Blackline Income Statement (2015-2026) | BL

Income Statement Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025 Mar2026
Revenue & cost
Revenue (Quarter)
102.12M109.40M115.33M120.24M128.48M134.27M139.96M138.98M144.57M150.71M155.73M157.46M160.51M165.91M169.46M166.93M172.03M178.29M183.18M183.16M
Cost of Revenue (Quarter)
49.18M24.44M132.72M60.03M66.00M32.43M-61.18M35.27M62.75M36.79M56.90M39.10M60.25M62.22M-21.61M63.06M42.62M67.49M63.66M44.01M
Gross Profit (Quarter)
78.55M84.97M87.35M89.56M95.55M101.84M106.59M103.71M107.46M113.91M118.12M118.36M120.16M124.80M128.05M126.01M129.40M133.90M137.73M139.15M
Operating items
Research & Development (Quarter)
18.80M18.84M20.71M25.25M27.90M27.72M28.02M27.11M26.80M26.72M22.58M25.02M25.72M25.65M24.59M25.73M27.96M27.33M28.18M30.56M
Selling, General & Administrative (Quarter)
20.25M11.37M26.62M29.65M14.35M31.00M5.16M28.98M30.05M31.05M28.22M32.48M28.34M28.14M29.20M33.05M33.24M
Restructuring Costs (Quarter)
3.84M1.01M0.14M8.66M1.15M0.44M0.93M0.36M-0.01M5.30M1.04M2.27M6.02M1.69M
Other Operating Expenses (Quarter)
49.18M48.80M56.21M60.03M66.00M64.54M66.30M61.93M62.60M79.60M81.57M61.11M60.25M62.22M64.77M63.06M64.71M67.49M63.66M67.42M
Operating Expenses (Quarter)
88.22M79.01M103.54M114.93M108.25M123.26M103.32M119.03M89.54M114.99M105.30M116.62M117.95M116.44M121.83M122.43M121.86M126.29M130.91M132.91M
Operating Income (Quarter)
-9.67M5.95M-16.19M-25.36M-12.69M-21.42M3.28M-15.31M17.92M-1.07M12.81M1.75M2.21M8.36M6.22M3.58M7.54M7.61M6.82M6.24M
EBIT (Quarter)
-9.67M5.95M-16.19M-25.36M-12.69M-21.42M3.28M-15.31M17.92M-1.07M12.81M1.75M2.21M8.36M6.22M3.58M7.54M7.61M6.82M6.24M
Non-operating items
Interest & Investment Income (Quarter)
0.09M0.23M0.29M0.52M1.72M4.39M8.02M10.66M12.54M14.03M14.82M15.36M14.06M10.98M9.40M8.89M8.55M8.20M7.18M6.06M
Other Non Operating Income (Quarter)
-15.58M-15.88M-16.07M-0.93M65.11M
Non Operating Income (Quarter)
-15.58M-15.88M-16.07M-0.93M0.26M2.90M6.55M9.21M11.07M12.54M13.34M13.89M77.09M8.31M6.88M6.37M6.02M5.66M4.63M3.56M
Net income details
EBT (Quarter)
-25.25M-9.93M-32.26M-26.29M-12.44M-18.51M9.83M-6.10M28.99M11.47M26.15M15.64M79.30M16.67M13.09M9.95M13.57M13.26M11.45M9.80M
Tax Provisions (Quarter)
0.32M-0.21M0.23M-12.90M-0.50M0.47M-0.62M0.63M0.93M-2.00M1.95M0.87M4.34M2.10M-50.37M4.67M6.20M4.70M5.47M5.90M
Profit After Tax (Quarter)
-25.45M-9.72M-32.48M-10.01M-10.66M-18.99M10.50M-12.01M28.07M11.92M18.03M10.83M74.96M14.57M63.01M6.05M8.29M5.29M3.24M3.89M
Income from Non-Controlling Interests (Quarter)
-0.28M-0.25M-0.18M-0.00M-0.12M-0.34M0.10M0.09M0.32M0.19M0.29M0.44M0.52M0.32M0.67M0.40M0.66M1.65M0.38M0.39M
Income from Continuing Operations (Quarter)
-25.58M-9.72M-32.50M-13.39M-11.94M-18.99M10.45M-6.73M28.07M13.47M24.20M14.77M74.96M14.57M63.47M5.27M7.37M8.56M5.98M3.90M
Consolidated Net Income (Quarter)
-25.58M-9.72M-32.50M-13.39M-11.94M-18.99M10.45M-6.73M28.07M13.47M24.20M14.77M74.96M14.57M63.47M5.27M7.37M8.56M5.98M3.90M
Income towards Parent Company (Quarter)
-25.58M-9.72M-32.50M-13.39M-11.94M-18.99M10.45M-6.73M28.07M13.47M24.20M14.77M74.96M14.57M63.47M5.27M7.37M8.56M5.98M3.90M
Net Income towards Common Stockholders (Quarter)
-25.58M-9.72M-32.50M-13.39M-11.94M-18.99M10.45M-6.73M28.07M13.47M24.20M14.77M74.96M14.57M63.47M5.27M7.37M8.56M5.98M3.90M
Additional items
EPS (Basic) (Quarter)
-0.44-0.23-0.63-0.17-0.18-0.340.19-0.200.510.200.360.181.240.280.900.100.130.090.080.14
EPS (Weighted Average and Diluted) (Quarter)
-0.44-0.23-0.63-0.17-0.18-0.340.19-0.200.450.190.320.170.220.270.790.100.130.090.080.13
Shares Outstanding (Weighted Average) (Quarter)
58.21M58.51M58.35M59.12M59.44M59.42M59.54M60.19M60.45M60.67M60.85M61.64M61.98M61.96M62.13M62.82M62.48M62.03M61.43M59.44M
Shares Outstanding (Diluted Average) (Quarter)
58.04M58.20M58.35M59.12M59.44M59.42M59.54M60.19M71.80M71.90M72.05M72.89M72.71M73.13M73.50M64.84M64.00M64.01M65.92M69.83M
EBITDA (Quarter)
-9.67M5.95M-16.19M-25.36M-12.69M-21.42M3.28M-15.31M17.92M-1.07M12.81M1.75M2.21M8.36M6.22M3.58M7.54M7.61M6.82M6.24M
Interest Expenses (Quarter)
15.67M16.11M16.36M1.45M1.46M1.48M1.46M1.46M1.47M1.49M1.48M1.47M2.09M2.68M2.52M2.52M2.53M2.54M2.55M2.49M
Tax Rate (Quarter)
-1.28%2.12%-0.73%49.06%4.02%-2.56%-6.31%-10.29%3.19%-17.48%7.46%5.56%5.47%12.60%-384.74%46.97%45.70%35.43%47.77%60.21%