|
Assets Growth (1y)
|
| | | 0.26% | 1.97% | 1.60% | -5.09% | -17.75% | -14.89% | -11.59% | 19.62% | 22.62% | 25.78% | 27.55% | 11.55% | 13.76% | 1.28% | 7.04% | -6.35% | -3.67% | 8.10% | 14.14% | 11.29% | 15.23% | 21.21% | 398.54% | 402.04% | 355.52% | 347.66% | 0.48% | 0.97% | 5.85% | 5.58% | 1.33% | 3.31% | 3.11% | 6.14% | 3.25% | -2.46% | 2.89% | -2.19% | 3.26% | 10.82% | 11.31% | 15.84% | 21.75% | 28.44% | 163.37% | 182.26% | 169.22% | 156.71% | 28.48% | 13.74% | 6.74% | -1.11% | -13.06% | -11.19% | -6.94% | -0.90% | 6.60% | -0.11% | 1.47% | 0.80% | 2.50% | 6.93% | 4.93% | 6.18% |
|
Assets Growth (3y)
|
| | | | | | | | | | | 0.37% | 2.97% | 4.64% | 8.19% | 4.69% | 2.74% | 6.47% | 7.71% | 10.35% | 11.26% | 15.94% | 5.15% | 8.09% | 9.89% | 82.62% | 73.60% | 71.64% | 80.35% | 78.81% | 78.01% | 77.12% | 78.93% | 71.86% | 73.65% | 70.68% | 71.19% | 1.68% | 0.58% | 3.94% | 3.10% | 2.61% | 3.75% | 5.70% | 6.34% | 9.08% | 11.56% | 44.48% | 47.33% | 50.14% | 54.02% | 55.59% | 54.93% | 51.81% | 48.29% | 43.29% | 41.80% | 38.80% | 36.00% | 5.99% | 0.30% | 0.26% | -0.41% | -1.70% | -1.74% | -0.31% | 1.98% |
|
Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 2.07% | 3.63% | 6.96% | 5.71% | 4.96% | 7.28% | 47.02% | 47.50% | 47.80% | 49.52% | 50.83% | 42.58% | 43.52% | 44.37% | 44.04% | 40.41% | 40.72% | 45.73% | 43.01% | 41.56% | 42.59% | 42.84% | 40.18% | 41.44% | 41.61% | 41.55% | 5.74% | 7.69% | 26.91% | 29.08% | 28.78% | 29.78% | 31.92% | 31.02% | 30.12% | 28.65% | 27.50% | 26.43% | 27.44% | 29.06% | 28.41% | 26.96% | 27.00% | 26.64% | 26.30% | 24.95% | 23.28% | 21.91% |
|
Assets (QoQ)
|
-6.67% | -4.79% | -0.08% | 12.91% | -5.07% | -5.13% | -6.66% | -2.15% | -1.77% | -1.45% | 26.28% | 0.31% | 0.76% | -0.07% | 10.44% | 2.30% | -10.29% | 5.61% | -3.38% | 5.23% | 0.68% | 11.50% | -5.79% | 8.95% | 5.90% | 358.63% | -5.13% | -1.14% | 4.07% | 2.94% | -4.67% | 3.64% | 3.81% | -1.20% | -2.81% | 3.45% | 6.85% | -3.89% | -8.18% | 9.11% | 1.58% | 1.47% | -1.46% | 9.60% | 5.71% | 6.65% | 3.95% | 124.73% | 13.29% | 1.72% | -0.88% | 12.48% | 0.29% | -4.54% | -8.17% | -1.12% | 2.45% | 0.03% | -2.21% | 6.37% | -4.00% | 1.61% | -2.86% | 8.17% | 0.15% | -0.29% | -1.69% |
|
Capital Expenditures Growth (1y)
|
| | | -11.26% | 3,309.47% | 3,833.33% | -81.12% | 128.36% | -86.92% | -29.85% | 167.14% | 231.31% | 102.35% | 369.82% | -39.62% | -43.81% | 61.20% | -7.18% | 355.64% | 440.67% | 88.63% | -49.95% | 97.81% | 72.02% | -23.62% | 482.34% | 38.45% | -1.60% | 162.99% | -18.07% | -44.93% | 8.91% | 8.00% | 105.08% | 68.10% | 105.70% | 101.72% | 22.36% | 58.35% | 7.02% | -20.00% | 13.22% | 53.77% | 32.40% | 10.24% | -11.82% | -18.20% | 37.77% | 124.35% | 115.64% | 136.97% | 28.56% | 17.00% | 38.49% | 99.24% | 109.30% | 81.67% | 69.76% | -26.07% | -11.77% | -29.78% | -31.55% | -0.07% | 7.25% | 0.72% | -13.82% | -11.64% |
|
Capital Expenditures Growth (3y)
|
| | | | | | | | | | | 44.95% | 118.92% | 400.06% | -32.72% | 36.23% | -24.73% | 45.17% | 94.42% | 115.91% | 83.24% | 29.72% | 75.89% | 73.53% | 32.43% | 39.34% | 131.94% | 109.17% | 55.90% | 33.66% | 14.68% | 22.62% | 29.46% | 113.88% | 8.62% | 30.15% | 78.94% | 27.15% | 13.60% | 33.84% | 20.35% | 41.63% | 59.96% | 42.84% | 21.17% | 6.90% | 25.82% | 24.98% | 25.54% | 29.12% | 43.91% | 32.86% | 42.50% | 38.09% | 56.89% | 54.77% | 68.32% | 71.78% | 51.69% | 33.40% | 14.28% | 17.18% | 13.75% | 25.58% | 8.72% | 0.04% | -13.25% |
|
Capital Expenditures Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 38.93% | 94.48% | 126.16% | 22.37% | 47.20% | -9.28% | 54.90% | 82.29% | 76.31% | 65.35% | 59.78% | 32.92% | 41.14% | 45.84% | 35.37% | 63.13% | 82.96% | 52.53% | 43.06% | 32.05% | 32.33% | 28.48% | 68.43% | 25.56% | 25.58% | 38.26% | 15.47% | 13.02% | 34.33% | 33.94% | 40.13% | 51.32% | 38.86% | 36.10% | 29.54% | 56.55% | 39.34% | 33.28% | 38.31% | 34.43% | 34.06% | 29.85% | 25.07% | 23.33% | 28.53% | 27.53% | 24.49% | 25.25% |
|
Capital Expenditures (QoQ)
|
84.19% | 84.09% | 9,811.90% | -145.55% | 556.03% | -81.49% | -50.89% | -31.56% | 110.25% | -0.72% | 87.00% | -15.12% | 28.41% | 130.51% | -75.97% | -21.01% | 268.40% | 32.73% | 17.97% | -6.27% | 28.53% | -64.78% | 366.22% | -18.49% | -42.93% | 168.52% | 10.84% | -42.07% | 52.53% | -16.35% | -25.49% | 14.56% | 51.26% | 58.84% | -38.93% | 40.19% | 48.34% | -3.65% | -20.97% | -5.26% | 10.89% | 36.35% | 7.34% | -18.42% | -7.67% | 9.08% | -0.44% | 37.41% | 50.35% | 4.84% | 9.41% | -25.46% | 36.83% | 24.09% | 57.42% | -21.69% | 18.76% | 15.96% | -31.44% | -6.54% | -5.48% | 13.02% | 0.09% | 0.30% | -11.24% | -3.29% | 2.63% |
|
Cash & Equivalents Growth (1y)
|
| | | 16.77% | -25.00% | -21.32% | 22.75% | -17.29% | -24.96% | -37.08% | 42.23% | 25.57% | 66.54% | 71.35% | -10.49% | -9.23% | -75.72% | -44.47% | -58.38% | -46.66% | 35.39% | 34.58% | -67.51% | -41.31% | 16.25% | 49.31% | 266.08% | -89.88% | -84.58% | -94.22% | -77.79% | 21.11% | 11.93% | 59.61% | 298.18% | 123.01% | 90.39% | 268.92% | -82.40% | 16.44% | -20.04% | 25.62% | 39.19% | 1,297.75% | 3,552.97% | 687.89% | 2,906.57% | -88.33% | -76.58% | -34.08% | -89.95% | 1,374.01% | 84.11% | -62.19% | 88.82% | -48.76% | -46.26% | 3.66% | -17.76% | 382.99% | -15.39% | 272.44% | 132.21% | -83.46% | 15.15% | -9.74% | 18.31% |
|
Cash & Equivalents Growth (3y)
|
| | | | | | | | | | | 6.64% | -2.14% | -5.34% | 16.05% | -1.95% | -32.81% | -15.71% | -19.08% | -15.28% | -18.20% | 8.60% | -50.53% | -34.26% | -27.44% | 3.72% | -20.89% | -68.36% | -37.62% | -51.21% | -35.84% | -58.41% | -41.45% | -48.35% | 47.93% | -35.10% | -30.99% | -30.18% | -46.21% | 46.51% | 19.44% | 94.84% | -0.82% | 231.09% | 281.71% | 231.76% | 94.57% | 23.83% | 89.83% | 86.86% | 61.43% | 188.60% | 150.66% | 25.23% | 78.70% | -4.13% | -38.58% | -36.31% | -46.16% | 231.66% | -5.75% | 13.44% | 53.35% | -25.75% | -19.40% | 51.61% | 31.22% |
|
Cash & Equivalents Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -10.10% | -20.98% | -8.71% | -26.72% | -21.66% | -13.75% | 3.77% | -8.82% | -48.53% | -37.14% | -35.63% | -37.11% | -48.90% | -41.94% | -36.53% | -15.23% | -38.84% | -12.35% | -7.31% | -28.63% | -28.51% | -21.11% | -8.58% | -4.53% | 34.79% | 57.20% | 27.50% | 45.47% | 38.67% | 70.90% | 107.44% | 24.14% | 128.59% | 88.78% | 55.53% | 6.93% | 70.34% | 46.59% | 20.66% | 45.55% | 126.41% | 48.25% | 49.96% | 61.24% | -6.78% | -25.74% | -2.78% | -15.58% |
|
Cash & Equivalents (QoQ)
|
4.90% | -4.67% | -21.32% | 48.42% | -32.62% | 0.00% | 22.75% | 0.00% | -38.87% | -16.14% | 177.48% | -11.72% | -18.93% | -13.72% | 44.95% | -10.47% | -78.32% | 97.39% | 8.62% | 14.75% | -44.97% | 96.21% | -73.77% | 107.26% | 9.00% | 152.01% | -35.70% | -94.27% | 66.09% | -5.52% | 146.99% | -68.75% | 53.51% | 34.71% | 516.18% | -82.50% | 31.06% | 161.03% | -70.60% | 15.77% | -10.00% | 310.07% | -67.42% | 1,062.54% | 135.22% | -11.55% | 24.31% | -95.49% | 372.15% | 148.97% | -81.04% | 561.46% | -41.03% | -48.86% | -5.34% | 79.51% | -38.15% | -1.37% | -24.90% | 954.29% | -89.17% | 334.18% | -53.18% | -24.90% | -24.57% | 240.34% | -38.63% |
|
Cash from Investing Activities Growth (1y)
|
| | | -79.38% | -1,176.61% | -636.15% | -433.12% | 84.20% | 77.31% | 28.19% | -3,010.33% | -482.18% | -55.31% | -242.86% | 85.58% | 853.28% | -81.86% | -8.97% | -102.09% | -143.96% | -416.26% | -614.87% | -897.11% | -180.29% | 67.24% | -5,402.22% | 63.98% | 42.21% | -236.76% | 99.35% | 82.11% | -8.63% | 22.74% | -116.42% | -430.79% | -109.51% | -121.59% | -34.97% | -22.80% | -6.44% | 31.91% | -134.95% | -367.32% | -110.79% | -27.19% | 59.08% | 56.76% | 399.69% | -1,091.97% | -2,875.89% | -832.75% | -136.78% | 14.53% | 36.15% | 62.55% | -270.04% | 48.62% | 67.80% | -37.14% | 15.56% | -23.80% | -33.46% | 8.51% | -503.87% | 10.43% | 53.25% | -73.58% |
|
Cash from Investing Activities Growth (3y)
|
| | | | | | | | | | | -18.18% | -79.60% | -147.71% | -156.84% | 107.48% | 13.79% | -38.95% | -108.51% | -168.14% | -144.30% | -198.92% | -42.70% | -110.16% | -45.43% | -653.98% | -93.61% | -39.46% | -78.58% | -36.74% | 13.71% | -20.73% | 5.19% | 8.18% | 30.07% | -9.56% | -79.31% | 73.32% | -5.26% | -34.30% | -5.24% | -90.03% | -212.31% | -67.52% | -24.27% | -9.07% | -35.39% | 105.86% | -117.73% | -205.85% | -166.13% | -32.45% | -134.88% | -98.11% | -14.74% | -59.77% | -73.63% | -82.90% | -68.57% | -46.58% | 18.38% | 35.02% | 22.26% | -166.23% | 17.10% | 41.43% | -29.62% |
|
Cash from Investing Activities Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -40.45% | -106.57% | -153.57% | -213.56% | -53.57% | -1.62% | -302.42% | -100.69% | -99.03% | -74.30% | -57.04% | 28.47% | -42.26% | -51.58% | -43.24% | -47.12% | -29.35% | -57.69% | -49.50% | -33.17% | -31.44% | -5.16% | -19.67% | -14.44% | -24.16% | -37.93% | 55.10% | -18.70% | 76.86% | -77.61% | -142.33% | -161.75% | -38.96% | -81.23% | -89.84% | -54.02% | -55.70% | -35.30% | -42.53% | -57.46% | -48.66% | -52.48% | -27.29% | -13.64% | -83.49% | -42.15% | -30.72% | -50.05% |
|
Cash from Investing Activities (QoQ)
|
144.95% | -40.37% | -39.62% | -1,208.28% | -169.77% | 70.30% | 62.48% | 47.42% | -287.27% | 6.01% | -1,525.07% | 90.16% | -3.31% | -107.50% | 31.64% | 614.07% | -124.94% | -24.34% | -26.76% | -11.83% | -192.89% | -72.17% | -76.81% | 68.56% | 65.77% | -28,818.28% | 98.84% | 49.56% | -99.48% | 44.18% | 68.14% | -206.27% | -41.87% | -56.36% | 21.87% | -20.89% | -50.05% | 4.77% | 28.91% | -4.78% | 4.02% | -228.64% | -41.39% | 52.74% | 42.08% | -5.72% | -49.42% | 427.55% | -330.36% | -163.96% | 53.17% | 87.08% | -435.33% | -97.19% | 72.53% | -27.62% | 25.67% | -23.57% | -16.99% | 21.42% | -8.97% | -33.22% | 19.80% | -418.70% | 83.84% | 30.47% | -197.78% |
|
Cash from Operations Growth (1y)
|
| | | -731.25% | -84.43% | 89.05% | -40.97% | 5.80% | -396.49% | -419.48% | -4.98% | 41.16% | -70.25% | -20.66% | 2.52% | -69.00% | -165.30% | 368.28% | 147.74% | 154.63% | 78.46% | 0.36% | -134.93% | -28.32% | 158.88% | 239.59% | 2,040.23% | -538.97% | 49.43% | -72.26% | 177.95% | -215.14% | 422.71% | 144.82% | 14.93% | -30.70% | -84.43% | 159.65% | 46.83% | 103.41% | 1,745.98% | 1.67% | -47.39% | -933.81% | 27.69% | -108.12% | -27.03% | -295.84% | -101.48% | 7,610.13% | 700.92% | 189.68% | 29,085.56% | 35.57% | 15.59% | 263.90% | -58.69% | -56.73% | -37.03% | -51.53% | 15.53% | 12.39% | -38.95% | -58.28% | -24.56% | -24.96% | -47.84% |
|
Cash from Operations Growth (3y)
|
| | | | | | | | | | | -66.40% | -40.71% | 11.78% | -12.99% | 2.16% | -148.75% | 165.97% | 35.51% | 36.50% | 0.92% | 73.79% | 45.42% | 38.59% | 32.69% | 123.36% | 73.65% | -19.79% | 29.85% | -1.85% | 166.09% | -128.41% | 87.57% | 32.13% | 299.96% | -171.80% | 6.74% | 20.82% | 67.40% | 28.87% | 146.74% | 86.27% | -3.89% | 28.13% | 54.25% | -30.34% | -17.39% | -3.99% | -32.94% | 83.72% | 45.41% | 209.34% | 76.35% | 102.22% | 89.04% | 146.17% | 21.06% | 258.46% | 79.98% | 53.00% | 419.67% | -12.96% | -23.69% | -9.72% | -28.86% | -28.54% | -41.47% |
|
Cash from Operations Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 44.29% | -19.62% | 30.94% | 24.79% | 18.80% | 11.17% | 126.27% | 39.65% | -11.32% | 23.35% | 38.31% | 60.85% | -55.71% | 35.85% | 52.36% | 65.29% | -47.91% | 16.59% | 43.15% | 99.74% | -15.08% | 72.37% | 43.52% | 118.57% | -48.15% | 95.64% | -16.50% | 12.48% | -35.87% | -17.96% | 108.52% | 39.00% | 27.11% | 73.59% | 85.27% | 39.16% | 41.49% | 111.00% | 29.47% | 17.48% | 120.57% | 21.22% | 32.10% | 21.03% | 35.76% | 9.11% | 108.24% | 13.17% |
|
Cash from Operations (QoQ)
|
999.32% | -155.42% | 22.59% | -115.46% | 116.85% | -138.98% | -896.26% | -43.97% | 46.96% | 31.71% | -101.33% | 19.30% | -53.45% | 51.60% | -62.65% | -39.91% | -140.89% | 148.94% | -71.05% | 60.07% | -194.97% | 328.07% | -110.08% | 428.44% | -21.99% | 1,215.47% | -42.43% | -174.31% | 126.55% | 144.25% | 476.71% | -184.25% | 144.05% | 14.40% | 170.74% | -195.81% | 105.25% | 1,807.88% | 53.11% | -97.78% | 2,742.96% | 5.08% | -20.77% | -135.23% | 535.39% | -106.68% | 811.81% | -291.10% | 98.37% | 33,973.71% | -24.09% | -78.60% | 426.77% | 58.44% | -35.28% | -32.63% | -40.20% | 65.97% | -5.82% | -48.15% | 42.53% | 61.47% | -48.84% | -64.57% | 157.72% | 60.60% | -64.44% |
|
EBITDA Margin Growth (1y)
|
| | | -52.00 | 101.00 | -212.00 | 60.00 | -41.00 | -63.00 | 204.00 | 775.00 | 407.00 | 221.00 | 68.00 | 434.00 | 505.00 | -767.00 | 782.00 | 356.00 | 272.00 | 1,459.00 | -122.00 | -300.00 | -93.00 | -171.00 | -264.00 | -134.00 | 69.00 | 98.00 | 787.00 | 114.00 | 146.00 | 30.00 | -507.00 | -281.00 | 112.00 | 65.00 | 135.00 | 526.00 | 82.00 | 79.00 | 48.00 | -52.00 | -170.00 | 56.00 | -20.00 | 318.00 | 545.00 | 814.00 | 1,146.00 | 789.00 | 926.00 | 752.00 | 241.00 | -134.00 | -317.00 | -698.00 | -346.00 | -26.00 | -243.00 | -176.00 | -404.00 | -385.00 | -456.00 | -363.00 | -431.00 | -612.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | 314.00 | 259.00 | 60.00 | 1,269.00 | 871.00 | -610.00 | 1,054.00 | 1,565.00 | 1,184.00 | 913.00 | 728.00 | 490.00 | 684.00 | 521.00 | 396.00 | -78.00 | 248.00 | 1,386.00 | 401.00 | -319.00 | 123.00 | -43.00 | 16.00 | -301.00 | 327.00 | 193.00 | 415.00 | 359.00 | 340.00 | 174.00 | -324.00 | 193.00 | 24.00 | 200.00 | 163.00 | 793.00 | 458.00 | 949.00 | 1,174.00 | 1,055.00 | 1,302.00 | 1,622.00 | 1,366.00 | 973.00 | 1,154.00 | 869.00 | 1,041.00 | 629.00 | 366.00 | -121.00 | -509.00 | -545.00 | -1016.00 | -1237.00 | -1180.00 | -1023.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 1,091.00 | 951.00 | 720.00 | 1,325.00 | 1,050.00 | 679.00 | 668.00 | 1,131.00 | 1,160.00 | 840.00 | 1,251.00 | 470.00 | 900.00 | 649.00 | 676.00 | -245.00 | 506.00 | 1,482.00 | 29.00 | -74.00 | 317.00 | 101.00 | 199.00 | 174.00 | 240.00 | 328.00 | 443.00 | 626.00 | 716.00 | 1,044.00 | 802.00 | 1,300.00 | 1,496.00 | 1,766.00 | 1,549.00 | 1,447.00 | 1,066.00 | 1,003.00 | 1,069.00 | 895.00 | 741.00 | 749.00 | 617.00 | 562.00 | 455.00 | 330.00 | 206.00 | -369.00 |
|
EBITDA Margin (QoQ)
|
486.00 | 178.00 | -740.00 | 24.00 | 639.00 | -135.00 | -467.00 | -78.00 | 618.00 | 132.00 | 103.00 | -446.00 | 431.00 | -22.00 | 470.00 | -374.00 | -841.00 | 1,528.00 | 43.00 | -459.00 | 347.00 | -53.00 | -135.00 | -252.00 | 268.00 | -146.00 | -4.00 | -49.00 | 297.00 | 543.00 | -677.00 | -17.00 | 181.00 | 6.00 | -452.00 | 377.00 | 134.00 | 75.00 | -60.00 | -68.00 | 131.00 | 45.00 | -160.00 | -186.00 | 357.00 | -31.00 | 178.00 | 41.00 | 626.00 | 300.00 | -179.00 | 179.00 | 452.00 | -211.00 | -554.00 | -4.00 | 71.00 | 141.00 | -234.00 | -221.00 | 138.00 | -87.00 | -215.00 | -292.00 | 231.00 | -155.00 | -396.00 |
|
EBIT Growth (1y)
|
| | | -5.55% | -3.14% | -34.12% | 9.02% | 23.62% | 36.74% | 55.79% | 53.33% | 61.79% | 82.94% | 72.28% | 101.69% | 120.71% | 1,059.84% | 1,349.11% | 9,410.71% | 349.09% | 31.78% | -23.41% | -15.61% | -86.51% | -8.09% | 145.37% | 218.87% | 3,007.64% | 379.13% | 125.56% | 41.99% | 76.82% | 19.52% | 2.81% | 27.37% | 29.46% | 14.47% | 37.33% | 39.62% | 37.87% | 10.60% | 6.44% | -16.95% | -15.22% | 11.77% | 7.81% | 184.67% | 306.84% | 426.28% | 499.21% | 190.70% | 248.37% | 100.79% | 21.15% | -15.40% | -45.92% | -57.75% | -36.76% | -6.76% | -20.03% | -15.18% | -33.29% | -37.98% | -50.63% | -36.40% | -46.55% | -79.69% |
|
EBIT Growth (3y)
|
| | | | | | | | | | | 32.47% | 51.90% | 45.22% | 26.14% | 27.25% | 44.79% | 52.28% | 40.13% | 33.05% | 60.80% | 66.94% | 49.77% | 28.57% | 138.84% | 194.24% | 534.91% | 166.02% | 79.70% | 61.84% | 56.34% | 94.98% | 73.95% | 78.53% | 79.33% | 314.35% | 87.15% | 47.13% | 36.17% | 46.68% | 14.81% | 14.54% | 13.88% | 14.81% | 12.27% | 16.37% | 48.89% | 68.16% | 86.68% | 90.16% | 90.12% | 129.04% | 127.73% | 98.54% | 91.30% | 97.17% | 64.66% | 66.20% | 31.86% | 14.64% | -10.39% | -20.05% | -21.21% | -40.23% | -38.92% | -39.13% | -51.03% |
|
EBIT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 17.99% | 27.79% | 29.00% | 20.85% | 15.29% | 26.62% | 37.29% | 32.10% | 28.40% | 62.98% | 75.56% | 52.16% | 54.82% | 132.93% | 124.04% | 241.26% | 112.27% | 51.34% | 43.03% | 46.70% | 67.61% | 46.13% | 52.76% | 46.23% | 142.09% | 51.96% | 29.59% | 42.95% | 61.20% | 54.84% | 57.55% | 64.98% | 84.62% | 71.77% | 62.81% | 52.01% | 55.04% | 40.73% | 39.42% | 40.22% | 39.04% | 33.45% | 26.98% | 32.26% | 24.79% | 19.22% | 10.36% | -21.99% |
|
EBIT Margin Growth (1y)
|
| | | -52.00 | 101.00 | -212.00 | 60.00 | 302.00 | 211.00 | 466.00 | 775.00 | 673.00 | 339.00 | 215.00 | 434.00 | 304.00 | 381.00 | 561.00 | 356.00 | 119.00 | 76.00 | -147.00 | -77.00 | -137.00 | -61.00 | -59.00 | -37.00 | 143.00 | 110.00 | 194.00 | 83.00 | 100.00 | 40.00 | -22.00 | 35.00 | 44.00 | 5.00 | 103.00 | 134.00 | 134.00 | 107.00 | 79.00 | -72.00 | -100.00 | 57.00 | -46.00 | 419.00 | 253.00 | 555.00 | 911.00 | 496.00 | 926.00 | 752.00 | 241.00 | -134.00 | -317.00 | -698.00 | -346.00 | -26.00 | -243.00 | -176.00 | -404.00 | -385.00 | -456.00 | -363.00 | -431.00 | -612.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | 922.00 | 652.00 | 469.00 | 1,269.00 | 1,278.00 | 932.00 | 1,242.00 | 1,565.00 | 1,096.00 | 797.00 | 629.00 | 712.00 | 286.00 | 396.00 | 356.00 | 241.00 | 125.00 | 125.00 | -11.00 | -32.00 | 106.00 | 89.00 | 114.00 | 81.00 | 287.00 | 155.00 | 275.00 | 252.00 | 278.00 | 152.00 | 160.00 | 97.00 | 78.00 | 169.00 | 137.00 | 481.00 | 287.00 | 719.00 | 945.00 | 843.00 | 1,080.00 | 1,365.00 | 1,107.00 | 781.00 | 862.00 | 610.00 | 806.00 | 336.00 | 366.00 | -121.00 | -509.00 | -545.00 | -1016.00 | -1237.00 | -1180.00 | -1023.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 1,346.00 | 1,109.00 | 883.00 | 1,547.00 | 1,260.00 | 947.00 | 1,036.00 | 1,450.00 | 1,102.00 | 845.00 | 765.00 | 758.00 | 529.00 | 546.00 | 528.00 | 359.00 | 269.00 | 170.00 | 70.00 | 137.00 | 284.00 | 200.00 | 296.00 | 143.00 | 321.00 | 319.00 | 309.00 | 599.00 | 431.00 | 764.00 | 1,026.00 | 1,013.00 | 1,258.00 | 1,476.00 | 1,289.00 | 843.00 | 896.00 | 774.00 | 840.00 | 683.00 | 519.00 | 491.00 | 357.00 | 370.00 | 163.00 | 71.00 | -28.00 | -661.00 |
|
EBIT Margin (QoQ)
|
486.00 | 178.00 | -740.00 | 24.00 | 639.00 | -135.00 | -467.00 | 265.00 | 549.00 | 119.00 | -158.00 | 163.00 | 216.00 | -5.00 | 61.00 | 33.00 | 293.00 | 174.00 | -144.00 | -204.00 | 250.00 | -48.00 | -75.00 | -263.00 | 326.00 | -46.00 | -54.00 | -83.00 | 293.00 | 38.00 | -165.00 | -66.00 | 233.00 | -24.00 | -108.00 | -58.00 | 194.00 | 75.00 | -77.00 | -58.00 | 167.00 | 47.00 | -228.00 | -85.00 | 323.00 | -55.00 | 236.00 | -251.00 | 626.00 | 300.00 | -179.00 | 179.00 | 452.00 | -211.00 | -554.00 | -4.00 | 71.00 | 141.00 | -234.00 | -221.00 | 138.00 | -87.00 | -215.00 | -292.00 | 231.00 | -155.00 | -396.00 |
|
EBIT (QoQ)
|
35.00% | 19.62% | -96.43% | -2.85% | 36.49% | -4.52% | -33.25% | 13.66% | 47.39% | 26.95% | -40.66% | 29.32% | 76.51% | -18.73% | 108.59% | 764.29% | 988.35% | 54.51% | -34.56% | -59.19% | 219.36% | -10.19% | -27.90% | -93.48% | 2,075.99% | 139.76% | -6.30% | -36.43% | 235.49% | 12.87% | -41.02% | -20.84% | 126.78% | -2.91% | -26.93% | -19.53% | 100.52% | 16.48% | -25.71% | -20.54% | 60.86% | 12.09% | -42.04% | -18.89% | 112.08% | 8.13% | 53.05% | 15.92% | 174.34% | 23.11% | -25.75% | 38.92% | 58.12% | -25.72% | -48.15% | -11.18% | 23.52% | 11.19% | -23.56% | -23.82% | 31.02% | -12.56% | -28.94% | -39.36% | 68.77% | -26.51% | -72.99% |
|
EBT Growth (1y)
|
| | | -18.27% | -4.48% | -27.53% | 8.67% | 32.48% | 28.77% | 44.58% | 33.60% | 10.48% | 13.68% | -9.40% | 33.83% | 40.41% | -304.71% | 204.70% | 144.01% | 69.94% | 122.66% | -28.32% | -45.11% | -102.53% | -68.88% | -184.46% | -374.89% | -81.04% | 895.56% | 22.30% | 190.87% | 133.11% | 71.42% | 1,009.13% | -477.97% | 516.55% | 31.18% | 68.98% | 371.86% | 84.99% | 14.10% | 9.89% | -28.94% | -80.81% | 18.76% | 9.69% | 288.17% | 2,296.98% | 536.88% | 617.44% | 214.34% | 280.59% | 98.51% | 21.08% | -16.81% | -48.32% | -59.54% | -39.05% | -8.30% | -23.48% | -16.52% | -36.80% | -43.41% | -63.25% | -45.30% | -57.32% | -102.38% |
|
EBT Growth (3y)
|
| | | | | | | | | | | 10.58% | 13.72% | 8.22% | 26.24% | 28.85% | -35.51% | 38.12% | 29.93% | 45.67% | 40.80% | 41.30% | 29.26% | 28.68% | 31.72% | 14.09% | 12.75% | -3.30% | 39.28% | -35.18% | 11.10% | 47.57% | 74.48% | 81.38% | -125.33% | 78.58% | 181.84% | 140.65% | 124.65% | 79.42% | 36.90% | 166.28% | 94.00% | 29.83% | 21.14% | 26.76% | 111.78% | 104.14% | 105.12% | 105.26% | 105.44% | 159.64% | 146.70% | 112.00% | 116.52% | 261.26% | 72.31% | 74.29% | 33.85% | 14.60% | -12.47% | -22.45% | -24.42% | -47.42% | -43.04% | -45.22% | -26.25% |
|
EBT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 33.70% | 20.96% | 20.87% | 15.96% | 26.17% | 16.82% | 17.41% | 21.83% | 10.08% | 34.81% | 11.63% | 19.13% | 17.27% | 47.03% | 45.31% | -17.93% | 33.56% | 29.05% | 48.53% | 69.74% | 73.77% | 51.38% | 61.77% | 78.73% | 27.06% | 97.87% | 74.95% | 94.39% | 80.89% | 80.96% | 166.67% | 145.45% | 188.43% | 86.35% | 77.65% | 84.90% | 75.68% | 47.29% | 44.87% | 45.92% | 47.25% | 38.36% | 29.70% | 39.42% | 67.69% | 18.49% | 7.38% | -15.24% |
|
EBT Margin Growth (1y)
|
| | | -282.00 | 140.00 | -281.00 | 77.00 | 643.00 | 246.00 | 604.00 | 825.00 | 436.00 | 229.00 | 96.00 | 472.00 | 510.00 | -768.00 | 738.00 | 505.00 | 255.00 | 1,457.00 | -107.00 | -63.00 | -87.00 | -181.00 | -272.00 | -115.00 | 96.00 | 127.00 | 26.00 | 92.00 | 116.00 | 112.00 | 326.00 | -181.00 | 123.00 | 49.00 | 146.00 | 508.00 | 139.00 | 91.00 | 77.00 | -99.00 | -238.00 | 74.00 | -27.00 | 461.00 | 467.00 | 643.00 | 968.00 | 524.00 | 930.00 | 700.00 | 229.00 | -144.00 | -353.00 | -713.00 | -380.00 | -41.00 | -259.00 | -175.00 | -421.00 | -412.00 | -509.00 | -416.00 | -478.00 | -675.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | 797.00 | 615.00 | 419.00 | 1,374.00 | 1,589.00 | -293.00 | 1,438.00 | 1,802.00 | 1,202.00 | 919.00 | 727.00 | 914.00 | 678.00 | 508.00 | 359.00 | 327.00 | 264.00 | 1,403.00 | -353.00 | -87.00 | 125.00 | 58.00 | 81.00 | -205.00 | 335.00 | 289.00 | 498.00 | 419.00 | 377.00 | 252.00 | 549.00 | 228.00 | 24.00 | 214.00 | 195.00 | 870.00 | 368.00 | 808.00 | 1,017.00 | 885.00 | 1,160.00 | 1,417.00 | 1,170.00 | 840.00 | 1,044.00 | 631.00 | 818.00 | 338.00 | 318.00 | -188.00 | -572.00 | -598.00 | -1121.00 | -1305.00 | -1280.00 | -1128.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 1,563.00 | 1,304.00 | 1,050.00 | 1,816.00 | 1,757.00 | 983.00 | 1,059.00 | 1,624.00 | 1,211.00 | 865.00 | 481.00 | 891.00 | 891.00 | 748.00 | 712.00 | 237.00 | 503.00 | 1,565.00 | 119.00 | 240.00 | 386.00 | 199.00 | 303.00 | 204.00 | 236.00 | 453.00 | 548.00 | 780.00 | 607.00 | 970.00 | 1,490.00 | 1,212.00 | 1,421.00 | 1,557.00 | 1,392.00 | 1,249.00 | 945.00 | 795.00 | 867.00 | 699.00 | 548.00 | 529.00 | 369.00 | 387.00 | 276.00 | 39.00 | -82.00 | -749.00 |
|
EBT Margin (QoQ)
|
611.00 | 211.00 | -912.00 | -192.00 | 1,032.00 | -210.00 | -554.00 | 374.00 | 636.00 | 149.00 | -333.00 | -15.00 | 428.00 | 15.00 | 44.00 | 23.00 | -850.00 | 1,521.00 | -189.00 | -227.00 | 352.00 | -43.00 | -145.00 | -251.00 | 258.00 | -134.00 | 12.00 | -40.00 | 290.00 | -235.00 | 77.00 | -15.00 | 286.00 | -21.00 | -431.00 | 288.00 | 212.00 | 76.00 | -68.00 | -81.00 | 165.00 | 61.00 | -244.00 | -220.00 | 476.00 | -40.00 | 244.00 | -213.00 | 652.00 | 285.00 | -200.00 | 193.00 | 422.00 | -186.00 | -574.00 | -16.00 | 63.00 | 147.00 | -236.00 | -233.00 | 146.00 | -99.00 | -226.00 | -330.00 | 238.00 | -160.00 | -423.00 |
|
EBT (QoQ)
|
30.50% | 14.01% | -70.16% | -16.30% | 38.60% | -4.96% | -21.86% | 14.02% | 35.23% | 18.34% | -46.00% | -15.92% | 37.55% | -3.50% | 11.69% | -4.39% | -324.17% | 126.78% | -62.88% | -171.30% | 419.68% | -15.28% | -71.57% | -363.07% | 149.13% | -329.91% | 7.48% | -73.26% | 370.15% | -117.94% | 208.19% | -36.88% | 1,298.81% | -4.83% | -144.98% | 202.97% | 197.62% | 22.59% | -27.64% | -29.94% | 83.58% | 18.06% | -53.20% | -81.08% | 1,036.24% | 9.05% | 65.59% | 16.82% | 201.90% | 22.84% | -27.45% | 41.44% | 57.47% | -25.07% | -50.15% | -12.13% | 23.29% | 12.86% | -24.99% | -26.68% | 34.50% | -14.56% | -32.83% | -52.38% | 100.17% | -33.34% | -103.75% |
|
Enterprise Value Growth (1y)
|
| | | -16.77% | 25.00% | 21.32% | -19.92% | 17.29% | 24.96% | 37.08% | -41.18% | -25.57% | -66.54% | -71.35% | 10.49% | 9.23% | 75.72% | 44.47% | 58.38% | 46.66% | -35.39% | -34.58% | 67.51% | 41.31% | -16.25% | -49.31% | -266.08% | 89.88% | 84.58% | 94.22% | 77.79% | -21.11% | -11.93% | -59.61% | -298.18% | -123.01% | -90.39% | -268.92% | 82.40% | -16.44% | 20.04% | -25.62% | -39.19% | -1,297.75% | -3,552.97% | -687.89% | -2,906.57% | 88.33% | 76.58% | 34.08% | 89.95% | -1,374.01% | -84.11% | 62.19% | -88.82% | 48.76% | 46.26% | -3.66% | 17.76% | -382.99% | 15.39% | -272.44% | -132.21% | 83.46% | -15.15% | 9.74% | -18.31% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | | -6.64% | 2.14% | 5.34% | -14.86% | 1.95% | 32.81% | 15.71% | 19.28% | 15.28% | 18.20% | -8.60% | 50.53% | 34.26% | 27.44% | -3.72% | 20.89% | 68.36% | 37.62% | 51.21% | 35.84% | 58.41% | 41.45% | 48.35% | -47.93% | 35.10% | 30.99% | 30.18% | 46.21% | -46.51% | -19.44% | -94.84% | 0.82% | -231.09% | -281.71% | -231.76% | -94.57% | -23.83% | -89.83% | -86.86% | -61.43% | -188.60% | -150.66% | -25.23% | -78.70% | 4.13% | 38.58% | 36.31% | 46.16% | -231.66% | 5.75% | -13.44% | -53.35% | 25.75% | 19.40% | -51.61% | -31.22% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 10.10% | 20.98% | 8.71% | 27.17% | 21.66% | 13.75% | -3.77% | 8.96% | 48.53% | 37.14% | 35.63% | 37.11% | 48.90% | 41.94% | 36.53% | 15.23% | 38.84% | 12.35% | 7.31% | 28.63% | 28.51% | 21.11% | 8.58% | 4.53% | -34.79% | -57.20% | -27.50% | -45.47% | -38.67% | -70.90% | -107.44% | -24.14% | -128.59% | -88.78% | -55.53% | -6.93% | -70.34% | -46.59% | -20.66% | -45.55% | -126.41% | -48.25% | -49.96% | -61.24% | 6.78% | 25.74% | 2.78% | 15.58% |
|
Enterprise Value (QoQ)
|
-4.90% | 4.67% | 18.86% | -43.91% | 32.62% | 0.00% | -23.67% | 0.74% | 38.87% | 16.14% | -177.48% | 11.72% | 18.93% | 13.72% | -44.95% | 10.47% | 78.32% | -97.39% | -8.62% | -14.75% | 44.97% | -96.21% | 73.77% | -107.26% | -9.00% | -152.01% | 35.70% | 94.27% | -66.09% | 5.52% | -146.99% | 68.75% | -53.51% | -34.71% | -516.18% | 82.50% | -31.06% | -161.03% | 70.60% | -15.77% | 10.00% | -310.07% | 67.42% | -1,062.54% | -135.22% | 11.55% | -24.31% | 95.49% | -372.15% | -148.97% | 81.04% | -561.46% | 41.03% | 48.86% | 5.34% | -79.51% | 38.15% | 1.37% | 24.90% | -954.29% | 89.17% | -334.18% | 53.18% | 24.90% | 24.57% | -240.34% | 38.63% |
|
EPS (Basic) Growth (1y)
|
| | | 152.05% | 57.45% | 48.78% | 99.01% | -157.89% | 20.00% | 42.86% | 55.50% | 9.09% | 18.75% | -16.67% | -1,789.79% | 40.00% | -284.62% | 192.86% | 95.28% | 75.00% | 122.00% | -30.77% | 4,118.71% | -133.33% | -63.64% | -188.89% | -600.00% | -114.29% | 575.00% | 1,512.50% | 160.00% | 120.00% | 25.93% | -69.03% | -733.33% | 566.67% | 44.12% | 82.86% | 218.42% | 55.00% | 18.37% | 6.25% | -20.00% | -74.19% | 17.24% | 8.82% | 233.33% | 950.00% | 252.94% | 305.41% | 93.33% | 329.76% | 141.25% | 58.33% | 23.28% | -32.41% | -44.91% | -23.79% | 0.35% | -13.11% | -9.40% | -32.32% | -41.46% | -59.91% | -42.21% | -54.69% | -82.14% |
|
EPS (Basic) Growth (3y)
|
| | | | | | | | | | | 35.05% | 34.84% | 30.10% | 56.34% | -32.30% | -35.72% | 37.84% | 26.52% | 48.53% | 39.03% | 40.10% | 235.70% | 29.53% | 32.15% | 17.02% | -111.64% | -7.72% | 36.44% | 105.61% | 396.73% | 44.22% | 45.67% | 57.26% | -175.89% | 69.35% | 130.52% | 115.44% | 86.63% | 59.62% | 29.03% | -15.57% | 81.71% | 38.67% | 25.99% | 28.35% | 72.78% | 61.34% | 69.83% | 67.36% | 72.75% | 126.66% | 115.32% | 91.16% | 99.54% | 212.44% | 67.40% | 69.76% | 33.73% | 36.15% | 6.39% | -6.53% | -10.20% | -38.25% | -33.93% | -38.41% | -52.84% |
|
EPS (Basic) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 47.18% | 17.44% | 17.29% | 16.63% | -16.91% | 17.08% | 17.55% | -140.06% | 7.37% | 29.82% | 62.75% | 155.79% | 16.54% | 35.78% | 35.10% | -104.79% | 29.67% | 24.41% | 37.55% | 290.34% | 65.28% | 39.45% | 49.85% | 78.26% | 25.74% | 76.23% | 62.27% | 69.52% | 50.02% | 54.80% | 21.57% | 107.71% | 160.66% | 76.29% | 68.47% | 56.96% | 64.92% | 45.45% | 41.42% | 44.86% | 46.89% | 37.88% | 29.22% | 36.08% | 60.42% | 19.69% | 8.45% | -24.21% |
|
EPS (Basic) (QoQ)
|
35.62% | 12.77% | 69.08% | 399.75% | -152.63% | -5.00% | 99.40% | -17,438.02% | 27.27% | 25.00% | 99.53% | -35,730.19% | 35.00% | -7.69% | 92.47% | -1,037.59% | -316.67% | 126.00% | -100.38% | -5,928.06% | 466.67% | -18.18% | -77.78% | -450.00% | 157.14% | -300.00% | -25.00% | -50.00% | 280.00% | 318.52% | -94.69% | -50.00% | 1,033.33% | 2.94% | -208.57% | 152.63% | 145.00% | 30.61% | -29.69% | -31.11% | 87.10% | 17.24% | -47.06% | -77.78% | 750.00% | 8.82% | 62.16% | -30.00% | 185.71% | 25.00% | -22.67% | 55.60% | 60.39% | -17.96% | -39.79% | -14.69% | 30.74% | 13.48% | -20.72% | -26.13% | 36.32% | -15.22% | -31.43% | -49.40% | 96.47% | -33.53% | -72.97% |
|
EPS (Weighted Average and Diluted) Growth (1y)
|
| | | | -44,522.52% | -1,641,245.74% | 99.01% | | | | | | | | | | | 192.86% | 138.46% | 75.00% | 118.00% | -46.15% | -60.00% | -133.33% | -66.67% | -214.29% | -600.00% | -114.29% | 766.67% | 1,475.00% | 160.00% | 120.00% | 26.92% | -69.09% | -733.33% | 566.67% | 48.48% | 85.29% | 218.42% | 55.00% | 16.33% | 6.35% | -22.22% | -77.42% | 17.54% | 8.96% | 237.14% | 1,085.71% | 256.72% | 308.22% | 94.92% | 328.92% | 140.59% | 58.39% | 23.48% | -32.30% | -45.04% | -23.94% | 0.00% | -12.86% | -9.18% | -32.03% | -41.20% | -60.00% | -42.16% | -54.92% | -82.63% |
|
EPS (Weighted Average and Diluted) Growth (3y)
|
| | | | | | | | | | | | | -551.28% | 89.92% | | 26.40% | 26.32% | 26.82% | 69.57% | | | | | | 17.02% | 8.37% | -7.72% | 36.08% | 103.77% | 6.27% | 44.22% | 54.20% | 69.35% | -175.89% | 69.35% | 153.72% | 114.54% | 86.63% | 59.62% | 29.91% | -15.23% | 80.01% | 32.64% | 26.63% | 29.01% | 72.19% | 60.70% | 69.59% | 67.86% | 72.25% | 125.61% | 116.07% | 91.70% | 100.95% | 225.32% | 67.70% | 70.06% | 34.01% | 36.26% | 6.29% | -6.45% | -10.12% | -38.21% | -33.91% | -38.46% | -53.26% |
|
EPS (Weighted Average and Diluted) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -87.89% | 102.46% | 167.56% | 14.87% | | 15.14% | 60.55% | 39.70% | 32.42% | | | | | | 34.66% | -23.93% | 29.67% | 24.41% | 37.11% | 55.18% | 65.28% | 44.65% | 57.11% | 77.26% | 24.57% | 86.12% | 61.90% | 69.03% | 49.76% | 55.84% | 22.06% | 107.36% | 159.94% | 77.10% | 69.24% | 56.78% | 64.51% | 45.18% | 41.63% | 44.55% | 46.61% | 38.17% | 29.50% | 36.69% | 64.38% | 19.90% | 8.55% | -24.47% |
|
EPS (Weighted Average and Diluted) (QoQ)
|
-119.38% | 118.16% | -24,833,907.83% | | | -567.95% | 85.03% | 15.16% | | | | | | | 7.14% | 7.69% | -316.67% | 126.00% | -61.54% | -160.00% | 400.00% | -22.22% | -71.43% | -450.00% | 142.86% | -366.67% | -25.00% | -50.00% | 273.33% | 323.08% | -94.55% | -50.00% | 1,000.00% | 3.03% | -211.76% | 152.63% | 145.00% | 28.57% | -28.57% | -31.11% | 83.87% | 17.54% | -47.76% | -80.00% | 857.14% | 8.96% | 61.64% | -29.66% | 187.95% | 24.69% | -22.82% | 54.78% | 61.52% | -17.91% | -39.83% | -15.14% | 31.12% | 13.61% | -20.89% | -26.06% | 36.67% | -14.98% | -31.56% | -49.70% | 97.62% | -33.73% | -73.64% |
|
FCF Margin Growth (1y)
|
| | | -1453.00 | -1859.00 | 667.00 | -173.00 | -37.00 | -518.00 | -288.00 | 183.00 | 829.00 | -219.00 | -83.00 | 396.00 | -60.00 | -691.00 | 1,174.00 | 749.00 | 1,063.00 | 1,149.00 | 12.00 | -437.00 | -225.00 | 520.00 | 53.00 | 652.00 | -394.00 | -67.00 | -588.00 | 698.00 | -580.00 | 259.00 | 146.00 | -26.00 | -213.00 | -344.00 | 466.00 | 414.00 | 1,072.00 | 880.00 | 45.00 | -763.00 | -348.00 | 217.00 | -941.00 | -316.00 | -132.00 | -1110.00 | 2,086.00 | 1,365.00 | 802.00 | 1,380.00 | 559.00 | 253.00 | 1,185.00 | -681.00 | -1345.00 | -686.00 | -837.00 | 230.00 | 378.00 | -517.00 | -487.00 | -221.00 | -317.00 | -399.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | -661.00 | -2597.00 | 295.00 | 406.00 | 733.00 | -1428.00 | 803.00 | 1,328.00 | 1,832.00 | 238.00 | 1,103.00 | 708.00 | 779.00 | 977.00 | 1,240.00 | 963.00 | 444.00 | 1,602.00 | -523.00 | 912.00 | -1198.00 | 712.00 | -389.00 | 1,323.00 | -1187.00 | -152.00 | 23.00 | 1,086.00 | 279.00 | 795.00 | 657.00 | -375.00 | 511.00 | 752.00 | -430.00 | -664.00 | 593.00 | -14.00 | 1,190.00 | 287.00 | 322.00 | 486.00 | 1,704.00 | 1,302.00 | 1,856.00 | -411.00 | 1,301.00 | 932.00 | 1,150.00 | 928.00 | -408.00 | -950.00 | -139.00 | -672.00 | -1284.00 | -1602.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 343.00 | -2139.00 | 1,482.00 | 718.00 | 1,571.00 | 240.00 | 868.00 | 1,542.00 | 1,214.00 | 691.00 | 568.00 | 2,057.00 | -195.00 | 1,169.00 | 797.00 | 1,635.00 | -348.00 | 1,517.00 | 89.00 | 1,300.00 | -339.00 | 1,248.00 | 122.00 | 975.00 | -463.00 | 944.00 | -873.00 | 8.00 | -200.00 | -99.00 | 1,802.00 | 675.00 | 1,181.00 | 1,022.00 | 2,215.00 | 954.00 | 2,580.00 | 685.00 | 405.00 | -146.00 | 670.00 | 35.00 | 738.00 | 99.00 | 531.00 | -402.00 | 1,361.00 | 16.00 |
|
FCF Margin (QoQ)
|
1,771.00 | -2524.00 | -224.00 | -476.00 | 1,365.00 | 2.00 | -1064.00 | -340.00 | 883.00 | 232.00 | -592.00 | 306.00 | -165.00 | 367.00 | -113.00 | -149.00 | -796.00 | 2,233.00 | -538.00 | 165.00 | -711.00 | 1,096.00 | -988.00 | 378.00 | 34.00 | 630.00 | -390.00 | -668.00 | 361.00 | 108.00 | 896.00 | -1945.00 | 1,200.00 | -5.00 | 725.00 | -2133.00 | 1,069.00 | 805.00 | 673.00 | -1475.00 | 876.00 | -30.00 | -135.00 | -1060.00 | 1,441.00 | -1188.00 | 491.00 | -876.00 | 463.00 | 2,009.00 | -230.00 | -1439.00 | 1,040.00 | 1,188.00 | -537.00 | -506.00 | -826.00 | 524.00 | 122.00 | -658.00 | 241.00 | 673.00 | -773.00 | -628.00 | 507.00 | 576.00 | -854.00 |
|
Free Cash Flow Growth (1y)
|
| | | -1,499.55% | -113.43% | 79.27% | -10.89% | -3.29% | -268.90% | -208.16% | -11.78% | 35.60% | -72.70% | -58.04% | 6.24% | -57.17% | -156.00% | 253.35% | 115.26% | 132.31% | 69.07% | 10.06% | -583.38% | -91.26% | 112.51% | 218.32% | 401.24% | -7,173.61% | -188.34% | -80.94% | 258.71% | -179.72% | 2,162.18% | 172.20% | 11.97% | -35.71% | -145.20% | 230.91% | 45.87% | 92.21% | 826.80% | -0.55% | -56.56% | -412.34% | 30.49% | -129.17% | -29.86% | -202.92% | -132.07% | 2,505.92% | 911.98% | 153.95% | 1,509.65% | 35.40% | 8.26% | 324.24% | -69.73% | -64.39% | -38.79% | -59.18% | 36.90% | 25.08% | -46.52% | -85.55% | -30.68% | -26.73% | -61.02% |
|
Free Cash Flow Growth (3y)
|
| | | | | | | | | | | -119.94% | -41.87% | -0.32% | -5.14% | -1.49% | -153.60% | 111.55% | 29.26% | 32.52% | -10.99% | 67.12% | 11.57% | 26.92% | 28.04% | 94.63% | 61.63% | -25.94% | 67.55% | -12.60% | 273.81% | -168.20% | 62.34% | 18.20% | 141.58% | -546.75% | -117.11% | 19.74% | 80.28% | 33.39% | 311.63% | 107.68% | -10.81% | 18.50% | 62.45% | -43.58% | -23.69% | -6.51% | -44.90% | 91.10% | 45.55% | 118.09% | 80.70% | 111.80% | 97.34% | 107.49% | 11.03% | 138.71% | 88.57% | 43.16% | 98.68% | -15.51% | -29.24% | -36.99% | -34.02% | -31.15% | -49.66% |
|
Free Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 49.24% | -21.77% | 29.94% | 3.03% | 15.21% | 21.34% | 94.96% | 34.05% | -15.12% | 31.48% | 29.33% | 56.78% | -54.42% | 30.63% | 36.78% | 61.32% | -49.96% | 20.45% | 43.17% | 143.34% | -30.79% | 56.82% | 40.29% | 57.42% | -155.61% | 139.07% | -20.09% | 12.29% | -35.61% | -95.22% | 128.92% | 38.17% | 23.60% | 80.92% | 99.08% | 37.24% | 36.65% | 71.84% | 27.47% | 15.36% | 75.18% | 19.58% | 33.45% | 20.26% | 19.22% | 5.37% | 66.08% | 6.93% |
|
Free Cash Flow (QoQ)
|
1,975.85% | -154.78% | -2.98% | -51.17% | 84.25% | 15.42% | -450.81% | -40.80% | 43.76% | 29.35% | -99.80% | 18.88% | -50.83% | 35.35% | -18.53% | -35.98% | -145.67% | 138.73% | -88.20% | 187.91% | -335.16% | 237.81% | -151.81% | 105.21% | 236.54% | 3,407.44% | -50.97% | -222.23% | 95.80% | 856.76% | 822.71% | -195.31% | 130.98% | -0.11% | 279.57% | -215.52% | 89.68% | 831.27% | 67.33% | -106.17% | 1,063.44% | 0.06% | -26.91% | -172.72% | 345.39% | -122.36% | 275.76% | -414.05% | 74.02% | 1,777.59% | -26.07% | -83.26% | 578.94% | 61.14% | -40.89% | -34.40% | -51.55% | 89.57% | 1.58% | -56.25% | 62.51% | 73.19% | -56.57% | -88.18% | 679.81% | 83.08% | -76.90% |
|
Gross Margin Growth (1y)
|
| | | -279.00 | -401.00 | -116.00 | -60.00 | 107.00 | 242.00 | 77.00 | 130.00 | 126.00 | -100.00 | -68.00 | -19.00 | -106.00 | 92.00 | 318.00 | 225.00 | 216.00 | 134.00 | -50.00 | 40.00 | 91.00 | 198.00 | 300.00 | 342.00 | 246.00 | 97.00 | -42.00 | -95.00 | -50.00 | 6.00 | -59.00 | -107.00 | -36.00 | -125.00 | 23.00 | 290.00 | 292.00 | 341.00 | 264.00 | -11.00 | -105.00 | -56.00 | -246.00 | -58.00 | -42.00 | 180.00 | 623.00 | 562.00 | 663.00 | 644.00 | 388.00 | 202.00 | 306.00 | 39.00 | -10.00 | 121.00 | -191.00 | -239.00 | -212.00 | -299.00 | -291.00 | -214.00 | -232.00 | -247.00 |
|
Gross Margin Growth (3y)
|
| | | | | | | | | | | -46.00 | -259.00 | -108.00 | 52.00 | 126.00 | 234.00 | 326.00 | 337.00 | 235.00 | 125.00 | 199.00 | 246.00 | 200.00 | 423.00 | 567.00 | 607.00 | 553.00 | 429.00 | 208.00 | 287.00 | 287.00 | 301.00 | 199.00 | 139.00 | 160.00 | -22.00 | -77.00 | 87.00 | 206.00 | 221.00 | 228.00 | 171.00 | 151.00 | 159.00 | 41.00 | 220.00 | 145.00 | 464.00 | 641.00 | 492.00 | 516.00 | 767.00 | 765.00 | 706.00 | 927.00 | 863.00 | 1,001.00 | 885.00 | 778.00 | 443.00 | 167.00 | 25.00 | -176.00 | -415.00 | -453.00 | -424.00 |
|
Gross Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 63.00 | -33.00 | 160.00 | 317.00 | 433.00 | 565.00 | 576.00 | 718.00 | 573.00 | 420.00 | 457.00 | 493.00 | 396.00 | 526.00 | 467.00 | 405.00 | 467.00 | 310.00 | 172.00 | 469.00 | 544.00 | 516.00 | 486.00 | 418.00 | 347.00 | 262.00 | -59.00 | 18.00 | 59.00 | 345.00 | 605.00 | 674.00 | 772.00 | 983.00 | 1,052.00 | 984.00 | 1,114.00 | 1,147.00 | 1,019.00 | 816.00 | 631.00 | 567.00 | 544.00 | 528.00 | 445.00 | 409.00 | 557.00 | 340.00 |
|
Gross Margin (QoQ)
|
130.00 | -147.00 | -118.00 | -144.00 | 8.00 | 138.00 | -62.00 | 23.00 | 143.00 | -28.00 | -8.00 | 18.00 | -83.00 | 4.00 | 41.00 | -69.00 | 115.00 | 230.00 | -51.00 | -79.00 | 33.00 | 46.00 | 39.00 | -27.00 | 140.00 | 148.00 | 81.00 | -123.00 | -9.00 | 9.00 | 28.00 | -78.00 | 47.00 | -55.00 | -21.00 | -7.00 | -42.00 | 93.00 | 246.00 | -4.00 | 6.00 | 16.00 | -29.00 | -98.00 | 55.00 | -173.00 | 158.00 | -82.00 | 276.00 | 270.00 | 97.00 | 20.00 | 257.00 | 14.00 | -89.00 | 123.00 | -10.00 | -35.00 | 42.00 | -189.00 | -58.00 | -7.00 | -45.00 | -181.00 | 19.00 | -25.00 | -59.00 |
|
Gross Profit Growth (1y)
|
| | | -12.28% | -1.12% | -9.81% | -7.36% | 6.80% | 10.50% | 25.08% | 39.95% | 43.54% | 25.37% | 29.87% | 47.87% | 38.18% | 53.23% | 60.27% | 42.67% | 20.16% | 14.07% | 5.57% | 9.40% | 11.77% | 17.93% | 232.60% | 321.84% | 317.69% | 278.19% | 34.58% | 2.42% | 7.52% | 10.15% | 5.09% | 10.12% | 9.31% | 7.71% | 13.82% | 14.28% | 7.52% | 4.20% | 3.51% | -3.29% | 5.30% | 0.03% | 5.45% | 40.42% | 129.81% | 206.02% | 200.09% | 122.03% | 71.32% | 52.36% | 17.65% | -0.05% | -25.16% | -33.88% | -21.52% | -1.36% | -5.22% | -8.29% | -12.32% | -15.75% | -14.20% | -11.19% | -13.48% | -18.81% |
|
Gross Profit Growth (3y)
|
| | | | | | | | | | | 10.38% | 11.06% | 13.58% | 24.23% | 28.43% | 28.52% | 37.57% | 43.46% | 33.58% | 29.89% | 30.01% | 32.15% | 22.89% | 27.27% | 77.87% | 87.43% | 77.68% | 71.99% | 67.81% | 67.82% | 71.22% | 70.00% | 67.55% | 68.19% | 69.95% | 64.94% | 17.20% | 8.83% | 8.11% | 7.32% | 7.38% | 6.77% | 7.37% | 3.93% | 7.50% | 15.78% | 37.54% | 47.20% | 48.51% | 44.47% | 60.65% | 67.08% | 54.99% | 46.07% | 43.36% | 45.54% | 40.45% | 29.84% | 6.72% | -2.60% | -6.80% | -6.00% | -15.25% | -18.64% | -15.87% | -12.29% |
|
Gross Profit Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 17.43% | 19.08% | 19.91% | 24.51% | 23.26% | 23.35% | 55.67% | 68.60% | 61.91% | 57.76% | 57.97% | 58.40% | 52.82% | 53.73% | 51.41% | 49.33% | 45.82% | 43.27% | 41.40% | 42.85% | 42.62% | 40.70% | 40.84% | 39.37% | 40.93% | 36.14% | 11.93% | 11.85% | 25.05% | 30.50% | 31.40% | 30.57% | 37.26% | 39.24% | 34.41% | 28.06% | 27.25% | 26.30% | 24.78% | 24.35% | 24.08% | 23.11% | 20.70% | 20.96% | 19.10% | 20.22% | 16.02% | 8.41% |
|
Gross Profit (QoQ)
|
16.76% | 0.56% | -23.10% | -2.84% | 31.61% | -8.28% | -21.02% | 12.02% | 36.17% | 3.82% | -11.63% | 14.89% | 18.94% | 7.55% | 0.62% | 7.37% | 31.89% | 12.48% | -10.43% | -9.57% | 25.21% | 4.10% | -7.18% | -7.62% | 32.10% | 193.61% | 17.72% | -8.52% | 19.61% | 4.49% | -10.41% | -3.96% | 22.54% | -0.32% | -6.12% | -4.68% | 20.75% | 5.33% | -5.74% | -10.31% | 17.01% | 4.64% | -11.94% | -2.34% | 11.16% | 10.31% | 17.27% | 59.83% | 48.02% | 8.17% | -13.24% | 23.33% | 31.64% | -16.48% | -26.29% | -7.66% | 16.30% | -0.87% | -7.35% | -11.27% | 12.53% | -5.22% | -10.98% | -9.64% | 16.48% | -7.66% | -16.46% |
|
Interest Coverage Ratio Growth (1y)
|
| | | 29.76% | 3.79% | -15.10% | 1.36% | -47.23% | 27.07% | 42.56% | 60.11% | 82.87% | 90.76% | 86.11% | 101.25% | 121.71% | 264.45% | 1,862.53% | 12,078.83% | 535.89% | 1,137.11% | -9.85% | -16.28% | -84.35% | -52.46% | -65.90% | -36.07% | 571.13% | 40.74% | 12.44% | 37.71% | 72.25% | 51.76% | 180.43% | -36.86% | 75.04% | 33.26% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest Coverage Ratio Growth (3y)
|
| | | | | | | | | | | 43.84% | 59.83% | 54.89% | 26.10% | 27.13% | 28.28% | 50.46% | 37.63% | 30.77% | 57.12% | 61.43% | 48.49% | 30.38% | 126.84% | 95.03% | 302.45% | 88.34% | 102.29% | -29.82% | -9.67% | 21.86% | 0.51% | 2.44% | -17.78% | 172.50% | 41.72% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest Coverage Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 17.55% | 27.11% | 28.17% | 20.12% | 15.49% | 21.54% | 19.45% | 18.38% | 17.59% | 26.64% | 23.27% | 25.57% | 35.09% | 86.66% | 80.36% | 124.22% | 82.32% | 75.70% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest Coverage Ratio (QoQ)
|
19.59% | 17.43% | -55.58% | 32.00% | -10.14% | 1.21% | -33.33% | -1.49% | 45.44% | 22.20% | 7.41% | 56.42% | 70.58% | -16.98% | 108.33% | 657.46% | 122.81% | 1,153.73% | -42.44% | -60.45% | 333.47% | -8.63% | -46.55% | -92.60% | 1,216.53% | -34.48% | 0.21% | -22.37% | 176.09% | -47.65% | 22.74% | -2.90% | 143.24% | -3.27% | -72.37% | 169.22% | 85.18% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net Cash Flow Growth (1y)
|
| | | 1,038.01% | -102.41% | 79.93% | -48.78% | -162.92% | -6,182.25% | -221.02% | 616.62% | 32.85% | -69.09% | -41.52% | -56.60% | 19.98% | -275.55% | 272.36% | -89.35% | 158.62% | 69.37% | 33.75% | -1,252.00% | 136.23% | 111.74% | 83.67% | 27.75% | -421.73% | -25.65% | -100.56% | 123.81% | 83.80% | -1.95% | 803.51% | 460.48% | -377.79% | 29.43% | 783.21% | -150.46% | 103.36% | -137.48% | 53.97% | -19.97% | 9,278.58% | 19,006.91% | -236.11% | 384.08% | -370.20% | -67.89% | 401.95% | -319.76% | 159.11% | -262.50% | -160.39% | 97.51% | -73.26% | 52.35% | 98.50% | -383.58% | 887.02% | -1,028.87% | 20,799.51% | -695.26% | -106.06% | 95.44% | -17.18% | 34.43% |
|
Net Cash Flow Growth (3y)
|
| | | | | | | | | | | -58.25% | -65.86% | 3.03% | 74.74% | -32.72% | -636.15% | 114.22% | 30.82% | 32.29% | -24.83% | 73.94% | -36.30% | 45.94% | 28.77% | 84.04% | -42.38% | -64.55% | 26.55% | -26.28% | 25.60% | -47.84% | 27.76% | -58.32% | 43.65% | -64.97% | -1.92% | -29.65% | 12.36% | 26.54% | -35.28% | 360.52% | -75.36% | 157.52% | 350.97% | -173.73% | 19.81% | -104.29% | 183.36% | 84.96% | -95.65% | 431.07% | -362.06% | -64.87% | 46.22% | -24.69% | -31.01% | 69.85% | -31.32% | 52.69% | -120.64% | 23.38% | 1.42% | -29.26% | 37.41% | 66.02% | -193.24% |
|
Net Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 31.01% | -37.68% | 32.62% | -32.55% | -14.08% | 74.86% | 84.25% | -14.72% | -19.08% | 16.76% | 49.28% | -38.01% | 10.40% | 15.98% | 16.73% | 3.41% | -28.09% | 15.26% | -3.08% | -50.04% | -27.68% | 47.08% | -0.31% | 10.21% | 51.02% | 131.76% | -22.24% | 33.84% | -45.84% | 95.93% | 230.64% | -87.51% | 91.98% | -118.55% | -104.48% | -15.93% | 27.33% | -81.36% | -15.52% | 2.04% | 230.67% | -250.72% | 50.49% | -43.00% | -17.66% | -16.30% | 46.27% | -27.58% |
|
Net Cash Flow (QoQ)
|
320.59% | -265.09% | 22.71% | 433.24% | -100.57% | -1,273.59% | -472.93% | -40.93% | 43.35% | 29.81% | 1,022.01% | -118.32% | -42.64% | 41.26% | 382.74% | -133.78% | -569.44% | 126.96% | -82.53% | 85.94% | -449.78% | 217.73% | -250.45% | 138.13% | -82.62% | 1,741.70% | -159.18% | -69.80% | 104.02% | -113.88% | 2,614.33% | -215.53% | 124.32% | -0.41% | 1,903.16% | -198.48% | 106.59% | 579.57% | -214.44% | 106.57% | -173.39% | 2,891.72% | -189.17% | 613.37% | 47.95% | -120.10% | 286.10% | -588.29% | 117.58% | 89.00% | -235.45% | 231.33% | -148.34% | 29.77% | 94.41% | 1,509.79% | -186.13% | 97.79% | -1,698.36% | 2,977.48% | -198.51% | 140.61% | -169.09% | 78.08% | 25.89% | 837.69% | -154.70% |
|
Net Income Growth (1y)
|
| | | | -108,081.82% | -3,975,100.00% | 97.68% | | 8.40% | 87.30% | 53.91% | 33.66% | 28.44% | -1,172.28% | -1,800.00% | -202.99% | 206.41% | 87.70% | 95.23% | 64.53% | -113.25% | -48.73% | -87.50% | 227.78% | 190.91% | | 140.00% | -18,556.52% | 294,310.00% | | 17,708.33% | 122.51% | 28.77% | -68.32% | -766.06% | 507.54% | 49.36% | 84.47% | 221.83% | 53.78% | 17.63% | 6.55% | -20.48% | -75.45% | 18.50% | 9.99% | 238.23% | 1,868.52% | 530.02% | 613.52% | 191.52% | 270.63% | 98.54% | 20.36% | -28.40% | -47.82% | -59.01% | -38.83% | 20.08% | -22.47% | -14.96% | -36.92% | -45.75% | -62.79% | -46.23% | -57.03% | -83.45% |
|
Net Income Growth (3y)
|
| | | | | | | | | | | -1,002.47% | -791.73% | -3,905.24% | 41.25% | | 39.20% | 41.64% | 25.27% | 10.67% | 53.44% | -32.51% | -19.30% | 49.97% | 28.63% | | 26.74% | -337.33% | 607.88% | 826.81% | 413.70% | 280.49% | 1,410.79% | 455.21% | -679.95% | 531.96% | 1,682.36% | | 1,030.56% | 60.09% | 31.28% | -14.61% | 86.17% | 31.88% | 27.69% | 29.30% | 74.09% | 95.15% | 106.31% | 102.97% | 98.66% | 161.65% | 145.64% | 111.39% | 91.84% | 236.41% | 72.43% | 73.84% | 35.84% | 14.46% | -11.55% | -22.56% | -22.45% | -46.80% | -42.77% | -45.06% | -52.41% |
|
Net Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -328.23% | -151.19% | -551.66% | 55.16% | | 15.82% | | 18.26% | -178.69% | 206.86% | 315.89% | 161.79% | 126.07% | 244.90% | 101.15% | -111.58% | 158.93% | 268.79% | 241.74% | 304.71% | 246.29% | 470.76% | 219.79% | 241.08% | 148.78% | 501.79% | | 422.29% | 64.82% | 76.00% | 37.34% | 129.47% | 178.44% | 91.92% | 79.37% | 54.63% | 70.42% | 48.19% | 43.84% | 46.47% | 48.60% | 38.88% | 29.52% | 35.68% | 61.49% | 18.58% | 7.33% | -25.79% |
|
Net Income (QoQ)
|
-120.00% | 118.18% | -24,824,400.00% | | | -568.07% | 85.53% | 12.17% | -7.92% | 7.34% | 47.52% | -26.42% | -16.42% | -1,547.44% | 21.63% | 79.84% | 140.89% | -290.36% | 69.62% | -50.00% | 84.72% | -2,036.36% | 61.70% | 202.22% | -89.13% | | | -47,266.67% | 273.39% | 326.17% | -94.89% | -40.38% | 891.89% | 4.85% | -207.42% | 154.38% | 143.85% | 29.50% | -29.06% | -31.36% | 86.52% | 17.31% | -47.05% | -78.81% | 800.24% | 8.88% | 62.82% | 23.35% | 188.12% | 23.31% | -33.48% | 56.82% | 54.34% | -25.24% | -60.43% | 14.29% | 21.22% | 11.58% | -22.32% | -26.21% | 32.97% | -17.24% | -33.20% | -49.38% | 92.13% | -33.86% | -74.28% |
|
Net Income towards Common Stockholders Growth (1y)
|
| | | | -108,081.82% | -3,975,100.00% | 97.68% | | 8.40% | 87.30% | 53.91% | 33.66% | 28.44% | -1,172.28% | -1,800.00% | -202.99% | 206.41% | 87.70% | 95.23% | 64.53% | -113.25% | -48.73% | -87.50% | 227.78% | 190.91% | | 140.00% | -18,556.52% | 294,310.00% | | 17,708.33% | 122.51% | 28.77% | -68.32% | -766.06% | 507.54% | 49.36% | 84.47% | 221.83% | 53.78% | 17.63% | 6.55% | -20.48% | -75.45% | 18.50% | 9.99% | 238.23% | 1,868.52% | 530.02% | 613.52% | 191.52% | 270.63% | 98.54% | 20.36% | -28.40% | -47.82% | -59.01% | -38.83% | 20.08% | -22.47% | -14.96% | -36.92% | -45.75% | -62.79% | -46.23% | -57.03% | -83.45% |
|
Net Income towards Common Stockholders Growth (3y)
|
| | | | | | | | | | | -1,002.47% | -791.73% | -3,905.24% | 41.25% | | 39.20% | 41.64% | 25.27% | 10.67% | 53.44% | -32.51% | -19.30% | 49.97% | 28.63% | | 26.74% | -337.33% | 607.88% | 826.81% | 413.70% | 280.49% | 1,410.79% | 455.21% | -679.95% | 531.96% | 1,682.36% | | 1,030.56% | 60.09% | 31.28% | -14.61% | 86.17% | 31.88% | 27.69% | 29.30% | 74.09% | 95.15% | 106.31% | 102.97% | 98.66% | 161.65% | 145.64% | 111.39% | 91.84% | 236.41% | 72.43% | 73.84% | 35.84% | 14.46% | -11.55% | -22.56% | -22.45% | -46.80% | -42.77% | -45.06% | -52.41% |
|
Net Income towards Common Stockholders Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -328.23% | -151.19% | -551.66% | 55.16% | | 15.82% | | 18.26% | -178.69% | 206.86% | 315.89% | 161.79% | 126.07% | 244.90% | 101.15% | -111.58% | 158.93% | 268.79% | 241.74% | 304.71% | 246.29% | 470.76% | 219.79% | 241.08% | 148.78% | 501.79% | | 422.29% | 64.82% | 76.00% | 37.34% | 129.47% | 178.44% | 91.92% | 79.37% | 54.63% | 70.42% | 48.19% | 43.84% | 46.47% | 48.60% | 38.88% | 29.52% | 35.68% | 61.49% | 18.58% | 7.33% | -25.79% |
|
Net Income towards Common Stockholders (QoQ)
|
-120.00% | 118.18% | -24,824,400.00% | | | -568.07% | 85.53% | 12.17% | -7.92% | 7.34% | 47.52% | -26.42% | -16.42% | -1,547.44% | 21.63% | 79.84% | 140.89% | -290.36% | 69.62% | -50.00% | 84.72% | -2,036.36% | 61.70% | 202.22% | -89.13% | | | -47,266.67% | 273.39% | 326.17% | -94.89% | -40.38% | 891.89% | 4.85% | -207.42% | 154.38% | 143.85% | 29.50% | -29.06% | -31.36% | 86.52% | 17.31% | -47.05% | -78.81% | 800.24% | 8.88% | 62.82% | 23.35% | 188.12% | 23.31% | -33.48% | 56.82% | 54.34% | -25.24% | -60.43% | 14.29% | 21.22% | 11.58% | -22.32% | -26.21% | 32.97% | -17.24% | -33.20% | -49.38% | 92.13% | -33.86% | -74.28% |
|
Net Margin Growth (1y)
|
| | | | -6.00 | -44.00 | 315.00 | | 0.00 | 39.00 | 5.00 | 3.00 | 2.00 | -39.00 | -32.00 | -3.00 | 5.00 | 40.00 | 34.00 | 4.00 | -2.00 | -1.00 | -1.00 | 5.00 | 0.00 | | 3.00 | -124.00 | 175.00 | | 41.00 | 146.00 | 30.00 | -507.00 | -281.00 | 112.00 | 65.00 | 135.00 | 526.00 | 82.00 | 79.00 | 48.00 | -52.00 | -170.00 | 56.00 | -20.00 | 318.00 | 364.00 | 486.00 | 739.00 | 327.00 | 712.00 | 534.00 | 168.00 | -210.00 | -266.00 | -532.00 | -285.00 | 175.00 | -195.00 | -121.00 | -323.00 | -347.00 | -402.00 | -335.00 | -362.00 | -404.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | -3.00 | -3.00 | -44.00 | 287.00 | | 8.00 | 40.00 | 7.00 | 4.00 | 5.00 | -1.00 | 0.00 | 6.00 | 3.00 | | 35.00 | -115.00 | 173.00 | 723.00 | 43.00 | 27.00 | 206.00 | 217.00 | -238.00 | 134.00 | 271.00 | | 286.00 | 340.00 | 174.00 | -324.00 | 193.00 | 24.00 | 200.00 | 163.00 | 793.00 | 277.00 | 621.00 | 767.00 | 594.00 | 907.00 | 1,076.00 | 887.00 | 436.00 | 810.00 | 488.00 | 621.00 | 292.00 | 252.00 | -119.00 | -440.00 | -382.00 | -863.00 | -988.00 | -970.00 | -576.00 |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -2.00 | 0.00 | -5.00 | 320.00 | | 6.00 | | 8.00 | -115.00 | 181.00 | 723.00 | 44.00 | 28.00 | 209.00 | 256.00 | -205.00 | 143.00 | 269.00 | 350.00 | 288.00 | 221.00 | 350.00 | 400.00 | 237.00 | 47.00 | 405.00 | | 553.00 | 535.00 | 716.00 | 394.00 | 839.00 | 1,101.00 | 1,220.00 | 1,069.00 | 910.00 | 723.00 | 622.00 | 650.00 | 558.00 | 446.00 | 422.00 | 278.00 | 263.00 | 214.00 | 31.00 | -64.00 | -459.00 |
|
Net Margin (QoQ)
|
0.00 | 0.00 | -322.00 | | | -38.00 | 36.00 | 2.00 | 1.00 | 1.00 | 2.00 | 0.00 | 0.00 | -41.00 | 9.00 | 29.00 | 8.00 | -6.00 | 3.00 | -1.00 | 2.00 | -5.00 | 3.00 | 5.00 | -2.00 | | | -122.00 | 297.00 | 543.00 | -677.00 | -17.00 | 181.00 | 6.00 | -452.00 | 377.00 | 134.00 | 75.00 | -60.00 | -68.00 | 131.00 | 45.00 | -160.00 | -186.00 | 357.00 | -31.00 | 178.00 | -139.00 | 478.00 | 221.00 | -233.00 | 246.00 | 299.00 | -144.00 | -611.00 | 189.00 | 34.00 | 102.00 | -151.00 | -180.00 | 107.00 | -99.00 | -175.00 | -235.00 | 174.00 | -126.00 | -217.00 |
|
Operating Income Growth (1y)
|
| | | -5.55% | -3.14% | -34.12% | 9.02% | 23.62% | 36.74% | 55.79% | 53.33% | 61.79% | 82.94% | 72.28% | 101.69% | 120.71% | 1,059.84% | 1,349.11% | 9,410.71% | 349.09% | 31.78% | -23.41% | -15.61% | -86.51% | -8.09% | 145.37% | 218.87% | 3,007.64% | 379.13% | 125.56% | 41.99% | 76.82% | 19.52% | 2.81% | 27.37% | 29.46% | 14.47% | 37.33% | 39.62% | 37.87% | 10.60% | 6.44% | -16.95% | -15.22% | 11.77% | 7.81% | 184.67% | 306.84% | 426.28% | 499.21% | 190.70% | 248.37% | 100.79% | 21.15% | -15.40% | -45.92% | -57.75% | -36.76% | -6.76% | -20.03% | -15.18% | -33.29% | -37.98% | -50.63% | -36.40% | -46.55% | -79.69% |
|
Operating Income Growth (3y)
|
| | | | | | | | | | | 32.47% | 51.90% | 45.22% | 26.14% | 27.25% | 44.79% | 52.28% | 40.13% | 33.05% | 60.80% | 66.94% | 49.77% | 28.57% | 138.84% | 194.24% | 534.91% | 166.02% | 79.70% | 61.84% | 56.34% | 94.98% | 73.95% | 78.53% | 79.33% | 314.35% | 87.15% | 47.13% | 36.17% | 46.68% | 14.81% | 14.54% | 13.88% | 14.81% | 12.27% | 16.37% | 48.89% | 68.16% | 86.68% | 90.16% | 90.12% | 129.04% | 127.73% | 98.54% | 91.30% | 97.17% | 64.66% | 66.20% | 31.86% | 14.64% | -10.39% | -20.05% | -21.21% | -40.23% | -38.92% | -39.13% | -51.03% |
|
Operating Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 17.99% | 27.79% | 29.00% | 20.85% | 15.29% | 26.62% | 37.29% | 32.10% | 28.40% | 62.98% | 75.56% | 52.16% | 54.82% | 132.93% | 124.04% | 241.26% | 112.27% | 51.34% | 43.03% | 46.70% | 67.61% | 46.13% | 52.76% | 46.23% | 142.09% | 51.96% | 29.59% | 42.95% | 61.20% | 54.84% | 57.55% | 64.98% | 84.62% | 71.77% | 62.81% | 52.01% | 55.04% | 40.73% | 39.42% | 40.22% | 39.04% | 33.45% | 26.98% | 32.26% | 24.79% | 19.22% | 10.36% | -21.99% |
|
Operating Income (QoQ)
|
35.00% | 19.62% | -96.43% | -2.85% | 36.49% | -4.52% | -33.25% | 13.66% | 47.39% | 26.95% | -40.66% | 29.32% | 76.51% | -18.73% | 108.59% | 764.29% | 988.35% | 54.51% | -34.56% | -59.19% | 219.36% | -10.19% | -27.90% | -93.48% | 2,075.99% | 139.76% | -6.30% | -36.43% | 235.49% | 12.87% | -41.02% | -20.84% | 126.78% | -2.91% | -26.93% | -19.53% | 100.52% | 16.48% | -25.71% | -20.54% | 60.86% | 12.09% | -42.04% | -18.89% | 112.08% | 8.13% | 53.05% | 15.92% | 174.34% | 23.11% | -25.75% | 38.92% | 58.12% | -25.72% | -48.15% | -11.18% | 23.52% | 11.19% | -23.56% | -23.82% | 31.02% | -12.56% | -28.94% | -39.36% | 68.77% | -26.51% | -72.99% |
|
Operating Margin Growth (1y)
|
| | | -52.00 | 101.00 | -212.00 | 60.00 | 302.00 | 211.00 | 466.00 | 775.00 | 673.00 | 339.00 | 215.00 | 434.00 | 304.00 | 381.00 | 561.00 | 356.00 | 119.00 | 76.00 | -147.00 | -77.00 | -137.00 | -61.00 | -59.00 | -37.00 | 143.00 | 110.00 | 194.00 | 83.00 | 100.00 | 40.00 | -22.00 | 35.00 | 44.00 | 5.00 | 103.00 | 134.00 | 134.00 | 107.00 | 79.00 | -72.00 | -100.00 | 57.00 | -46.00 | 419.00 | 253.00 | 555.00 | 911.00 | 496.00 | 926.00 | 752.00 | 241.00 | -134.00 | -317.00 | -698.00 | -346.00 | -26.00 | -243.00 | -176.00 | -404.00 | -385.00 | -456.00 | -363.00 | -431.00 | -612.00 |
|
Operating Margin Growth (3y)
|
| | | | | | | | | | | 922.00 | 652.00 | 469.00 | 1,269.00 | 1,278.00 | 932.00 | 1,242.00 | 1,565.00 | 1,096.00 | 797.00 | 629.00 | 712.00 | 286.00 | 396.00 | 356.00 | 241.00 | 125.00 | 125.00 | -11.00 | -32.00 | 106.00 | 89.00 | 114.00 | 81.00 | 287.00 | 155.00 | 275.00 | 252.00 | 278.00 | 152.00 | 160.00 | 97.00 | 78.00 | 169.00 | 137.00 | 481.00 | 287.00 | 719.00 | 945.00 | 843.00 | 1,080.00 | 1,365.00 | 1,107.00 | 781.00 | 862.00 | 610.00 | 806.00 | 336.00 | 366.00 | -121.00 | -509.00 | -545.00 | -1016.00 | -1237.00 | -1180.00 | -1023.00 |
|
Operating Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 1,346.00 | 1,109.00 | 883.00 | 1,547.00 | 1,260.00 | 947.00 | 1,036.00 | 1,450.00 | 1,102.00 | 845.00 | 765.00 | 758.00 | 529.00 | 546.00 | 528.00 | 359.00 | 269.00 | 170.00 | 70.00 | 137.00 | 284.00 | 200.00 | 296.00 | 143.00 | 321.00 | 319.00 | 309.00 | 599.00 | 431.00 | 764.00 | 1,026.00 | 1,013.00 | 1,258.00 | 1,476.00 | 1,289.00 | 843.00 | 896.00 | 774.00 | 840.00 | 683.00 | 519.00 | 491.00 | 357.00 | 370.00 | 163.00 | 71.00 | -28.00 | -661.00 |
|
Operating Margin (QoQ)
|
486.00 | 178.00 | -740.00 | 24.00 | 639.00 | -135.00 | -467.00 | 265.00 | 549.00 | 119.00 | -158.00 | 163.00 | 216.00 | -5.00 | 61.00 | 33.00 | 293.00 | 174.00 | -144.00 | -204.00 | 250.00 | -48.00 | -75.00 | -263.00 | 326.00 | -46.00 | -54.00 | -83.00 | 293.00 | 38.00 | -165.00 | -66.00 | 233.00 | -24.00 | -108.00 | -58.00 | 194.00 | 75.00 | -77.00 | -58.00 | 167.00 | 47.00 | -228.00 | -85.00 | 323.00 | -55.00 | 236.00 | -251.00 | 626.00 | 300.00 | -179.00 | 179.00 | 452.00 | -211.00 | -554.00 | -4.00 | 71.00 | 141.00 | -234.00 | -221.00 | 138.00 | -87.00 | -215.00 | -292.00 | 231.00 | -155.00 | -396.00 |
|
Profit After Tax Growth (1y)
|
| | | -9.03% | -2.61% | -28.35% | -495.07% | 31.89% | 18.67% | 43.51% | 32.16% | 9.70% | 22.15% | -17.30% | 27.85% | 38.46% | -300.57% | 195.48% | 137.99% | 71.34% | 121.99% | -32.53% | -45.14% | -108.92% | -66.33% | -200.21% | -521.35% | -140.17% | 723.29% | 1,532.79% | 160.60% | 122.51% | 28.77% | -68.32% | -766.06% | 507.54% | 49.36% | 84.47% | 221.83% | 53.78% | 17.63% | 6.55% | -20.48% | -75.45% | 18.50% | 9.99% | 238.23% | 1,868.52% | 530.02% | 613.52% | 216.23% | 270.63% | 98.54% | 20.36% | -13.10% | -47.82% | -59.01% | -38.83% | -8.80% | -22.47% | -14.96% | -36.92% | -45.75% | -62.79% | -46.23% | -57.03% | -83.45% |
|
Profit After Tax Growth (3y)
|
| | | | | | | | | | | 12.47% | 13.39% | 5.25% | -57.86% | 27.67% | -36.37% | 38.08% | 29.78% | 45.80% | 39.00% | 40.20% | 29.07% | 28.31% | 31.94% | 13.57% | 4.24% | -12.87% | 37.68% | 113.17% | 11.89% | 46.27% | 52.83% | 65.69% | -166.87% | 74.18% | 151.11% | 118.09% | 90.53% | 60.09% | 31.28% | -14.61% | 86.17% | 31.88% | 27.69% | 29.30% | 74.09% | 95.15% | 106.31% | 102.97% | 104.13% | 161.65% | 145.64% | 111.39% | 110.26% | 236.41% | 72.43% | 73.84% | 35.84% | 14.46% | -11.55% | -22.56% | -24.52% | -46.80% | -42.77% | -45.06% | -56.58% |
|
Profit After Tax Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 34.75% | 20.80% | 20.57% | -16.62% | 25.69% | 16.95% | 15.62% | 15.54% | 4.39% | 31.29% | 66.64% | 18.98% | 17.07% | 38.76% | 37.59% | -28.80% | 31.73% | 25.97% | 41.44% | 62.60% | 65.86% | 44.37% | 54.98% | 75.13% | 26.51% | 85.68% | 63.86% | 72.39% | 64.82% | 76.00% | 37.34% | 133.23% | 178.44% | 91.92% | 79.37% | 61.55% | 70.42% | 48.19% | 43.84% | 46.47% | 48.60% | 38.88% | 29.52% | 35.68% | 61.49% | 18.58% | 7.33% | -25.79% |
|
Profit After Tax (QoQ)
|
35.16% | 14.04% | 139.06% | -600.80% | 38.98% | -7.52% | -20.24% | 13.67% | 27.13% | 25.32% | -44.40% | -14.91% | 37.17% | -12.53% | 11.18% | 1.99% | -308.95% | 126.82% | -64.66% | -173.93% | 413.83% | -17.71% | -71.27% | -381.56% | 150.58% | -344.88% | -20.82% | -60.49% | 273.39% | 326.17% | -94.89% | -40.38% | 891.89% | 4.85% | -207.42% | 154.38% | 143.85% | 29.50% | -29.06% | -31.36% | 86.52% | 17.31% | -47.05% | -78.81% | 800.24% | 8.88% | 62.82% | 23.35% | 188.12% | 23.31% | -27.84% | 44.57% | 54.34% | -25.24% | -47.90% | -13.19% | 21.22% | 11.58% | -22.32% | -26.21% | 32.97% | -17.24% | -33.20% | -49.38% | 92.13% | -33.86% | -74.28% |
|
Property, Plant & Equipment (Net) Growth (1y)
|
| | | -19.45% | | -11.50% | -10.87% | -13.24% | -17.99% | -17.56% | -15.50% | -12.45% | -8.84% | -0.12% | -8.58% | -10.27% | -7.53% | -6.20% | 12.04% | 24.59% | 35.58% | 34.45% | 53.22% | 60.46% | 47.02% | 1,080.69% | 870.32% | 736.54% | 704.99% | -9.09% | -10.65% | -9.05% | -7.97% | -4.26% | -2.56% | -0.15% | 1.91% | 3.84% | 4.81% | 3.94% | 3.01% | 4.57% | 7.73% | 9.22% | 10.10% | 7.86% | 3.77% | 77.60% | 74.93% | 78.05% | 84.94% | 6.80% | 9.23% | 11.57% | 13.15% | 15.84% | 17.99% | 18.20% | 15.07% | 14.36% | 13.11% | 10.02% | 8.75% | 18.25% | 15.57% | 13.60% | 12.36% |
|
Property, Plant & Equipment (Net) Growth (3y)
|
| | | | | | | | | | | -15.11% | | -10.01% | -11.70% | -12.00% | -11.58% | -8.25% | -4.70% | -0.72% | 4.55% | 8.00% | 16.21% | 21.50% | 22.61% | 146.02% | 155.39% | 155.72% | 152.22% | 143.47% | 136.83% | 130.26% | 121.67% | 117.41% | 103.66% | 96.58% | 96.18% | -3.32% | -3.01% | -1.91% | -1.14% | 1.30% | 3.24% | 4.27% | 4.95% | 5.41% | 5.43% | 26.33% | 25.66% | 26.16% | 27.40% | 27.48% | 28.14% | 28.92% | 29.50% | 30.00% | 31.12% | 32.92% | 34.03% | 12.26% | 13.38% | 13.21% | 12.29% | 16.14% | 15.54% | 13.89% | 12.03% |
|
Property, Plant & Equipment (Net) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -7.32% | | -1.67% | 3.40% | 6.38% | 6.62% | 65.09% | 66.69% | 67.38% | 68.36% | 68.35% | 68.55% | 68.66% | 68.68% | 66.92% | 70.72% | 72.30% | 71.99% | 70.35% | 68.46% | 66.17% | 62.79% | 62.00% | 57.00% | 53.87% | 53.65% | 0.38% | 0.40% | 12.86% | 13.23% | 14.83% | 16.12% | 16.54% | 17.17% | 18.40% | 19.65% | 20.06% | 20.65% | 21.51% | 21.90% | 22.37% | 22.93% | 22.75% | 22.13% | 24.33% | 24.13% | 24.03% | 24.09% |
|
Property, Plant & Equipment (Net) (QoQ)
|
| | -5.68% | -2.86% | 1.31% | -4.66% | -5.01% | -5.45% | -4.23% | -4.16% | -2.63% | -2.04% | -0.28% | 5.02% | -10.89% | -3.85% | 2.77% | 6.52% | 6.44% | 6.92% | 11.84% | 5.63% | 21.30% | 11.97% | 2.47% | 748.36% | -0.31% | -3.47% | -1.39% | -4.19% | -2.03% | -1.74% | -0.21% | -0.33% | -0.29% | 0.69% | 1.84% | 1.55% | 0.65% | -0.15% | 0.93% | 3.09% | 3.70% | 1.23% | 1.75% | 0.98% | -0.23% | 73.24% | 0.23% | 2.78% | 3.63% | 0.04% | 2.51% | 4.99% | 5.10% | 2.42% | 4.40% | 5.18% | 2.31% | 1.79% | 3.26% | 2.32% | 1.13% | 10.68% | 0.92% | 0.57% | 0.02% |
|
Return on Assets Growth (1y)
|
| | | 8.00 | -1.00 | -1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | 5.00 | 5.00 | 6.00 | 5.00 | -2.00 | -4.00 | -4.00 | -3.00 | 1.00 | 5.00 | 5.00 | 5.00 | 4.00 | 0.00 | -1.00 | -1.00 | -2.00 | 1.00 | 1.00 | 3.00 | 8.00 | 8.00 | 12.00 | 13.00 | 10.00 | 8.00 | 3.00 | -5.00 | -10.00 | -9.00 | -9.00 | -4.00 | -2.00 | -4.00 | -5.00 | -6.00 | -6.00 | -6.00 |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | 9.00 | 0.00 | 0.00 | 1.00 | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 5.00 | 5.00 | 6.00 | 6.00 | 3.00 | 1.00 | 2.00 | 2.00 | 3.00 | 7.00 | 8.00 | 7.00 | 3.00 | 2.00 | 0.00 | 0.00 | 3.00 | 6.00 | 5.00 | 7.00 | 10.00 | 9.00 | 12.00 | 15.00 | 16.00 | 17.00 | 17.00 | 11.00 | 8.00 | 7.00 | 6.00 | 4.00 | -2.00 | -6.00 | -11.00 | -15.00 | -18.00 | -20.00 |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 9.00 | 0.00 | 0.00 | 1.00 | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | 1.00 | 5.00 | 5.00 | 6.00 | 6.00 | 3.00 | 2.00 | 2.00 | 3.00 | 4.00 | 7.00 | 7.00 | 7.00 | 7.00 | 7.00 | 6.00 | 6.00 | 6.00 | 8.00 | 8.00 | 9.00 | 9.00 | 11.00 | 13.00 | 16.00 | 21.00 | 23.00 | 20.00 | 14.00 | 10.00 | 8.00 | 6.00 | 6.00 | 4.00 | 3.00 | 3.00 | 1.00 | 0.00 | -4.00 |
|
Return on Assets (QoQ)
|
9.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | 1.00 | 4.00 | 0.00 | 1.00 | 0.00 | -3.00 | -2.00 | 1.00 | 0.00 | 1.00 | 3.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | 2.00 | -1.00 | 2.00 | 4.00 | 2.00 | 3.00 | 3.00 | 2.00 | 1.00 | -2.00 | -6.00 | -3.00 | 1.00 | -1.00 | -1.00 | -1.00 | -1.00 | -2.00 | -2.00 | -1.00 | -1.00 |
|
Return on Capital Employed Growth (1y)
|
| | | 11.00 | | 10.00 | -2.00 | -2.00 | -2.00 | 2.00 | 8.00 | 11.00 | 12.00 | 11.00 | 8.00 | 7.00 | 9.00 | 14.00 | 14.00 | 14.00 | 11.00 | 4.00 | 0.00 | -2.00 | -3.00 | -7.00 | -8.00 | -7.00 | -3.00 | 3.00 | 7.00 | 6.00 | 4.00 | 2.00 | 2.00 | 1.00 | 1.00 | 2.00 | 3.00 | 4.00 | 4.00 | 3.00 | 0.00 | -2.00 | -2.00 | -2.00 | 2.00 | 0.00 | 2.00 | 8.00 | 10.00 | 20.00 | 22.00 | 18.00 | 13.00 | 4.00 | -9.00 | -15.00 | -16.00 | -16.00 | -8.00 | -5.00 | -7.00 | -8.00 | -9.00 | -9.00 | -10.00 |
|
Return on Capital Employed Growth (3y)
|
| | | | | | | | | | | 21.00 | | 22.00 | 14.00 | 16.00 | 19.00 | 27.00 | 30.00 | 32.00 | 32.00 | 30.00 | 22.00 | 19.00 | 16.00 | 11.00 | 6.00 | 6.00 | 5.00 | 0.00 | -1.00 | -3.00 | -2.00 | -2.00 | 1.00 | 1.00 | 2.00 | 7.00 | 12.00 | 11.00 | 9.00 | 7.00 | 5.00 | 4.00 | 3.00 | 3.00 | 5.00 | 2.00 | 3.00 | 9.00 | 12.00 | 18.00 | 22.00 | 24.00 | 25.00 | 24.00 | 15.00 | 11.00 | 7.00 | 8.00 | 6.00 | -3.00 | -10.00 | -19.00 | -26.00 | -30.00 | -33.00 |
|
Return on Capital Employed Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 42.00 | | 41.00 | 28.00 | 28.00 | 27.00 | 24.00 | 22.00 | 24.00 | 26.00 | 26.00 | 21.00 | 18.00 | 17.00 | 16.00 | 15.00 | 13.00 | 10.00 | 4.00 | 4.00 | 3.00 | 3.00 | 3.00 | 4.00 | 3.00 | 4.00 | 8.00 | 14.00 | 10.00 | 8.00 | 13.00 | 17.00 | 23.00 | 27.00 | 29.00 | 28.00 | 26.00 | 17.00 | 12.00 | 9.00 | 6.00 | 5.00 | 3.00 | 2.00 | 0.00 | -2.00 | -4.00 | -10.00 |
|
Return on Capital Employed (QoQ)
|
| | 10.00 | 0.00 | 1.00 | -2.00 | -1.00 | 0.00 | 1.00 | 2.00 | 6.00 | 3.00 | 2.00 | 1.00 | 2.00 | 2.00 | 4.00 | 6.00 | 3.00 | 2.00 | 0.00 | 0.00 | -2.00 | 0.00 | -1.00 | -4.00 | -2.00 | 1.00 | 3.00 | 2.00 | 1.00 | 1.00 | 1.00 | 0.00 | 1.00 | 0.00 | 0.00 | 1.00 | 2.00 | 1.00 | 0.00 | 0.00 | -1.00 | -1.00 | -1.00 | 0.00 | 4.00 | -3.00 | 2.00 | 6.00 | 5.00 | 7.00 | 4.00 | 2.00 | 0.00 | -2.00 | -9.00 | -4.00 | -1.00 | -2.00 | -1.00 | -2.00 | -2.00 | -3.00 | -2.00 | -2.00 | -3.00 |
|
Return on Equity Growth (1y)
|
| | | | | | | | | | | | | -2.00 | -4.00 | -6.00 | -16.00 | 88.00 | 1.00 | 5.00 | 15.00 | -87.00 | 2.00 | 1.00 | 1.00 | 1.00 | 1.00 | -11.00 | 9.00 | 59.00 | 47.00 | 64.00 | 42.00 | -36.00 | -37.00 | -37.00 | -32.00 | 0.00 | 26.00 | 20.00 | 16.00 | 9.00 | -9.00 | -12.00 | -10.00 | -9.00 | 1.00 | -8.00 | -7.00 | 4.00 | 4.00 | 28.00 | 34.00 | 28.00 | 19.00 | 5.00 | -12.00 | -20.00 | -19.00 | -19.00 | -9.00 | -5.00 | -8.00 | -9.00 | -13.00 | -14.00 | -15.00 |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | -1.00 | -1.00 | 0.00 | 0.00 | 2.00 | 5.00 | -6.00 | 25.00 | -27.00 | 50.00 | 53.00 | 52.00 | 24.00 | 11.00 | 16.00 | 18.00 | 22.00 | 36.00 | 47.00 | 26.00 | -27.00 | -20.00 | -29.00 | -27.00 | 0.00 | 19.00 | 1.00 | -1.00 | 4.00 | -3.00 | 8.00 | 17.00 | 22.00 | 25.00 | 25.00 | 16.00 | 11.00 | 4.00 | 15.00 | 13.00 | 2.00 | -8.00 | -22.00 | -34.00 | -40.00 | -42.00 |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 59.00 | 48.00 | 52.00 | 51.00 | 25.00 | 14.00 | 21.00 | 35.00 | -64.00 | 39.00 | 37.00 | 36.00 | 33.00 | 29.00 | 24.00 | 24.00 | 22.00 | 29.00 | 28.00 | 9.00 | -33.00 | -15.00 | -9.00 | 1.00 | 31.00 | 42.00 | 34.00 | 21.00 | 11.00 | -3.00 | -5.00 | -4.00 | -3.00 | -3.00 | -2.00 | -6.00 | -8.00 | -19.00 |
|
Return on Equity (QoQ)
|
| | | | | | | | | | 0.00 | 0.00 | 0.00 | -2.00 | -2.00 | -1.00 | -11.00 | 103.00 | -89.00 | 2.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | -12.00 | 20.00 | 51.00 | -11.00 | 5.00 | -2.00 | -28.00 | -13.00 | 5.00 | 3.00 | 4.00 | 14.00 | -1.00 | -1.00 | -3.00 | -4.00 | -4.00 | 0.00 | -1.00 | 7.00 | -13.00 | 2.00 | 9.00 | 7.00 | 11.00 | 8.00 | 2.00 | -1.00 | -3.00 | -10.00 | -6.00 | 0.00 | -3.00 | 0.00 | -2.00 | -4.00 | -4.00 | -3.00 | -4.00 | -4.00 |
|
Return on Invested Capital Growth (1y)
|
| | | 52.00 | 29,964.00 | 27,469.00 | 90.00 | 100.00 | 20,922.00 | 21,859.00 | 61.00 | 56.00 | 70.00 | 33.00 | 13.00 | 12.00 | 16.00 | -2459.00 | 28.00 | 15.00 | 22.00 | 2,574.00 | 43.00 | 37.00 | 11.00 | -71.00 | -24.00 | 31.00 | -146.00 | 1,330.00 | 443.00 | 246.00 | 314.00 | -1322.00 | -458.00 | -291.00 | -167.00 | -5.00 | 20.00 | 9.00 | 5.00 | -2.00 | -12.00 | -12.00 | -11.00 | -9.00 | 0.00 | -17.00 | -16.00 | -5.00 | -3.00 | 27.00 | 36.00 | 29.00 | 20.00 | 6.00 | -12.00 | -20.00 | -19.00 | -18.00 | -9.00 | -4.00 | -8.00 | -8.00 | -12.00 | -13.00 | -13.00 |
|
Return on Invested Capital Growth (3y)
|
| | | | | | | | | | | 208.00 | 50,956.00 | 49,361.00 | 165.00 | 168.00 | 21,009.00 | 19,434.00 | 102.00 | 83.00 | 109.00 | 149.00 | 84.00 | 64.00 | 50.00 | 44.00 | 47.00 | 83.00 | -113.00 | 3,833.00 | 462.00 | 315.00 | 179.00 | -63.00 | -39.00 | -13.00 | 1.00 | 4.00 | 5.00 | -35.00 | 151.00 | -1328.00 | -450.00 | -293.00 | -173.00 | -16.00 | 8.00 | -20.00 | -22.00 | -16.00 | -15.00 | -2.00 | 9.00 | 15.00 | 17.00 | 16.00 | 7.00 | 4.00 | -1.00 | 15.00 | 15.00 | 4.00 | -6.00 | -21.00 | -32.00 | -38.00 | -40.00 |
|
Return on Invested Capital Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 235.00 | 50,994.00 | 49,477.00 | 236.00 | 220.00 | 21,042.00 | 21,936.00 | 121.00 | 151.00 | -26.00 | 1,408.00 | 503.00 | 341.00 | 218.00 | 53.00 | 32.00 | 38.00 | 34.00 | 2,507.00 | 24.00 | 33.00 | 17.00 | -69.00 | -31.00 | -16.00 | -5.00 | -7.00 | -7.00 | -64.00 | 125.00 | -1342.00 | -453.00 | -283.00 | -154.00 | 8.00 | 25.00 | 14.00 | 1.00 | -7.00 | -14.00 | -14.00 | -12.00 | -10.00 | -9.00 | -11.00 | -13.00 | -14.00 | -22.00 |
|
Return on Invested Capital (QoQ)
|
-50745.00 | 1,600.00 | 49,199.00 | -1.00 | -20834.00 | -895.00 | 21,821.00 | 8.00 | -11.00 | 42.00 | 23.00 | 3.00 | 3.00 | 5.00 | 2.00 | 2.00 | 7.00 | -2470.00 | 2,490.00 | -12.00 | 14.00 | 82.00 | -42.00 | -18.00 | -11.00 | -1.00 | 6.00 | 38.00 | -189.00 | 1,476.00 | -882.00 | -159.00 | -121.00 | -160.00 | -19.00 | 8.00 | 3.00 | 3.00 | 6.00 | -2.00 | -2.00 | -4.00 | -4.00 | -2.00 | -1.00 | -2.00 | 5.00 | -19.00 | 0.00 | 9.00 | 7.00 | 11.00 | 9.00 | 2.00 | -1.00 | -3.00 | -10.00 | -6.00 | 0.00 | -3.00 | 0.00 | -2.00 | -4.00 | -3.00 | -3.00 | -3.00 | -3.00 |
|
Return on Sales Growth (1y)
|
| | | -1.00 | 0.00 | 0.00 | 3.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | 2.00 | 7.00 | 0.00 | 1.00 | 0.00 | -5.00 | -3.00 | 1.00 | 1.00 | 1.00 | 5.00 | 1.00 | 1.00 | 0.00 | -1.00 | -2.00 | 1.00 | 0.00 | 3.00 | 4.00 | 5.00 | 7.00 | 3.00 | 7.00 | 5.00 | 2.00 | -2.00 | -3.00 | -5.00 | -3.00 | 2.00 | -2.00 | -1.00 | -3.00 | -3.00 | -4.00 | -3.00 | -4.00 | -4.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | 0.00 | 0.00 | 0.00 | 3.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | 2.00 | 7.00 | 0.00 | 0.00 | 2.00 | 2.00 | -2.00 | 1.00 | 3.00 | 3.00 | 3.00 | 3.00 | 2.00 | -3.00 | 2.00 | 0.00 | 2.00 | 2.00 | 8.00 | 3.00 | 6.00 | 8.00 | 6.00 | 9.00 | 11.00 | 9.00 | 4.00 | 8.00 | 5.00 | 6.00 | 3.00 | 3.00 | -1.00 | -4.00 | -4.00 | -9.00 | -10.00 | -10.00 | -6.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 0.00 | 0.00 | 0.00 | 3.00 | 1.00 | 0.00 | 0.00 | 0.00 | -1.00 | 2.00 | 7.00 | 0.00 | 0.00 | 2.00 | 3.00 | -2.00 | 1.00 | 3.00 | 4.00 | 3.00 | 2.00 | 3.00 | 4.00 | 2.00 | 0.00 | 4.00 | 4.00 | 6.00 | 5.00 | 7.00 | 4.00 | 8.00 | 11.00 | 12.00 | 11.00 | 9.00 | 7.00 | 6.00 | 6.00 | 6.00 | 4.00 | 4.00 | 3.00 | 3.00 | 2.00 | 0.00 | -1.00 | -5.00 |
|
Return on Sales (QoQ)
|
0.00 | 0.00 | -3.00 | 2.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | 3.00 | 5.00 | -7.00 | 0.00 | 2.00 | 0.00 | -5.00 | 4.00 | 1.00 | 1.00 | -1.00 | -1.00 | 1.00 | 0.00 | -2.00 | -2.00 | 4.00 | 0.00 | 2.00 | -1.00 | 5.00 | 2.00 | -2.00 | 2.00 | 3.00 | -1.00 | -6.00 | 2.00 | 0.00 | 1.00 | -2.00 | -2.00 | 1.00 | -1.00 | -2.00 | -2.00 | 2.00 | -1.00 | -2.00 |
|
Revenue Growth (1y)
|
| | | 1.13% | 20.52% | -4.49% | -4.46% | 0.90% | -2.41% | 20.40% | 30.99% | 34.74% | 31.75% | 34.34% | 49.26% | 45.72% | 46.42% | 38.09% | 28.35% | 8.20% | 7.13% | 7.94% | 7.48% | 7.25% | 8.20% | 193.41% | 266.96% | 276.59% | 263.43% | 36.82% | 6.25% | 9.73% | 9.90% | 7.61% | 15.00% | 10.92% | 13.38% | 12.75% | 2.08% | -4.07% | -8.87% | -6.49% | -2.89% | 9.55% | 2.16% | 15.87% | 43.50% | 133.56% | 186.62% | 139.98% | 83.14% | 36.11% | 24.20% | 4.59% | -5.98% | -31.65% | -34.61% | -21.30% | -4.74% | 0.21% | -1.60% | -6.66% | -7.96% | -6.01% | -4.99% | -6.88% | -12.10% |
|
Revenue Growth (3y)
|
| | | | | | | | | | | 11.19% | 15.72% | 15.60% | 23.15% | 25.59% | 23.48% | 30.72% | 35.89% | 28.55% | 27.38% | 26.04% | 27.22% | 19.14% | 19.28% | 63.53% | 71.70% | 63.49% | 61.51% | 63.03% | 61.23% | 64.26% | 62.88% | 62.87% | 64.90% | 66.11% | 65.44% | 18.41% | 7.65% | 5.30% | 4.33% | 4.30% | 4.47% | 5.24% | 1.82% | 6.90% | 12.47% | 34.89% | 38.70% | 37.51% | 36.66% | 51.58% | 53.78% | 42.74% | 35.19% | 29.53% | 32.53% | 25.47% | 17.93% | -2.31% | -7.20% | -8.41% | -6.24% | -13.65% | -15.13% | -11.89% | -8.32% |
|
Revenue Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 16.73% | 19.44% | 18.15% | 20.84% | 18.12% | 16.89% | 47.89% | 58.16% | 53.71% | 52.05% | 51.72% | 51.68% | 47.53% | 46.63% | 45.13% | 43.97% | 39.69% | 39.32% | 39.37% | 37.53% | 36.37% | 34.89% | 35.43% | 34.77% | 36.95% | 33.34% | 12.46% | 11.69% | 24.47% | 27.16% | 25.83% | 24.54% | 29.95% | 30.31% | 25.12% | 19.62% | 17.96% | 16.73% | 16.44% | 17.98% | 18.99% | 18.53% | 16.40% | 16.72% | 15.40% | 16.83% | 11.42% | 5.82% |
|
Revenue (QoQ)
|
9.97% | 7.63% | -18.48% | 4.81% | 31.05% | -14.70% | -18.46% | 10.70% | 26.75% | 5.23% | -11.29% | 13.86% | 23.94% | 7.30% | -1.44% | 11.17% | 24.54% | 1.20% | -8.39% | -6.29% | 23.31% | 1.96% | -8.78% | -6.49% | 24.40% | 176.49% | 14.09% | -4.03% | 20.05% | 4.09% | -11.40% | -0.90% | 20.24% | 1.93% | -5.32% | -4.41% | 22.90% | 1.37% | -14.28% | -10.17% | 16.75% | 4.02% | -10.98% | 1.33% | 8.88% | 17.98% | 10.25% | 64.92% | 33.61% | -1.22% | -15.86% | 22.58% | 21.92% | -16.82% | -24.37% | -10.88% | 16.62% | 0.12% | -8.46% | -6.25% | 14.52% | -5.02% | -9.74% | -4.26% | 15.76% | -6.92% | -14.80% |
|
Share-based Compensation Growth (1y)
|
| | | -27.56% | 98.35% | 103.15% | 220.88% | 0.96% | -13.90% | 51.78% | -12.47% | -23.60% | -0.75% | -43.12% | 0.10% | 66.25% | 6.72% | 2.01% | 0.42% | -26.44% | -5.89% | 107.25% | 138.54% | 79.94% | 73.00% | -19.93% | -15.81% | 45.61% | 59.43% | 62.63% | 46.01% | 12.86% | 36.06% | 35.67% | 27.60% | -0.48% | 1.81% | -1.02% | 25.03% | -7.99% | -4.49% | -4.54% | -36.34% | 22.38% | 2.57% | 60.92% | 72.23% | 219.67% | 144.23% | 19.39% | 26.16% | -15.01% | 10.04% | 32.32% | -24.58% | 24.71% | 33.06% | 42.75% | 176.91% | 53.27% | 34.94% | 42.31% | -5.76% | -15.75% | -3.38% | -4.97% | -45.10% |
|
Share-based Compensation Growth (3y)
|
| | | | | | | | | | | -17.63% | 19.23% | 20.59% | 41.14% | 8.65% | -3.03% | -4.15% | -4.17% | -2.24% | -0.11% | 6.34% | 33.85% | 30.07% | 20.22% | 19.18% | 26.34% | 24.45% | 37.43% | 39.23% | 43.13% | 43.54% | 55.40% | 20.89% | 16.19% | 17.82% | 30.23% | 29.74% | 32.56% | 1.10% | 9.78% | 8.63% | 0.52% | 3.87% | -0.09% | 14.99% | 11.09% | 53.25% | 33.75% | 22.41% | 11.42% | 49.25% | 40.22% | 36.48% | 17.90% | 50.20% | 52.92% | 31.14% | 38.11% | 17.56% | 25.48% | 39.04% | 25.32% | 17.21% | 20.16% | 24.52% | 12.73% |
|
Share-based Compensation Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -7.33% | 11.23% | 29.96% | 46.44% | 11.16% | 8.23% | 7.88% | 12.06% | 19.61% | 22.42% | 9.38% | 24.14% | 29.32% | 30.39% | 30.15% | 30.31% | 16.70% | 29.17% | 29.37% | 36.15% | 22.05% | 29.55% | 10.79% | 4.54% | 12.99% | 16.69% | 27.39% | 20.63% | 32.23% | 27.08% | 19.75% | 17.15% | 24.94% | 21.80% | 19.16% | 5.46% | 30.71% | 28.50% | 28.21% | 23.63% | 44.76% | 37.70% | 38.87% | 33.73% | 34.34% | 36.06% | 24.98% | 6.39% |
|
Share-based Compensation (QoQ)
|
-62.14% | -0.74% | -37.04% | 206.18% | 3.65% | 1.67% | -0.55% | -3.67% | -11.61% | 79.22% | -42.64% | -15.92% | 14.82% | 2.71% | 0.95% | 39.64% | -26.29% | -1.83% | -0.62% | 2.29% | -5.70% | 116.20% | 14.39% | -22.84% | -9.34% | 0.06% | 20.27% | 33.45% | -0.74% | 2.08% | 7.98% | 3.16% | 19.66% | 1.78% | 1.55% | -19.54% | 22.42% | -1.05% | 28.28% | -40.79% | 27.08% | -1.09% | -14.45% | 13.82% | 6.52% | 55.16% | -8.44% | 111.25% | -18.62% | -24.15% | -3.25% | 42.32% | 5.36% | -8.79% | -44.86% | 135.35% | 12.42% | -2.15% | 6.97% | 30.27% | -1.03% | 3.19% | -29.16% | 16.46% | 13.50% | 1.50% | -59.08% |
|
Shareholder's Equity Growth (1y)
|
| | | | | | 239.76% | | | | -36.54% | | -43.81% | -49.70% | -52.49% | -55.05% | -111.85% | -90.74% | -68.05% | -66.02% | 390.46% | 546.29% | 161.58% | 169.78% | 96.10% | 341.36% | 271.13% | 294.20% | 251.29% | 93.11% | 107.53% | 142.26% | 117.07% | 37.19% | 21.51% | 23.58% | 25.71% | 30.66% | 58.51% | 57.73% | 52.58% | 44.71% | 38.34% | 31.79% | 30.08% | 29.38% | 39.74% | 497.93% | 498.56% | 448.03% | 316.60% | 3.05% | -6.31% | -5.41% | 3.33% | -9.32% | -15.46% | -12.32% | -4.64% | 6.43% | -0.86% | -2.93% | -9.21% | -11.75% | -2.94% | -2.93% | 1.30% |
|
Shareholder's Equity Growth (3y)
|
| | | | | | | | | | | | | | 0.81% | | | | -54.16% | | -42.17% | -32.97% | -26.50% | -25.58% | -12.27% | 38.25% | 45.84% | 53.46% | 180.24% | 280.49% | 172.11% | 195.35% | 146.37% | 126.97% | 110.73% | 127.67% | 112.42% | 51.27% | 58.70% | 67.77% | 60.87% | 37.40% | 38.63% | 36.96% | 35.63% | 34.74% | 45.25% | 131.64% | 128.18% | 117.30% | 100.44% | 101.00% | 93.94% | 88.58% | 81.87% | 77.45% | 67.99% | 65.64% | 60.12% | -0.18% | -7.75% | -6.97% | -3.64% | -5.21% | -6.65% | -6.17% | -4.28% |
|
Shareholder's Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | -3.06% | | | | -1.33% | | 5.91% | 20.75% | 25.06% | 31.52% | 38.78% | 47.58% | 50.89% | 61.01% | 124.16% | 150.55% | 107.86% | 118.86% | 95.67% | 85.74% | 83.00% | 89.65% | 80.25% | 45.32% | 50.52% | 106.13% | 100.52% | 79.03% | 73.03% | 73.74% | 69.50% | 66.20% | 67.52% | 63.31% | 56.57% | 53.45% | 51.33% | 50.95% | 43.63% | 41.68% | 39.10% | 39.31% | 35.46% | 33.76% | 30.43% |
|
Shareholder's Equity (QoQ)
|
| | | | | | | | | -7.80% | -13.49% | -18.56% | -13.50% | -17.46% | -18.29% | -22.94% | -122.81% | 164.51% | 181.88% | -18.05% | 94.93% | 43.53% | 14.09% | -15.48% | 41.70% | 223.03% | -4.07% | -10.23% | 26.27% | 77.57% | 3.10% | 4.79% | 13.14% | 12.23% | -8.69% | 6.58% | 15.09% | 16.65% | 10.78% | 6.06% | 11.33% | 10.63% | 5.90% | 1.04% | 9.89% | 10.04% | 14.38% | 332.34% | 10.00% | 0.75% | -13.05% | 6.95% | 0.01% | 1.72% | -5.02% | -6.15% | -6.77% | 5.50% | 3.31% | 4.74% | -13.16% | 3.30% | -3.38% | 1.81% | -4.48% | 3.31% | 0.84% |
|
Tax Rate Growth (1y)
|
| | | 844.00 | 242.00 | 329.00 | -12264.00 | -38.00 | -1385.00 | -499.00 | -231.00 | -100.00 | 1,094.00 | 212.00 | -25.00 | -187.00 | 38.00 | -74.00 | 593.00 | 521.00 | 296.00 | 593.00 | 1,567.00 | -527.00 | -801.00 | -1772.00 | -6681.00 | -3359.00 | 1,832.00 | 219,250.00 | 4,907.00 | 4,367.00 | 2,179.00 | -215218.00 | -7487.00 | 136.00 | -911.00 | -664.00 | 9,553.00 | 1,542.00 | -232.00 | 240.00 | -924.00 | -2125.00 | 17.00 | -21.00 | 1,117.00 | 1,738.00 | 83.00 | 42.00 | 549.00 | 209.00 | -1.00 | 45.00 | 977.00 | -76.00 | -99.00 | -28.00 | -1868.00 | -104.00 | -145.00 | 14.00 | 327.00 | -100.00 | 133.00 | -53.00 | 60,265.00 |
|
Tax Rate Growth (3y)
|
| | | | | | | | | | | 706.00 | -49.00 | 43.00 | -12521.00 | -325.00 | -253.00 | -361.00 | 337.00 | 234.00 | 1,427.00 | 732.00 | 2,135.00 | -193.00 | -468.00 | -1252.00 | -4520.00 | -3365.00 | 1,327.00 | 218,072.00 | -207.00 | 482.00 | 3,210.00 | 2,260.00 | -9261.00 | 1,144.00 | 3,100.00 | 3,367.00 | 6,973.00 | 6,045.00 | 1,036.00 | -215643.00 | 1,142.00 | -447.00 | -1126.00 | -445.00 | 9,746.00 | 1,155.00 | -132.00 | 262.00 | 742.00 | -178.00 | 99.00 | 66.00 | 2,643.00 | 1,871.00 | -17.00 | 59.00 | -342.00 | 30.00 | -244.00 | 31.00 | -564.00 | -279.00 | -110.00 | -67.00 | 58,723.00 |
|
Tax Rate Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 1,039.00 | 285.00 | 562.00 | -10360.00 | -331.00 | -759.00 | -1539.00 | -4777.00 | -3652.00 | 2,458.00 | 218,211.00 | 361.00 | 815.00 | 3,544.00 | 2,780.00 | -7100.00 | 1,138.00 | 2,594.00 | 2,189.00 | 1,859.00 | 2,159.00 | 2,067.00 | 1,836.00 | -632.00 | 561.00 | 2,885.00 | 3,587.00 | 7,166.00 | 5,658.00 | 1,136.00 | -215621.00 | 2,808.00 | 1,500.00 | -1044.00 | -358.00 | 11,272.00 | 1,289.00 | -231.00 | 279.00 | -149.00 | -357.00 | -144.00 | 52.00 | 1,102.00 | 1,668.00 | -28.00 | 20.00 | 60,249.00 |
|
Tax Rate (QoQ)
|
725.00 | 3.00 | 12,381.00 | -12266.00 | 123.00 | 91.00 | -212.00 | -39.00 | -1223.00 | 976.00 | 56.00 | 92.00 | -30.00 | 95.00 | -182.00 | -70.00 | 195.00 | -17.00 | 485.00 | -143.00 | -30.00 | 281.00 | 1,459.00 | -2237.00 | -304.00 | -690.00 | -3450.00 | 1,085.00 | 4,887.00 | 216,728.00 | -217793.00 | 546.00 | 2,699.00 | -669.00 | -10062.00 | 8,168.00 | 1,652.00 | -422.00 | 155.00 | 157.00 | -122.00 | 50.00 | -1008.00 | -1044.00 | 2,020.00 | 12.00 | 129.00 | -422.00 | 365.00 | -29.00 | 636.00 | -763.00 | 155.00 | 17.00 | 1,568.00 | -1815.00 | 131.00 | 88.00 | -272.00 | -51.00 | 91.00 | 246.00 | 41.00 | -477.00 | 323.00 | 60.00 | 60,359.00 |
|
Total Debt Growth (1y)
|
| | | -47.01% | -43.47% | -43.48% | -43.48% | -0.03% | -0.03% | -0.03% | 75.93% | 76.13% | 76.34% | 76.55% | 21.33% | 21.39% | 18.73% | 18.59% | -1.93% | -2.09% | -0.02% | 8.46% | 5.91% | 15.52% | 15.52% | 428.02% | 420.58% | 371.31% | 374.08% | -4.11% | -7.67% | 0.81% | -1.94% | -4.76% | -0.98% | -0.10% | 3.55% | -0.52% | -12.50% | -18.64% | -27.19% | -25.89% | -17.29% | -0.72% | 11.77% | 17.50% | 25.79% | 6.67% | 28.30% | 51.12% | 80.38% | 102.99% | 72.99% | 30.94% | 1.86% | -5.76% | 3.36% | 7.12% | 6.60% | 15.80% | 3.50% | 8.96% | 16.44% | 20.93% | 22.97% | 19.96% | 19.90% |
|
Total Debt Growth (3y)
|
| | | | | | | | | | | -2.29% | -0.12% | -0.08% | 6.46% | 28.82% | 27.92% | 27.92% | 27.92% | 27.92% | 27.92% | 31.44% | 8.01% | 11.14% | 11.10% | 89.37% | 75.52% | 74.69% | 76.26% | 76.42% | 72.03% | 76.40% | 75.12% | 68.94% | 68.21% | 68.06% | 68.85% | -3.15% | -7.17% | -6.42% | -9.58% | -11.12% | -10.51% | -6.90% | -5.54% | -4.67% | -3.09% | -4.84% | 1.45% | 9.58% | 23.34% | 29.06% | 35.37% | 32.48% | 32.21% | 26.84% | 31.89% | 28.46% | 25.11% | 30.36% | 22.78% | 15.19% | 8.13% | 9.69% | 9.57% | 11.87% | 14.17% |
|
Total Debt Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 2.09% | 3.42% | 5.11% | 4.62% | 19.31% | 19.31% | 64.34% | 63.10% | 62.69% | 62.88% | 62.97% | 43.37% | 45.51% | 44.84% | 44.05% | 37.66% | 39.95% | 40.93% | 39.07% | 34.56% | 34.86% | 32.27% | 28.87% | 28.06% | 30.84% | 31.40% | -4.58% | -3.61% | -2.80% | 1.18% | 4.51% | 10.21% | 11.81% | 13.34% | 11.38% | 10.83% | 10.51% | 13.30% | 13.04% | 15.30% | 18.59% | 21.56% | 22.10% | 23.46% | 23.36% | 23.90% | 22.61% | 22.29% |
|
Total Debt (QoQ)
|
-6.27% | 0.00% | 0.00% | -43.47% | -0.01% | -0.01% | -0.01% | -0.01% | -0.01% | -0.01% | 75.97% | 0.11% | 0.11% | 0.11% | 20.93% | 0.16% | -2.08% | 0.00% | 0.00% | 0.00% | 0.00% | 8.47% | -2.35% | 9.06% | 0.00% | 395.80% | -3.72% | -1.26% | 0.58% | 0.28% | -7.29% | 7.81% | -2.16% | -2.60% | -3.61% | 8.76% | 1.41% | -6.43% | -15.22% | 1.14% | -9.25% | -4.76% | -5.39% | 21.41% | 2.18% | 0.11% | 1.28% | 2.96% | 22.90% | 17.92% | 20.89% | 15.86% | 4.73% | -10.74% | -5.96% | 7.19% | 14.88% | -7.50% | -6.42% | 16.45% | 2.68% | -2.62% | 0.01% | 20.93% | 4.41% | -5.00% | -0.04% |