BLDR Growth Metrics (2010-2025) | BLDR

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Growth Ratios
Assets Growth (1y) (Quarter) 19.62%25.78%27.55%11.55%13.76%1.28%7.04%-6.35%-3.67%8.10%14.14%11.29%15.23%21.21%398.54%402.04%355.52%347.66%0.48%0.97%5.85%5.58%1.33%3.31%3.11%6.14%3.25%-2.46%2.89%-2.19%3.26%10.82%11.31%15.84%21.75%28.44%163.37%182.26%169.22%156.71%28.48%13.74%6.74%-1.11%-13.06%-11.19%-6.94%-0.90%6.60%-0.11%1.47%0.80%2.50%6.93%4.93%6.18%
Assets Growth (3y) (Quarter) 7.71%11.26%15.94%5.15%8.09%9.89%82.62%73.60%71.64%80.35%78.81%78.01%77.12%78.93%71.86%73.65%70.68%71.19%1.68%0.58%3.94%3.10%2.61%3.75%5.70%6.34%9.08%11.56%44.48%47.33%50.14%54.02%55.59%54.93%51.81%48.29%43.29%41.80%38.80%36.00%5.99%0.30%0.26%-0.41%-1.70%-1.74%-0.31%1.98%
Assets Growth (5y) (Quarter) 47.50%49.52%50.83%42.58%43.52%44.37%44.04%40.41%40.72%45.73%43.01%41.56%42.59%42.84%40.18%41.44%41.61%41.55%5.74%7.69%26.91%29.08%28.78%29.78%31.92%31.02%30.12%28.65%27.50%26.43%27.44%29.06%28.41%26.96%27.00%26.64%26.30%24.95%23.28%21.91%
Assets (QoQ) (Quarter) -1.45%26.28%0.31%0.76%-0.07%10.44%2.30%-10.29%5.61%-3.38%5.23%0.68%11.50%-5.79%8.95%5.90%358.63%-5.13%-1.14%4.07%2.94%-4.67%3.64%3.81%-1.20%-2.81%3.45%6.85%-3.89%-8.18%9.11%1.58%1.47%-1.46%9.60%5.71%6.65%3.95%124.73%13.29%1.72%-0.88%12.48%0.29%-4.54%-8.17%-1.12%2.45%0.03%-2.21%6.37%-4.00%1.61%-2.86%8.17%0.15%-0.29%-1.69%
Capital Expenditures Growth (1y) (Quarter) -29.85%167.14%231.31%102.35%369.82%-39.62%-43.81%61.20%-7.18%355.64%440.67%88.63%-49.95%97.81%72.02%-23.62%482.34%38.45%-1.60%162.99%-18.07%-44.93%8.91%8.00%105.08%68.10%105.70%101.72%22.36%58.35%7.02%-158.64%-106.62%-94.49%32.40%-52.04%70.36%8,752.60%-76.37%444.23%11,072.70%-38.86%-10.54%-95.23%214.85%-387.16%-33.75%-21.50%89.47%151.29%2,235.55%2,469.47%-143.78%-105.20%-92.14%-99.94%100.49%35.98%
Capital Expenditures Growth (3y) (Quarter) 45.17%94.42%115.91%83.24%29.72%75.89%73.53%32.43%39.34%131.94%109.17%55.90%33.66%14.68%22.62%29.46%113.88%8.62%30.15%78.94%27.15%13.60%33.84%-48.54%-29.39%-47.27%42.84%-56.03%-26.49%97.63%-30.56%45.32%29.12%43.91%-34.59%31.03%370.85%-439.96%-48.07%28.64%769.15%-3.43%140.10%-1.27%-66.45%-27.58%6.72%-76.60%-84.08%74.24%
Capital Expenditures Growth (5y) (Quarter) 54.90%82.29%76.31%65.35%59.78%32.92%41.14%45.84%35.37%63.13%82.96%52.53%43.06%32.05%32.33%-35.49%-22.80%-35.49%25.58%-48.03%-15.33%48.19%-5.59%46.23%40.13%51.32%-9.23%-21.65%52.67%-73.13%-27.64%-35.12%66.62%34.43%34.06%47.73%-143.12%-43.80%-23.80%14.89%27.68%-15.21%
Capital Expenditures (QoQ) (Quarter) -50.89%-31.56%110.25%-0.72%87.00%-15.12%28.41%130.51%-75.97%-21.01%268.40%32.73%17.97%-6.27%28.53%-64.78%366.22%-18.49%-42.93%168.52%10.84%-42.07%52.53%-16.35%-25.49%14.56%51.26%58.84%-38.93%40.19%48.34%-3.65%-20.97%-5.26%-181.28%89.12%165.74%2,178.02%-193.33%97.88%19,735.82%-93.92%1,259.65%-32.41%9.41%-91.10%-27.49%4,360.83%-199.79%102.05%-14.08%10,666.29%-72.98%-6.54%-5.48%-283.46%96.79%241.11%-99.24%1,303.57%-522.65%
Cash & Equivalents Growth (1y) (Quarter) -49.35%-56.42%42.23%67.02%66.54%71.35%-10.49%-9.23%-75.72%-44.47%-58.38%-46.66%35.39%34.58%-67.51%-41.31%16.25%49.31%266.08%-89.88%-84.58%-94.22%-77.79%21.11%11.93%59.61%298.18%123.01%90.39%268.92%-82.40%16.44%-20.04%25.62%39.19%1,297.75%3,552.97%687.89%2,906.57%-88.33%-76.58%-34.08%-89.95%1,374.01%84.11%-62.19%88.82%-48.76%-46.26%3.66%-17.76%382.99%-15.39%272.44%132.21%-83.46%15.15%-9.74%18.31%
Cash & Equivalents Growth (3y) (Quarter) -41.06%-25.42%-19.08%-6.83%-18.20%8.60%-50.53%-34.26%-27.44%3.72%-20.89%-68.36%-37.62%-51.21%-35.84%-58.41%-41.45%-48.35%47.93%-35.10%-30.99%-30.18%-46.21%46.51%19.44%94.84%-0.82%231.09%281.71%231.76%94.57%23.83%89.83%86.86%61.43%188.60%150.66%25.23%78.70%-4.13%-38.58%-36.31%-46.16%231.66%-5.75%13.44%53.35%-25.75%-19.40%51.61%31.22%
Cash & Equivalents Growth (5y) (Quarter) -20.27%-3.58%-8.82%-45.51%-37.14%-35.63%-37.11%-48.90%-41.94%-36.53%-15.23%-38.84%-12.35%-7.31%-28.63%-28.51%-21.11%-8.58%-4.53%34.79%57.20%27.50%45.47%38.67%70.90%107.44%24.14%128.59%88.78%55.53%6.93%70.34%46.59%20.66%45.55%126.41%48.25%49.96%61.24%-6.78%-25.74%-2.78%-15.58%
Cash & Equivalents (QoQ) (Quarter) -2.55%-14.97%-24.82%-18.70%-16.14%177.48%-11.72%-18.93%-13.72%44.95%-10.47%-78.32%97.39%8.62%14.75%-44.97%96.21%-73.77%107.26%9.00%152.01%-35.70%-94.27%66.09%-5.52%146.99%-68.75%53.51%34.71%516.18%-82.50%31.06%161.03%-70.60%15.77%-10.00%310.07%-67.42%1,062.54%135.22%-11.55%24.31%-95.49%372.15%148.97%-81.04%561.46%-41.03%-48.86%-5.34%79.51%-38.15%-1.37%-24.90%954.29%-89.17%334.18%-53.18%-24.90%-24.57%240.34%-38.63%
Cash from Investing Activities Growth (1y) (Quarter) 28.19%-3,010.33%-482.18%-55.31%-242.86%85.58%853.28%-81.86%-8.97%-102.09%-143.96%-416.26%-614.87%-897.11%-180.29%67.24%-5,402.22%63.98%42.21%-236.76%99.35%82.11%-8.63%22.74%-116.42%-430.79%-109.51%-121.59%-34.97%-22.80%-6.44%31.91%-134.95%-367.32%-110.79%-27.19%59.08%56.76%399.69%-1,091.97%-2,875.89%-832.75%-136.78%14.53%36.15%62.55%-270.04%48.62%67.80%-37.14%15.56%-23.80%-33.46%8.51%-503.87%10.43%53.25%-73.58%
Cash from Investing Activities Growth (3y) (Quarter) -38.95%-108.51%-168.14%-144.30%-198.92%-42.70%-110.16%-45.43%-653.98%-93.61%-39.46%-78.58%-36.74%13.71%-20.73%5.19%8.18%30.07%-9.56%-79.31%73.32%-5.26%-34.30%-5.24%-90.03%-212.31%-67.52%-24.27%-9.07%-35.39%105.86%-117.73%-205.85%-166.13%-32.45%-134.88%-98.11%-14.74%-59.77%-73.63%-82.90%-68.57%-46.58%18.38%35.02%22.26%-166.23%17.10%41.43%-29.62%
Cash from Investing Activities Growth (5y) (Quarter) -302.42%-100.69%-99.03%-74.30%-57.04%28.47%-42.26%-51.58%-43.24%-47.12%-29.35%-57.69%-49.50%-33.17%-31.44%-5.16%-19.67%-14.44%-24.16%-37.93%55.10%-18.70%76.86%-77.61%-142.33%-161.75%-38.96%-81.23%-89.84%-54.02%-55.70%-35.30%-42.53%-57.46%-48.66%-52.48%-27.29%-13.64%-83.49%-42.15%-30.72%-50.05%
Cash from Investing Activities (QoQ) (Quarter) 62.48%47.42%-287.27%6.01%-1,525.07%90.16%-3.31%-107.50%31.64%614.07%-124.94%-24.34%-26.76%-11.83%-192.89%-72.17%-76.81%68.56%65.77%-28,818.28%98.84%49.56%-99.48%44.18%68.14%-206.27%-41.87%-56.36%21.87%-20.89%-50.05%4.77%28.91%-4.78%4.02%-228.64%-41.39%52.74%42.08%-5.72%-49.42%427.55%-330.36%-163.96%53.17%87.08%-435.33%-97.19%72.53%-27.62%25.67%-23.57%-16.99%21.42%-8.97%-33.22%19.80%-418.70%83.84%30.47%-197.78%
Cash from Operations Growth (1y) (Quarter) -419.48%-4.98%41.16%-70.25%-20.66%2.52%-69.00%-165.30%368.28%147.74%154.63%78.46%0.36%-134.93%-28.32%158.88%239.59%2,040.23%-538.97%49.43%-72.26%177.95%-215.14%422.71%144.82%14.93%-30.70%-84.43%159.65%46.83%103.41%1,745.98%1.67%-47.39%-933.81%27.69%-108.12%-27.03%-295.84%-101.48%7,610.13%700.92%189.68%29,085.56%35.57%15.59%263.90%-58.69%-56.73%-37.03%-51.53%15.53%12.39%-38.95%-58.28%-24.56%-24.96%-47.84%
Cash from Operations Growth (3y) (Quarter) 165.97%35.51%36.50%0.92%73.79%45.42%38.59%32.69%123.36%73.65%-19.79%29.85%-1.85%166.09%-128.41%87.57%32.13%299.96%-171.80%6.74%20.82%67.40%28.87%146.74%86.27%-3.89%28.13%54.25%-30.34%-17.39%-3.99%-32.94%83.72%45.41%209.34%76.35%102.22%89.04%146.17%21.06%258.46%79.98%53.00%419.67%-12.96%-23.69%-9.72%-28.86%-28.54%-41.47%
Cash from Operations Growth (5y) (Quarter) 126.27%39.65%-11.32%23.35%38.31%60.85%-55.71%35.85%52.36%65.29%-47.91%16.59%43.15%99.74%-15.08%72.37%43.52%118.57%-48.15%95.64%-16.50%12.48%-35.87%-17.96%108.52%39.00%27.11%73.59%85.27%39.16%41.49%111.00%29.47%17.48%120.57%21.22%32.10%21.03%35.76%9.11%108.24%13.17%
Cash from Operations (QoQ) (Quarter) -896.26%-43.97%46.96%31.71%-101.33%19.30%-53.45%51.60%-62.65%-39.91%-140.89%148.94%-71.05%60.07%-194.97%328.07%-110.08%428.44%-21.99%1,215.47%-42.43%-174.31%126.55%144.25%476.71%-184.25%144.05%14.40%170.74%-195.81%105.25%1,807.88%53.11%-97.78%2,742.96%5.08%-20.77%-135.23%535.39%-106.68%811.81%-291.10%98.37%33,973.71%-24.09%-78.60%426.77%58.44%-35.28%-32.63%-40.20%65.97%-5.82%-48.15%42.53%61.47%-48.84%-64.57%157.72%60.60%-64.44%
EBITDA Margin Growth (1y) (Quarter) -63.00204.00775.00407.00221.0068.00434.00505.00-767.00782.00356.00272.001,459.00-122.00-300.00-93.00-171.00-264.00-134.0069.0098.00787.00114.00146.0030.00-507.00-281.00112.0065.00135.00526.0082.0079.0048.00-52.00-170.0056.00-20.00318.00545.00814.001,146.00789.00926.00752.00241.00-134.00-317.00-698.00-346.00-4265.00-243.00-176.00-404.003,854.00-456.00-363.00-431.00-612.00
EBITDA Margin Growth (3y) (Quarter) -610.001,054.001,565.001,184.00913.00728.00490.00684.00521.00396.00-78.00248.001,386.00401.00-319.00123.00-43.0016.00-301.00327.00193.00415.00359.00340.00174.00-324.00193.0024.00200.00163.00793.00458.00949.001,174.001,055.001,302.001,622.001,366.00973.001,154.00869.001,041.00-3611.00366.00-121.00-509.00-545.00-1016.00-1237.00-1180.00-1023.00
EBITDA Margin Growth (5y) (Quarter) 679.00668.001,131.001,160.00840.001,251.00470.00900.00649.00676.00-245.00506.001,482.0029.00-74.00317.00101.00199.00174.00240.00328.00443.00626.00716.001,044.00802.001,300.001,496.001,766.001,549.001,447.001,066.001,003.001,069.00-3344.00741.00749.00617.00562.00455.00330.00206.00-369.00
EBITDA Margin (QoQ) (Quarter) -135.00-467.00-78.00618.00132.00103.00-446.00431.00-22.00470.00-374.00-841.001,528.0043.00-459.00347.00-53.00-135.00-252.00268.00-146.00-4.00-49.00297.00543.00-677.00-17.00181.006.00-452.00377.00134.0075.00-60.00-68.00131.0045.00-160.00-186.00357.00-31.00178.0041.00626.00300.00-179.00179.00452.00-211.00-554.00-4.0071.00141.00-4473.004,018.00138.00-87.00-215.00-292.00231.00-155.00-396.00
EBIT Growth (1y) (Quarter) 36.74%55.79%53.33%61.79%82.94%72.28%101.69%120.71%1,059.84%1,349.11%9,410.71%349.09%31.78%-23.41%-15.61%-86.51%-8.09%145.37%218.87%3,007.64%379.13%125.56%41.99%76.82%19.52%2.81%27.37%29.46%14.47%37.33%39.62%37.87%10.60%6.44%-16.95%-15.22%11.77%7.81%184.67%306.84%426.28%499.21%190.70%248.37%100.79%21.15%-15.40%-45.92%-57.75%-36.76%-341.29%-20.03%-15.18%-33.29%123.96%-50.63%-36.40%-46.55%-79.69%
EBIT Growth (3y) (Quarter) 44.79%52.28%40.13%33.05%60.80%66.94%49.77%28.57%138.84%194.24%534.91%166.02%79.70%61.84%56.34%94.98%73.95%78.53%79.33%314.35%87.15%47.13%36.17%46.68%14.81%14.54%13.88%14.81%12.27%16.37%48.89%68.16%86.68%90.16%90.12%129.04%127.73%98.54%91.30%97.17%64.66%66.20%-99.45%14.64%-10.39%-20.05%-21.21%-40.23%-38.92%-39.13%-51.03%
EBIT Growth (5y) (Quarter) 26.62%37.29%32.10%28.40%62.98%75.56%52.16%54.82%132.93%124.04%241.26%112.27%51.34%43.03%46.70%67.61%46.13%52.76%46.23%142.09%51.96%29.59%42.95%61.20%54.84%57.55%64.98%84.62%71.77%62.81%52.01%55.04%40.73%39.42%-74.17%39.04%33.45%26.98%32.26%24.79%19.22%10.36%-21.99%
EBIT Margin Growth (1y) (Quarter) 211.00466.00775.00673.00339.00215.00434.00304.00381.00561.00356.00119.0076.00-147.00-77.00-137.00-61.00-59.00-37.00143.00110.00194.0083.00100.0040.00-22.0035.0044.005.00103.00134.00134.00107.0079.00-72.00-100.0057.00-46.00419.00253.00555.00911.00496.00926.00752.00241.00-134.00-317.00-698.00-346.00-4265.00-243.00-176.00-404.003,854.00-456.00-363.00-431.00-612.00
EBIT Margin Growth (3y) (Quarter) 932.001,242.001,565.001,096.00797.00629.00712.00286.00396.00356.00241.00125.00125.00-11.00-32.00106.0089.00114.0081.00287.00155.00275.00252.00278.00152.00160.0097.0078.00169.00137.00481.00287.00719.00945.00843.001,080.001,365.001,107.00781.00862.00610.00806.00-3903.00366.00-121.00-509.00-545.00-1016.00-1237.00-1180.00-1023.00
EBIT Margin Growth (5y) (Quarter) 947.001,036.001,450.001,102.00845.00765.00758.00529.00546.00528.00359.00269.00170.0070.00137.00284.00200.00296.00143.00321.00319.00309.00599.00431.00764.001,026.001,013.001,258.001,476.001,289.00843.00896.00774.00840.00-3556.00519.00491.00357.00370.00163.0071.00-28.00-661.00
EBIT Margin (QoQ) (Quarter) -135.00-467.00265.00549.00119.00-158.00163.00216.00-5.0061.0033.00293.00174.00-144.00-204.00250.00-48.00-75.00-263.00326.00-46.00-54.00-83.00293.0038.00-165.00-66.00233.00-24.00-108.00-58.00194.0075.00-77.00-58.00167.0047.00-228.00-85.00323.00-55.00236.00-251.00626.00300.00-179.00179.00452.00-211.00-554.00-4.0071.00141.00-4473.004,018.00138.00-87.00-215.00-292.00231.00-155.00-396.00
EBIT (QoQ) (Quarter) -4.52%-33.25%13.66%47.39%26.95%-40.66%29.32%76.51%-18.73%108.59%764.29%988.35%54.51%-34.56%-59.19%219.36%-10.19%-27.90%-93.48%2,075.99%139.76%-6.30%-36.43%235.49%12.87%-41.02%-20.84%126.78%-2.91%-26.93%-19.53%100.52%16.48%-25.71%-20.54%60.86%12.09%-42.04%-18.89%112.08%8.13%53.05%15.92%174.34%23.11%-25.75%38.92%58.12%-25.72%-48.15%-11.18%23.52%11.19%-297.81%129.44%31.02%-12.56%-28.94%-39.36%68.77%-26.51%-72.99%
EBT Growth (1y) (Quarter) 28.77%44.58%33.60%10.48%13.68%-9.40%33.83%40.41%-304.71%204.70%144.01%69.94%122.66%-28.32%-45.11%-102.53%-68.88%-184.46%-374.89%-81.04%895.56%22.30%190.87%133.11%71.42%1,009.13%-477.97%516.55%31.18%68.98%371.86%84.99%14.10%9.89%-28.94%-80.81%18.76%9.69%288.17%2,296.98%536.88%617.44%214.34%280.59%98.51%21.08%-16.81%-48.32%-59.54%-39.05%-8.30%-23.48%-16.52%-36.80%-43.41%-63.25%-45.30%-57.32%-102.38%
EBT Growth (3y) (Quarter) -35.51%38.12%29.93%45.67%40.80%41.30%29.26%28.68%31.72%14.09%12.75%-3.30%39.28%-35.18%11.10%47.57%74.48%81.38%-125.33%78.58%181.84%140.65%124.65%79.42%36.90%166.28%94.00%29.83%21.14%26.76%111.78%104.14%105.12%105.26%105.44%159.64%146.70%112.00%116.52%261.26%72.31%74.29%33.85%14.60%-12.47%-22.45%-24.42%-47.42%-43.04%-45.22%-26.25%
EBT Growth (5y) (Quarter) 16.82%17.41%21.83%10.08%34.81%11.63%19.13%17.27%47.03%45.31%-17.93%33.56%29.05%48.53%69.74%73.77%51.38%61.77%78.73%27.06%97.87%74.95%94.39%80.89%80.96%166.67%145.45%188.43%86.35%77.65%84.90%75.68%47.29%44.87%45.92%47.25%38.36%29.70%39.42%67.69%18.49%7.38%-15.24%
EBT Margin Growth (1y) (Quarter) 246.00604.00825.00436.00229.0096.00472.00510.00-768.00738.00505.00255.001,457.00-107.00-63.00-87.00-181.00-272.00-115.0096.00127.0026.0092.00116.00112.00326.00-181.00123.0049.00146.00508.00139.0091.0077.00-99.00-238.0074.00-27.00461.00467.00643.00968.00524.00930.00700.00229.00-144.00-353.00-713.00-380.00-41.00-259.00-175.00-421.00-412.00-509.00-416.00-478.00-675.00
EBT Margin Growth (3y) (Quarter) -293.001,438.001,802.001,202.00919.00727.00914.00678.00508.00359.00327.00264.001,403.00-353.00-87.00125.0058.0081.00-205.00335.00289.00498.00419.00377.00252.00549.00228.0024.00214.00195.00870.00368.00808.001,017.00885.001,160.001,417.001,170.00840.001,044.00631.00818.00338.00318.00-188.00-572.00-598.00-1121.00-1305.00-1280.00-1128.00
EBT Margin Growth (5y) (Quarter) 983.001,059.001,624.001,211.00865.00481.00891.00891.00748.00712.00237.00503.001,565.00119.00240.00386.00199.00303.00204.00236.00453.00548.00780.00607.00970.001,490.001,212.001,421.001,557.001,392.001,249.00945.00795.00867.00699.00548.00529.00369.00387.00276.0039.00-82.00-749.00
EBT Margin (QoQ) (Quarter) -210.00-554.00374.00636.00149.00-333.00-15.00428.0015.0044.0023.00-850.001,521.00-189.00-227.00352.00-43.00-145.00-251.00258.00-134.0012.00-40.00290.00-235.0077.00-15.00286.00-21.00-431.00288.00212.0076.00-68.00-81.00165.0061.00-244.00-220.00476.00-40.00244.00-213.00652.00285.00-200.00193.00422.00-186.00-574.00-16.0063.00147.00-236.00-233.00146.00-99.00-226.00-330.00238.00-160.00-423.00
EBT (QoQ) (Quarter) -4.96%-21.86%14.02%35.23%18.34%-46.00%-15.92%37.55%-3.50%11.69%-4.39%-324.17%126.78%-62.88%-171.30%419.68%-15.28%-71.57%-363.07%149.13%-329.91%7.48%-73.26%370.15%-117.94%208.19%-36.88%1,298.81%-4.83%-144.98%202.97%197.62%22.59%-27.64%-29.94%83.58%18.06%-53.20%-81.08%1,036.24%9.05%65.59%16.82%201.90%22.84%-27.45%41.44%57.47%-25.07%-50.15%-12.13%23.29%12.86%-24.99%-26.68%34.50%-14.56%-32.83%-52.38%100.17%-33.34%-103.75%
Enterprise Value Growth (1y) (Quarter) 49.35%56.42%-42.23%-67.02%-66.54%-71.35%10.49%9.23%75.72%44.47%58.38%46.66%-35.39%-34.58%67.51%41.31%-16.25%-49.31%-266.08%89.88%84.58%94.22%77.79%-21.11%-11.93%-59.61%-298.18%-123.01%-90.39%-268.92%82.40%-16.44%20.04%-25.62%-39.19%-1,297.75%-3,552.97%-687.89%-2,906.57%88.33%76.58%34.08%89.95%-1,374.01%-84.11%62.19%-88.82%48.76%46.26%-3.66%17.76%-382.99%15.39%-272.44%-132.21%83.46%-15.15%9.74%-18.31%
Enterprise Value Growth (3y) (Quarter) 41.06%25.42%19.08%6.83%18.20%-8.60%50.53%34.26%27.44%-3.72%20.89%68.36%37.62%51.21%35.84%58.41%41.45%48.35%-47.93%35.10%30.99%30.18%46.21%-46.51%-19.44%-94.84%0.82%-231.09%-281.71%-231.76%-94.57%-23.83%-89.83%-86.86%-61.43%-188.60%-150.66%-25.23%-78.70%4.13%38.58%36.31%46.16%-231.66%5.75%-13.44%-53.35%25.75%19.40%-51.61%-31.22%
Enterprise Value Growth (5y) (Quarter) 20.27%3.58%8.82%45.51%37.14%35.63%37.11%48.90%41.94%36.53%15.23%38.84%12.35%7.31%28.63%28.51%21.11%8.58%4.53%-34.79%-57.20%-27.50%-45.47%-38.67%-70.90%-107.44%-24.14%-128.59%-88.78%-55.53%-6.93%-70.34%-46.59%-20.66%-45.55%-126.41%-48.25%-49.96%-61.24%6.78%25.74%2.78%15.58%
Enterprise Value (QoQ) (Quarter) 2.55%14.97%24.82%18.70%16.14%-177.48%11.72%18.93%13.72%-44.95%10.47%78.32%-97.39%-8.62%-14.75%44.97%-96.21%73.77%-107.26%-9.00%-152.01%35.70%94.27%-66.09%5.52%-146.99%68.75%-53.51%-34.71%-516.18%82.50%-31.06%-161.03%70.60%-15.77%10.00%-310.07%67.42%-1,062.54%-135.22%11.55%-24.31%95.49%-372.15%-148.97%81.04%-561.46%41.03%48.86%5.34%-79.51%38.15%1.37%24.90%-954.29%89.17%-334.18%53.18%24.90%24.57%-240.34%38.63%
EPS (Basic) Growth (1y) (Quarter) 20.00%42.86%30.77%9.09%18.75%-16.67%27.78%40.00%-284.62%192.86%138.46%75.00%122.00%-30.77%-60.00%-133.33%-63.64%-188.89%-600.00%-114.29%575.00%1,512.50%160.00%120.00%25.93%-69.03%-733.33%566.67%44.12%82.86%218.42%55.00%18.37%6.25%-20.00%-74.19%17.24%8.82%233.33%950.00%252.94%305.41%93.33%329.76%141.25%58.33%23.28%-32.41%-44.91%-23.79%0.35%-13.11%-9.40%-32.32%-41.46%-59.91%-42.21%-54.69%-82.14%
EPS (Basic) Growth (3y) (Quarter) -35.72%37.84%29.91%48.53%39.03%40.10%28.28%29.53%32.15%17.02%8.37%-7.72%36.44%105.61%6.27%44.22%45.67%57.26%-175.89%69.35%130.52%115.44%86.63%59.62%29.03%-15.57%81.71%38.67%25.99%28.35%72.78%61.34%69.83%67.36%72.75%126.66%115.32%91.16%99.54%212.44%67.40%69.76%33.73%36.15%6.39%-6.53%-10.20%-38.25%-33.93%-38.41%-52.84%
EPS (Basic) Growth (5y) (Quarter) 17.08%17.55%17.40%7.37%29.82%62.75%18.47%16.54%35.78%35.10%-23.93%29.67%24.41%37.55%55.18%65.28%39.45%49.85%78.26%25.74%76.23%62.27%69.52%50.02%54.80%21.57%107.71%160.66%76.29%68.47%56.96%64.92%45.45%41.42%44.86%46.89%37.88%29.22%36.08%60.42%19.69%8.45%-24.21%
EPS (Basic) (QoQ) (Quarter) -5.00%-23.81%15.38%27.27%25.00%-50.00%-11.11%35.00%-7.69%7.14%7.69%-316.67%126.00%-61.54%-160.00%466.67%-18.18%-77.78%-450.00%157.14%-300.00%-25.00%-50.00%280.00%318.52%-94.69%-50.00%1,033.33%2.94%-208.57%152.63%145.00%30.61%-29.69%-31.11%87.10%17.24%-47.06%-77.78%750.00%8.82%62.16%-30.00%185.71%25.00%-22.67%55.60%60.39%-17.96%-39.79%-14.69%30.74%13.48%-20.72%-26.13%36.32%-15.22%-31.43%-49.40%96.47%-33.53%-72.97%
EPS (Weighted Average and Diluted) Growth (1y) (Quarter) 200.00%145.45%75.00%118.00%-46.15%-60.00%-133.33%-66.67%-214.29%-600.00%-114.29%766.67%1,475.00%160.00%120.00%26.92%-69.09%-733.33%566.67%48.48%85.29%218.42%55.00%16.33%6.35%-22.22%-77.42%17.54%8.96%237.14%1,085.71%256.72%308.22%94.92%328.92%140.59%58.39%23.48%-32.30%-45.04%-23.94%0.00%-12.86%-9.18%-32.03%-41.20%-60.00%-42.16%-54.92%-82.63%
EPS (Weighted Average and Diluted) Growth (3y) (Quarter) 14.94%3.13%-7.72%36.08%103.77%6.27%44.22%54.20%69.35%-175.89%69.35%153.72%114.54%86.63%59.62%29.91%-15.23%80.01%32.64%26.63%29.01%72.19%60.70%69.59%67.86%72.25%125.61%116.07%91.70%100.95%225.32%67.70%70.06%34.01%36.26%6.29%-6.45%-10.12%-38.21%-33.91%-38.46%-53.26%
EPS (Weighted Average and Diluted) Growth (5y) (Quarter) 35.78%-28.14%29.67%24.41%37.11%55.18%65.28%44.65%57.11%77.26%24.57%86.12%61.90%69.03%49.76%55.84%22.06%107.36%159.94%77.10%69.24%56.78%64.51%45.18%41.63%44.55%46.61%38.17%29.50%36.69%64.38%19.90%8.55%-24.47%
EPS (Weighted Average and Diluted) (QoQ) (Quarter) 15.38%-9.09%-316.67%126.00%-61.54%-160.00%400.00%-22.22%-71.43%-450.00%142.86%-366.67%-25.00%-50.00%273.33%323.08%-94.55%-50.00%1,000.00%3.03%-211.76%152.63%145.00%28.57%-28.57%-31.11%83.87%17.54%-47.76%-80.00%857.14%8.96%61.64%-29.66%187.95%24.69%-22.82%54.78%61.52%-17.91%-39.83%-15.14%31.12%13.61%-20.89%-26.06%36.67%-14.98%-31.56%-49.70%97.62%-33.73%-73.64%
FCF Margin Growth (1y) (Quarter) -288.00183.00829.00-219.00-83.00396.00-60.00-691.001,174.00749.001,063.001,149.0012.00-437.00-225.00520.0053.00652.00-394.00-67.00-588.00698.00-580.00259.00146.00-26.00-213.00-344.00466.00414.001,072.001,097.00219.00-572.00-348.00272.00-987.00-831.00-54.00-1440.001,959.001,690.00802.001,531.00369.001,008.001,369.00-505.00-1649.00-1442.00-1099.00-40.001,488.00-242.00-234.00-11.00-719.00-401.00
FCF Margin Growth (3y) (Quarter) 803.001,328.001,832.00238.001,103.00708.00779.00977.001,240.00963.00444.001,602.00-523.00912.00-1198.00712.00-389.001,323.00-1187.00-152.0023.001,086.00279.001,012.00830.00-184.00511.001,024.00-303.00-989.00670.00-72.001,190.00287.00401.00363.001,341.001,867.002,118.00-414.00680.001,256.001,072.00987.00209.00-676.0036.00-556.00-879.00-2085.00
FCF Margin Growth (5y) (Quarter) 868.001,542.001,214.00691.00568.002,057.00-195.001,169.00797.001,635.00-348.001,517.0089.001,300.00-339.001,465.00296.001,166.00-463.001,216.00-745.00-317.00-122.00-157.001,802.00675.001,260.001,116.002,026.001,710.002,842.00954.00-89.00-146.00670.00-182.001,181.00183.00785.00-465.001,450.00613.00
FCF Margin (QoQ) (Quarter) -1064.00-340.00883.00232.00-592.00306.00-165.00367.00-113.00-149.00-796.002,233.00-538.00165.00-711.001,096.00-988.00378.0034.00630.00-390.00-668.00361.00108.00896.00-1945.001,200.00-5.00725.00-2133.001,069.00805.00673.00-1475.001,093.00-73.00-117.00-1251.001,713.00-1332.0039.00-474.00326.002,067.00-230.00-1361.001,055.00905.00409.00-1001.00-818.00-238.00615.00-658.00241.001,290.00-1115.00-649.00464.00582.00-798.00
Free Cash Flow Growth (1y) (Quarter) -208.16%-11.78%35.60%-72.70%-58.04%6.24%-57.17%-156.00%253.35%115.26%132.31%69.07%10.06%-583.38%-91.26%112.51%218.32%401.24%-7,173.61%-188.34%-80.94%258.71%-179.72%2,162.18%172.20%11.97%-35.71%-145.20%230.91%45.87%92.21%1,028.78%22.45%-43.12%-412.34%29.93%-107.73%-104.09%-161.83%-138.37%7,472.37%13,363.86%183.86%1,094.32%24.96%50.89%274.22%-58.86%-78.54%-56.09%-65.56%-6.17%218.10%-26.04%-44.19%-6.32%-38.66%-47.68%
Free Cash Flow Growth (3y) (Quarter) 111.55%29.26%32.52%-10.99%67.12%11.57%26.92%28.04%94.63%61.63%-25.94%67.55%-12.60%273.81%-168.20%62.34%18.20%141.58%-546.75%-117.11%19.74%80.28%33.39%345.76%122.60%-2.42%18.50%76.03%-32.25%-26.70%-1.46%-66.68%91.10%45.55%136.63%70.51%92.39%101.48%116.99%16.21%179.23%347.96%45.51%80.07%-5.16%-21.16%-10.40%-28.75%-25.18%-44.61%
Free Cash Flow Growth (5y) (Quarter) 94.96%34.05%-15.12%31.48%29.33%56.78%-54.42%30.63%36.78%61.32%-49.96%20.45%43.17%143.34%-30.79%63.17%46.26%64.48%-155.61%150.87%-16.68%-16.39%-31.72%-112.33%128.92%38.17%26.10%83.51%95.91%46.67%39.47%83.74%13.36%15.36%75.18%13.86%37.20%21.58%29.05%6.65%109.73%104.78%
Free Cash Flow (QoQ) (Quarter) -450.81%-40.80%43.76%29.35%-99.80%18.88%-50.83%35.35%-18.53%-35.98%-145.67%138.73%-88.20%187.91%-335.16%237.81%-151.81%105.21%236.54%3,407.44%-50.97%-222.23%95.80%856.76%822.71%-195.31%130.98%-0.11%279.57%-215.52%89.68%831.27%67.33%-106.17%1,331.17%-3.59%-22.28%-155.53%412.23%-105.74%58.91%-3,457.80%54.24%1,202.12%-26.07%-77.51%442.51%38.51%-10.73%-44.21%-40.36%-27.74%82.65%-56.25%62.51%144.96%-57.53%-66.99%172.77%60.40%-63.78%
Gross Margin Growth (1y) (Quarter) 242.0077.00130.00126.00-100.00-68.00-19.00-106.0092.00318.00225.00216.00134.00-50.0040.0091.00198.00300.00342.00246.0097.00-42.00-95.00-50.006.00-59.00-107.00-36.00-125.0023.00290.00292.00341.00264.00-11.00-105.00-56.00-246.00-58.00-42.00180.00623.00562.00663.00644.00388.00202.00306.0039.00-10.00121.00-191.00-239.00-212.00-299.00-291.00-214.00-232.00-247.00
Gross Margin Growth (3y) (Quarter) 234.00326.00337.00235.00125.00199.00246.00200.00423.00567.00607.00553.00429.00208.00287.00287.00301.00199.00139.00160.00-22.00-77.0087.00206.00221.00228.00171.00151.00159.0041.00220.00145.00464.00641.00492.00516.00767.00765.00706.00927.00863.001,001.00885.00778.00443.00167.0025.00-176.00-415.00-453.00-424.00
Gross Margin Growth (5y) (Quarter) 565.00576.00718.00573.00420.00457.00493.00396.00526.00467.00405.00467.00310.00172.00469.00544.00516.00486.00418.00347.00262.00-59.0018.0059.00345.00605.00674.00772.00983.001,052.00984.001,114.001,147.001,019.00816.00631.00567.00544.00528.00445.00409.00557.00340.00
Gross Margin (QoQ) (Quarter) 138.00-62.0023.00143.00-28.00-8.0018.00-83.004.0041.00-69.00115.00230.00-51.00-79.0033.0046.0039.00-27.00140.00148.0081.00-123.00-9.009.0028.00-78.0047.00-55.00-21.00-7.00-42.0093.00246.00-4.006.0016.00-29.00-98.0055.00-173.00158.00-82.00276.00270.0097.0020.00257.0014.00-89.00123.00-10.00-35.0042.00-189.00-58.00-7.00-45.00-181.0019.00-25.00-59.00
Gross Profit Growth (1y) (Quarter) 10.50%25.08%39.95%43.54%25.37%29.87%47.87%38.18%53.23%60.27%42.67%20.16%14.07%5.57%9.40%11.77%17.93%232.60%321.84%317.69%278.19%34.58%2.42%7.52%10.15%5.09%10.12%9.31%7.71%13.82%14.28%7.52%4.20%3.51%-3.29%5.30%0.03%5.45%40.42%129.81%206.02%200.09%122.03%71.32%52.36%17.65%-0.05%-25.16%-33.88%-21.52%-1.36%-5.22%-8.29%-12.32%-15.75%-14.20%-11.19%-13.48%-18.81%
Gross Profit Growth (3y) (Quarter) 28.52%37.57%43.46%33.58%29.89%30.01%32.15%22.89%27.27%77.87%87.43%77.68%71.99%67.81%67.82%71.22%70.00%67.55%68.19%69.95%64.94%17.20%8.83%8.11%7.32%7.38%6.77%7.37%3.93%7.50%15.78%37.54%47.20%48.51%44.47%60.65%67.08%54.99%46.07%43.36%45.54%40.45%29.84%6.72%-2.60%-6.80%-6.00%-15.25%-18.64%-15.87%-12.29%
Gross Profit Growth (5y) (Quarter) 23.35%55.67%68.60%61.91%57.76%57.97%58.40%52.82%53.73%51.41%49.33%45.82%43.27%41.40%42.85%42.62%40.70%40.84%39.37%40.93%36.14%11.93%11.85%25.05%30.50%31.40%30.57%37.26%39.24%34.41%28.06%27.25%26.30%24.78%24.35%24.08%23.11%20.70%20.96%19.10%20.22%16.02%8.41%
Gross Profit (QoQ) (Quarter) -8.28%-21.02%12.02%36.17%3.82%-11.63%14.89%18.94%7.55%0.62%7.37%31.89%12.48%-10.43%-9.57%25.21%4.10%-7.18%-7.62%32.10%193.61%17.72%-8.52%19.61%4.49%-10.41%-3.96%22.54%-0.32%-6.12%-4.68%20.75%5.33%-5.74%-10.31%17.01%4.64%-11.94%-2.34%11.16%10.31%17.27%59.83%48.02%8.17%-13.24%23.33%31.64%-16.48%-26.29%-7.66%16.30%-0.87%-7.35%-11.27%12.53%-5.22%-10.98%-9.64%16.48%-7.66%-16.46%
Interest Coverage Ratio Growth (1y) (Quarter) 27.07%42.56%60.11%82.87%90.76%86.11%101.25%121.71%264.45%1,862.53%12,078.83%535.89%1,137.11%-9.85%-16.28%-84.35%-52.46%-65.90%-36.07%571.13%40.74%12.44%37.71%72.25%51.76%180.43%-36.86%75.04%33.26%
Interest Coverage Ratio Growth (3y) (Quarter) 28.28%50.46%37.63%30.77%57.12%61.43%48.49%30.38%126.84%95.03%302.45%88.34%102.29%-29.82%-9.67%21.86%0.51%2.44%-17.78%172.50%41.72%
Interest Coverage Ratio Growth (5y) (Quarter) 21.54%19.45%18.38%17.59%26.64%23.27%25.57%35.09%86.66%80.36%124.22%82.32%75.70%
Interest Coverage Ratio (QoQ) (Quarter) 1.21%-33.33%-1.49%45.44%22.20%7.41%56.42%70.58%-16.98%108.33%657.46%122.81%1,153.73%-42.44%-60.45%333.47%-8.63%-46.55%-92.60%1,216.53%-34.48%0.21%-22.37%176.09%-47.65%22.74%-2.90%143.24%-3.27%-72.37%169.22%85.18%
Net Cash Flow Growth (1y) (Quarter) -221.02%616.62%32.85%-69.09%-41.52%-56.60%19.98%-275.55%272.36%-89.35%158.62%69.37%33.75%-1,252.00%136.23%111.74%83.67%27.75%-421.73%-25.65%-100.56%123.81%83.80%-1.95%803.51%460.48%-377.79%29.43%783.21%-150.46%103.36%-137.48%53.97%-19.97%9,278.58%19,006.91%-236.11%384.08%-370.20%-67.89%401.95%-319.76%159.11%-262.50%-160.39%97.51%-73.26%52.35%98.50%-383.58%887.02%-1,028.87%20,799.51%-695.26%-106.06%95.44%-17.18%34.43%
Net Cash Flow Growth (3y) (Quarter) 114.22%30.82%32.29%-24.83%73.94%-36.30%45.94%28.77%84.04%-42.38%-64.55%26.55%-26.28%25.60%-47.84%27.76%-58.32%43.65%-64.97%-1.92%-29.65%12.36%26.54%-35.28%360.52%-75.36%157.52%350.97%-173.73%19.81%-104.29%183.36%84.96%-95.65%431.07%-362.06%-64.87%46.22%-24.69%-31.01%69.85%-31.32%52.69%-120.64%23.38%1.42%-29.26%37.41%66.02%-193.24%
Net Cash Flow Growth (5y) (Quarter) 84.25%-14.72%-19.08%16.76%49.28%-38.01%10.40%15.98%16.73%3.41%-28.09%15.26%-3.08%-50.04%-27.68%47.08%-0.31%10.21%51.02%131.76%-22.24%33.84%-45.84%95.93%230.64%-87.51%91.98%-118.55%-104.48%-15.93%27.33%-81.36%-15.52%2.04%230.67%-250.72%50.49%-43.00%-17.66%-16.30%46.27%-27.58%
Net Cash Flow (QoQ) (Quarter) -472.93%-40.93%43.35%29.81%1,022.01%-118.32%-42.64%41.26%382.74%-133.78%-569.44%126.96%-82.53%85.94%-449.78%217.73%-250.45%138.13%-82.62%1,741.70%-159.18%-69.80%104.02%-113.88%2,614.33%-215.53%124.32%-0.41%1,903.16%-198.48%106.59%579.57%-214.44%106.57%-173.39%2,891.72%-189.17%613.37%47.95%-120.10%286.10%-588.29%117.58%89.00%-235.45%231.33%-148.34%29.77%94.41%1,509.79%-186.13%97.79%-1,698.36%2,977.48%-198.51%140.61%-169.09%78.08%25.89%837.69%-154.70%
Net Income Growth (1y) (Quarter) 8.40%87.30%53.91%33.66%28.44%-1,172.28%-1,800.00%-202.99%206.41%87.70%95.23%64.53%-113.25%-48.73%-87.50%227.78%190.91%140.00%-18,556.52%294,310.00%17,708.33%122.51%28.77%-68.32%-766.06%507.54%49.36%84.47%343.19%53.78%17.63%6.55%-11.06%-75.45%18.50%9.99%69.47%1,868.52%530.02%613.52%182.67%270.63%98.54%20.36%-13.10%-47.82%-59.01%-38.83%-8.80%-22.47%-14.96%-36.92%-45.75%-62.79%-46.23%-57.03%-83.45%
Net Income Growth (3y) (Quarter) 39.20%41.64%25.27%10.67%53.44%-32.51%-19.30%49.97%28.63%26.74%-337.33%607.88%826.81%413.70%280.49%1,410.79%455.21%-679.95%531.96%1,682.36%1,323.51%60.09%31.28%-14.61%143.33%31.88%27.69%29.30%78.27%95.15%106.31%102.97%62.12%161.65%145.64%111.39%60.87%236.41%72.43%73.84%30.85%14.46%-11.55%-22.56%-24.52%-46.80%-42.77%-45.06%-56.58%
Net Income Growth (5y) (Quarter) 15.82%18.26%-178.69%206.86%315.89%161.79%126.07%244.90%101.15%-111.58%158.93%268.79%241.74%364.63%246.29%470.76%219.79%300.33%148.78%501.79%434.14%64.82%76.00%37.34%133.23%178.44%91.92%79.37%61.55%70.42%48.19%43.84%27.56%48.60%38.88%29.52%15.55%61.49%18.58%7.33%-27.44%
Net Income (QoQ) (Quarter) -568.07%85.53%12.17%-7.92%7.34%47.52%-26.42%-16.42%-1,547.44%21.63%79.84%140.89%-290.36%69.62%-50.00%84.72%-2,036.36%61.70%202.22%-89.13%-47,266.67%273.39%326.17%-94.89%-40.38%891.89%4.85%-207.42%154.38%143.85%29.50%41.62%-65.61%86.52%17.31%18.21%-90.51%800.24%8.88%82.15%10.26%188.12%23.31%-27.84%44.57%54.34%-25.24%-47.90%-13.19%21.22%11.58%-22.32%-26.21%32.97%-17.24%-33.20%-49.38%92.13%-33.86%-74.28%
Net Income towards Common Stockholders Growth (1y) (Quarter) 8.40%87.30%53.91%33.66%28.44%-1,172.28%-1,800.00%-202.99%206.41%87.70%95.23%64.53%-113.25%-48.73%-87.50%227.78%190.91%140.00%-18,556.52%294,310.00%17,708.33%122.51%28.77%-68.32%-766.06%507.54%49.36%84.47%343.19%53.78%17.63%6.55%-11.06%-75.45%18.50%9.99%69.47%1,868.52%530.02%613.52%182.67%270.63%98.54%20.36%-13.10%-47.82%-59.01%-38.83%-8.80%-22.47%-14.96%-36.92%-45.75%-62.79%-46.23%-57.03%-83.45%
Net Income towards Common Stockholders Growth (3y) (Quarter) 39.20%41.64%25.27%10.67%53.44%-32.51%-19.30%49.97%28.63%26.74%-337.33%607.88%826.81%413.70%280.49%1,410.79%455.21%-679.95%531.96%1,682.36%1,323.51%60.09%31.28%-14.61%143.33%31.88%27.69%29.30%78.27%95.15%106.31%102.97%62.12%161.65%145.64%111.39%60.87%236.41%72.43%73.84%30.85%14.46%-11.55%-22.56%-24.52%-46.80%-42.77%-45.06%-56.58%
Net Income towards Common Stockholders Growth (5y) (Quarter) 15.82%18.26%-178.69%206.86%315.89%161.79%126.07%244.90%101.15%-111.58%158.93%268.79%241.74%364.63%246.29%470.76%219.79%300.33%148.78%501.79%434.14%64.82%76.00%37.34%133.23%178.44%91.92%79.37%61.55%70.42%48.19%43.84%27.56%48.60%38.88%29.52%15.55%61.49%18.58%7.33%-27.44%
Net Income towards Common Stockholders (QoQ) (Quarter) -568.07%85.53%12.17%-7.92%7.34%47.52%-26.42%-16.42%-1,547.44%21.63%79.84%140.89%-290.36%69.62%-50.00%84.72%-2,036.36%61.70%202.22%-89.13%-47,266.67%273.39%326.17%-94.89%-40.38%891.89%4.85%-207.42%154.38%143.85%29.50%41.62%-65.61%86.52%17.31%18.21%-90.51%800.24%8.88%82.15%10.26%188.12%23.31%-27.84%44.57%54.34%-25.24%-47.90%-13.19%21.22%11.58%-22.32%-26.21%32.97%-17.24%-33.20%-49.38%92.13%-33.86%-74.28%
Net Margin Growth (1y) (Quarter) 0.0039.005.003.002.00-39.00-32.00-3.005.0040.0034.004.00-2.00-1.00-1.005.000.003.00-124.00175.0041.00146.0030.00-507.00-281.00112.0065.00135.00812.0082.0079.0048.00-48.00-170.0056.00-20.0095.00364.00486.00739.00336.00712.00534.00168.00-72.00-266.00-532.00-285.00-38.00-195.00-121.00-323.00-347.00-402.00-335.00-362.00-404.00
Net Margin Growth (3y) (Quarter) 8.0040.007.004.005.00-1.000.006.003.0035.00-115.00173.00723.0043.0027.00206.00217.00-238.00134.00271.00572.00340.00174.00-324.00482.0024.00200.00163.00859.00277.00621.00767.00383.00907.001,076.00887.00359.00810.00488.00621.00226.00252.00-119.00-440.00-457.00-863.00-988.00-970.00-789.00
Net Margin Growth (5y) (Quarter) 6.008.00-115.00181.00723.0044.0028.00209.00256.00-205.00143.00269.00350.00573.00221.00350.00400.00526.0047.00405.00618.00535.00716.00394.00913.001,101.001,220.001,069.001,122.00723.00622.00650.00273.00446.00422.00278.00-26.00214.0031.00-64.00-525.00
Net Margin (QoQ) (Quarter) -38.0036.002.001.001.002.000.000.00-41.009.0029.008.00-6.003.00-1.002.00-5.003.005.00-2.00-122.00297.00543.00-677.00-17.00181.006.00-452.00377.00134.0075.00226.00-353.00131.0045.00129.00-475.00357.00-31.00244.00-205.00478.00221.00-158.00171.00299.00-144.00-399.00-23.0034.00102.00-151.00-180.00107.00-99.00-175.00-235.00174.00-126.00-217.00
Operating Income Growth (1y) (Quarter) 36.74%55.79%53.33%61.79%82.94%72.28%101.69%120.71%1,059.84%1,349.11%9,410.71%349.09%31.78%-23.41%-15.61%-86.51%-8.09%145.37%218.87%3,007.64%379.13%125.56%41.99%76.82%19.52%2.81%27.37%29.46%14.47%37.33%39.62%37.87%10.60%6.44%-16.95%-15.22%11.77%7.81%184.67%306.84%426.28%499.21%190.70%248.37%100.79%21.15%-15.40%-45.92%-57.75%-36.76%-341.29%-20.03%-15.18%-33.29%123.96%-50.63%-36.40%-46.55%-79.69%
Operating Income Growth (3y) (Quarter) 44.79%52.28%40.13%33.05%60.80%66.94%49.77%28.57%138.84%194.24%534.91%166.02%79.70%61.84%56.34%94.98%73.95%78.53%79.33%314.35%87.15%47.13%36.17%46.68%14.81%14.54%13.88%14.81%12.27%16.37%48.89%68.16%86.68%90.16%90.12%129.04%127.73%98.54%91.30%97.17%64.66%66.20%-99.45%14.64%-10.39%-20.05%-21.21%-40.23%-38.92%-39.13%-51.03%
Operating Income Growth (5y) (Quarter) 26.62%37.29%32.10%28.40%62.98%75.56%52.16%54.82%132.93%124.04%241.26%112.27%51.34%43.03%46.70%67.61%46.13%52.76%46.23%142.09%51.96%29.59%42.95%61.20%54.84%57.55%64.98%84.62%71.77%62.81%52.01%55.04%40.73%39.42%-74.17%39.04%33.45%26.98%32.26%24.79%19.22%10.36%-21.99%
Operating Income (QoQ) (Quarter) -4.52%-33.25%13.66%47.39%26.95%-40.66%29.32%76.51%-18.73%108.59%764.29%988.35%54.51%-34.56%-59.19%219.36%-10.19%-27.90%-93.48%2,075.99%139.76%-6.30%-36.43%235.49%12.87%-41.02%-20.84%126.78%-2.91%-26.93%-19.53%100.52%16.48%-25.71%-20.54%60.86%12.09%-42.04%-18.89%112.08%8.13%53.05%15.92%174.34%23.11%-25.75%38.92%58.12%-25.72%-48.15%-11.18%23.52%11.19%-297.81%129.44%31.02%-12.56%-28.94%-39.36%68.77%-26.51%-72.99%
Operating Margin Growth (1y) (Quarter) 211.00466.00775.00673.00339.00215.00434.00304.00381.00561.00356.00119.0076.00-147.00-77.00-137.00-61.00-59.00-37.00143.00110.00194.0083.00100.0040.00-22.0035.0044.005.00103.00134.00134.00107.0079.00-72.00-100.0057.00-46.00419.00253.00555.00911.00496.00926.00752.00241.00-134.00-317.00-698.00-346.00-4265.00-243.00-176.00-404.003,854.00-456.00-363.00-431.00-612.00
Operating Margin Growth (3y) (Quarter) 932.001,242.001,565.001,096.00797.00629.00712.00286.00396.00356.00241.00125.00125.00-11.00-32.00106.0089.00114.0081.00287.00155.00275.00252.00278.00152.00160.0097.0078.00169.00137.00481.00287.00719.00945.00843.001,080.001,365.001,107.00781.00862.00610.00806.00-3903.00366.00-121.00-509.00-545.00-1016.00-1237.00-1180.00-1023.00
Operating Margin Growth (5y) (Quarter) 947.001,036.001,450.001,102.00845.00765.00758.00529.00546.00528.00359.00269.00170.0070.00137.00284.00200.00296.00143.00321.00319.00309.00599.00431.00764.001,026.001,013.001,258.001,476.001,289.00843.00896.00774.00840.00-3556.00519.00491.00357.00370.00163.0071.00-28.00-661.00
Operating Margin (QoQ) (Quarter) -135.00-467.00265.00549.00119.00-158.00163.00216.00-5.0061.0033.00293.00174.00-144.00-204.00250.00-48.00-75.00-263.00326.00-46.00-54.00-83.00293.0038.00-165.00-66.00233.00-24.00-108.00-58.00194.0075.00-77.00-58.00167.0047.00-228.00-85.00323.00-55.00236.00-251.00626.00300.00-179.00179.00452.00-211.00-554.00-4.0071.00141.00-4473.004,018.00138.00-87.00-215.00-292.00231.00-155.00-396.00
Profit After Tax Growth (1y) (Quarter) 18.16%43.51%32.16%9.58%22.15%-17.30%27.85%39.31%-300.57%195.48%137.99%70.84%121.97%-32.53%-47.11%-108.92%-66.29%-200.21%-537.01%-140.17%723.29%1,532.79%160.60%122.51%28.77%-68.32%-766.06%507.54%49.36%84.47%221.83%53.78%17.63%6.55%-20.48%-75.45%18.50%9.99%238.23%1,868.52%530.02%613.52%216.23%270.63%98.54%20.36%-13.10%-47.82%-59.01%-38.83%-8.80%-22.47%-14.96%-36.92%-45.75%-62.79%-46.23%-57.03%-83.45%
Profit After Tax Growth (3y) (Quarter) -36.66%38.08%29.78%45.71%38.99%40.20%28.97%28.23%31.94%13.57%4.24%-13.53%37.68%113.17%11.89%46.27%52.88%65.69%-169.79%74.18%151.11%118.09%90.53%60.09%31.28%-14.61%86.17%31.88%27.69%29.30%74.09%95.15%106.31%102.97%104.13%161.65%145.64%111.39%110.26%236.41%72.43%73.84%35.84%14.46%-11.55%-22.56%-24.52%-46.80%-42.77%-45.06%-56.58%
Profit After Tax Growth (5y) (Quarter) 16.96%15.62%15.54%4.30%31.29%66.64%18.98%17.08%38.76%37.59%-28.80%31.96%25.97%41.44%62.60%65.86%44.40%54.98%76.41%26.51%85.68%63.86%72.39%64.82%76.00%37.34%133.23%178.44%91.92%79.37%61.55%70.42%48.19%43.84%46.47%48.60%38.88%29.52%35.68%61.49%18.58%7.33%-25.79%
Profit After Tax (QoQ) (Quarter) -8.19%-20.24%14.08%26.78%25.32%-44.40%-14.51%36.95%-12.53%11.18%3.68%-316.11%126.82%-64.66%-173.93%413.50%-17.63%-72.30%-392.03%150.58%-344.88%-20.82%-60.49%273.39%326.17%-94.89%-40.38%891.89%4.85%-207.42%154.38%143.85%29.50%-29.06%-31.36%86.52%17.31%-47.05%-78.81%800.24%8.88%62.82%23.35%188.12%23.31%-27.84%44.57%54.34%-25.24%-47.90%-13.19%21.22%11.58%-22.32%-26.21%32.97%-17.24%-33.20%-49.38%92.13%-33.86%-74.28%
Property, Plant & Equipment (Net) Growth (1y) (Quarter) -15.50%-8.84%-0.12%-8.58%-10.27%-7.53%-6.20%12.04%24.59%35.58%34.45%53.22%60.46%47.02%1,080.69%870.32%736.54%704.99%-9.09%-10.65%-9.05%-7.97%-4.26%-2.56%-0.15%1.91%3.84%4.81%3.94%3.01%4.57%7.73%9.22%10.10%7.86%3.77%77.60%74.93%78.05%84.94%6.80%9.23%11.57%13.15%15.84%17.99%18.20%15.07%14.36%13.11%10.02%8.75%18.25%15.57%13.60%12.36%
Property, Plant & Equipment (Net) Growth (3y) (Quarter) -4.70%4.55%8.00%16.21%21.50%22.61%146.02%155.39%155.72%152.22%143.47%136.83%130.26%121.67%117.41%103.66%96.58%96.18%-3.32%-3.01%-1.91%-1.14%1.30%3.24%4.27%4.95%5.41%5.43%26.33%25.66%26.16%27.40%27.48%28.14%28.92%29.50%30.00%31.12%32.92%34.03%12.26%13.38%13.21%12.29%16.14%15.54%13.89%12.03%
Property, Plant & Equipment (Net) Growth (5y) (Quarter) 66.69%68.36%68.35%68.55%68.66%68.68%66.92%70.72%72.30%71.99%70.35%68.46%66.17%62.79%62.00%57.00%53.87%53.65%0.38%0.40%12.86%13.23%14.83%16.12%16.54%17.17%18.40%19.65%20.06%20.65%21.51%21.90%22.37%22.93%22.75%22.13%24.33%24.13%24.03%24.09%
Property, Plant & Equipment (Net) (QoQ) (Quarter) -4.16%-2.63%-2.04%-0.28%5.02%-10.89%-3.85%2.77%6.52%6.44%6.92%11.84%5.63%21.30%11.97%2.47%748.36%-0.31%-3.47%-1.39%-4.19%-2.03%-1.74%-0.21%-0.33%-0.29%0.69%1.84%1.55%0.65%-0.15%0.93%3.09%3.70%1.23%1.75%0.98%-0.23%73.24%0.23%2.78%3.63%0.04%2.51%4.99%5.10%2.42%4.40%5.18%2.31%1.79%3.26%2.32%1.13%10.68%0.92%0.57%0.02%
Return on Assets Growth (1y) (Quarter) 0.000.000.000.000.000.000.000.000.000.000.000.000.000.00-1.000.005.005.006.005.00-2.00-4.00-4.00-3.001.007.007.006.005.000.00-2.00-2.00-2.000.000.002.007.008.0012.0013.0010.009.004.00-5.00-9.00-10.00-10.00-5.00-3.00-4.00-5.00-6.00-6.00-6.00
Return on Assets Growth (3y) (Quarter) 0.000.000.000.000.000.000.001.005.005.006.006.003.001.002.002.003.008.009.008.004.003.002.001.004.007.005.007.0010.008.0010.0014.0015.0017.0016.0010.008.006.006.004.00-2.00-6.00-11.00-16.00-19.00-21.00
Return on Assets Growth (5y) (Quarter) 5.005.006.006.003.002.002.003.004.008.009.009.009.008.007.007.007.008.008.009.009.0011.0014.0017.0021.0024.0021.0015.0011.006.005.004.003.002.001.000.00-2.00-4.00
Return on Assets (QoQ) (Quarter) 0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00-1.001.004.000.001.000.00-3.00-2.001.000.001.005.000.000.000.000.00-1.000.000.001.00-1.002.004.003.003.003.002.001.00-2.00-6.00-3.000.00-1.00-1.00-1.00-1.00-2.00-2.00-1.00-1.00
Return on Capital Employed Growth (1y) (Quarter) 11.008.007.009.0014.0014.0014.0011.004.000.00-2.00-3.00-7.00-8.00-7.00-3.003.007.006.004.002.002.001.001.002.003.004.004.003.000.00-2.00-2.00-2.002.000.002.008.0010.0020.0022.0018.0013.004.00-9.00-15.00-36.00-35.00-27.00-25.0013.0012.0010.0010.00-10.00
Return on Capital Employed Growth (3y) (Quarter) 30.0022.0019.0016.0011.006.006.005.000.00-1.00-3.00-2.00-2.001.001.002.007.0012.0011.009.007.005.004.003.003.005.002.003.009.0012.0018.0022.0024.0025.0024.0015.0011.00-13.00-11.00-14.00-23.00-10.00-19.00-26.00-30.00-33.00
Return on Capital Employed Growth (5y) (Quarter) 26.0021.0018.0017.0016.0015.0013.0010.004.004.003.003.003.004.003.004.008.0014.0010.008.0013.0017.0023.0027.0029.0028.0026.0017.0012.00-11.00-13.00-14.00-17.002.000.00-2.00-4.00-10.00
Return on Capital Employed (QoQ) (Quarter) 6.003.002.001.002.002.004.006.003.002.000.000.00-2.000.00-1.00-4.00-2.001.003.002.001.001.001.000.001.000.000.001.002.001.000.000.00-1.00-1.00-1.000.004.00-3.002.006.005.007.004.002.000.00-2.00-9.00-4.00-21.00-1.00-1.00-2.0018.00-3.00-2.00-2.00-3.00
Return on Equity Growth (1y) (Quarter) -2.00-4.00-6.00-16.0088.001.005.0015.00-87.002.001.001.001.001.00-11.009.0059.0047.0064.0042.00-36.00-37.00-37.00-32.000.0035.0029.0024.0016.00-11.00-14.00-12.00-11.00-3.00-14.00-12.00-1.003.0028.0035.0028.0021.007.00-11.00-19.00-21.00-21.00-11.00-7.00-8.00-9.00-13.00-14.00-15.00
Return on Equity Growth (3y) (Quarter) -1.00-1.000.000.002.005.00-6.0025.00-27.0050.0053.0052.0024.0011.0016.0018.0022.0045.0056.0034.00-20.00-13.00-22.00-21.005.0021.001.000.004.00-12.000.0010.0016.0020.0021.0012.008.003.0014.0013.002.00-9.00-23.00-35.00-40.00-44.00
Return on Equity Growth (5y) (Quarter) 59.0048.0052.0051.0025.0014.0021.0035.00-64.0048.0045.0043.0040.0035.0030.0030.0028.0030.0028.009.00-33.00-14.00-8.002.0032.0044.0036.0024.0013.00-12.00-14.00-11.00-10.00-9.00-9.00-12.00-14.00-21.00
Return on Equity (QoQ) (Quarter) 0.000.000.00-2.00-2.00-1.00-11.00103.00-89.002.000.000.000.000.000.001.000.00-12.0020.0051.00-11.005.00-2.00-28.00-13.005.003.004.0023.00-1.00-2.00-3.00-4.00-4.000.00-2.003.00-14.001.009.007.0011.008.002.000.00-3.00-9.00-6.00-2.00-3.000.00-2.00-4.00-4.00-3.00-4.00-4.00
Return on Invested Capital Growth (1y) (Quarter) 33.0012.0011.0016.00-2439.0028.0015.0022.002,555.0043.0037.0011.00-71.00-31.0023.00-95.001,366.00450.00255.00263.00-1357.00-458.00-291.00-167.00-5.0033.0021.0015.007.00-16.00-14.00-12.00-11.00-7.00-26.00-24.00-12.00-4.0027.0036.0029.0022.008.00-11.00-19.00-50.00-49.00-40.00-38.0021.0020.0018.0018.00-13.00
Return on Invested Capital Growth (3y) (Quarter) 149.0083.0063.0049.0044.0041.0075.00-62.003,849.00462.00315.00179.00-63.00-39.00-13.001.004.0024.00-15.00111.00-1354.00-442.00-284.00-165.00-8.0010.00-19.00-22.00-16.00-27.00-12.00-1.006.0011.009.001.00-2.00-33.00-14.00-15.00-27.00-7.00-21.00-33.00-38.00-42.00
Return on Invested Capital Growth (5y) (Quarter) 1,443.00503.00341.00217.0053.0032.0038.0034.002,488.0036.0044.0027.00-60.00-23.00-6.003.001.001.00-55.0074.00-1377.00-453.00-283.00-153.009.0027.0016.004.00-5.00-56.00-54.00-52.00-50.00-18.00-20.00-21.00-22.00-24.00
Return on Invested Capital (QoQ) (Quarter) 23.003.002.005.002.002.007.00-2451.002,470.00-12.0014.0082.00-42.00-18.00-11.00-1.00-1.0036.00-130.001,461.00-917.00-159.00-121.00-160.00-19.008.003.003.0019.00-4.00-3.00-5.00-4.00-1.00-2.00-3.00-1.00-21.000.009.008.0011.009.002.000.00-3.00-9.00-6.00-32.00-2.00-1.00-4.0028.00-3.00-3.00-3.00-3.00
Return on Sales Growth (1y) (Quarter) 0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00-1.002.007.000.001.000.00-5.00-3.001.001.001.008.001.001.000.000.00-2.001.000.001.004.005.007.003.007.005.002.00-1.00-3.00-5.00-3.000.00-2.00-1.00-3.00-3.00-4.00-3.00-4.00-4.00
Return on Sales Growth (3y) (Quarter) 0.000.000.000.000.000.000.000.000.000.000.00-1.002.007.000.000.002.002.00-2.001.003.003.006.003.002.00-3.005.000.002.002.009.003.006.008.004.009.0011.009.004.008.005.006.002.003.00-1.00-4.00-5.00-9.00-10.00-10.00-8.00
Return on Sales Growth (5y) (Quarter) 0.000.000.00-1.002.007.000.000.002.003.00-2.001.003.004.006.002.003.004.005.000.004.004.006.005.007.004.009.0011.0012.0011.0011.007.006.006.003.004.004.003.000.002.000.00-1.00-5.00
Return on Sales (QoQ) (Quarter) 0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00-1.003.005.00-7.000.002.000.00-5.004.001.001.002.00-4.001.000.001.00-5.004.000.002.00-2.005.002.00-2.002.003.00-1.00-4.000.000.001.00-2.00-2.001.00-1.00-2.00-2.002.00-1.00-2.00
Revenue Growth (1y) (Quarter) -2.41%20.40%30.99%34.74%31.75%34.34%49.26%45.72%46.42%38.09%28.35%8.20%7.13%7.94%7.48%7.25%8.20%193.41%266.96%276.59%263.43%36.82%6.25%9.73%9.90%7.61%15.00%10.92%13.38%12.75%2.08%-4.07%-8.87%-6.49%-2.89%9.55%2.16%15.87%43.50%133.56%186.62%139.98%83.14%36.11%24.20%4.59%-5.98%-31.65%-34.61%-21.30%-4.74%0.21%-1.60%-6.66%-7.96%-6.01%-4.99%-6.88%-12.10%
Revenue Growth (3y) (Quarter) 23.48%30.72%35.89%28.55%27.38%26.04%27.22%19.14%19.28%63.53%71.70%63.49%61.51%63.03%61.23%64.26%62.88%62.87%64.90%66.11%65.44%18.41%7.65%5.30%4.33%4.30%4.47%5.24%1.82%6.90%12.47%34.89%38.70%37.51%36.66%51.58%53.78%42.74%35.19%29.53%32.53%25.47%17.93%-2.31%-7.20%-8.41%-6.24%-13.65%-15.13%-11.89%-8.32%
Revenue Growth (5y) (Quarter) 16.89%47.89%58.16%53.71%52.05%51.72%51.68%47.53%46.63%45.13%43.97%39.69%39.32%39.37%37.53%36.37%34.89%35.43%34.77%36.95%33.34%12.46%11.69%24.47%27.16%25.83%24.54%29.95%30.31%25.12%19.62%17.96%16.73%16.44%17.98%18.99%18.53%16.40%16.72%15.40%16.83%11.42%5.82%
Revenue (QoQ) (Quarter) -14.70%-18.46%10.70%26.75%5.23%-11.29%13.86%23.94%7.30%-1.44%11.17%24.54%1.20%-8.39%-6.29%23.31%1.96%-8.78%-6.49%24.40%176.49%14.09%-4.03%20.05%4.09%-11.40%-0.90%20.24%1.93%-5.32%-4.41%22.90%1.37%-14.28%-10.17%16.75%4.02%-10.98%1.33%8.88%17.98%10.25%64.92%33.61%-1.22%-15.86%22.58%21.92%-16.82%-24.37%-10.88%16.62%0.12%-8.46%-6.25%14.52%-5.02%-9.74%-4.26%15.76%-6.92%-14.80%
Share-based Compensation Growth (1y) (Quarter) 51.78%-12.47%-23.60%-0.75%-43.12%0.10%66.25%6.72%2.01%-4.29%-26.44%-5.89%107.25%145.57%79.94%73.00%-19.93%-14.20%45.61%59.43%62.63%43.46%12.86%36.06%35.67%29.86%-0.48%1.81%-1.02%24.47%-7.99%-4.49%-4.54%-36.05%22.38%2.57%60.92%71.46%219.67%144.23%19.39%26.44%-15.01%10.04%32.32%-25.01%24.71%33.06%42.75%178.64%53.27%34.94%42.31%-5.68%-15.75%-3.38%-4.97%-45.15%
Share-based Compensation Growth (3y) (Quarter) -4.15%-5.70%-2.24%-0.11%6.34%33.00%30.07%20.22%19.18%26.34%24.45%37.43%39.23%44.59%43.54%55.40%20.89%16.93%17.82%30.23%29.74%32.36%1.10%9.78%8.63%1.11%3.87%-0.09%14.99%10.92%53.25%33.75%22.41%11.50%49.25%40.22%36.48%17.58%50.20%52.92%31.14%38.24%17.56%25.48%39.04%25.38%17.21%20.16%24.52%12.96%
Share-based Compensation Growth (5y) (Quarter) 7.88%12.06%19.61%22.42%9.38%23.70%29.32%30.39%30.15%30.31%16.70%29.17%29.37%37.34%22.05%29.55%10.79%4.94%12.99%16.69%27.39%20.52%32.23%27.08%19.75%17.51%24.94%21.80%19.16%5.29%30.71%28.50%28.21%23.70%44.76%37.70%38.87%33.70%34.34%36.06%24.98%6.45%
Share-based Compensation (QoQ) (Quarter) -0.55%-3.67%-11.61%79.22%-42.64%-15.92%14.82%2.71%0.95%39.64%-26.29%-1.83%-5.28%7.32%-5.70%116.20%12.24%-21.36%-9.34%0.06%20.27%33.45%-0.74%2.08%6.10%4.99%19.66%1.78%1.55%-19.54%22.42%-1.05%27.71%-40.53%27.08%-1.09%-14.45%13.82%6.52%55.16%-8.85%112.20%-18.62%-24.15%-3.47%42.64%5.36%-8.79%-45.29%137.22%12.42%-2.15%6.79%30.49%-1.03%3.19%-29.23%16.56%13.50%1.50%-59.15%
Shareholder's Equity Growth (1y) (Quarter) -36.54%-43.81%-49.70%-52.49%-55.05%-111.85%-90.74%-68.05%-66.02%390.46%546.29%161.58%169.78%96.10%341.36%271.13%294.20%251.29%93.11%107.53%142.26%117.07%37.19%21.51%23.58%25.71%30.66%58.51%57.73%52.58%44.71%38.34%31.79%30.08%29.38%39.74%497.93%498.56%448.03%316.60%3.05%-6.31%-5.41%3.33%-9.32%-15.46%-12.32%-4.64%6.43%-0.86%-2.93%-9.21%-11.75%-2.94%-2.93%1.30%
Shareholder's Equity Growth (3y) (Quarter) -54.16%-42.17%-32.97%-26.50%-25.58%-12.27%38.25%45.84%53.46%180.24%280.49%172.11%195.35%146.37%126.97%110.73%127.67%112.42%51.27%58.70%67.77%60.87%37.40%38.63%36.96%35.63%34.74%45.25%131.64%128.18%117.30%100.44%101.00%93.94%88.58%81.87%77.45%67.99%65.64%60.12%-0.18%-7.75%-6.97%-3.64%-5.21%-6.65%-6.17%-4.28%
Shareholder's Equity Growth (5y) (Quarter) -1.33%5.91%20.75%25.06%31.52%38.78%47.58%50.89%61.01%124.16%150.55%107.86%118.86%95.67%85.74%83.00%89.65%80.25%45.32%50.52%106.13%100.52%79.03%73.03%73.74%69.50%66.20%67.52%63.31%56.57%53.45%51.33%50.95%43.63%41.68%39.10%39.31%35.46%33.76%30.43%
Shareholder's Equity (QoQ) (Quarter) -7.80%-13.49%-18.56%-13.50%-17.46%-18.29%-22.94%-122.81%164.51%181.88%-18.05%94.93%43.53%14.09%-15.48%41.70%223.03%-4.07%-10.23%26.27%77.57%3.10%4.79%13.14%12.23%-8.69%6.58%15.09%16.65%10.78%6.06%11.33%10.63%5.90%1.04%9.89%10.04%14.38%332.34%10.00%0.75%-13.05%6.95%0.01%1.72%-5.02%-6.15%-6.77%5.50%3.31%4.74%-13.16%3.30%-3.38%1.81%-4.48%3.31%0.84%
Tax Rate Growth (1y) (Quarter) -1385.00-499.00881.00-100.001,094.00212.00-714.00-187.0038.00-74.00170.00521.00296.00593.001,567.00-527.00-801.00-1772.00-2105.00-3359.001,832.00219,250.00331.004,367.002,179.00-215218.00-7487.00136.00-911.00-664.001,826.001,542.00-232.00240.00-3897.00-2125.0017.00-21.0010,919.001,738.0083.0042.00853.00209.00-1.0045.00-339.00-76.00-99.00-28.0043.00-104.00-145.0014.00327.00-100.00133.00-53.0060,265.00
Tax Rate Growth (3y) (Quarter) -253.00-361.00337.00234.001,427.00732.001,024.00-193.00-468.00-1252.00-368.00-3365.001,327.00218,072.00-207.00482.003,210.002,260.00-9261.001,144.003,100.003,367.00-5330.006,045.001,036.00-215643.00-9558.00-447.00-1126.00-445.008,848.001,155.00-132.00262.007,874.00-178.0099.0066.0011,432.001,871.00-17.0059.00556.0030.00-244.0031.0030.00-279.00-110.00-67.0060,634.00
Tax Rate Growth (5y) (Quarter) -759.00-1539.00-201.00-3652.002,458.00218,211.00-750.00815.003,544.002,780.00-7523.001,138.002,594.002,189.00-5868.002,159.002,067.001,836.00-11332.00561.002,885.003,587.001,692.005,658.001,136.00-215621.002,213.001,500.00-1044.00-358.009,361.001,289.00-231.00279.007,578.00-357.00-144.0052.0011,802.001,668.00-28.0020.0061,148.00
Tax Rate (QoQ) (Quarter) 91.00-212.00-39.00-1223.00976.001,168.00-1020.00-30.0095.00241.00-494.00195.00-17.00485.00-143.00-30.00281.001,459.00-2237.00-304.00-690.001,126.00-3491.004,887.00216,728.00-217793.00546.002,699.00-669.00-10062.008,168.001,652.00-422.00-7571.007,884.00-122.0050.00-11708.009,656.002,020.0012.00-769.00476.00365.00-29.0041.00-168.00155.0017.00-343.0096.00131.0088.00-272.00-51.0091.00246.0041.00-477.00323.0060.0060,359.00
Total Debt Growth (1y) (Quarter) 75.93%76.34%76.55%21.33%21.39%18.73%18.59%-1.93%-2.09%-0.02%8.46%5.91%15.52%15.52%428.02%420.58%371.31%374.08%-4.11%-7.67%0.81%-1.94%-4.76%-0.98%-0.10%3.55%-0.52%-12.50%-18.64%-27.19%-25.89%-17.29%-0.72%11.77%17.50%25.79%6.67%28.30%51.12%83.56%102.99%72.99%30.94%0.09%-5.76%3.36%7.12%6.60%15.80%3.50%8.96%16.44%20.93%22.97%19.96%19.90%
Total Debt Growth (3y) (Quarter) 27.92%27.92%31.44%8.01%11.14%11.10%89.37%75.52%74.69%76.26%76.42%72.03%76.40%75.12%68.94%68.21%68.06%68.85%-3.15%-7.17%-6.42%-9.58%-11.12%-10.51%-6.90%-5.54%-4.67%-3.09%-4.84%1.45%9.58%24.07%29.06%35.37%32.48%32.21%26.84%31.89%28.46%25.11%30.36%22.78%15.19%7.50%9.69%9.57%11.87%14.17%
Total Debt Growth (5y) (Quarter) 63.10%62.88%62.97%43.37%45.51%44.84%44.05%37.66%39.95%40.93%39.07%34.56%34.86%32.27%28.87%28.06%30.84%31.40%-4.58%-3.61%-2.80%1.18%4.51%10.59%11.81%13.34%11.38%10.83%10.51%13.30%13.04%15.30%18.59%21.56%22.10%23.46%23.36%23.90%22.61%22.29%
Total Debt (QoQ) (Quarter) -0.01%75.97%0.11%0.11%0.11%20.93%0.16%-2.08%0.00%0.00%0.00%0.00%8.47%-2.35%9.06%0.00%395.80%-3.72%-1.26%0.58%0.28%-7.29%7.81%-2.16%-2.60%-3.61%8.76%1.41%-6.43%-15.22%1.14%-9.25%-4.76%-5.39%21.41%2.18%0.11%1.28%2.96%22.90%17.92%23.03%13.85%4.73%-10.74%-5.96%7.19%14.88%-7.50%-6.42%16.45%2.68%-2.62%0.01%20.93%4.41%-5.00%-0.04%