Bridgeline Digital, Inc. Cash Flow Statement

Cash Flow Statement Sep2009 Sep2010 Sep2011 Sep2012 Sep2013 Sep2014 Sep2015 Sep2016 Sep2017 Sep2018 Sep2019 Sep2020 Sep2021 Sep2022 Sep2023 Sep2024 Sep2025
Operating Activities
Net Income 0.76M-0.38M-0.78M-0.95M-3.60M-6.21M-16.77M-7.82M-1.60M-7.24M-9.47M0.33M-6.69M2.10M-9.44M-1.96M-2.52M
Depreciation and Depletion 0.80M0.76M0.60M1.00M1.20M1.30M1.10M0.71M0.26M0.10M0.07M0.06M0.07M0.12M0.18M0.13M0.06M
Share-based Compensation 0.54M0.45M0.36M0.39M0.44M0.51M0.31M0.32M0.56M0.49M0.25M0.19M0.61M0.48M0.57M0.56M0.58M
Deferred Taxes 0.02M-0.02M0.10M0.22M-0.38M-1.20M-0.04M-0.06M-0.07M-0.06M
Gains from Sales and Divestitures 0.14M
Gains from Investment Securities 0.41M1.97M2.28M2.99M2.87M3.54M0.34M1.69M0.45M0.01M166.000.68M0.24M1.16M1.83M2.11M1.99M
Asset Writedowns and Impairment 0.28M
Non-cash Items 2.24M1.92M1.60M1.03M1.40M0.35M0.44M0.07M0.00M0.01M0.28M1.53M2.001.15M0.10M1.55M
Cash from Operations 3.00M1.54M0.82M0.28M-0.08M-3.85M-2.76M-2.68M-0.94M-1.11M-4.20M-0.50M-0.99M-0.13M0.28M-0.77M-1.10M
Depreciation, Depletion & Amortization
Amortization of Goodwill 10.50M4.86M3.73M7.52M
Amortizatization of Intangibles 0.52M0.62M0.77M0.75M0.51M0.66M0.55M0.48M0.28M0.24M0.54M0.89M1.13M1.49M1.38M0.98M0.73M
Amortization of Deferred Charges 0.06M0.07M
Depreciation & Amortization (CF) 0.18M0.27M0.35M0.17M0.31M0.55M0.70M0.53M0.10M0.07M0.04M0.02M0.00M0.12M0.18M0.13M0.06M
Change in Working Capital
Change in Receivables 1.77M-0.43M0.34M-0.66M-0.89M0.16M-0.88M0.09M0.48M-1.30M-1.31M-0.63M-0.04M-0.16M-0.18M0.28M0.26M
Change in Accured Expenses -1.52M0.19M0.05M-0.64M-0.19M-1.41M-0.27M-0.42M-0.17M-0.04M0.45M-0.58M-0.92M0.09M0.26M-0.16M0.32M
Change in Taxes 0.13M0.14M
Other Working Capital Changes 0.18M-0.66M0.27M-0.27M0.73M-0.90M-0.62M-0.36M0.11M-0.87M0.48M-0.09M-0.61M-0.22M0.19M102.000.00M
Investing Activities
Capital Expenditures -0.45M0.51M0.62M0.93M0.81M0.30M0.12M0.14M0.05M0.04M0.02M0.08M0.12M0.03M0.03M0.02M
Acquisitions -1.25M3.10M0.70M0.44M0.53M0.64M0.45M0.39M0.07M5.67M4.41M
Cash from Investing Activities -1.73M-5.49M-1.37M-1.96M-2.25M-0.47M-0.19M-0.17M-0.09M-0.05M-5.70M-4.52M-0.20M-0.03M
Financing Activities
Other financing activities 0.16M
Cash from Financing Activities -0.10M3.93M0.03M1.34M3.02M2.91M2.06M3.17M1.12M1.06M9.55M1.05M13.47M-5.48M-0.65M-0.21M1.36M
Debt Issuance and Repayment
Non-Current Debt 0.01M0.01M
Net Debt Issuances and Repayments 0.01M0.01M
Dividend Payments
Dividends Paid - Common 0.20M0.32M
Additional items
Exchange Rate Effect -0.01M-0.00M-0.06M0.01M-0.17M-0.02M0.00M0.00M-0.00M0.01M0.01M0.02M-0.18M-0.08M0.02M-0.00M
Change in Cash 1.16M-0.01M-0.52M-0.40M0.70M-1.57M-0.92M0.32M0.09M-0.10M-0.35M0.56M7.99M-6.00M-0.48M-0.99M0.24M
Beginning Cash Balance 1.90M3.06M3.04M2.53M2.13M2.83M1.26M0.34M0.66M0.75M0.64M0.30M0.86M8.85M2.86M2.38M1.39M
Free Cash Flow 3.45M1.04M0.20M-0.65M-0.89M-4.15M-2.89M-2.82M-0.99M-1.15M-4.22M-0.50M-1.07M-0.25M0.25M-0.79M-1.12M
Net Cash Flow 1.16M-0.01M-0.52M-0.34M0.69M-1.40M-0.90M0.32M0.08M-0.10M-0.35M0.55M7.97M-5.81M-0.40M-0.97M0.26M