|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5,576.68M | 5,508.59M | 4,634.81M | 5,681.13M | 6,926.26M | 5,761.46M | 4,357.56M | 3,883.31M | 4,528.89M | 4,534.26M | 4,150.86M | 3,891.35M | 4,456.34M | 4,232.49M | 3,820.31M | 3,657.50M | 4,234.06M | 3,941.19M | 3,357.89M | 3,287.08M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3,993.53M | 3,796.14M | 3,149.01M | 3,848.76M | 4,514.11M | 3,746.73M | 2,872.44M | 2,511.91M | 2,933.94M | 2,953.16M | 2,685.98M | 2,591.50M | 2,993.66M | 2,846.16M | 2,586.13M | 2,542.26M | 2,935.02M | 2,741.71M | 2,355.88M | 2,358.11M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,583.15M | 1,712.45M | 1,485.80M | 1,832.37M | 2,412.15M | 2,014.73M | 1,485.13M | 1,371.40M | 1,594.95M | 1,581.10M | 1,464.89M | 1,299.85M | 1,462.68M | 1,386.33M | 1,234.17M | 1,115.24M | 1,299.04M | 1,199.48M | 1,002.01M | 928.97M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 902.91M | 875.01M | 864.01M | 968.57M | 1,046.28M | 1,000.20M | 959.12M | 904.22M | 1,017.87M | 939.47M | 974.45M | 926.26M | 973.20M | 958.31M | 930.03M | 930.80M | 987.75M | 970.72M | 940.23M | 912.45M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 526.17M | 642.05M | 472.81M | | | | | | | | | | | | | | | | | |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 902.91M | 875.01M | 864.01M | 968.57M | 1,046.28M | 1,000.20M | 959.12M | 904.22M | 1,017.87M | 939.47M | 974.45M | 926.26M | 973.20M | 958.31M | 930.03M | 930.80M | 987.75M | 970.72M | 940.23M | 912.45M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 680.24M | 837.44M | 621.79M | 863.80M | 1,365.87M | 1,014.53M | 526.00M | 467.18M | 577.07M | 641.63M | -1269.20M | 373.60M | 489.48M | 428.02M | 304.15M | 184.44M | 311.29M | 228.77M | -616.90M | 16.52M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 680.24M | 837.44M | 621.79M | 863.80M | 1,365.87M | 1,014.53M | 526.00M | 467.18M | 577.07M | 641.63M | -1269.20M | 373.60M | 489.48M | 428.02M | 304.15M | 184.44M | 311.29M | 228.77M | -616.90M | 16.52M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -27.80M | -35.95M | -40.28M | -41.31M | -70.72M | -44.11M | -42.23M | -42.11M | -53.02M | -50.19M | -46.80M | -48.34M | -52.02M | -54.26M | -53.11M | -64.89M | -71.99M | -69.26M | -67.75M | -74.39M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 652.44M | 801.49M | 581.51M | 822.49M | 1,295.15M | 970.42M | 483.77M | 425.07M | 524.06M | 591.43M | 443.64M | 325.26M | 437.47M | 373.76M | 251.04M | 119.55M | 239.30M | 159.51M | -5.97M | -57.88M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 155.21M | 188.34M | 139.05M | 182.85M | 307.94M | 232.41M | 99.26M | 91.29M | 119.44M | 139.98M | 92.94M | 66.48M | 93.38M | 88.98M | 60.79M | 23.25M | 54.27M | 37.13M | -37.45M | -10.46M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 497.24M | 613.14M | 442.46M | 639.64M | 987.21M | 738.01M | 384.51M | 333.79M | 404.62M | 451.46M | 350.69M | 258.78M | 344.09M | 284.78M | 190.24M | 96.30M | 185.03M | 122.38M | 31.48M | -47.41M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 497.24M | 613.14M | 442.46M | 639.64M | 987.21M | 738.01M | 384.51M | 333.79M | 404.62M | 451.46M | 350.69M | 258.78M | 344.09M | 284.78M | 190.24M | 96.30M | 185.03M | 122.38M | 31.48M | -47.41M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 497.24M | 613.14M | 442.46M | 639.64M | 987.21M | 738.01M | 384.51M | 333.79M | 404.62M | 451.46M | 350.69M | 258.78M | 344.09M | 284.78M | 190.24M | 96.30M | 185.03M | 122.38M | 31.48M | -47.41M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 497.24M | 613.14M | 442.46M | 639.64M | 987.21M | 738.01M | 384.51M | 333.79M | 404.62M | 451.46M | 350.69M | 258.78M | 344.09M | 284.78M | 190.24M | 96.30M | 185.03M | 122.38M | 31.48M | -47.41M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 497.24M | 613.14M | 442.46M | 639.64M | 987.21M | 738.01M | 384.51M | 333.79M | 404.62M | 451.46M | 350.69M | 258.78M | 344.09M | 284.78M | 190.24M | 96.30M | 185.03M | 122.38M | 31.48M | -47.41M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.40 | 3.00 | 2.32 | 3.61 | 5.79 | 4.75 | 2.86 | 2.44 | 3.19 | 3.62 | 2.87 | 2.12 | 2.89 | 2.45 | 1.68 | 0.85 | 1.67 | 1.11 | 0.30 | -0.43 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.39 | 2.98 | 2.30 | 3.56 | 5.75 | 4.72 | 2.84 | 2.41 | 3.16 | 3.59 | 2.84 | 2.10 | 2.87 | 2.44 | 1.67 | 0.84 | 1.66 | 1.10 | 0.29 | -0.43 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 207.11M | 205.98M | 201.84M | 177.12M | 170.38M | 155.31M | 161.96M | 137.07M | 132.03M | 124.58M | 127.78M | 121.97M | 120.61M | 116.18M | 118.04M | 113.67M | 110.92M | 110.55M | 111.42M | 109.87M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 680.24M | 837.44M | 621.79M | 863.80M | 1,365.87M | 1,014.53M | 526.00M | 467.18M | 577.07M | 641.63M | -1269.20M | 373.60M | 489.48M | 428.02M | 304.15M | 184.44M | 311.29M | 228.77M | -616.90M | 16.52M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 23.79% | 23.50% | 23.91% | 22.23% | 23.78% | 23.95% | 20.52% | 21.48% | 22.79% | 23.67% | 20.95% | 20.44% | 21.34% | 23.81% | 24.22% | 19.44% | 22.68% | 23.28% | 626.86% | 18.08% |