|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.72M | 11.22M | 11.71M | 4.07M | 14.87M | 26.51M | | 5.66M | 17.77M | 50.50M | 78.99M | 77.30M | 93.10M | 88.42M | 127.69M | 136.12M | 130.75M | 173.07M | 229.31M | 241.74M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.72M | 11.22M | 11.71M | 4.07M | 14.87M | 26.51M | | 5.66M | 17.77M | 50.50M | 78.99M | 77.30M | 93.10M | 88.42M | 127.69M | 136.12M | 130.75M | 173.07M | 229.31M | 241.74M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.50M | 10.45M | 10.07M | 6.14M | 11.20M | 13.00M | | 9.12M | 13.63M | 11.43M | 12.57M | 11.11M | 11.43M | 34.01M | 59.10M | 14.00M | 15.79M | 21.11M | 20.65M | 10.77M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.50M | 10.45M | 10.07M | 6.14M | 11.20M | 13.00M | | 9.12M | 13.63M | 11.43M | 12.57M | 11.11M | 11.43M | 34.01M | 59.10M | 14.00M | 15.79M | 21.11M | 20.65M | 10.77M |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 91.96M | 133.54M | 125.21M | 141.95M | 155.68M | 216.72M | | 129.12M | 129.16M | 129.17M | 135.29M | 142.46M | 145.40M | 144.54M | 127.80M | 163.12M | 163.83M | 151.04M | 139.47M | 140.93M |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.14M | 6.98M | 9.19M | 12.04M | 12.87M | 9.90M | | 14.05M | 11.48M | 9.61M | 9.21M | 12.48M | 19.50M | 8.74M | 8.79M | 17.62M | 18.05M | 15.46M | 22.20M | 32.34M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 124.33M | 162.20M | 156.07M | 164.21M | 194.62M | 266.14M | | 157.96M | 172.05M | 200.71M | 236.06M | 243.34M | 269.42M | 275.70M | 323.38M | 330.86M | 328.42M | 360.67M | 411.63M | 425.78M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 105.60M | 106.02M | 105.48M | 104.67M | 103.01M | 102.12M | | 99.11M | 98.51M | 96.09M | 95.10M | 95.56M | 94.49M | 97.61M | 97.32M | 98.38M | 104.02M | 103.84M | 108.54M | 112.73M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.97M | 14.48M | 14.82M | 13.92M | 12.80M | 11.31M | | 10.73M | 12.32M | 14.83M | 17.62M | 24.01M | 25.95M | 28.71M | 32.09M | 34.39M | 35.97M | 35.91M | 35.20M | 37.38M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.82M | 18.82M | 18.82M | 18.82M | 18.82M | 18.82M | | 18.82M | 18.82M | 18.82M | 18.82M | 18.82M | 18.82M | 18.82M | 18.82M | 18.82M | 18.82M | 18.82M | 18.82M | 18.82M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 50.45M | 49.95M | 49.44M | 48.94M | 48.44M | 47.94M | | 46.93M | 46.43M | 45.93M | 45.42M | 44.96M | 44.49M | 44.02M | 43.55M | 43.09M | 42.62M | 42.15M | 41.69M | 41.22M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 69.27M | 68.77M | 68.27M | 67.77M | 67.26M | 66.76M | | 65.76M | 65.25M | 64.75M | 64.25M | 63.78M | 63.31M | 62.85M | 62.38M | 61.91M | 61.45M | 60.98M | 60.51M | 60.04M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.83M | 4.01M | 4.41M | 6.12M | 13.54M | 10.71M | | 13.89M | 12.51M | 10.38M | 2.18M | 1.00M | | | 2.40M | 2.11M | 5.08M | 5.01M | 2.70M | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.76M | 1.60M | 1.48M | | | | | 0.24M | 0.24M | 0.24M | 1.52M | | 2.63M | | 2.35M | 2.25M | 6.56M | 7.07M | 4.89M | 1.63M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 201.66M | 200.75M | 199.95M | 199.84M | 203.29M | 197.03M | | 193.65M | 192.30M | 189.30M | 21.22M | 187.93M | 187.06M | 192.37M | 25.10M | 204.36M | 215.28M | 214.78M | 40.01M | 216.57M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 325.98M | 362.94M | 356.02M | 364.05M | 397.91M | 463.17M | | 351.61M | 364.35M | 390.01M | 417.77M | 431.28M | 456.48M | 468.07M | 524.89M | 535.22M | 543.70M | 575.45M | 625.25M | 642.34M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 80.84M | 113.15M | 72.27M | 61.41M | 111.92M | 129.91M | | 124.79M | 136.62M | 136.19M | 137.14M | 113.91M | 138.85M | 128.14M | 143.16M | 137.76M | 153.73M | 150.16M | 151.48M | 121.67M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 80.84M | 113.15M | 72.27M | 61.41M | 111.92M | 129.91M | | 124.79M | 136.62M | 136.19M | 137.14M | 113.91M | 138.85M | 128.14M | 143.16M | 137.76M | 153.73M | 150.16M | 151.48M | 121.67M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.44M | 7.37M | 7.38M | 6.82M | 6.82M | 6.64M | | 6.53M | 6.60M | 6.59M | 6.71M | 6.60M | 6.78M | 6.80M | 7.17M | 7.06M | 7.16M | 7.19M | 7.49M | 7.21M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.05M | 7.66M | 8.85M | 5.09M | 4.64M | 4.63M | | 6.68M | 5.62M | 18.26M | 24.39M | 20.50M | 21.97M | 10.62M | 14.48M | 22.53M | 7.64M | 10.04M | 6.33M | 48.97M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.38M | 13.61M | 14.85M | 16.09M | 17.32M | 18.56M | | 19.80M | 19.80M | 19.80M | 19.80M | 5.00M | 5.00M | 5.00M | 5.00M | 5.00M | 5.00M | 5.00M | 5.00M | 5.00M |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.30M | 1.31M | 1.33M | 1.34M | 1.35M | 1.37M | | 0.57M | 0.58M | 0.58M | 0.58M | 0.98M | 0.90M | 1.12M | 0.97M | 0.44M | 0.38M | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.04M | 7.95M | 20.14M | | | | 18.80M | | | | 23.12M | | | | 27.96M | | | | 33.70M | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 135.82M | 172.21M | 124.78M | 112.33M | 168.94M | 186.73M | | 184.32M | 198.37M | 217.69M | 229.62M | 187.80M | 219.77M | 197.57M | 235.97M | 229.43M | 226.65M | 228.58M | 236.80M | 235.11M |
|
Capital Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.21M | 4.87M | 4.54M | 4.20M | 3.85M | 3.51M | | 1.43M | 1.28M | 1.14M | 0.99M | 0.45M | 0.38M | 0.01M | 0.01M | 0.01M | | | | |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 156.43M | 153.00M | 149.57M | 5.00M | | 60.00M | | 124.34M | | | 110.54M | 93.49M | 92.32M | 91.16M | | | 87.66M | 86.49M | 85.32M | 84.15M |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.69M | 12.56M | 12.31M | | | | | | | | 15.02M | | | | 18.54M | | | | 22.37M | |
|
Pension (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 41.12M | 39.68M | 22.75M | 21.72M | 20.69M | 19.66M | | 15.90M | 15.78M | 14.55M | 2.40M | 2.27M | 2.13M | 1.99M | | | | | | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.48M | 0.59M | 23.33M | 3.74M | 3.81M | 3.88M | | 0.07M | 0.14M | 0.21M | 2.51M | 2.52M | 2.24M | 4.62M | 22.40M | 0.37M | 1.53M | | 5.44M | 5.54M |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.55M | | | | | | | | 6.77M | | | | 5.83M | | | | 6.28M | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.74M | 11.41M | 14.88M | 10.43M | 10.17M | 11.88M | | 8.63M | 8.51M | 8.78M | 8.72M | 8.52M | 8.32M | 8.70M | 9.02M | 9.07M | 9.18M | 9.38M | 9.68M | 13.69M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 242.75M | 237.55M | 263.89M | 213.26M | 201.39M | 254.46M | | 176.48M | 167.10M | 161.88M | 148.15M | 167.90M | 130.93M | 133.21M | 129.36M | 126.09M | 126.66M | 125.02M | 133.04M | 135.86M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 383.67M | 420.28M | 400.81M | 408.62M | 442.26M | 507.30M | 41.93M | 393.31M | 405.82M | 431.26M | 66.59M | 463.03M | 488.10M | 499.56M | 87.99M | 561.59M | 570.01M | 353.60M | 142.12M | 370.97M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 168.81M | 166.62M | 164.42M | 21.09M | 17.32M | 78.56M | | 144.14M | 19.80M | 19.80M | 130.34M | 98.49M | 97.32M | 96.16M | 5.00M | 5.00M | 92.66M | 91.49M | 90.32M | 89.15M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | -57.69M | -57.34M | -44.79M | -44.57M | -44.35M | -44.13M | -41.93M | -41.70M | -41.48M | -41.25M | -31.88M | -31.75M | -31.62M | -31.49M | -26.42M | -26.36M | -26.31M | 221.85M | 255.41M | 271.37M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | -57.69M | -57.34M | -44.79M | -44.57M | -44.35M | -44.13M | -41.93M | -41.70M | -41.48M | -41.25M | -31.88M | -31.75M | -31.62M | -31.49M | -26.42M | -26.36M | -26.31M | 221.85M | 255.41M | 271.37M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 325.98M | 362.94M | 356.02M | 364.05M | 397.91M | 463.17M | | 351.61M | 364.35M | 390.01M | 417.77M | 431.28M | 456.48M | 468.07M | 524.89M | 535.22M | 543.70M | 575.45M | 625.25M | 642.34M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.78M | 1.78M | 0.25M | 1.78M | 1.78M | 1.78M | 1.78M | 1.78M | 1.78M | 1.78M | 1.78M | 1.78M | 1.78M | 1.78M | | 0.24M | | 0.25M | 0.24M | 0.29M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | -57.69M | -57.34M | -33.75M | -37.84M | -44.35M | -56.42M | | -90.81M | -83.68M | -41.25M | -55.70M | -31.75M | -3.53M | -31.49M | -26.42M | -26.36M | 24.71M | -26.26M | -28.25M | -28.16M |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |