|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 109.40M | 115.33M | 120.24M | 128.48M | 134.27M | 139.96M | 138.98M | 144.57M | 150.71M | 155.73M | 157.46M | 160.51M | 165.91M | 169.46M | 166.93M | 172.03M | 178.29M | 183.18M | 183.16M | 187.82M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 24.44M | 27.97M | 30.67M | 32.92M | 32.43M | 33.36M | 35.27M | 37.12M | 36.79M | 37.61M | 39.10M | 40.35M | 41.11M | 41.41M | 40.92M | 42.62M | 44.39M | 45.45M | 44.01M | 45.14M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 84.97M | 87.35M | 89.56M | 95.55M | 101.84M | 106.59M | 103.71M | 107.46M | 113.91M | 118.12M | 118.36M | 120.16M | 124.80M | 128.05M | 126.01M | 129.40M | 133.90M | 137.73M | 139.15M | 142.68M |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 18.84M | -69.09M | 60.03M | 66.00M | 64.54M | 28.02M | 61.93M | 26.80M | 26.72M | 56.90M | 61.11M | 60.25M | 62.22M | 171.96M | 63.06M | 64.71M | 27.33M | -86.07M | 67.42M | 68.49M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 11.37M | 26.62M | 29.65M | 14.35M | 31.00M | 5.16M | 28.98M | | | | 30.05M | 31.05M | 28.22M | 32.48M | 28.34M | 28.14M | 29.20M | 33.05M | 33.24M | 30.79M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.84M | 1.01M | 0.14M | 8.66M | 1.15M | 0.44M | 0.93M | 0.36M | -0.01M | 5.30M | 1.04M | 2.27M | 6.02M | 1.69M | 1.12M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 48.80M | 146.01M | 25.25M | 27.90M | 27.72M | 66.30M | 27.11M | 62.60M | 79.60M | 47.25M | 25.02M | 25.72M | 25.65M | -82.61M | 25.73M | 27.96M | 67.49M | 177.91M | 30.56M | 31.29M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 79.01M | 103.54M | 114.93M | 108.25M | 123.26M | 103.32M | 119.03M | 89.54M | 114.99M | 105.30M | 116.62M | 117.95M | 116.44M | 121.83M | 122.43M | 121.86M | 126.29M | 130.91M | 132.91M | 131.69M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 5.95M | -16.19M | -25.36M | -12.69M | -21.42M | 3.28M | -15.31M | 17.92M | -1.07M | 12.81M | 1.75M | 2.21M | 8.36M | 6.22M | 3.58M | 7.54M | 7.61M | 6.82M | 6.24M | 10.99M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 5.95M | -16.19M | -25.36M | -12.69M | -21.42M | 3.28M | -15.31M | 17.92M | -1.07M | 12.81M | 1.75M | 2.21M | 8.36M | 6.22M | 3.58M | 7.54M | 7.61M | 6.82M | 6.24M | 10.99M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.23M | 0.29M | 0.52M | 1.72M | 4.39M | 8.02M | 10.66M | 12.54M | 14.03M | 14.82M | 15.36M | 14.06M | 10.98M | 9.40M | 8.89M | 8.55M | 8.20M | 7.18M | 6.06M | 4.14M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | -15.88M | -16.07M | -0.93M | | | | | | | | | 65.11M | | | | | | | | |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | -15.88M | | -0.93M | 0.26M | 2.90M | 6.55M | 9.21M | 11.07M | 12.54M | 13.34M | 13.89M | 77.09M | 8.31M | 6.88M | 6.37M | 6.02M | 5.66M | 4.63M | 3.56M | 1.78M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | -9.93M | -32.26M | -26.29M | -12.44M | -18.51M | 9.83M | -6.10M | 28.99M | 11.47M | 26.15M | 15.64M | 79.30M | 16.67M | 13.09M | 9.95M | 13.57M | 13.26M | 11.45M | 9.80M | 12.77M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | -0.21M | 0.23M | -12.90M | -0.50M | 0.50M | -0.67M | 0.60M | 0.93M | -2.00M | 1.95M | 0.87M | 4.30M | 2.10M | -50.37M | 4.67M | 6.20M | 4.70M | 5.47M | 5.90M | 3.50M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | -13.74M | -37.01M | -10.01M | -10.66M | -20.02M | 6.80M | -12.01M | 28.07M | 11.92M | 28.30M | 14.77M | 74.96M | 17.24M | 56.42M | 5.27M | 7.39M | 5.29M | 4.89M | 8.13M | 16.48M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | -0.25M | -0.18M | -0.00M | -0.12M | -0.34M | 0.10M | 0.09M | 0.32M | 0.19M | 0.29M | 0.44M | 0.52M | 0.32M | 0.67M | 0.40M | 0.66M | 1.65M | 0.38M | 0.39M | 0.94M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | -9.72M | -32.50M | -13.39M | -11.94M | -19.01M | 10.50M | -6.70M | 28.07M | 13.47M | 24.20M | 14.77M | 75.00M | 14.57M | 63.47M | 5.27M | 7.37M | 8.56M | 5.98M | 3.90M | 9.27M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | -9.72M | -32.50M | -13.39M | -11.94M | -19.01M | 10.50M | -6.70M | 28.07M | 13.47M | 24.20M | 14.77M | 75.00M | 14.57M | 63.47M | 5.27M | 7.37M | 8.56M | 5.98M | 3.90M | 9.27M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | -9.72M | -32.50M | -13.39M | -11.94M | -19.01M | 10.50M | -6.70M | 28.07M | 13.47M | 24.20M | 14.77M | 75.00M | 14.57M | 63.47M | 5.27M | 7.37M | 8.56M | 5.98M | 3.90M | 9.27M |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | -4.28M | -4.71M | 3.42M | 1.19M | -1.38M | 0.90M | -5.19M | 3.10M | -1.35M | -1.89M | -3.50M | 2.25M | 2.99M | -6.38M | 1.18M | 1.56M | -1.68M | -0.71M | 4.63M | 8.15M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | -5.44M | -27.79M | -16.81M | -13.12M | -17.64M | 9.60M | -1.51M | 24.96M | 14.82M | 26.09M | 18.27M | 72.74M | 11.58M | 69.85M | 4.10M | 5.81M | 10.24M | 6.70M | -0.73M | 1.12M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | -0.09 | -0.48 | -0.28 | -0.22 | -0.30 | 0.16 | -0.03 | 0.41 | 0.24 | 0.43 | 0.30 | 1.17 | 0.19 | 1.12 | 0.07 | 0.09 | 0.17 | 0.11 | -0.01 | 0.02 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | -0.09 | -0.48 | -0.28 | -0.22 | -0.30 | 0.16 | -0.03 | 0.35 | 0.21 | 0.36 | 0.25 | 1.00 | 0.16 | 0.95 | 0.06 | 0.09 | 0.16 | 0.10 | -0.01 | 0.02 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 58.51M | 58.35M | 59.12M | 59.44M | 59.70M | 59.54M | 60.19M | 60.70M | 61.10M | 60.85M | 61.64M | 61.98M | 62.25M | 62.13M | 62.82M | 62.14M | 61.16M | 61.43M | 59.44M | 58.53M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 58.51M | 58.35M | 59.12M | 59.44M | 59.70M | 59.54M | 60.19M | 71.80M | 72.10M | 72.05M | 72.89M | 72.52M | 73.97M | 73.50M | 64.84M | 64.00M | 63.20M | 65.92M | 69.83M | 68.56M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 58.64M | 58.98M | 59.29M | 59.57M | 59.78M | 60.02M | 60.48M | 60.95M | 61.27M | 61.52M | 61.80M | 62.17M | 62.44M | 62.81M | 62.26M | 61.88M | 59.94M | 59.88M | 59.17M | 58.38M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 5.95M | -16.19M | -25.36M | -12.69M | -21.42M | 3.28M | -15.31M | 17.92M | -1.07M | 12.81M | 1.75M | 2.21M | 8.36M | 6.22M | 3.58M | 7.54M | 7.61M | 6.82M | 6.24M | 10.99M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 16.11M | 16.36M | 1.45M | 1.46M | 3.48M | -4.07M | 1.46M | 1.47M | 1.49M | 1.48M | 1.47M | 12.76M | 2.68M | 2.52M | 10.87M | 2.53M | 2.54M | 0.07M | 8.32M | 7.68M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 2.12% | -0.73% | 49.06% | 4.02% | -2.70% | -6.79% | -9.83% | 3.19% | -17.44% | 7.46% | 5.56% | 5.42% | 12.60% | -384.74% | 46.97% | 45.70% | 35.43% | 47.77% | 60.21% | 27.41% |