Blackline Income Statement (2015-2025) | BL

Income Statement Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Revenue & cost
Revenue 21.66M24.47M26.56M29.03M32.20M35.34M38.18M41.98M45.42M50.02M51.28M55.45M58.73M62.32M64.13M69.66M74.92M80.26M82.60M83.27M90.16M95.71M98.86M102.12M109.40M115.33M120.24M128.48M134.27M139.96M138.98M144.57M150.71M155.73M157.46M160.51M165.91M169.46M166.93M172.03M178.29M
Cost of Revenue 14.74M16.85M18.17M19.07M19.04M15.69M21.82M23.99M32.05M26.11M29.23M32.15M31.71M35.72M35.85M37.19M41.85M43.95M44.78M41.83M42.59M45.38M48.43M49.18M48.80M56.21M60.03M66.00M64.54M66.30M61.93M62.75M61.58M56.90M61.11M60.25M62.22M64.77M63.06M64.71M67.49M
Gross Profit 15.72M18.13M19.62M21.96M24.66M26.67M28.97M31.62M34.55M39.07M39.68M43.59M45.22M48.43M50.51M54.72M59.63M65.14M66.53M66.53M73.17M76.53M76.97M78.55M84.97M87.35M89.56M95.55M101.84M106.59M103.71M107.46M113.91M118.12M118.36M120.16M124.80M128.05M126.01M129.40M133.90M
Operating items
Research & Development 4.90M5.28M5.27M5.19M5.09M5.57M5.95M6.01M5.88M6.03M6.93M7.81M7.26M8.75M10.31M10.83M11.56M10.31M11.75M11.85M14.83M18.04M18.97M18.80M18.84M20.71M25.25M27.90M27.72M28.02M27.11M26.80M26.72M22.58M25.02M25.72M25.65M24.59M25.73M27.96M27.33M
Selling, General & Administrative 5.92M5.96M5.98M5.96M7.70M8.28M8.25M8.47M8.92M11.15M11.08M12.46M11.27M12.38M13.68M12.68M14.09M15.61M17.34M16.18M17.79M20.30M28.27M20.25M11.37M26.62M29.65M14.35M31.00M5.16M28.98M30.05M31.05M28.22M32.48M28.34M28.14M29.20M
Restructuring Costs 3.84M1.01M0.14M8.66M1.15M0.44M0.93M0.36M-0.01M5.30M1.04M2.27M
Other Operating Expenses -7.34M-8.85M-9.80M-8.01M-5.54M-15.61M21.82M23.99M32.05M26.11M29.23M32.15M31.71M35.72M35.85M37.19M41.85M43.95M44.78M41.83M42.59M45.38M48.43M49.18M48.80M56.21M60.03M66.00M64.54M66.30M61.93M62.60M79.60M81.57M61.11M60.25M62.22M64.77M63.06M64.71M67.49M
Operating Expenses 25.56M28.09M29.42M30.22M31.82M29.54M36.02M38.47M46.85M43.29M47.24M52.42M50.24M56.85M59.83M60.70M67.49M69.87M73.87M69.86M75.21M83.72M95.67M88.22M79.01M103.54M114.93M108.25M123.26M103.32M119.03M89.54M114.99M105.30M116.62M117.95M116.44M121.83M122.43M121.86M126.29M
Operating Income -9.84M-9.96M-9.80M-8.26M-7.17M2.04M-7.05M-6.84M-12.30M-4.22M-7.56M-8.83M-5.02M-8.42M-9.32M-5.98M-7.86M-4.74M-7.34M-3.33M-2.04M-7.19M-18.70M-9.67M5.95M-16.19M-25.36M-12.69M-21.42M3.28M-15.31M17.92M-1.07M12.81M1.75M2.21M8.36M6.22M3.58M7.54M7.61M
EBIT -9.84M-9.96M-9.80M-8.26M-7.17M2.04M-7.05M-6.84M-12.30M-4.22M-7.56M-8.83M-5.02M-8.42M-9.32M-5.98M-7.86M-4.74M-7.34M-3.33M-2.04M-7.19M-18.70M-9.67M5.95M-16.19M-25.36M-12.69M-21.42M3.28M-15.31M17.92M-1.07M12.81M1.75M2.21M8.36M6.22M3.58M7.54M7.61M
Non-operating items
Interest & Investment Income 0.00M0.22M0.24M0.28M0.32M0.39M0.51M0.58M0.66M0.69M0.73M2.16M2.54M2.41M1.08M0.65M0.36M0.09M0.09M0.23M0.29M0.52M1.72M4.39M8.02M10.66M12.54M14.03M14.82M15.36M14.06M10.98M9.40M8.89M8.55M8.20M
Other Non Operating Income -0.74M-1.00M-0.86M-0.68M-1.29M-8.98M-0.78M-2.25M0.28M0.32M0.39M0.51M0.58M0.66M0.69M0.73M-0.84M-3.11M-3.28M-4.66M-5.27M-5.61M-14.71M-15.58M-15.88M-16.07M-0.93M
Non Operating Income -0.74M-1.00M-0.86M-0.68M-1.29M-8.98M-0.78M-2.25M0.28M0.32M0.39M0.51M0.58M0.66M0.69M0.73M-0.84M-3.11M-3.28M-4.66M-5.27M-5.61M-14.71M-15.58M-15.88M-16.07M-0.93M0.26M2.90M6.55M9.21M11.07M12.54M13.34M13.89M77.09M8.31M6.88M6.37M6.02M5.66M
Net income details
EBT -10.58M-11.87M-10.66M-8.94M-8.46M-10.30M-7.83M-9.09M-12.02M-3.90M-7.17M-8.32M-4.44M-7.76M-8.63M-5.24M-8.71M-7.84M-10.61M-7.98M-7.30M-12.80M-33.41M-25.25M-9.93M-32.26M-26.29M-12.44M-18.51M9.83M-6.10M28.99M11.47M26.15M15.64M79.30M16.67M13.09M9.95M13.57M13.26M
Tax Provisions -3.85M-3.75M-1.32M-1.40M-1.84M-4.09M-0.14M0.03M0.05M0.62M-0.02M0.13M0.02M0.94M0.40M0.30M0.20M0.82M0.40M-0.04M0.60M-0.20M-0.20M0.32M-0.21M0.23M-12.90M-0.50M0.50M-0.62M0.63M0.93M-2.00M1.95M0.90M4.34M2.10M-50.37M4.70M6.20M4.70M
Profit After Tax -6.74M-7.21M-9.34M-7.54M-6.62M-15.66M-7.68M-9.13M-12.07M-4.17M-7.25M-8.55M-4.77M-8.21M-9.03M-5.53M-9.21M-9.19M-12.84M-8.33M-8.75M-16.98M-38.96M-25.58M-13.74M-37.01M-13.43M-11.97M-20.02M10.50M-12.01M30.85M13.47M24.25M14.77M76.69M17.24M63.01M6.05M8.29M8.61M
Income from Non-Controlling Interests -7.16M-4.46M-0.06M-0.25M-0.22M-0.51M-0.47M-0.33M-0.33M-0.42M-0.27M-0.20M-0.28M-0.25M-0.18M-0.00M-0.12M-0.34M0.10M0.09M0.32M0.19M0.29M0.44M0.52M0.32M0.67M0.40M0.66M1.65M
Income from Continuing Operations -6.74M-8.11M-9.34M-7.54M-6.62M-6.20M-7.68M-9.13M-12.07M-4.52M-7.16M-8.46M-4.46M-8.70M-9.03M-5.54M-8.91M-8.67M-11.01M-7.94M-7.90M-12.61M-33.22M-25.58M-9.72M-32.50M-13.39M-11.94M-19.01M10.45M-6.73M28.07M13.47M24.20M14.74M74.96M14.57M63.47M5.25M7.37M8.56M
Consolidated Net Income -6.74M-8.11M-9.34M-7.54M-6.62M-6.20M-7.68M-9.13M-12.07M-4.52M-7.16M-8.46M-4.46M-8.70M-9.03M-5.54M-8.91M-8.67M-11.01M-7.94M-7.90M-12.61M-33.22M-25.58M-9.72M-32.50M-13.39M-11.94M-19.01M10.45M-6.73M28.07M13.47M24.20M14.74M74.96M14.57M63.47M5.25M7.37M8.56M
Income towards Parent Company -6.74M-8.11M-9.34M-7.54M-6.62M-6.20M-7.68M-9.13M-12.07M-4.52M-7.16M-8.46M-4.46M-8.70M-9.03M-5.54M-8.91M-8.67M-11.01M-7.94M-7.90M-12.61M-33.22M-25.58M-9.72M-32.50M-13.39M-11.94M-19.01M10.45M-6.73M28.07M13.47M24.20M14.74M74.96M14.57M63.47M5.25M7.37M8.56M
Net Income towards Common Stockholders -6.74M-8.11M-9.34M-7.54M-6.62M-6.20M-7.68M-9.13M-12.07M-4.52M-7.16M-8.46M-4.46M-8.70M-9.03M-5.54M-8.91M-8.67M-11.01M-7.94M-7.90M-12.61M-33.22M-25.58M-9.72M-32.50M-13.39M-11.94M-19.01M10.45M-6.73M28.07M13.47M24.20M14.74M74.96M14.57M63.47M5.25M7.37M8.56M
Additional items
EPS (Basic) -0.17-0.18-0.23-0.19-0.16-0.33-0.15-0.18-0.23-0.08-0.14-0.16-0.09-0.15-0.16-0.10-0.17-0.16-0.23-0.15-0.15-0.30-0.67-0.44-0.23-0.63-0.17-0.18-0.340.19-0.200.510.200.360.181.240.280.900.100.130.09
EPS (Weighted Average and Diluted) -0.20-0.23-0.19-0.16-0.33-0.15-0.18-0.23-0.08-0.14-0.16-0.09-0.15-0.16-0.10-0.17-0.16-0.23-0.15-0.15-0.30-0.67-0.44-0.23-0.63-0.17-0.18-0.340.19-0.200.450.190.320.170.220.270.790.100.130.09
Shares Outstanding (Weighted Average) 49.33M49.33M49.33M49.33M51.27M51.28M51.37M52.47M52.85M53.20M53.44M53.94M54.64M54.96M55.05M55.32M55.64M56.30M56.39M56.90M57.25M57.79M58.05M58.41M58.66M59.24M59.31M59.63M59.78M60.05M60.49M60.98M61.27M61.52M61.82M62.18M62.49M62.81M62.32M61.89M
Shares Outstanding (Diluted Average) 40.58M42.50M51.28M51.84M52.59M52.16M53.15M53.55M54.26M53.91M54.84M55.17M55.48M55.32M56.17M56.61M57.06M56.83M57.86M58.21M58.51M58.35M59.12M59.44M59.70M59.54M60.19M71.80M72.10M72.05M72.89M72.71M73.97M73.50M64.84M64.42M64.01M
EBITDA -9.84M-9.96M-9.80M-8.26M-7.17M2.04M-7.05M-6.84M-12.30M-4.22M-7.56M-8.83M-5.02M-8.42M-9.32M-5.98M-7.86M-4.74M-7.34M-3.33M-2.04M-7.19M-18.70M-9.67M5.95M-16.19M-25.36M-12.69M-21.42M3.28M-15.31M17.92M-1.07M12.81M1.75M2.21M8.36M6.22M3.58M7.54M7.61M
Interest Expenses 0.82M0.75M0.86M0.98M1.29M2.80M0.00M0.00M0.01M0.00M3.01M5.64M5.68M5.74M5.91M5.97M14.80M15.67M16.11M16.36M1.45M1.46M1.48M1.46M1.46M1.47M1.49M1.48M1.47M2.09M2.68M2.52M2.52M2.53M2.54M
Tax Rate 36.37%31.65%12.43%15.63%21.77%39.76%1.85%0.28%0.51%1.55%0.60%2.12%49.06%4.02%3.19%7.46%5.75%5.47%12.60%47.26%45.70%35.43%