Blue Bird Income Statement (2013-2025) | BLBD

Income Statement Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Apr2015 Jul2015 Oct2015 Jan2016 Apr2016 Jul2016 Oct2016 Dec2016 Apr2017 Jul2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Jan2020 Apr2020 Jul2020 Oct2020 Jan2021 Apr2021 Jul2021 Oct2021 Jan2022 Apr2022 Jul2022 Sep2022 Dec2022 Apr2023 Jul2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Revenue & cost
Revenue 195.67M240.33M273.74M183.02M262.65M307.62M131.33M191.21M323.06M286.41M136.66M208.65M332.60M312.69M162.55M216.63M314.19M331.61M154.93M211.64M308.77M343.53M153.22M255.41M189.18M281.41M130.43M164.70M196.66M129.22M207.66M206.08M308.85M235.73M299.81M294.28M302.96M317.66M345.92M333.37M350.21M313.87M358.85M398.01M409.37M333.08M
Cost of Revenue 169.67M206.56M244.59M159.99M225.99M266.40M112.58M166.09M276.25M247.73M118.46M184.00M287.59M273.18M141.90M194.96M277.21M288.91M135.82M185.69M266.99M296.90M131.92M231.24M168.10M251.76M115.97M146.21M170.50M113.03M204.50M184.49M331.42M228.28M264.17M248.53M252.97M254.10M282.28M264.01M290.61M253.56M288.00M312.08M322.95M261.86M
Gross Profit 26.00M33.76M29.15M23.03M36.66M41.23M18.75M25.11M46.81M38.68M18.20M24.65M45.01M39.51M20.65M21.67M36.97M42.70M19.11M25.95M41.78M46.63M21.30M24.17M21.08M29.65M14.47M18.49M26.16M16.20M3.16M21.59M-22.57M7.46M35.65M45.75M49.99M63.56M63.64M69.35M59.61M60.32M70.85M85.93M86.41M71.23M
Operating items
Selling, General & Administrative 14.43M38.37M24.55M33.95M17.40M17.75M17.08M18.75M45.51M21.38M18.19M19.26M16.33M14.05M25.46M18.28M20.49M22.68M17.27M22.93M21.00M28.45M20.50M19.86M17.79M16.06M14.69M17.36M18.07M18.23M19.86M20.50M27.12M16.83M23.20M26.33M20.83M25.60M27.57M29.62M34.03M27.27M37.14M35.86M36.07M33.55M
Operating Expenses 14.43M38.37M24.55M33.95M17.40M17.75M17.08M18.75M45.51M21.38M18.19M19.26M16.33M14.05M25.46M18.28M20.49M22.68M17.27M22.93M21.00M28.45M20.50M19.86M17.79M16.06M14.69M17.36M18.07M18.23M19.86M20.50M27.12M16.83M23.20M26.33M20.83M25.60M27.57M29.62M34.03M27.27M37.14M35.86M36.07M33.55M
Operating Income 11.57M-4.61M4.61M-10.92M19.26M23.48M1.67M6.37M1.30M17.30M0.01M5.39M28.68M25.46M-4.81M3.39M16.48M20.01M1.84M3.03M20.79M18.18M0.81M4.31M3.29M13.59M-0.22M1.13M8.09M-2.04M-16.70M1.09M-49.70M-9.38M12.44M19.42M29.17M37.96M36.07M39.73M25.58M33.04M33.71M50.07M50.34M37.68M
EBIT 11.57M-4.61M4.61M-10.92M19.26M23.48M1.67M6.37M1.30M17.30M0.01M5.39M28.68M25.46M-4.81M3.39M16.48M20.01M1.84M3.03M20.79M18.18M0.81M4.31M3.29M13.59M-0.22M1.13M8.09M-2.04M-16.70M1.09M-49.70M-9.38M12.44M19.42M29.17M37.96M36.07M39.73M25.58M33.04M33.71M50.07M50.34M37.68M
Non-operating items
Interest & Investment Income 0.03M0.01M0.03M0.00M0.01M0.07M0.02M0.09M0.01M0.01M0.01M0.01M0.05M0.08M0.01M0.00M0.03M0.03M0.01M0.03M-0.02M0.00M0.01M0.01M0.25M0.75M1.09M1.05M0.99M1.00M1.57M1.26M1.48M1.89M1.98M
Other Non Operating Income 0.00M0.05M0.00M0.02M-0.03M0.02M-0.56M-10.14M-0.04M-0.04M-0.29M0.56M-0.67M-1.21M-0.35M-0.28M-0.41M-0.30M0.19M0.18M0.18M0.18M0.64M0.42M0.43M0.74M0.74M0.73M1.46M-0.54M-0.34M-6.42M-1.31M-1.56M-1.97M-2.73M1.52M2.92M0.44M-0.58M0.63M-0.21M
Non Operating Income 0.00M0.05M0.00M0.02M-0.03M0.02M-0.56M-0.13M-0.04M-0.04M-4.72M-0.29M0.56M-0.67M-1.21M-0.35M-0.28M-0.41M-0.30M0.19M0.18M0.18M0.18M0.64M0.42M0.43M0.74M0.74M0.73M1.46M-0.24M-0.34M-6.42M-1.31M-1.22M-1.97M-2.73M1.52M2.92M0.44M-0.58M0.63M-0.21M
Net income details
EBT 7.63M-7.93M-1.05M-15.66M14.65M16.10M-2.53M2.00M-2.73M13.08M-12.94M3.64M27.29M19.36M-6.54M2.12M14.01M17.28M-1.38M-1.25M17.01M15.25M-0.90M-1.17M1.09M11.46M-2.11M-0.78M5.71M-4.94M-18.45M-2.08M-55.87M-14.34M6.92M8.74M24.49M32.63M32.34M35.88M26.08M35.61M33.60M49.23M51.12M37.88M
Tax Provisions 3.67M2.79M1.82M-4.08M4.51M4.43M0.21M0.97M0.89M3.73M-3.67M1.11M8.29M6.13M1.35M0.47M-7.49M3.04M-0.24M-0.18M3.25M4.74M-0.33M-0.82M0.77M1.90M-0.52M-0.48M1.89M-1.76M-7.42M2.86M-12.34M-2.98M1.39M1.88M8.66M8.45M8.26M9.94M6.58M8.69M9.13M12.38M13.73M9.12M
Profit After Tax 7.63M-8.06M-0.88M-11.10M10.68M15.97M-2.34M1.41M-2.93M10.78M-8.52M2.75M20.03M14.54M-7.84M1.84M21.89M14.93M-1.22M-0.67M14.60M11.59M-0.40M-0.64M1.29M11.94M-1.61M-0.62M4.33M-4.08M-12.15M-6.43M-47.86M-11.29M7.13M9.36M18.62M26.15M26.02M28.71M24.66M28.72M26.05M36.45M36.50M30.76M
Equity Income -0.05M0.12M1.05M0.48M0.54M1.58M0.42M0.38M0.70M1.38M0.75M0.21M1.04M1.31M0.05M0.18M0.40M0.69M-0.08M0.40M0.84M1.08M0.17M-0.29M0.96M2.37M-0.03M-0.32M0.52M-0.90M-1.11M-1.49M-4.33M0.07M1.60M2.50M2.79M1.96M1.94M2.77M5.17M1.80M1.57M-0.40M-0.89M1.99M
Income from Continuing Operations 3.96M-10.73M-2.88M-11.57M10.14M11.66M-2.74M1.03M-3.62M9.35M-9.27M2.54M19.00M13.23M-7.89M1.65M21.49M14.24M-1.14M-1.07M13.76M10.51M-0.57M-0.35M0.33M9.57M-1.58M-0.30M3.81M-3.18M-11.03M-4.95M-43.53M-11.36M5.53M6.86M15.83M24.19M24.08M25.94M19.50M26.92M24.47M36.86M37.39M28.76M
Consolidated Net Income -0.01M-0.13M0.18M-0.12M-0.02M-0.01M-0.01M-0.28M-0.08M-0.04M-0.02M0.18M-7.89M1.65M21.49M14.24M-1.14M-1.07M13.76M10.51M-0.57M-0.35M0.33M9.57M-1.58M-0.30M3.81M-3.18M-11.03M-4.95M-43.53M-11.36M5.53M6.86M15.83M24.19M24.08M25.94M19.50M26.92M24.47M36.86M37.39M28.76M
Income towards Parent Company -0.01M-0.13M0.18M-0.12M-0.02M-0.01M-0.01M-0.28M-0.08M-0.04M-0.02M0.18M-7.89M1.65M21.49M14.24M-1.14M-1.07M13.76M10.51M-0.57M-0.35M0.33M9.57M-1.58M-0.30M3.81M-3.18M-11.03M-4.95M-43.53M-11.36M5.53M6.86M15.83M24.19M24.08M25.94M19.50M26.92M24.47M36.86M37.39M28.76M
Preferred Dividend Payments 0.41M1.03M1.01M1.00M0.95M0.96M0.96M0.95M1.02M0.97M1.32M0.77M0.76M0.18M0.18M
Net Income towards Common Stockholders 7.63M-8.06M-0.88M-11.51M9.66M14.96M-3.33M0.44M-3.90M9.81M-9.48M1.73M19.06M7.14M-8.61M1.07M21.71M14.75M-1.22M-0.67M14.60M11.59M-0.57M-0.35M0.33M9.57M-1.58M-0.30M3.81M-3.18M-11.03M-4.95M-43.53M-11.36M5.53M6.86M15.83M24.19M24.08M25.94M19.50M26.92M24.47M36.86M37.39M28.76M
Additional items
EPS (Basic) 0.35-0.37-0.04-0.540.470.72-0.160.02-0.180.46-0.420.080.810.30-0.360.040.830.58-0.05-0.030.550.44-0.02-0.020.050.44-0.06-0.020.16-0.15-0.38-0.20-1.56-0.350.220.290.580.810.810.890.760.890.821.161.170.97
EPS (Weighted Average and Diluted) -0.37-0.04-0.530.420.71-0.160.02-0.180.46-0.420.070.680.28-0.360.040.770.53-0.05-0.030.550.43-0.02-0.020.050.44-0.06-0.020.16-0.15-0.38-0.20-1.56-0.350.220.290.580.810.790.850.730.860.791.121.140.94
Shares Outstanding (Weighted Average) 2.88M22.00M22.00M22.00M3.70M21.59M21.31M21.18M20.90M20.99M21.08M21.25M22.60M23.05M23.66M23.34M23.92M23.91M26.21M25.26M26.30M26.60M26.45M26.46M26.48M26.87M27.03M26.85M27.06M27.12M27.17M27.14M28.12M31.98M31.99M31.02M32.03M32.03M32.07M32.07M32.17M32.24M32.31M32.27M32.23M32.07M31.90M31.86M31.78M
Shares Outstanding (Diluted Average) 22.00M22.00M21.59M25.39M25.50M20.90M21.01M21.08M21.32M22.60M24.59M29.53M24.88M23.92M25.13M28.56M28.62M26.30M26.60M26.79M27.04M26.48M26.87M27.08M27.09M27.06M27.12M27.43M27.14M28.12M31.98M31.99M31.02M32.03M32.32M32.60M32.26M32.43M33.07M33.65M33.35M33.36M33.15M33.02M32.88M32.62M
EBITDA 8.09M-7.62M-6.37M-10.50M11.28M8.99M-1.56M1.96M-2.22M1.60M-7.37M3.71M21.01M25.46M-4.81M3.39M16.48M20.01M1.84M3.03M20.79M18.18M0.81M4.31M3.29M13.59M-0.22M1.13M8.09M-2.04M-16.70M1.09M-49.70M-9.38M12.44M19.42M29.17M37.96M36.07M39.73M25.58M33.04M33.71M50.07M50.34M37.68M
Interest Expenses 0.25M0.71M4.92M4.76M4.58M4.61M4.24M4.45M4.04M3.68M2.69M1.72M1.40M1.45M1.45M1.83M1.83M1.55M2.87M4.00M3.37M2.64M1.90M5.66M2.41M2.29M1.93M2.33M2.81M3.08M2.49M3.91M7.61M4.20M5.19M4.51M4.12M3.63M2.81M2.11M2.03M1.92M1.81M1.74M1.74M1.57M
Tax Rate 48.11%-35.23%-172.61%26.08%30.80%27.55%-8.26%48.53%-32.49%28.55%28.37%30.41%30.38%31.66%-20.68%22.19%-53.43%17.61%17.14%14.35%19.10%31.09%36.30%70.01%70.12%16.55%24.74%61.92%33.15%35.65%40.19%-137.17%22.08%20.78%20.07%21.56%35.37%25.88%25.54%27.70%25.24%24.41%27.17%25.14%26.86%24.07%