|
Cash & Equivalents
|
0.00M | 52.29M | 35.72M | 52.31M | 0.12M | 22.62M | 27.82M | 52.86M | 16.63M | 28.61M | 42.70M | 62.62M | 13.00M | 38.43M | 50.31M | 62.62M | 23.21M | 10.35M | 41.92M | 60.26M | 18.82M | 25.60M | 29.07M | 70.96M | 7.70M | 34.09M | 12.54M | 44.51M | 23.92M | 18.72M | 11.22M | 11.71M | 4.07M | 14.87M | 26.51M | | 5.66M | 17.77M | 50.50M | 78.99M | 77.30M | 93.10M | 88.42M | 127.69M | 136.12M | 130.75M | 173.07M | 229.31M | 241.74M |
|
Cash & Current Investments
|
0.00M | 52.29M | 35.72M | 52.31M | 0.12M | 22.62M | 27.82M | 52.86M | 16.63M | 28.61M | 42.70M | 62.62M | 13.00M | 38.43M | 50.31M | 62.62M | 23.21M | 10.35M | 41.92M | 60.26M | 18.82M | 25.60M | 29.07M | 70.96M | 7.70M | 34.09M | 12.54M | 44.51M | 23.92M | 18.72M | 11.22M | 11.71M | 4.07M | 14.87M | 26.51M | | 5.66M | 17.77M | 50.50M | 78.99M | 77.30M | 93.10M | 88.42M | 127.69M | 136.12M | 130.75M | 173.07M | 229.31M | 241.74M |
|
Receivables - Net
|
| | | 21.29M | | 13.05M | 33.81M | 13.85M | 12.41M | 6.07M | 19.75M | 20.32M | 18.95M | 6.87M | 34.18M | 10.25M | 6.28M | 12.19M | 22.57M | 24.17M | 10.27M | 8.27M | 40.23M | 10.64M | 5.92M | 7.08M | 13.69M | 7.62M | 4.90M | 6.50M | 10.45M | 9.97M | 6.14M | 11.20M | 13.00M | | 9.12M | 13.63M | 11.43M | 12.67M | 11.11M | 11.43M | 34.01M | 59.10M | 14.00M | 15.79M | 21.11M | 20.65M | 10.77M |
|
Receivables
|
| | | 21.29M | | 13.05M | 33.81M | 13.85M | 12.41M | 6.07M | 19.75M | 20.32M | 18.95M | 6.87M | 34.18M | 10.25M | 6.28M | 12.19M | 22.57M | 24.17M | 10.27M | 8.27M | 40.23M | 10.64M | 5.92M | 7.08M | 13.69M | 7.62M | 4.90M | 6.50M | 10.45M | 9.97M | 6.14M | 11.20M | 13.00M | | 9.12M | 13.63M | 11.43M | 12.67M | 11.11M | 11.43M | 34.01M | 59.10M | 14.00M | 15.79M | 21.11M | 20.65M | 10.77M |
|
Inventory
|
| | | 71.30M | | 84.52M | 106.52M | 49.18M | 71.49M | 92.86M | 101.41M | 53.81M | 71.86M | 110.42M | 126.60M | 76.16M | 74.33M | 105.39M | 113.03M | 57.33M | 84.22M | 125.94M | 140.69M | 78.83M | 138.63M | 143.94M | 155.72M | 56.52M | 69.14M | 91.96M | 133.54M | 125.21M | 141.95M | 155.68M | 216.72M | | 129.12M | 129.16M | 129.17M | 135.29M | 142.46M | 145.40M | 144.54M | 127.80M | 163.12M | 163.83M | 151.04M | 139.47M | 140.93M |
|
Current Deferred Tax Assets
|
| | | 6.06M | | 2.99M | 2.54M | 9.15M | 9.31M | 8.17M | 7.38M | 7.61M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets
|
| | | 4.35M | 0.02M | 5.97M | 4.42M | 3.96M | 3.68M | 4.99M | 9.01M | 6.10M | 6.33M | 7.32M | 12.07M | 11.53M | 9.98M | 12.88M | 14.31M | 8.18M | 10.85M | 11.62M | 12.04M | 11.77M | 11.85M | 13.26M | 9.46M | 8.24M | 8.19M | 7.14M | 6.98M | 9.19M | 12.04M | 12.87M | 9.90M | | 14.05M | 11.48M | 9.61M | 9.21M | 12.48M | 19.50M | 8.74M | 8.79M | 17.62M | 18.05M | 15.46M | 22.20M | 32.34M |
|
Current Assets
|
0.00M | | | 164.06M | 0.14M | 129.15M | 175.12M | 128.90M | 113.52M | 140.69M | 180.25M | 132.53M | 110.14M | 163.04M | 223.17M | 160.45M | 113.80M | 140.81M | 191.83M | 149.84M | 124.16M | 171.44M | 222.03M | 172.09M | 164.10M | 198.37M | 191.41M | 116.90M | 106.15M | 124.33M | 162.20M | 156.07M | 164.21M | 194.62M | 266.14M | | 157.96M | 172.05M | 200.71M | 236.06M | 243.34M | 269.42M | 275.70M | 323.38M | 330.86M | 328.42M | 360.67M | 411.63M | 425.78M |
|
Property, Plant & Equipment (Net)
|
| | | 29.95M | | 27.61M | 27.88M | 28.93M | 28.47M | 29.38M | 30.67M | 33.47M | 33.00M | 33.35M | 34.16M | 34.71M | 36.19M | 38.13M | 48.91M | 66.05M | 81.59M | 92.48M | 94.73M | 100.06M | 104.34M | 104.54M | 104.67M | 103.37M | 104.54M | 105.60M | 106.02M | 105.48M | 104.67M | 103.01M | 102.12M | | 99.11M | 98.51M | 96.09M | 95.10M | 95.56M | 94.49M | 97.61M | 97.32M | 98.38M | 104.02M | 103.84M | 108.54M | 112.73M |
|
Long-Term Investments
|
| | | 9.87M | 115.03M | 10.38M | 10.92M | 12.51M | 12.93M | 13.30M | 11.56M | 12.94M | 13.69M | 13.90M | 13.46M | 11.62M | 11.68M | 11.86M | 12.26M | 11.12M | 11.04M | 11.44M | 12.28M | 11.11M | 11.28M | 10.99M | 11.95M | 14.32M | 14.29M | 13.97M | 14.48M | 14.82M | 13.92M | 12.80M | 11.31M | | 10.73M | 12.32M | 14.83M | 17.62M | 24.01M | 25.95M | 28.71M | 32.09M | 34.39M | 35.97M | 35.91M | 35.20M | 37.38M |
|
Goodwill
|
| | | 18.82M | | 18.82M | 18.82M | 18.82M | 18.82M | 18.82M | 18.82M | 18.82M | 18.82M | 18.82M | 18.82M | 18.82M | 18.82M | 18.82M | 18.82M | 18.82M | 18.82M | 18.82M | 18.82M | 18.82M | 18.82M | 18.82M | 18.82M | 18.82M | 18.82M | 18.82M | 18.82M | 18.82M | 18.82M | 18.82M | 18.82M | | 18.82M | 18.82M | 18.82M | 18.82M | 18.82M | 18.82M | 18.82M | 18.82M | 18.82M | 18.82M | 18.82M | 18.82M | 18.82M |
|
Intangibles
|
| | | 62.24M | | 61.31M | 60.84M | 60.38M | 59.91M | 59.44M | 58.98M | 59.49M | 59.02M | 58.49M | 57.98M | 57.48M | 56.98M | 56.48M | 55.97M | 55.47M | 54.97M | 56.28M | 55.49M | 54.72M | 53.95M | 53.18M | 52.40M | 51.63M | 50.95M | 50.45M | 49.95M | 49.44M | 48.94M | 48.44M | 47.94M | | 46.93M | 46.43M | 45.93M | 45.42M | 44.96M | 44.49M | 44.02M | 43.55M | 43.09M | 42.62M | 42.15M | 41.69M | 41.22M |
|
Goodwill & Intangibles
|
| | | 81.06M | | 80.13M | 79.67M | 79.20M | 78.74M | 78.27M | 77.80M | 78.32M | 77.85M | 77.31M | 76.81M | 76.31M | 75.80M | 75.30M | 74.80M | 74.30M | 73.79M | 75.10M | 74.32M | 73.55M | 72.77M | 72.00M | 71.23M | 70.46M | 69.78M | 69.27M | 68.77M | 68.27M | 67.77M | 67.26M | 66.76M | | 65.76M | 65.25M | 64.75M | 64.25M | 63.78M | 63.31M | 62.85M | 62.38M | 61.91M | 61.45M | 60.98M | 60.51M | 60.04M |
|
Long-Term Deferred Tax
|
| | | 10.13M | | 11.77M | 11.01M | 24.62M | 14.97M | 15.16M | 7.38M | 19.08M | 22.31M | 20.86M | 18.29M | 11.76M | 10.28M | 10.13M | 3.22M | 4.44M | 4.49M | 4.49M | 4.56M | 3.60M | 3.73M | 3.89M | 3.88M | 4.37M | 4.47M | 4.83M | 4.01M | 4.41M | 6.12M | 13.54M | 10.71M | | 13.89M | 12.51M | 10.38M | 2.18M | 1.00M | | | 2.40M | 2.11M | 5.08M | 5.01M | 2.70M | |
|
Other Non-Current Assets
|
| | | 2.91M | | 2.62M | 3.03M | 1.72M | 2.34M | 2.56M | 2.59M | 1.53M | 0.83M | 0.86M | 0.90M | 0.97M | 1.09M | 0.99M | 0.52M | 1.68M | 2.63M | 0.41M | 0.47M | 0.38M | 0.28M | 0.23M | 1.13M | 1.02M | 1.92M | 1.76M | 1.60M | 1.48M | | | | | 0.24M | 0.24M | 0.24M | 1.52M | 2.72M | 2.63M | 2.70M | 2.35M | 5.16M | 6.56M | 7.07M | 4.89M | 4.78M |
|
Non-Current Assets
|
0.35M | | | 127.87M | 115.03M | 132.51M | 132.50M | 137.83M | 137.44M | 138.67M | 130.00M | 145.33M | 147.68M | 146.29M | 143.61M | 135.37M | 135.04M | 136.41M | 139.71M | 157.59M | 173.54M | 183.93M | 186.35M | 3.77M | 196.84M | 197.73M | 198.65M | 4.24M | 201.61M | 201.66M | 200.75M | 199.95M | 199.84M | 203.29M | 197.03M | | 193.65M | 192.30M | 189.30M | 21.22M | 187.93M | 187.06M | 192.37M | 25.10M | 204.36M | 215.28M | 214.78M | 40.01M | 216.57M |
|
Assets
|
0.35M | | | 291.93M | 115.17M | 261.66M | 307.62M | 266.73M | 250.97M | 279.36M | 310.25M | 277.87M | 257.83M | 309.33M | 366.78M | 295.82M | 248.84M | 277.21M | 331.54M | 307.43M | 297.70M | 355.37M | 408.38M | 365.41M | 360.93M | 396.10M | 390.06M | 317.42M | 307.75M | 325.98M | 362.94M | 356.02M | 364.05M | 397.91M | 463.17M | | 351.61M | 364.35M | 390.01M | 417.77M | 431.28M | 456.48M | 468.07M | 524.89M | 535.22M | 543.70M | 575.45M | 625.25M | 642.34M |
|
Accounts Payables
|
| | | 94.29M | 1.39M | 87.70M | 115.87M | 79.33M | 66.41M | 97.49M | 129.44M | 80.65M | 67.95M | 109.43M | 135.42M | 87.33M | 60.67M | 96.12M | 132.86M | 95.78M | 65.91M | 112.89M | 135.90M | 102.27M | 75.05M | 116.01M | 95.54M | 57.60M | 51.40M | 80.84M | 113.15M | 72.27M | 61.41M | 111.92M | 129.91M | | 124.79M | 136.62M | 136.19M | 137.14M | 113.91M | 138.85M | 128.14M | 143.16M | 137.76M | 153.73M | 150.16M | 151.48M | 121.67M |
|
Payables
|
| | | 94.29M | 1.39M | 87.70M | 115.87M | 79.33M | 66.41M | 97.49M | 129.44M | 80.65M | 67.95M | 109.43M | 135.42M | 87.33M | 60.67M | 96.12M | 132.86M | 95.78M | 65.91M | 112.89M | 135.90M | 102.27M | 75.05M | 116.01M | 95.54M | 57.60M | 51.40M | 80.84M | 113.15M | 72.27M | 61.41M | 111.92M | 129.91M | | 124.79M | 136.62M | 136.19M | 137.14M | 113.91M | 138.85M | 128.14M | 143.16M | 137.76M | 153.73M | 150.16M | 151.48M | 121.67M |
|
Accumulated Expenses
|
| | | 6.59M | 3.28M | 6.41M | 6.84M | 7.42M | 6.80M | 6.88M | 7.59M | 7.97M | 7.33M | 7.45M | 8.32M | 8.57M | 8.11M | 7.91M | 8.14M | 9.14M | 8.54M | 8.61M | 9.01M | 9.16M | 8.47M | 8.35M | 8.12M | 8.34M | 7.57M | 7.44M | 7.37M | 7.38M | 6.82M | 6.82M | 6.64M | | 6.53M | 6.60M | 6.59M | 6.71M | 6.60M | 6.78M | 6.80M | 7.17M | 7.06M | 7.16M | 7.19M | 7.49M | 7.21M |
|
Other Accumulated Expenses
|
0.20M | | | 5.67M | | 2.72M | 5.70M | 7.07M | 7.11M | 8.94M | 8.36M | 4.03M | 4.22M | 3.87M | 11.14M | 9.85M | 8.08M | 6.72M | 7.08M | 3.94M | 5.86M | 6.02M | 15.69M | 10.31M | 7.76M | 11.89M | 13.43M | 10.22M | 12.87M | 10.05M | 7.66M | 8.85M | 5.09M | 4.64M | 4.63M | | 6.68M | 5.62M | 18.26M | 24.39M | 20.50M | 21.97M | 10.62M | 14.48M | 22.53M | 7.64M | 10.04M | 6.33M | 48.97M |
|
Short term Debt
|
0.12M | | | 11.75M | | 11.75M | 11.75M | 11.75M | 11.75M | 11.75M | 11.75M | 11.75M | 8.00M | 8.00M | 8.00M | 8.00M | 8.00M | 8.00M | 8.00M | 9.90M | 9.90M | 9.90M | 9.90M | 9.90M | 9.90M | 9.90M | 9.90M | 9.90M | 11.14M | 12.38M | 13.61M | 14.85M | 16.09M | 17.32M | 18.56M | | 19.80M | 19.80M | 19.80M | 19.80M | 5.00M | 5.00M | 5.00M | 5.00M | 5.00M | 5.00M | 5.00M | 5.00M | 5.00M |
|
Current Leases
|
| | | | | | | | | | | | | | | | | | | | | | | 0.72M | 0.72M | 0.73M | 1.03M | 1.28M | 1.30M | 1.30M | 1.31M | 1.33M | 1.34M | 1.35M | 1.37M | | 0.57M | 0.58M | 0.58M | 0.58M | 0.98M | 0.90M | 1.12M | 0.97M | 0.44M | 0.38M | | | |
|
Current Deferred Revenue
|
| 10.54M | 11.36M | 12.00M | | 12.34M | 13.19M | 14.14M | 14.08M | 14.06M | 15.75M | 16.19M | 15.81M | 16.65M | 18.53M | 19.30M | 19.21M | 20.46M | 22.00M | 23.19M | 8.06M | 8.17M | 8.41M | 24.05M | 8.42M | 8.54M | 8.45M | 22.59M | 8.29M | 8.04M | 7.95M | 20.14M | | | | | | | | 23.12M | | | | 27.96M | | | | 33.70M | |
|
Total Current Liabilities
|
0.32M | | | 159.74M | 4.67M | 133.32M | 169.72M | 133.41M | 111.98M | 150.86M | 187.83M | 130.52M | 110.38M | 154.12M | 190.35M | 138.76M | 102.62M | 138.23M | 181.04M | 148.86M | 115.89M | 174.13M | 207.07M | 169.68M | 134.24M | 173.53M | 152.10M | 111.65M | 109.00M | 135.82M | 172.21M | 124.78M | 112.33M | 168.94M | 186.73M | | 184.32M | 198.37M | 217.69M | 229.62M | 187.80M | 219.77M | 197.57M | 235.97M | 229.43M | 226.65M | 228.58M | 236.80M | 235.11M |
|
Capital Leases
|
| | | | | | | | | | | | | | | | | | | | | | | 3.92M | 3.73M | 5.42M | 4.87M | 5.88M | 5.53M | 5.21M | 4.87M | 4.54M | 4.20M | 3.85M | 3.51M | | 1.43M | 1.28M | 1.14M | 0.99M | 0.45M | 0.38M | 0.01M | 0.01M | 0.01M | | | | |
|
Non-Current Debt
|
| | | 211.12M | | 206.51M | 204.18M | 175.42M | 173.15M | 170.90M | 142.58M | 140.37M | 148.72M | 146.86M | 145.03M | 143.22M | 141.42M | 139.61M | 137.80M | 132.24M | 179.98M | 177.73M | 175.48M | 173.23M | 170.97M | 168.72M | 166.47M | 164.20M | 159.85M | 156.43M | 153.00M | 149.57M | 144.18M | 139.61M | 135.03M | | 124.34M | 119.75M | 115.15M | 110.54M | 93.49M | 92.32M | 91.16M | 89.99M | 88.83M | 87.66M | 86.49M | 85.32M | 84.15M |
|
Non-Current Deffered Revenue
|
| | | 7.89M | | 8.09M | 8.65M | 9.28M | 9.18M | 9.09M | 10.28M | 10.52M | 10.16M | 10.75M | 12.02M | 12.52M | 12.39M | 13.26M | 14.26M | 15.03M | 14.47M | 14.73M | 15.18M | 15.41M | 14.32M | 14.40M | 13.60M | 14.05M | 13.44M | 12.69M | 12.56M | 12.31M | | | | | | | | 15.02M | | | | 18.54M | | | | 22.37M | |
|
Pension
|
| | | 40.88M | | 38.06M | 36.65M | 46.43M | 45.07M | 43.85M | 42.63M | 56.37M | 54.94M | 53.42M | 51.91M | 32.43M | 30.82M | 29.07M | 25.22M | 21.01M | 20.62M | 20.23M | 19.83M | 45.52M | 44.91M | 43.81M | 43.20M | 47.26M | 46.37M | 41.12M | 39.68M | 22.75M | 21.72M | 20.69M | 19.66M | | 15.90M | 15.78M | 14.55M | 2.40M | 2.27M | 2.13M | 1.99M | | | | | | |
|
Minority Interest
|
| | | | 101.76M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability
|
| | | | | | | | | | | | | | | 23.07M | | | 0.63M | 16.63M | | | 1.09M | 25.59M | 0.27M | 0.37M | 0.79M | 23.64M | 0.36M | 0.48M | 0.59M | 23.33M | 3.74M | 3.81M | 3.88M | | 0.07M | 0.14M | 0.21M | 22.91M | 2.52M | 2.24M | 4.62M | 22.40M | 0.37M | 1.53M | | 5.44M | 5.54M |
|
Operating Leases
|
| | | | | | | | | | | | | | | | | | | | | | | 13.48M | | | | 14.87M | | | | 12.55M | | | | | | | | 6.77M | | | | 5.83M | | | | 6.28M | |
|
Other Non-Current Liabilities
|
| | | 12.14M | 3.74M | 12.42M | 12.83M | 13.17M | 13.32M | 13.92M | 15.07M | 15.59M | 15.76M | 15.20M | 15.13M | 15.06M | 15.23M | 15.62M | 11.71M | 13.50M | 13.31M | 13.22M | 13.51M | 13.18M | 13.26M | 13.05M | 13.25M | 14.31M | 15.29M | 15.08M | 15.43M | 14.88M | 12.39M | 12.10M | 11.88M | | 9.05M | 8.96M | 8.78M | 8.72M | 8.68M | 8.70M | 8.76M | 9.02M | 9.07M | 9.18M | 9.38M | 10.23M | 13.69M |
|
Total Non-Current Liabilities
|
| | | 280.99M | 4.67M | 273.93M | 271.75M | 254.54M | 260.51M | 247.65M | 221.48M | 234.32M | 240.57M | 237.40M | 236.06M | 215.57M | 211.53M | 208.93M | 194.97M | 186.91M | 261.52M | 258.82M | 262.49M | 263.54M | 294.55M | 287.63M | 299.88M | 259.00M | 252.98M | 242.75M | 237.55M | 263.89M | 213.26M | 201.39M | 254.46M | | 176.48M | 167.10M | 161.88M | 148.15M | 167.90M | 130.93M | 133.21M | 129.36M | 126.09M | 126.66M | 125.02M | 133.04M | 135.86M |
|
Total Liabilities
|
0.32M | | | 338.50M | 8.41M | 407.25M | 441.47M | 318.50M | 372.50M | 398.51M | 409.30M | 336.76M | 315.70M | 366.19M | 422.64M | 339.69M | 292.15M | 319.86M | 373.51M | 345.86M | 9.30M | 432.96M | 469.56M | 25.18M | 428.79M | 461.16M | 451.98M | 23.14M | 361.98M | 378.57M | 409.76M | 388.68M | 408.62M | 442.26M | 507.30M | | 393.31M | 405.82M | 431.26M | 66.59M | 355.70M | 350.69M | 330.79M | 87.99M | 355.52M | 353.31M | 353.60M | 142.12M | 370.97M |
|
Total Debt
|
0.12M | | | 222.87M | | 218.26M | 215.93M | 187.17M | 184.90M | 182.65M | 154.33M | 152.12M | 156.72M | 154.86M | 153.03M | 151.22M | 149.42M | 147.61M | 145.80M | 142.14M | 189.88M | 187.63M | 185.38M | 183.13M | 180.87M | 178.62M | 176.37M | 174.10M | 170.99M | 168.81M | 166.62M | 164.42M | 160.27M | 156.94M | 153.60M | | 144.14M | 139.55M | 134.95M | 130.34M | 98.49M | 97.32M | 96.16M | 94.99M | 93.83M | 92.66M | 91.49M | 90.32M | 89.15M |
|
Common Equity
|
0.03M | | | -46.57M | 5.00M | -145.59M | -133.85M | -51.77M | -121.53M | -119.16M | -99.05M | -58.89M | -57.87M | -56.87M | -55.86M | -43.88M | -43.31M | -42.64M | -41.97M | -38.43M | -38.72M | -77.59M | -61.19M | -67.81M | -67.86M | -65.06M | -61.93M | -53.23M | -54.23M | -52.59M | -46.81M | -32.66M | -44.57M | -44.35M | -44.13M | | -41.70M | -41.48M | -41.25M | 40.00M | 75.58M | 105.79M | 137.28M | 159.56M | 179.71M | 190.39M | 221.85M | 255.41M | 271.37M |
|
Shareholder's Equity
|
0.03M | | | -46.57M | 5.00M | -145.59M | -133.85M | -51.77M | -121.53M | -119.16M | -99.05M | -58.89M | -57.87M | -56.87M | -55.86M | -43.88M | -43.31M | -42.64M | -41.97M | -38.43M | -38.72M | -77.59M | -61.19M | -67.81M | -67.86M | -65.06M | -61.93M | -53.23M | -54.23M | -52.59M | -46.81M | -32.66M | -44.57M | -44.35M | -44.13M | | -41.70M | -41.48M | -41.25M | 40.00M | 75.58M | 105.79M | 137.28M | 159.56M | 179.71M | 190.39M | 221.85M | 255.41M | 271.37M |
|
Liabilities and Shareholders Equity
|
0.35M | | | 291.93M | 115.17M | 261.66M | 307.62M | 266.73M | 250.97M | 279.36M | 310.25M | 277.87M | 257.83M | 309.33M | 366.78M | 295.82M | 248.84M | 277.21M | 331.54M | 307.43M | 297.70M | 355.37M | 408.38M | 365.41M | 360.93M | 396.10M | 390.06M | 317.42M | 307.75M | 325.98M | 362.94M | 356.02M | 364.05M | 397.91M | 463.17M | | 351.61M | 364.35M | 390.01M | 417.77M | 431.28M | 456.48M | 468.07M | 524.89M | 535.22M | 543.70M | 575.45M | 625.25M | 642.34M |
|
Treasury Shares
|
| | | | | 10.00M | 526.59M | 10.00M | | | | | | 0.06M | 0.08M | 0.86M | 0.14M | 0.71M | 0.86M | 1.18M | 1.78M | 1.78M | 1.78M | -1.78M | 1.78M | 1.78M | 1.78M | 1.78M | 1.78M | 1.78M | 1.78M | 1.78M | 1.78M | 1.78M | 1.78M | 1.78M | 1.78M | 1.78M | 1.78M | 1.78M | 1.78M | 1.78M | 1.78M | | 0.24M | | 1.05M | 0.24M | 0.29M |
|
Retained Earnings
|
| | | -102.23M | 5.65M | -164.53M | -153.85M | -135.34M | -137.68M | -136.29M | -139.63M | -128.86M | -137.38M | -134.63M | -114.60M | -100.06M | -107.89M | -106.06M | -84.17M | -69.23M | -71.17M | -71.84M | -57.24M | -56.15M | -55.83M | -55.50M | -55.17M | -58.40M | -58.04M | -57.69M | -57.34M | -44.79M | -44.57M | -49.98M | -56.42M | | -90.81M | -83.68M | -74.32M | -55.70M | -31.75M | -31.62M | -31.49M | -26.42M | -26.36M | -26.31M | 52.23M | 88.19M | 103.99M |
|
Preferred Shares
|
| | | | | 50.00M | 50.00M | 50.00M | 50.00M | 50.00M | 50.00M | 50.00M | 50.00M | 50.00M | 50.00M | 40.00M | 40.00M | 40.00M | 9.30M | 9.30M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |