth (1y) -85.29%-70.37%-420.30%-157.20%-980.00%-501.79%85.74%-227.41%61.69%-13.78%31.11%-40.50%-424.58%-504.69%-938.71%-21.74%-268.17%17.18%-156.99%-174.47%10.27%15.37%-612.33%35.33%52.42%-86.54%70.04%70.49%45.63%83.60%90.69%-8.33%-28.54%-1,451.81%-192.10%-1,054.08%-1,741.47%241.96%171.70%102.81%106.56%-123.17%55.30%-940.29%-166.79%-182.30%-227.20%260.53%163.93%108.51%66.42%-103.95%-242.74%-289.68%-1,690.37%-733.78%-19.16%61.14%94.01%-1.94%-21.44%-161.33%14.49%87.12%
EBT Growth (3y) -35.64%-49.70%-32.28%-66.69%-170.01%-209.49%-0.68%-77.58%-94.86%-78.61%-163.95%-67.44%-158.78%-61.83%-475.04%-29.29%-16.27%-9.35%-76.35%19.39%38.54%36.26%41.64%40.87%30.72%-68.08%56.64%-54.52%-134.34%77.72%29.96%32.97%52.60%-72.19%73.83%-39.64%6.88%2.43%-12.30%33.49%26.58%-61.82%-38.61%-36.30%-37.67%23.06%-112.88%19.16%-2.83%60.27%28.86%-32.68%-59.60%-57.76%2.85%-3.06%
EBT Growth (5y) -63.20%-54.43%-59.74%-60.92%-127.12%-84.49%-79.59%-58.30%-25.87%-55.17%-108.33%2.17%-34.99%-5.34%-39.62%7.13%-1.90%-27.19%-8.33%-45.62%-40.60%50.44%19.30%15.63%19.16%-9.33%15.89%2.74%10.81%-18.78%17.36%46.44%21.64%26.40%-6.79%29.64%5.93%31.59%-53.47%34.06%45.59%-15.34%-22.08%-45.52%-23.58%14.29%-19.05%41.36%
EBT Margin Growth (1y) -325.00-218.00-0.00M-638.00-531.00-441.00779.00-471.00289.00-57.0044.00-325.00-854.00-0.00M-868.00-158.00-0.00M680.00-0.00M-0.00M26.00-141.00-0.02M977.000.00M-0.00M0.02M0.00M975.000.00M0.01M-89.00-507.00-0.02M-0.00M-0.02M-0.06M0.04M0.01M0.02M0.06M-0.03M0.00M-0.00M-0.00M-0.01M-0.01M0.01M0.00M0.01M0.00M-0.00M-0.00M-0.00M-0.02M-0.00M-346.000.00M0.02M-16.00-302.00-0.00M186.000.00M
EBT Margin Growth (3y) -567.00-717.00-462.00-0.00M-0.00M-0.00M-44.00-954.00-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.03M-0.00M-0.00M-0.00M-0.01M169.000.00M0.00M0.00M0.00M0.00M-0.01M0.02M-0.02M-0.05M0.03M0.01M0.00M0.00M-0.01M0.00M-0.00M-79.000.00M112.000.03M0.06M-0.03M-0.00M-672.00-0.00M0.00M-0.03M0.00M341.000.01M0.00M-0.01M-0.00M-0.00M3.00-26.00
EBT Margin Growth (5y) -0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.03M-0.00M-0.00M-0.01M-0.01M-314.00-0.00M-413.00-685.00-78.00-800.00-0.01M-0.00M-0.02M-0.05M0.03M0.01M0.00M0.01M-0.00M0.03M-956.00389.00-0.01M0.01M0.01M0.00M0.00M-308.00900.00608.000.01M-0.02M0.02M0.06M-0.03M-0.00M-0.00M-0.00M0.00M-0.01M0.00M
EBT Margin (QoQ) -75.0055.0061.00-366.0032.00-0.00M709.00-259.00121.00208.00-542.00501.00-225.00310.00-911.00-28.00-0.00M0.00M-201.00-0.00M0.00M-784.00-0.00M-132.000.00M-0.02M0.02M863.00-0.00M-0.00M0.01M-332.00510.0038.00-304.00-751.00-0.01M0.01M-0.02M-0.04M0.08M-0.02M-0.00M0.00M-0.01M0.01M-0.01M0.00M-0.01M0.01M0.01M-0.00M115.00-0.00M904.00-0.00M-751.00-0.02M0.02M74.00807.00-506.00-391.00-212.00-168.00956.00875.00
EBT (QoQ) -20.59%4.23%19.80%-85.17%60.00%-1,226.79%78.61%-128.15%26.95%60.00%-391.11%73.30%-116.95%75.78%-901.61%0.32%-150.08%58.40%-17.39%-201.46%43.75%-29.10%-25.38%1.45%46.94%-986.54%88.62%27.50%-108.02%-74.51%88.79%-33.59%37.24%0.90%-30.40%-58.51%-657.65%81.35%-415.19%-152.92%158.41%-90.58%-79.83%491.37%-306.20%163.13%-209.16%53.00%-771.58%71.56%237.77%-81.28%15.95%-212.29%83.81%-577.03%-54.09%-959.84%92.46%3.24%49.75%-63.33%-28.37%-15.26%-8.14%46.56%80.67%
Enterprise Value Growth (1y) -20.18%-1.06%0.49%2.88%7.53%59.24%16.98%43.34%55.60%-66.41%15.90%-42.22%-33.06%11.69%-33.11%74.07%-92.05%9.80%55.62%-68.12%67.41%62.31%73.17%44.44%86.32%60.03%-96.14%-146.21%-764.29%-223.18%-13.16%21.78%43.20%43.29%13.90%-88.09%-113.62%-203.98%54.04%80.58%85.51%10.25%-190.88%-212.99%-1,394.44%-309.27%-928.11%-397.73%-34.00%18.35%67.74%60.54%39.84%33.03%16.77%43.82%53.81%53.97%41.52%-5.25%-111.29%-75.25%-16.98%0.13%
Enterprise Value Growth (3y) 20.98%11.83%11.43%7.84%18.25%15.70%2.41%40.66%-4.30%-9.85%20.80%14.73%5.91%33.04%45.88%37.67%55.93%48.59%38.42%-31.99%27.24%21.34%15.87%-2.28%12.44%9.86%-24.09%-53.58%-118.89%-77.27%23.49%34.14%43.98%-15.66%-4.80%-4.56%-66.62%-123.51%-139.54%-44.63%-42.63%-44.21%-112.89%-83.18%-129.24%-30.80%-40.28%-3.33%28.06%36.86%46.05%38.44%16.27%18.56%17.12%16.10%
Enterprise Value Growth (5y) -4.75%11.40%16.31%19.35%19.32%27.26%35.61%27.88%44.95%27.55%23.53%3.24%0.31%17.26%18.85%14.15%15.92%24.28%25.63%-27.60%14.11%3.45%25.10%17.13%26.96%-14.85%-20.64%-17.10%-86.74%-82.89%-68.02%-34.80%-28.62%-38.90%-30.73%-17.56%-30.11%-43.60%-29.85%7.68%4.22%1.56%-36.25%-29.45%-63.70%-12.54%-13.56%-3.01%
Enterprise Value (QoQ) -3.39%-8.01%0.00%-7.61%13.06%-6.36%2.40%-2.46%61.67%-116.62%33.39%19.71%-43.64%-9.47%-12.65%24.89%4.67%-65.01%78.06%-456.36%55.22%18.81%16.88%-7.85%48.22%42.20%-72.11%73.45%-51.30%-183.69%-116.04%6.79%43.43%0.66%-49.33%32.32%43.52%-50.82%-226.24%23.13%19.63%77.20%-37.84%42.65%-397.86%26.09%-48.32%-173.84%-36.35%-85.65%28.20%26.27%16.92%26.64%12.18%-12.40%7.52%8.82%40.72%7.59%7.83%-15.83%-6.69%-85.50%23.56%22.68%8.92%
EPS (Basic) Growth (1y) -83.19%-53.70%-100.00%107,935.09%-100.00%-100.00%92.82%-100.00%66.67%0.00%26.94%0.00%-400.00%-400.00%-1,382.22%0.00%-1,200.00%-210.00%-918.81%-1,125.00%24.62%16.13%-472.92%48.98%59.18%-296.15%30.63%52.00%30.00%90.29%94.66%0.00%-6,292.86%-61,680.00%-12,295.43%-18,958.33%-363.91%105.86%104.33%96.46%100.61%-112.15%-42.81%67.90%-143.23%-38.64%-289.37%169.23%127.27%106.56%91.21%-105.56%-266.67%-275.00%-1,460.00%-500.00%-20.00%57.14%94.87%0.00%-66.67%-133.33%50.00%83.33%
EPS (Basic) Growth (3y) -25.99%-25.99%-25.99%-25.99%-25.99%-25.99%8.05%-25.99%-178.78%-149.33%-379.61%-130.52%-265.93%-135.13%-852.86%-84.20%-58.74%-117.58%-243.38%-44.22%40.06%31.42%40.37%37.44%-163.36%-519.38%-66.17%-350.58%-492.12%76.67%31.74%-88.99%56.29%-63.86%71.78%-29.40%76.92%78.55%63.94%26.16%26.01%-77.73%-27.96%76.89%-29.99%45.81%-66.27%38.66%18.29%63.36%58.73%-32.64%-74.72%-55.36%26.32%0.00%
EPS (Basic) Growth (5y) -14.87%-14.87%-14.87%-14.87%-14.88%-14.87%-114.47%-14.87%-46.14%-119.97%-237.58%-24.57%-69.52%-37.97%-100.03%-24.57%-182.21%-261.55%-205.89%-255.99%-129.65%68.73%25.70%-10.58%20.30%-11.10%16.15%-0.79%11.27%9.95%20.88%28.47%17.23%19.14%12.57%39.16%64.57%74.25%42.24%69.54%72.96%-14.96%-15.73%40.58%-19.07%30.76%-15.62%47.88%
EPS (Basic) (QoQ) -36.47%-25.55%290.86%-90.91%75.00%-100.00%20,388,816,088.01%-100.00%33.33%79.08%-855.90%75.00%-100.00%84.71%-1,208.41%-25.00%-100.00%54.69%11.73%-1,525.00%52.31%-48.92%-6.14%0.00%46.94%-917.27%90.55%20.00%-415.00%-78.12%93.46%-16.67%28.57%2.10%-22.58%-7,358.33%-590.28%80.36%-88.46%-81.55%108.72%-85.49%-254.20%131.42%-272.91%168.28%-186.55%57.69%-454.55%6.74%131.64%-83.33%33.33%-225.00%80.00%-400.00%-40.00%-1,014.29%92.31%0.00%50.00%-33.33%-50.00%-66.67%30.00%71.43%50.00%
EPS (Weighted Average and Diluted) Growth (1y) -83.19%-53.70%-100.00%-100.00%-922.50%-100.00%92.82%88,176,717,728.21%105.76%104.33%96.46%100.43%-112.36%-42.81%67.90%-161.06%-38.64%-289.37%123.08%127.27%106.56%91.21%-116.67%-266.67%-275.00%-1,460.00%-500.00%-20.00%57.14%94.87%0.00%-66.67%-133.33%50.00%83.33%
EPS (Weighted Average and Diluted) Growth (3y) 78.55%63.94%26.05%26.01%-77.60%-27.96%76.89%-31.57%45.81%-66.27%38.66%18.29%63.36%58.73%-44.22%-74.72%-55.36%26.32%0.00%
EPS (Weighted Average and Diluted) Growth (5y) 74.25%42.24%69.54%72.96%-14.97%-15.73%40.58%-20.64%30.76%-15.62%47.88%
EPS (Weighted Average and Diluted) (QoQ) -36.47%-25.55%290.86%-90.91%75.00%-100.00%77.48%-62,656,790.06%100.00%-20,833.18%276,614,515,835.29%80.36%-88.46%-81.55%108.57%-85.24%-254.20%122.24%-344.24%168.28%-186.55%57.69%-454.55%6.74%110.55%-50.00%33.33%-225.00%80.00%-400.00%-40.00%-1,014.29%92.31%0.00%50.00%-33.33%-50.00%-66.67%30.00%71.43%50.00%
FCF Margin Growth (1y) 141.00-457.00-0.00M-0.00M-0.00M714.00297.0010.00-534.00-0.00M0.00M841.00494.00-943.00-0.00M-0.00M-904.00634.00-0.00M-174.00-0.00M0.00M0.00M873.000.00M-0.00M-0.00M936.00409.00617.000.00M-682.0084.00-177.00-234.00-0.01M-0.00M-0.00M-0.00M0.01M0.00M0.00M0.00M0.00M-132.00849.00-0.00M-0.00M-0.00M-704.000.01M-293.000.00M-108.00-0.00M-0.00M-0.00M435.00744.000.00M-726.00-0.00M-0.00M-582.00
FCF Margin Growth (3y) -0.00M-0.00M-458.00-712.00-0.00M-0.00M718.00-0.00M-943.00-0.00M-0.00M-0.00M-0.00M831.00-0.00M-0.00M-440.00424.00-0.00M0.00M873.00407.000.00M0.00M0.00M-910.00-89.00-0.00M-0.00M-577.00-74.000.00M-0.00M0.00M-711.000.00M-0.00M0.00M-0.00M0.01M0.00M0.00M0.01M-604.000.00M37.00807.00-0.00M624.00-376.000.00M379.000.00M-0.00M-0.00M90.00
FCF Margin Growth (5y) -0.00M-0.00M-0.00M-0.00M-0.00M-775.00-164.00-0.00M-479.00-0.00M-0.00M-130.00463.0098.00-0.00M-0.00M53.00864.00-972.00-0.00M-0.00M-787.00-0.00M0.00M0.00M386.00-567.000.00M-749.000.00M-47.00864.00-0.00M0.00M0.00M0.00M0.00M0.00M330.000.00M0.00M0.00M0.00M68.00-235.00-962.0095.00-0.00M
FCF Margin (QoQ) -0.00M0.00M-0.00M604.00-0.00M-140.00-395.000.00M217.00-557.00-683.00489.00-0.00M0.00M-0.00M142.00-0.00M0.00M-0.00M0.00M-0.00M296.00-845.00620.000.00M471.00-0.00M0.00M-0.00M-995.000.00M0.00M-0.00M0.00M-0.00M0.00M-0.00M0.00M-0.01M0.00M0.00M-493.000.00M-0.00M210.00-481.000.00M-0.00M0.00M-0.00M0.00M-0.00M0.00M0.00M-0.00M0.00M-0.00M289.00-0.00M0.00M191.00597.00-92.00-0.00M-517.00575.00782.00
FCF Payout Ratio Growth (1y) 91.62%
FCF Payout Ratio (QoQ) 95.28%-54.62%-31.06%12.46%
Free Cash Flow Growth (1y) -2.53%-138.78%-118.16%-188.59%-70.05%601.32%109.09%1.61%-146.28%-390.55%5,747.06%126.64%275.00%-35.59%-69.82%-1,483.33%-256.12%16.12%-436.67%17.50%-209.15%64.89%80.40%43.81%94.93%-88.69%-511.62%57.05%345.83%19.90%89.84%-85.67%19.49%16.17%-19.51%-168.61%-809.22%-36.25%-508.16%107.02%80.00%82.04%69.69%282.73%-24.00%182.48%-399.63%-92.16%-287.90%-239.82%161.74%-366.67%162.68%-19.62%-108.85%-918.18%-115.09%89.95%386.49%119.31%-310.99%-2,900.00%-265.57%-128.32%
Free Cash Flow Growth (3y) -28.77%-97.02%-1.18%-38.54%-37.63%-170.31%53.32%-53.62%-48.34%-74.40%-294.53%-44.86%-103.65%26.36%-30.04%-103.38%-30.94%17.79%-82.08%41.61%33.62%19.04%50.43%23.48%29.05%-8.21%9.45%-28.91%-175.16%2.92%9.62%32.96%-54.60%41.03%-30.12%39.63%-55.48%30.09%-109.62%26.43%1.28%40.84%43.18%-40.95%71.17%-11.32%35.12%-60.42%28.41%-29.43%29.20%73.72%27.02%-53.37%-34.25%17.73%
Free Cash Flow Growth (5y) -18.83%-53.14%-24.41%-35.98%-25.96%-42.21%-1.15%-10.94%-17.06%-33.17%-136.02%6.01%25.01%9.61%-16.26%-48.06%-6.37%17.90%-20.02%0.14%-26.72%9.53%2.41%15.83%26.71%20.88%-6.48%20.83%-38.88%16.39%-2.26%16.05%-58.97%25.05%54.48%31.49%33.73%19.53%12.83%10.57%38.08%52.22%17.47%9.48%-13.34%-32.99%-5.31%-16.18%
Free Cash Flow (QoQ) -76.36%425.51%-52.33%64.56%-109.41%-146.05%-132.62%155.63%57.44%-95.54%-2,617.65%73.83%-888.39%189.79%-88.53%71.93%-865.82%119.99%-625.67%80.60%-311.44%19.78%-28.81%27.29%53.28%55.20%-269.19%93.43%-1,637.50%-45.20%74.07%137.58%-666.10%81.59%-373.98%124.19%-497.16%73.75%-965.31%36.14%23.70%-17.17%112.30%-281.82%31.50%-97.81%255.35%-158.91%145.56%-1,298.23%102.44%-3,015.15%83.58%629.11%-110.53%785.23%-131.34%60.85%-1,110.81%89.84%79.12%1,215.79%-18.40%-316.18%-52.41%38.42%86.04%
Gross Margin Growth (1y) -427.00-112.00-841.00-665.00-99.00-336.00268.00391.00493.00514.00481.00-107.00-261.00-470.00-120.00253.00-0.00M-2.00-784.00-0.00M-357.00-554.00256.000.00M0.00M894.00895.00676.00402.0063.00-450.00-684.00-796.00-472.00-353.00-716.00-0.00M-561.00703.00851.000.00M0.00M899.000.00M615.00637.0063.00388.00469.00441.00283.00-146.00158.00-219.00-249.00-71.00-282.00115.0040.00-109.00116.00-250.00-298.00-73.00
Gross Margin Growth (3y) -33.0067.00-92.00-381.00133.00-292.00629.00537.00-0.00M42.00-423.00-0.00M-0.00M-0.00M-648.00-89.00-7.00338.00367.00335.000.00M403.00701.000.00M0.00M486.0093.00-723.00-0.00M-969.00-99.00-548.00-28.00405.000.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M859.0096.00171.00344.00338.0074.00-327.00-9.00-353.00-507.00-254.00
Gross Margin Growth (5y) -0.00M-405.00-996.00-0.00M-0.00M-848.00101.00195.00225.00382.00728.00481.00134.00-69.00-203.00-96.00-401.00-70.00-435.00-0.00M-0.00M-629.000.00M0.00M0.00M0.00M0.00M0.00M990.000.00M862.000.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M725.00-162.00-12.00
Gross Margin (QoQ) -105.00277.00-228.00-371.00211.00-453.00-52.00195.00-26.00150.0071.00297.00-5.00117.00-517.00143.00-213.00467.00-143.00-0.00M0.00M-314.00-899.00-250.00910.00496.0043.00225.00132.00496.00-176.00-49.00-208.00-16.00-410.00-162.00117.00102.00-773.00-0.00M0.00M0.00M-625.00471.00225.00828.00-103.00-335.00246.00254.00223.00-254.00218.0096.00-206.0050.00-158.0065.00-28.00-161.00240.00-10.00-178.0064.00-126.00-58.0047.00
Gross Profit Growth (1y) -18.41%-5.36%10.57%4.87%20.41%5.60%0.85%7.81%10.69%7.49%11.61%-6.90%-14.24%-19.54%-2.48%10.32%-33.70%9.81%-26.13%-44.91%-17.79%-29.36%-16.94%10.80%29.13%-9.26%-3.58%6.59%1.56%11.50%5.07%-12.37%-20.02%-30.82%-38.06%-48.61%-67.67%-22.40%9.05%42.55%163.84%29.20%16.15%27.48%16.34%45.01%53.13%59.98%53.93%30.33%6.85%-6.72%1.76%-9.95%-12.96%-8.99%-10.88%2.38%2.31%-0.67%3.65%-5.84%-4.15%2.09%
Gross Profit Growth (3y) 2.84%2.42%7.57%1.73%4.56%-2.98%3.15%3.46%-14.30%-1.71%-7.01%-17.29%-22.39%-14.54%-15.73%-12.35%-11.05%-11.05%-16.05%-13.35%2.54%-10.59%-5.59%1.15%1.61%-11.21%-14.39%-21.70%-35.96%-15.72%-10.80%-13.73%-11.97%-11.48%-7.77%-2.25%-0.26%13.28%24.71%42.72%67.80%34.66%23.87%23.91%22.15%19.39%12.51%10.74%11.76%6.31%-1.64%-5.52%-2.04%-4.60%-5.14%-2.64%
Gross Profit Growth (5y) -9.17%-1.04%-2.16%-8.55%-9.03%-6.66%-7.60%-7.54%-7.75%-9.45%-8.43%-7.75%-9.32%-8.79%-9.53%-8.86%-10.58%-11.50%-17.38%-21.77%-22.55%-17.44%-10.68%-5.38%-2.20%-6.84%-4.49%-2.69%-4.22%2.32%4.77%5.54%4.09%5.56%5.12%6.86%9.22%11.28%12.52%19.80%33.78%17.62%11.10%11.45%10.98%10.41%6.91%6.61%
Gross Profit (QoQ) -3.39%-6.85%-1.17%-8.26%12.05%8.83%-6.26%5.33%-1.73%3.94%0.20%8.15%-4.57%7.92%-16.41%-0.38%-10.48%30.81%-5.44%-40.12%48.27%-12.00%-29.49%-10.65%27.40%3.48%-5.94%4.13%-10.48%9.96%3.99%-0.78%-1.71%3.62%-13.28%-9.44%-14.98%-7.23%-28.04%-43.04%104.07%30.37%-5.93%5.43%-0.06%17.19%3.24%-3.78%24.56%23.76%7.86%-7.42%5.46%1.47%-5.84%1.00%-6.67%-1.93%-1.54%-1.10%7.21%-2.00%-4.41%3.20%-2.60%-0.24%1.81%
Net Cash Flow Growth (1y) -2.11%-487.61%-21.30%-850.00%-36.21%-341.32%642.54%-1,017.33%-304.05%131.92%-86.61%127.45%-101.32%-111.67%533.33%-1,046.52%581.41%-2,525.00%-123.07%90.49%-96.62%71.38%6.46%216.91%-532.32%114.60%273.98%216.12%77.10%-831.65%-101.17%-51.63%-268.37%43.08%4,440.00%293.78%-36.29%8.81%-570.05%-92.45%59.35%54.33%73.43%272.73%1,222.00%983.21%1,614.02%-707.07%-172.46%-159.92%-123.69%84.57%119.68%66.21%90.95%-155.21%-133.44%65.71%323.86%117.65%-247.66%-686.90%-333.50%-132.37%
Net Cash Flow Growth (3y) -48.49%76.09%-7.85%184.39%-66.56%45.22%84.68%-207.33%170.43%0.75%-29.97%37.26%32.53%-42.22%-49.88%1.71%11.04%45.77%-27.86%32.98%-26.69%32.63%73.31%55.88%-78.07%15.28%42.31%81.92%-4.75%-79.64%-63.66%-47.61%-26.84%38.11%-278.44%3.48%101.78%78.40%166.41%-54.78%-48.95%-34.20%1.59%-76.42%53.26%-21.38%31.27%-63.74%-26.99%-27.43%-63.65%27.44%38.84%3.03%22.07%47.36%
Net Cash Flow Growth (5y) 65.32%-79.67%-25.74%-86.73%-15.66%-4.31%-27.42%39.20%-37.37%15.34%-20.46%23.84%20.16%-24.04%-15.19%9.98%9.90%-35.51%-28.24%21.70%-16.74%30.80%-31.14%20.41%-32.08%24.02%-1.95%11.12%48.59%72.60%57.16%-39.34%-75.38%-4.64%-186.91%-24.89%23.62%5.73%-19.19%-21.73%26.30%22.48%17.01%9.48%-13.21%-36.99%-11.16%-16.40%
Net Cash Flow (QoQ) -52.32%103.54%-95.65%2,220.00%-288.79%141.32%-141.44%297.33%-1,406.08%169.53%-162.35%63.96%304.30%-70.83%27.78%-364.35%88.16%1,683.33%-290.96%234.45%-164.57%86.08%21.29%147.83%-646.46%54.53%198.37%-276.86%118.46%441.77%78.74%-112.81%-489.80%99.13%7,500.00%-197.57%8.86%165.96%571.43%-133.77%39.02%-240.00%110.78%-281.82%31.50%-97.81%251.29%447.32%-46.08%239.09%-160.66%34.67%55.41%-34.07%60.49%183.33%-176.56%64.08%-1,013.64%89.08%21.50%334.52%-12.18%-315.03%-77.69%30.41%87.83%
Net Income Growth (1y) -91.60%-81.48%-430.96%-170.91%-1,745.00%-802.86%92.18%-196.79%49.54%-12.60%21.57%-38.66%-313.86%-466.43%-1,662.50%-21.03%-236.83%16.76%-157.87%-171.56%10.41%15.01%-531.19%36.11%51.52%-83.06%70.03%69.73%47.26%83.66%90.35%-5.39%-28.30%-1,454.82%-191.87%-1,052.33%-1,741.47%241.63%171.41%102.74%106.56%-123.27%54.34%-954.41%-167.64%-112.17%-227.53%261.10%162.23%111.17%61.82%-104.27%-247.69%-293.80%-1,450.58%-677.50%-17.81%60.95%94.64%-1.93%-21.26%-158.69%15.51%86.44%
Net Income Growth (3y) -39.20%-51.33%-30.12%-70.06%-231.26%-260.44%-2.64%-70.78%-91.60%-74.45%-229.11%-65.79%-132.00%-58.84%-559.52%-28.05%-13.52%-9.00%-69.60%19.32%38.82%36.65%43.27%41.15%31.03%-66.92%56.13%-54.33%-131.83%77.56%30.08%32.64%52.56%-72.39%73.43%-39.29%6.49%11.25%-12.02%33.47%26.57%-61.94%-40.13%-37.30%-37.89%22.85%-112.16%18.81%-2.69%56.12%31.80%-32.74%-60.18%-58.18%11.13%-2.44%
Net Income Growth (5y) -63.61%-54.87%-62.20%-63.24%-153.97%-102.10%-77.46%-53.93%-25.02%-52.54%-132.15%2.50%-26.13%-3.69%-52.69%7.70%0.20%-26.89%-6.57%-44.85%-40.17%50.02%18.94%15.60%19.10%-8.91%15.92%2.93%11.17%-12.17%16.91%45.80%21.55%26.30%-9.39%28.56%5.55%31.46%-52.77%33.97%45.50%-15.35%-21.28%-46.12%-23.63%14.24%-18.55%40.59%
Net Income (QoQ) -20.59%4.23%11.68%-90.91%75.00%-1,962.86%76.07%-110.90%25.23%79.27%-807.84%64.15%-66.87%85.56%-1,505.00%-7.01%-128.38%55.07%-10.21%-197.81%43.56%-39.20%-16.06%1.75%46.45%-933.78%88.25%25.45%-102.19%-69.24%88.14%-29.90%37.36%0.00%-29.52%-58.14%-659.12%81.23%-411.35%-152.71%158.39%-90.53%-80.35%504.41%-306.93%162.79%-208.80%52.15%-549.10%62.26%237.44%-81.52%16.47%-229.03%84.62%-538.75%-52.84%-932.39%92.29%3.22%49.34%-41.64%-46.76%-15.14%-8.08%53.74%76.44%
Net Income towards Common Stockholders Growth (1y) -91.60%-81.48%-430.96%-170.91%-1,745.00%-802.86%92.18%-196.79%49.54%-12.60%21.57%-38.66%-313.86%-466.43%-1,662.50%-21.03%-236.83%16.76%-157.87%-174.26%9.12%12.63%-532.95%35.24%50.69%-80.98%69.82%65.51%42.33%80.48%88.31%-6.09%-26.59%-1,200.50%-152.71%-896.83%-1,564.46%238.01%161.40%55.16%106.31%-123.52%69.52%48.52%-169.94%-112.17%-416.20%153.79%161.51%110.89%85.96%-113.12%-250.29%-298.73%-1,602.11%-658.54%-17.12%60.95%94.65%-1.93%-76.25%-158.69%15.51%86.44%
Net Income towards Common Stockholders Growth (3y) -39.20%-51.33%-30.12%-70.06%-231.26%-260.44%-2.64%-70.78%-91.60%-74.45%-229.11%-66.34%-133.12%-60.30%-560.14%-29.06%-14.71%-9.59%-70.15%15.07%36.30%32.42%39.33%38.12%28.86%-66.23%55.33%-53.94%-129.90%76.55%29.69%-68.00%49.32%-61.61%66.68%-32.02%9.78%11.69%-48.75%28.55%26.56%-62.12%-40.14%66.88%-38.32%22.85%-112.19%18.81%-2.69%56.12%49.61%-44.46%-72.16%-58.84%8.34%-1.60%
Net Income towards Common Stockholders Growth (5y) -63.61%-54.87%-62.20%-63.51%-154.68%-103.15%-77.56%-54.65%-25.81%-53.04%-132.61%-0.56%-29.22%-7.79%-58.96%4.69%-1.96%-27.28%-7.79%-45.31%-40.35%49.78%18.60%-1.16%18.92%-8.31%15.92%3.38%11.72%-11.81%0.56%27.07%20.80%24.37%-3.15%30.48%7.45%31.66%-51.05%34.18%45.57%-15.35%-21.85%22.43%-27.24%14.24%-18.55%40.59%
Net Income towards Common Stockholders (QoQ) -20.59%4.23%11.68%-90.91%75.00%-1,962.86%76.07%-110.90%25.23%79.27%-807.84%64.15%-66.87%85.56%-1,505.00%-7.01%-128.38%55.07%-10.21%-197.81%43.56%-39.20%-17.22%1.31%45.74%-908.50%88.01%24.86%-99.13%-68.18%86.29%-25.63%32.61%-0.74%-24.38%-49.90%-592.34%80.42%-390.64%-150.30%157.40%-91.29%-458.25%135.22%-313.96%162.79%-208.80%52.15%-549.10%6.43%118.51%-45.28%14.91%-220.61%82.70%-526.83%-51.95%-933.03%92.29%3.22%49.34%-41.64%-46.76%-67.35%25.64%53.74%76.44%
Net Margin Growth (1y) -353.00-254.00-0.00M-640.00-535.00-437.00869.00-472.00249.00-58.0018.00-326.00-895.00-0.00M-991.00-156.00-0.00M679.00-0.00M-0.00M-29.00-217.00-0.02M999.000.00M-0.00M0.02M0.00M954.000.00M0.01M-80.00-542.00-0.02M-0.00M-0.02M-0.06M0.04M0.01M0.01M0.06M-0.03M0.00M0.00M-0.00M-0.00M-0.01M0.01M0.00M0.01M0.01M-0.00M-0.00M-0.00M-0.02M-0.00M-327.000.00M0.02M-16.00-0.00M-0.00M175.000.00M
Net Margin Growth (3y) -639.00-750.00-429.00-0.00M-0.00M-0.00M-105.00-954.00-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.03M-0.00M-0.00M-0.00M-0.01M0.00M0.00M0.00M0.00M0.00M0.00M-0.01M0.02M-0.02M-0.05M0.03M0.01M-0.01M0.00M-0.01M0.00M-0.00M104.000.01M-0.00M0.02M0.06M-0.03M-0.00M0.01M-0.00M0.00M-0.03M0.00M352.000.01M0.01M-0.00M-0.00M-0.00M183.00-19.00
Net Margin Growth (5y) -0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.02M-0.00M-0.00M-0.01M-0.01M-482.00-0.00M-554.00-900.00-236.00-895.00-0.01M-0.00M-0.02M-0.05M0.03M0.01M-0.00M0.01M-0.00M0.03M-845.00516.00-0.00M0.00M0.00M0.00M0.00M-167.000.00M783.000.02M-0.02M0.02M0.06M-0.03M-0.00M0.01M-0.01M0.00M-0.00M0.00M
Net Margin (QoQ) -75.0055.0032.00-364.0023.00-0.00M707.00-259.00121.00299.00-633.00462.00-186.00375.00-977.00-108.00-0.00M0.00M-142.00-0.00M0.00M-0.00M-0.00M-141.000.00M-0.02M0.02M801.00-0.00M-0.00M0.01M-305.00508.0030.00-313.00-766.00-0.01M0.01M-0.02M-0.04M0.08M-0.02M-0.01M0.01M-0.01M0.01M-0.01M0.00M-0.01M0.00M0.01M-628.00104.00-0.00M925.00-0.00M-742.00-0.02M0.02M74.00808.00-343.00-554.00-0.00M687.000.00M723.00
Operating Income Growth (1y) -88.05%-61.90%-388.61%-134.71%-923.33%-337.50%92.28%-350.00%81.38%7.60%55.56%-44.18%-1,117.39%-842.41%-2,725.00%-8.07%-277.14%26.66%-154.87%-224.79%12.78%26.10%-701.39%44.64%63.25%-25.28%93.09%65.53%33.97%68.05%68.63%6.03%-37.81%-1,505.88%-237.20%-1,280.17%-219.97%45.27%-80.78%79.68%49.42%105.28%110.76%118.61%87.26%-510.00%-790.24%-367.60%-377.17%34.47%63.87%24.43%-9.24%-65.01%-1,911.25%-75.41%21.60%42.41%94.14%19.53%-43.55%-79.90%0.00%66.54%
Operating Income Growth (3y) -29.73%-41.55%-28.04%-62.01%-174.42%-183.06%1.04%-91.40%-104.49%-85.53%-217.48%-71.69%-242.12%-72.22%-732.51%-24.79%-6.53%12.11%-12.15%14.74%40.41%33.37%44.21%43.61%30.59%-85.93%58.20%-64.73%-42.79%-41.08%-24.12%-38.13%-30.66%35.07%38.49%36.12%40.92%50.87%-10.32%53.40%32.51%47.83%35.50%27.80%12.76%-85.99%-273.63%-77.02%-59.88%14.60%24.77%-2.18%-7.13%-19.57%-5.63%22.12%
Operating Income Growth (5y) -59.78%-50.72%-55.63%-58.19%-129.31%-67.56%-81.68%-66.01%-22.34%-42.68%-77.68%0.70%-57.58%-15.37%-65.72%8.85%-1.92%-28.35%-8.33%-51.71%1.37%-21.06%-1.14%12.85%11.55%16.93%15.03%16.75%28.44%9.46%-7.27%-5.59%-6.28%-4.53%-10.35%-1.08%-1.45%33.69%-57.71%33.09%23.42%33.01%20.56%11.89%5.66%-45.82%-37.63%-24.20%
Operating Income (QoQ) -24.70%6.88%19.80%-87.60%140.00%-909.72%85.59%-194.05%30.77%73.68%-740.00%87.83%-243.48%87.34%-2,625.00%-2.75%-165.89%62.06%-4.25%-258.57%48.30%-31.87%-32.85%3.71%56.19%-1,329.99%90.82%36.07%-49.34%21.17%54.20%-22.47%27.74%22.60%-37.20%-79.59%-742.05%83.75%-461.57%58.37%-44.04%46.32%36.88%-3.64%115.05%9.33%9.15%-170.95%-384.25%-84.07%57.69%-26.51%33.50%-1.49%11.49%-82.87%-0.45%-1,136.99%92.28%18.27%26.20%-25.85%-6.02%-45.79%7.52%30.04%64.52%
Operating Margin Growth (1y) -356.00-191.00-0.00M-570.00-429.00-386.00778.00-451.00305.0014.0039.00-300.00-864.00-0.00M-812.00-24.00-0.00M884.00-0.00M-0.00M135.00120.00-0.02M0.00M0.00M-0.00M0.02M0.00M481.000.00M0.00M50.00-540.00-0.02M-0.00M-0.02M-0.01M0.01M-0.00M0.02M0.01M0.01M0.01M0.00M0.00M-0.00M-0.00M-0.00M-0.00M827.000.00M231.00-145.00-743.00-0.02M-804.00253.00728.000.02M343.00-558.00-818.003.00911.00
Operating Margin Growth (3y) -480.00-563.00-409.00-0.00M-988.00-0.00M4.00-776.00-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.03M-0.00M-667.00-76.00-0.00M-10.000.00M982.000.00M0.00M0.00M-0.02M0.02M-0.02M-0.01M-0.01M-0.00M-0.00M-0.00M0.00M0.00M0.00M0.00M0.02M249.000.02M0.01M0.01M0.00M0.00M0.00M-0.00M-0.02M-0.00M-922.00812.000.00M-230.00-451.00-833.00-274.00450.00
Operating Margin Growth (5y) -0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.02M-0.00M-0.00M-0.00M-0.00M-335.00-0.00M-545.00-561.0016.00-726.00-0.01M-0.00M-0.02M-0.00M-0.01M-0.00M420.00207.000.00M0.03M0.00M0.00M950.00-618.00-203.00-353.00-165.00-381.00-22.0042.000.02M-0.02M0.02M0.01M0.01M0.00M0.00M0.00M-0.00M-0.00M-0.00M
Operating Margin (QoQ) -97.0065.0062.00-386.0068.00-970.00717.00-245.00112.00194.00-512.00511.00-179.00218.00-850.00-53.00-0.00M0.00M-62.00-0.00M0.00M-721.00-0.00M-31.000.00M-0.02M0.02M896.00-0.00M595.000.00M-205.00326.00202.00-274.00-795.00-0.02M0.01M-0.02M0.01M-0.00M0.00M0.00M-244.000.00M36.0025.00-0.00M-0.00M-973.000.00M-354.00514.00-13.0085.00-730.00-84.00-0.02M0.02M327.00391.00-275.00-100.00-575.00131.00546.00808.00
Profit After Tax Growth (1y) -90.83%-80.34%-430.96%-170.91%-1,745.00%-802.86%92.18%-196.79%49.54%-12.60%21.57%-38.66%-313.86%-466.43%-1,662.50%-21.03%-236.83%16.76%-157.87%-171.56%10.41%15.01%-531.19%36.11%51.52%-83.06%70.03%69.73%47.26%83.66%90.35%-5.39%-28.30%-1,454.82%-185.24%-1,052.33%-1,741.47%241.63%173.07%102.74%106.56%-123.27%54.34%-954.41%-167.64%-112.17%-227.53%261.10%162.23%111.17%65.12%-104.27%-247.69%-293.80%-1,597.47%-677.50%-17.81%60.95%94.64%-1.93%-21.26%-158.69%15.51%86.44%
Profit After Tax Growth (3y) -40.30%-52.64%-30.12%-70.06%-231.26%-260.44%-2.64%-70.78%-91.60%-74.45%-229.11%-65.79%-132.00%-58.84%-559.52%-28.05%-13.52%-9.00%-69.60%19.32%38.82%36.65%43.27%41.15%31.03%-66.92%56.46%-54.33%-131.83%77.56%30.08%32.64%52.56%-72.39%73.43%-39.29%6.49%11.25%-12.88%33.47%26.57%-61.94%-39.01%-37.30%-37.89%22.85%-112.16%18.81%-2.69%56.12%31.80%-32.74%-60.18%-58.18%8.41%-2.44%
Profit After Tax Growth (5y) -66.03%-56.33%-62.20%-63.24%-153.97%-102.10%-77.46%-53.93%-25.02%-52.54%-132.15%2.50%-26.13%-3.69%-52.69%7.70%0.20%-26.89%-6.08%-44.85%-40.17%50.02%18.94%15.60%19.10%-8.91%15.92%2.93%11.17%-12.17%16.91%45.80%21.55%26.30%-7.43%28.56%5.55%31.46%-53.47%33.97%45.50%-15.35%-21.28%-46.12%-23.63%14.24%-18.55%40.59%
Profit After Tax (QoQ) -18.35%10.67%11.68%-90.91%75.00%-1,962.86%76.07%-110.90%25.23%79.27%-807.84%64.15%-66.87%85.56%-1,505.00%-7.01%-128.38%55.07%-10.21%-197.81%43.56%-39.20%-16.06%1.75%46.45%-933.78%88.25%25.45%-102.19%-69.24%88.14%-29.90%37.36%0.00%-29.52%-58.14%-659.12%81.65%-423.23%-152.71%158.39%-90.53%-80.35%504.41%-306.93%162.79%-208.80%52.15%-549.10%62.26%237.44%-81.52%16.47%-217.87%83.16%-538.75%-52.84%-932.39%92.29%3.22%49.34%-41.64%-46.76%-15.14%-8.08%53.74%76.44%
Property, Plant & Equipment (Net) Growth (1y) -29.94%-21.71%-19.13%18.69%39.26%29.33%51.92%40.83%82.91%81.91%53.74%20.51%-17.55%13.79%12.07%8.83%8.30%-27.09%-29.04%-21.55%-27.14%-34.93%-39.54%-52.50%-56.66%-55.84%-61.06%-60.98%-64.56%-62.14%-59.18%-57.21%-68.18%-64.53%-61.72%-68.51%233.67%235.11%273.75%396.49%-18.35%-20.00%-20.40%-17.31%-10.11%-1.59%5.88%6.84%1.25%14.11%6.35%-4.40%-11.93%-34.63%-43.66%-53.14%-60.75%-52.97%-50.99%-41.96%-36.90%-47.13%-37.84%-29.23%
Property, Plant & Equipment (Net) Growth (3y) 21.30%22.58%23.61%26.29%28.06%38.85%37.81%22.69%17.76%14.71%6.93%0.95%-13.35%-18.58%-21.66%-25.98%-30.07%-40.61%-44.93%-47.41%-51.81%-52.26%-54.20%-57.03%-63.44%-61.00%-60.67%-62.54%-27.80%-23.37%-16.41%-12.54%-4.65%-1.66%4.43%8.94%34.79%38.18%46.59%63.69%-9.42%-3.51%-3.58%-5.48%-7.11%-9.79%-14.07%-21.78%-29.53%-29.47%-33.53%-36.17%-39.81%-45.43%-44.43%-42.26%
Property, Plant & Equipment (Net) Growth (5y) 9.77%8.85%8.48%11.45%10.63%4.90%2.35%-7.20%-12.40%-15.39%-22.05%-28.21%-36.91%-38.18%-40.21%-41.64%-47.85%-51.04%-51.77%-54.46%-34.69%-33.58%-32.76%-34.13%-33.18%-30.77%-28.96%-26.41%-22.69%-18.74%-13.22%-9.98%-4.63%1.32%5.10%5.72%16.91%14.50%13.55%14.46%-23.80%-22.69%-24.37%-25.49%-27.63%-28.83%-28.02%-27.77%
Property, Plant & Equipment (Net) (QoQ) -7.70%-9.16%-8.36%-8.82%3.14%-6.17%34.50%6.98%-4.21%10.22%24.68%38.95%-4.74%-6.85%-2.27%-4.94%31.48%-8.26%-5.09%-5.40%-11.48%-10.71%4.92%-12.14%-20.95%-17.03%-17.57%-19.83%-19.45%-26.86%-17.38%-27.19%-13.96%-21.13%-13.40%-45.86%-4.08%-14.89%-28.75%473.68%-3.67%-5.08%-5.35%-5.65%-5.62%-5.56%-1.68%2.56%3.33%1.61%-0.79%-2.80%16.46%-5.30%-10.82%-10.46%-13.55%-18.38%-25.83%-25.00%3.57%-14.94%-12.16%-18.46%-13.21%0.00%0.00%
Return on Assets Growth (1y) 43.0042.00-5.00-6.00-6.00-6.00-1.00-1.001.002.000.00M0.00M-2.00-6.00-7.00-7.00-10.00-5.00-8.00-12.00-7.00-8.00-48.00-61.00-59.00-68.0022.0046.0046.0064.0036.0029.0025.00-20.00-56.00-107.00-176.00-30.00-13.0078.00266.0075.0081.0030.00-96.00-17.00-23.00-2.007.0021.0027.0011.006.00-11.00-51.00-59.00-59.00-52.0031.0046.0048.0044.00-4.000.00M
Return on Assets Growth (3y) 38.0038.00-6.00-7.00-7.00-10.00-9.00-8.00-11.00-10.00-16.00-19.00-19.00-19.00-64.00-81.00-77.00-82.00-35.00-28.00-21.00-12.009.0014.0012.00-24.002.00-32.00-105.0015.00-33.000.00M116.0026.0012.000.00M-6.0029.0045.00105.00177.0080.0085.0039.00-83.00-7.00-46.00-50.00-45.00-42.008.00-2.00-4.00-20.00-23.00-13.00
Return on Assets Growth (5y) 26.0026.00-21.00-26.00-25.00-24.00-65.00-81.00-78.00-86.00-42.00-35.00-33.00-24.00-6.00-6.00-5.00-37.00-54.00-106.00-171.00-62.00-60.00-16.00102.0022.0070.0075.0065.0074.0025.0027.0027.0031.0016.0010.007.0039.0021.0058.00125.0016.0065.0026.00-93.00-15.00-19.00-4.00
Return on Assets (QoQ) 1.0044.000.00M-1.00-1.00-3.00-1.00-1.00-1.002.00-1.001.000.00M0.00M-1.00-2.00-4.00-1.000.00M-4.001.00-4.00-5.001.000.00M-45.00-17.003.00-9.0046.007.003.009.0017.000.00M-1.00-36.00-18.00-51.00-70.00110.00-2.0039.00119.00-81.003.00-12.00-7.00-1.00-3.009.002.0013.003.00-7.00-3.00-5.00-36.00-15.00-3.002.0047.000.00M0.00M-3.000.00M3.00
Return on Capital Employed Growth (1y) 55.0052.00-5.00-7.00-6.00-7.00-1.00-1.001.002.000.00M0.00M-2.00-7.00-9.00-8.00-11.00-5.00-7.00-13.00-8.00-8.00-62.00-87.00-144.00-84.0055.0091.00150.0093.0016.0010.007.00-43.00-84.00-146.00-129.00-44.00-39.0041.0033.0047.00110.00108.00112.0050.0016.00-2.00-16.00-8.00-1.001.003.001.00-50.00-72.00-76.00-75.0040.0062.0065.0063.00-4.00-2.00
Return on Capital Employed Growth (3y) 50.0047.00-6.00-7.00-8.00-12.00-10.00-8.00-13.00-10.00-16.00-21.00-22.00-20.00-78.00-108.00-163.00-97.00-15.00-9.00-2.001.009.0014.0013.00-34.00-14.00-45.0027.007.00-107.00-95.00-89.00-40.00-12.003.0015.0054.0087.00147.00129.0089.00125.00107.0099.0044.00-36.00-73.00-89.00-81.00-12.00-10.00-8.00-10.00-15.00-12.00
Return on Capital Employed Growth (5y) 36.0035.00-22.00-28.00-27.00-25.00-79.00-108.00-164.00-103.00-23.00-16.00-16.00-11.00-8.00-7.00-6.00-47.00-83.00-145.00-124.00-86.00-114.00-91.00-83.00-31.0058.00103.00172.00104.0019.0011.006.003.002.002.003.0047.0036.0076.0055.0016.00114.0097.0088.0032.000.00M-13.00
Return on Capital Employed (QoQ) 3.0053.000.00M-1.00-1.00-4.00-1.00-1.00-1.002.00-1.001.000.00M0.00M-1.00-2.00-5.00-1.001.00-5.001.00-4.00-5.000.00M1.00-58.00-30.00-57.0061.0081.006.002.004.004.000.00M-2.00-46.00-37.00-62.0016.0040.00-32.0018.008.0054.0031.0015.0011.00-8.00-3.00-2.00-3.001.003.000.00M0.00M-1.00-48.00-22.00-5.000.00M66.000.00M-2.00-2.00-1.002.00
Return on Equity Growth (1y) 56.0054.00-6.00-8.00-8.00-9.00-2.00-2.001.002.000.00M0.00M-3.00-9.00-12.00-12.00-16.00-10.00-14.00-22.00-15.00-18.00-120.00-261.00-287.00-215.0070.00240.00272.00216.0065.0044.0037.00-43.00-134.00-267.000.00M530.00-124.00167.00-914.00-447.00281.0089.00-264.00-61.00-60.006.0040.0068.0062.0020.0010.00-16.00-72.00-90.00-90.00-82.0042.0069.0073.0067.00-7.000.00M
Return on Equity Growth (3y) 49.0047.00-8.00-9.00-10.00-16.00-14.00-13.00-19.00-17.00-26.00-33.00-35.00-37.00-146.00-294.00-319.00-243.00-63.00-42.00-30.00-18.0016.0024.0022.00-43.001.0018.000.00M703.00-193.00-56.00264.0039.0023.00-11.00-38.0022.0097.00262.00-0.00M-440.00283.00115.00-213.00-8.00-70.00-64.00-40.00-30.0032.000.00M-7.00-31.00-36.00-21.00
Return on Equity Growth (5y) 29.0028.00-34.00-42.00-42.00-44.00-148.00-295.00-321.00-250.00-76.00-53.00-50.00-36.00-10.00-10.00-9.00-71.00-132.00-265.000.00M469.00-243.00-76.00249.0040.00158.00273.00272.00195.0028.0039.0040.0047.0024.0015.0013.0074.0087.00192.00-0.00M-538.00253.0094.00-230.00-24.00-34.005.00
Return on Equity (QoQ) 2.0055.000.00M-1.00-1.00-4.00-2.00-2.00-1.003.00-1.001.000.00M0.00M-1.00-2.00-6.00-3.00-1.00-7.001.00-7.00-8.00-1.00-2.00-108.00-149.00-27.0069.00177.0021.004.0013.0027.00-1.00-2.00-67.00-65.00-133.000.00M-677.00-719.00158.00324.00-211.0010.00-34.00-29.00-8.0010.0032.006.0020.004.00-10.00-4.00-6.00-52.00-28.00-5.002.0073.00-1.00-1.00-4.00-1.005.00
Return on Invested Capital Growth (1y) -1.00-2.001.002.000.00M1.00-2.00-8.00-10.00-10.00-17.00-10.00-10.00-16.00-12.00-15.00-117.00-237.00-143.00-80.00112.00241.00155.0099.0015.0012.008.00-63.00-91.00-145.000.00M497.00-215.00-33.00-0.00M-507.00282.00178.00156.0086.0026.003.00-18.00-8.001.003.000.00M1.00-54.00-82.00-80.00-79.0044.0069.0070.0068.00-5.00-3.00
Return on Invested Capital Growth (3y) -11.00-11.00-18.00-15.00-20.00-25.00-31.00-32.00-137.00-263.00-172.00-105.00-15.00-11.000.00M4.0010.0017.0019.00-45.0036.00108.000.00M532.00-291.00-166.00-126.00-74.00-24.000.00M22.0076.0093.00148.00-0.00M-429.00310.00185.00138.0079.00-27.00-76.00-98.00-86.00-9.00-10.00-10.00-11.00-16.00-16.00
Return on Invested Capital Growth (5y) -138.00-263.00-173.00-111.00-25.00-20.00-19.00-14.00-10.00-9.00-9.00-70.00-91.00-144.000.00M437.00-296.00-161.00-114.00-55.00103.00254.00185.00111.0017.0015.0012.004.004.007.004.0069.0040.0070.00-0.00M-507.00300.00172.00128.0067.0012.00-9.00
Return on Invested Capital (QoQ) -1.00-1.00-1.002.00-2.001.000.00M0.00M-1.00-2.00-5.00-2.00-1.00-9.002.00-2.00-7.00-5.00-1.00-104.00-127.0089.0061.0088.003.002.005.004.000.00M-2.00-66.00-24.00-54.000.00M-0.00M-735.00129.0042.0058.0054.0024.0020.00-12.00-6.001.00-1.00-2.004.003.00-5.00-1.00-52.00-25.00-2.000.00M72.000.00M-2.00-3.00-1.003.00
Return on Sales Growth (1y) -4.00-3.00-13.00-6.00-5.00-4.009.00-5.002.00-1.000.00M-3.00-9.00-24.00-10.00-2.00-32.007.00-21.00-30.000.00M-2.00-221.0010.0020.00-32.00160.0022.0010.0047.0085.00-1.00-5.00-159.00-27.00-198.00-552.00439.0060.00213.00600.00-336.0014.00-46.00-49.00-40.00-73.0085.0028.00114.0021.00-46.00-21.00-30.00-200.00-15.00-3.0012.00201.000.00M-3.00-13.002.0015.00
Return on Sales Growth (3y) -6.00-7.00-4.00-14.00-12.00-29.00-1.00-10.00-39.00-17.00-31.00-35.00-41.00-18.00-252.00-21.00-12.00-27.00-82.002.0030.0013.0024.0031.0025.00-145.00218.00-177.00-546.00326.00118.0015.0043.00-56.0047.00-30.00-1.0063.001.00252.00579.00-262.00-38.00-7.00-43.0045.00-252.0024.004.0097.0022.00-60.00-27.00-30.003.000.00M
Return on Sales Growth (5y) -48.00-24.00-35.00-46.00-44.00-23.00-243.00-29.00-19.00-51.00-92.00-3.00-11.00-4.00-7.000.00M-7.00-139.00-24.00-197.00-527.00293.0057.0047.0073.00-42.00292.00-9.004.00-50.0059.0054.0022.0018.00-5.009.006.00147.00-178.00192.00554.00-279.00-37.00-22.00-49.0044.00-49.0039.00
Return on Sales (QoQ) -1.001.000.00M-4.000.00M-10.007.00-3.001.003.00-6.005.00-2.004.00-10.00-1.00-17.0018.00-1.00-32.0022.00-10.00-11.00-1.0021.00-229.00220.008.00-31.00-37.0082.00-3.005.000.00M-3.00-7.00-149.00133.00-174.00-362.00842.00-246.00-21.0025.00-95.00104.00-80.0022.00-85.0072.0077.00-35.001.00-22.0010.00-11.00-7.00-192.00196.001.008.00-3.00-6.00-2.00-2.0011.007.00
Revenue Growth (1y) -11.67%-3.40%29.43%19.16%22.76%12.62%-4.34%-0.18%0.89%-2.45%2.15%-4.97%-10.01%-12.12%-0.37%5.17%-11.69%9.86%-14.01%-23.05%-9.71%-20.74%-21.16%-15.34%-11.61%-24.20%-18.14%-5.94%-5.60%10.23%13.69%-0.55%-7.04%-24.32%-33.80%-40.16%-40.86%-12.65%-4.10%19.24%24.68%-2.27%0.63%0.14%4.97%30.89%51.72%51.13%43.25%22.09%2.58%-4.74%-0.56%-7.04%-9.79%-8.03%-7.08%0.66%1.71%0.96%1.87%-2.29%0.21%3.22%
Revenue Growth (3y) 3.04%2.00%8.14%4.17%3.68%-1.16%-0.89%-0.08%-7.10%-1.98%-4.35%-8.38%-10.48%-8.53%-12.26%-11.84%-11.01%-12.93%-17.82%-15.06%-9.01%-12.84%-9.80%-7.48%-8.12%-14.17%-14.91%-17.59%-19.64%-10.02%-10.30%-10.81%-11.83%-13.55%-13.87%-10.60%-8.18%3.77%13.55%21.75%23.31%16.02%16.13%12.97%14.35%14.10%11.98%9.81%9.80%4.54%-2.00%-4.01%-2.00%-2.94%-2.76%-1.41%
Revenue Growth (5y) -2.76%0.49%1.62%-1.77%-2.33%-3.41%-7.97%-8.26%-8.54%-10.76%-10.80%-9.34%-9.75%-8.56%-8.87%-8.51%-9.16%-11.25%-16.02%-18.27%-16.16%-15.23%-14.17%-10.79%-10.57%-11.60%-9.87%-7.74%-7.44%-1.40%1.96%1.44%0.61%0.64%-0.11%0.57%1.97%4.87%6.26%9.59%11.61%7.89%7.52%6.01%7.19%7.88%7.43%6.65%
Revenue (QoQ) -1.56%-11.31%2.89%-1.68%7.67%18.83%-5.27%1.29%-1.22%0.93%-1.15%2.38%-4.50%5.70%-8.05%-3.05%-6.73%19.82%-2.94%-18.59%16.03%-6.21%-13.14%-4.49%1.86%-6.71%-6.73%-0.28%-12.64%0.76%7.17%0.08%2.00%3.93%-6.26%-6.45%-16.97%-9.08%-15.27%-7.54%22.63%-0.19%5.36%-3.32%-3.87%2.77%4.84%1.34%19.87%19.13%4.43%-3.94%2.16%0.10%-3.02%0.27%-4.49%-2.86%-1.13%1.30%3.47%-1.85%-1.86%2.22%-0.75%0.65%1.08%
Share-based Compensation Growth (1y) -28.97%-37.02%116.00%64.29%-30.10%-13.16%-56.79%-47.83%31.94%2.02%85.71%111.67%60.00%-45.54%-20.00%-66.93%-99.99%-65.45%60.58%111.90%384,110.53%331.58%-58.08%-19.10%-17.81%-12.20%65.71%69.44%150.00%123.61%8.62%2.46%-18.67%-21.74%-7.14%-22.40%-68.85%102.38%-222.22%-69.07%31.58%-79.22%142.66%70.00%-22.00%-18.87%677.05%23.53%33.33%479.07%-75.95%47.62%61.54%-60.24%158.77%20.43%116.67%28.28%-53.56%-4.46%-41.21%115.75%-31.39%-27.10%
Share-based Compensation Growth (3y) -13.15%-17.67%20.12%21.97%13.85%-21.57%-13.73%-28.52%-93.59%-42.32%33.62%14.05%-8.41%-6.71%-18.64%-17.24%-26.64%9.39%3.71%42.68%1,891.19%103.87%-8.96%11.99%18.67%15.39%18.68%10.45%-14.12%52.43%-47.86%-37.35%-30.66%-30.95%-21.48%-25.83%-31.62%-30.12%59.42%-13.40%11.02%-0.79%40.90%45.81%18.88%23.16%69.11%29.98%67.11%43.48%-33.88%19.31%27.19%3.24%-6.23%-5.69%
Share-based Compensation Growth (5y) -83.27%-36.29%17.36%4.92%-6.65%-6.38%-15.45%-8.94%-3.58%-6.17%10.63%15.25%9.57%9.77%-0.62%-0.32%-4.30%18.03%2.38%18.22%357.31%68.10%-23.36%-19.55%-7.29%-8.36%-2.71%-6.66%-8.25%-9.80%32.51%-12.38%-19.09%9.11%-1.98%-5.74%-7.19%-4.71%20.32%2.92%36.79%-13.01%24.22%28.96%16.43%38.90%9.03%8.87%
Share-based Compensation (QoQ) 24.83%-58.56%-6.67%47.14%10.68%42.11%-29.01%-37.39%37.50%-29.29%-14.29%58.33%6.32%28.71%-2.31%19.69%-63.82%89.09%-59.62%-99.95%99,900.00%778.95%-46.71%-17.98%12.33%-14.63%2.86%-16.67%20.00%61.11%5.17%22.95%7.33%-21.74%-0.79%-2.40%3.28%-7.14%-17.09%-60.82%571.05%-156.08%120.98%66.67%6.00%15.09%-16.39%-23.53%10.26%1,002.33%-86.71%-17.46%378.85%-54.22%-18.42%-9.68%17.86%197.98%-62.03%62.50%-30.22%7.87%-21.90%0.00%156.07%-65.69%-17.02%
Shareholder's Equity Growth (1y) 6.18%4.60%3.78%6.33%5.09%3.43%2.67%-2.45%-2.59%8.54%8.31%7.92%5.40%-2.79%-0.97%-1.82%3.78%-3.42%-12.37%-11.52%-22.02%-22.42%-71.54%-74.33%-76.74%-50.79%102.79%139.49%182.74%39.44%-1.98%-9.38%-10.75%-53.57%-60.76%-63.96%-178.26%-40.85%-14.20%-1.50%157.34%2.95%14.75%-16.19%15.40%156.67%303.51%500.71%271.35%148.24%15.79%3.84%-0.70%-7.11%-43.69%-46.16%-47.14%-46.21%-12.69%-12.63%0.81%-3.76%-4.38%0.04%
Shareholder's Equity Growth (3y) 2.82%5.50%4.89%3.83%2.56%2.96%3.27%1.11%2.14%0.63%-2.05%-2.13%-5.16%-10.03%-37.26%-39.36%-42.69%-28.29%-20.33%-18.36%-19.96%-18.96%-17.30%-17.71%-16.28%-31.70%-7.95%-7.87%-58.41%-27.38%-30.89%-31.48%-26.29%-34.37%-27.17%-33.24%-19.70%16.05%58.38%70.53%64.57%87.19%75.02%73.55%62.05%80.89%38.05%49.75%24.92%7.45%-17.12%-21.25%-19.11%-21.65%-22.24%-22.22%
Shareholder's Equity Growth (5y) 3.52%1.97%0.03%-0.56%-2.68%-3.94%-22.78%-25.16%-28.02%-17.21%-11.52%-10.43%-10.92%-12.95%-13.27%-13.51%-13.84%-24.91%-27.93%-29.22%-18.72%-31.93%-28.23%-27.68%-23.42%-27.96%-5.14%-8.38%5.50%0.24%8.85%10.12%11.41%12.49%12.54%13.16%13.81%29.23%20.97%22.62%26.89%26.80%21.39%19.71%17.79%25.10%17.04%24.03%
Shareholder's Equity (QoQ) 2.31%1.72%1.47%0.56%0.78%0.92%3.96%-0.61%-0.81%0.17%-1.23%-0.75%10.52%-0.03%-1.58%-3.07%1.94%1.84%-2.43%2.46%-5.13%-7.61%-1.47%-9.71%-5.62%-66.11%-11.11%-18.21%99.71%39.66%4.98%-3.44%-1.51%-1.83%-2.94%-4.89%-48.77%-17.03%-10.87%-306.57%138.72%20.36%2.32%20.24%-30.47%34.15%-25.28%65.56%54.65%110.91%11.24%2.35%3.38%-1.62%-0.24%-2.13%-3.29%-40.37%-4.62%-3.90%-1.59%-3.21%-4.56%10.89%-6.05%-3.83%-0.15%
Tax Rate Growth (1y) -0.00M-0.00M-0.00M0.00M0.00M-0.00M113.00-785.00137.000.00M685.00-0.00M60.00945.00-52.00-38.00109.0017.00-43.000.00M124.00-192.00191.00-3.00-258.00310.00-354.00280.008.0015.0024.0040.00224.00-39.0062.00-164.000.00M-26.00-35.00270.00-0.00M-0.00M-827.00-342.00-215.000.00M730.00116.00-50.000.00M2.0015.00103.00105.00-538.00
Tax Rate Growth (3y) -0.00M-0.01M-0.00M-614.000.00M528.00746.00-0.01M306.000.00M590.00-0.00M293.00770.0096.000.00M-25.00135.00894.00145.00211.00-350.0037.0044.00-307.00519.00110.0075.000.00M76.0024.0094.00-0.00M-0.00M-81.00127.00-132.0044.00-0.00M0.00M-95.00-211.00-162.000.00M194.00
Tax Rate Growth (5y) -847.00-0.00M-0.00M599.000.00M353.00894.00-0.00M172.000.00M-0.00M315.00116.00864.00270.00191.00941.00385.00195.00-248.0096.00201.000.00M-271.00319.00161.00-0.00M-788.00-97.00229.00-73.00-171.000.00M-295.00-28.000.00M-669.00
Tax Rate (QoQ) 0.00M-536.00-0.00M-0.00M874.00-252.000.01M-0.00M-0.00M0.00M0.00M-0.00M-760.00963.00-812.00669.00124.00-34.00-798.00816.0032.00-93.00497.00-311.00-284.00289.00303.00-566.00284.0068.00-64.0075.00-48.00259.0054.0033.00-179.000.00M-0.00M23.00126.00-44.00-0.00M568.00611.0083.00262.00-226.00-3.00-83.000.00M-0.00M11.005.000.00M-0.00M
Total Debt Growth (1y) 65.00%357.45%450.00%1,032.98%220.18%-41.07%-76.96%-10.52%-10.85%265.19%248.22%-60.38%-10.15%-12.64%33.50%-98.94%-99.72%60.61%17.49%32,755.00%64,958.33%22.50%12.53%27.51%5.62%-46.31%-72.84%-71.48%-72.93%-45.11%18.20%33.22%21.46%28.33%43.64%-20.82%94.94%0.00%1,879.55%-38.35%-43.07%-47.28%-38.69%-41.70%-36.11%-30.97%-50.75%-19.69%-29.48%-25.07%-22.24%-33.66%-33.59%-38.02%-42.30%
Total Debt Growth (3y) 67.63%114.32%64.01%58.96%36.88%23.42%2.31%-84.46%-86.85%72.40%76.11%11.31%18.35%19.79%20.85%64.33%24.90%1.85%-28.92%392.56%470.83%-28.79%-28.78%-21.46%-29.71%-27.68%-22.74%-32.99%-23.53%-8.28%-69.77%-7.87%-12.10%-18.71%-11.59%-10.83%-28.60%81.48%-33.91%-36.46%-35.15%-38.31%-32.27%-33.11%-31.56%-39.54%
Total Debt Growth (5y) -58.71%69.07%47.24%69.48%36.46%29.90%7.20%9.49%9.31%27.51%10.79%-12.89%-13.87%-12.72%-10.74%11.02%-8.52%-5.74%-9.42%163.09%-33.32%-24.35%-59.80%-23.79%-13.71%-1.82%-6.13%-10.15%-13.08%-16.46%-19.63%-22.42%-24.40%-27.85%-26.91%-19.79%-29.92%21.81%
Total Debt (QoQ) -53.00%112.77%-53.00%251.06%30.30%155.81%-3.18%-0.79%-76.02%0.00%276.09%-1.15%-1.76%-4.65%-57.21%124.15%-4.49%45.72%-99.66%-40.00%54,000.00%6.59%-5.04%18.81%1.87%-2.09%7.60%-1.59%-48.22%-50.47%13.00%-6.61%5.02%6.66%27.36%-14.86%10.96%19.38%-29.80%84.06%-95.44%2,309.09%-3.63%-5.58%-9.69%-24.97%-11.02%-12.55%5.01%-28.65%-2.49%-5.52%-25.07%16.35%-14.38%0.38%-22.24%-0.73%-14.29%-6.32%-27.61%