|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 98.86M | 102.12M | 109.40M | 115.33M | 120.24M | 128.48M | 134.27M | 139.96M | 138.98M | 144.57M | 150.71M | 155.73M | 157.46M | 160.51M | 165.91M | 169.46M | 166.93M | 172.03M | 178.29M | 183.18M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 21.89M | 49.18M | 48.80M | 132.72M | 60.03M | 66.00M | 64.54M | 160.84M | 35.27M | 62.75M | 36.79M | -39.46M | 39.10M | 40.35M | 62.22M | 127.80M | 63.06M | 64.71M | 67.49M | 63.66M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 76.97M | 78.55M | 84.97M | 87.35M | 89.56M | 95.55M | 101.84M | 106.59M | 103.71M | 107.46M | 113.91M | 118.12M | 118.36M | 120.16M | 124.80M | 128.05M | 126.01M | 129.40M | 133.90M | 137.73M |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 18.97M | 18.80M | 18.84M | 20.71M | 25.25M | 27.90M | 27.72M | 28.02M | 27.11M | 26.80M | 26.72M | 22.58M | 25.02M | 25.72M | 25.65M | 24.59M | 25.73M | 27.96M | 27.33M | 28.18M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 28.27M | 20.25M | 11.37M | 26.62M | 29.65M | 14.35M | 31.00M | 5.16M | 28.98M | | | | 30.05M | 31.05M | 28.22M | 32.48M | 28.34M | 28.14M | 29.20M | 33.05M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.84M | 1.01M | 0.14M | 8.66M | 1.15M | 0.44M | 0.93M | 0.36M | -0.01M | 5.30M | 1.04M | 2.27M | 6.02M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 48.43M | 49.18M | 48.80M | 56.21M | 60.03M | 66.00M | 64.54M | 66.30M | 61.93M | 62.60M | 79.60M | 81.57M | 61.11M | 60.25M | 62.22M | 64.77M | 63.06M | 64.71M | 67.49M | 63.66M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 95.67M | 88.22M | 79.01M | 103.54M | 114.93M | 108.25M | 123.26M | 103.32M | 119.03M | 89.54M | 114.99M | 105.30M | 116.62M | 117.95M | 116.44M | 121.83M | 122.43M | 121.86M | 126.29M | 130.91M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | -18.70M | -9.67M | 5.95M | -16.19M | -25.36M | -12.69M | -21.42M | 3.28M | -15.31M | 17.92M | -1.07M | 12.81M | 1.75M | 2.21M | 8.36M | 6.22M | 3.58M | 7.54M | 7.61M | 6.82M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | -18.70M | -9.67M | 5.95M | -16.19M | -25.36M | -12.69M | -21.42M | 3.28M | -15.31M | 17.92M | -1.07M | 12.81M | 1.75M | 2.21M | 8.36M | 6.22M | 3.58M | 7.54M | 7.61M | 6.82M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 0.09M | 0.09M | 0.23M | 0.29M | 0.52M | 1.72M | 4.39M | 8.02M | 10.66M | 12.54M | 14.03M | 14.82M | 15.36M | 14.06M | 10.98M | 9.40M | 8.89M | 8.55M | 8.20M | 7.18M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | -14.71M | -15.58M | -15.88M | -16.07M | -0.93M | | | | | | | | | 65.11M | | | | | | |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | -14.71M | -15.58M | -15.88M | -16.07M | -0.93M | 0.26M | 2.90M | 6.55M | 9.21M | 11.07M | 12.54M | 13.34M | 13.89M | 77.09M | 8.31M | 6.88M | 6.37M | 6.02M | 5.66M | 4.63M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | -33.41M | -25.25M | -9.93M | -32.26M | -26.29M | -12.44M | -18.51M | 9.83M | -6.10M | 28.99M | 11.47M | 26.15M | 15.64M | 79.30M | 16.67M | 13.09M | 9.95M | 13.57M | 13.26M | 11.45M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | -0.20M | 0.30M | -0.20M | 0.23M | -12.90M | -0.50M | 0.50M | -0.67M | 0.60M | 0.90M | -2.00M | 1.90M | 0.90M | 4.30M | 2.10M | -50.37M | 4.70M | 6.20M | 4.70M | 5.47M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | -33.22M | -25.45M | -13.74M | -32.48M | -13.43M | -10.66M | -20.02M | 10.50M | -12.01M | 30.85M | 11.92M | 28.30M | 14.77M | 74.96M | 14.57M | 56.88M | 5.27M | 7.39M | 5.29M | 3.24M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | -0.20M | -0.28M | -0.25M | -0.18M | -0.00M | -0.12M | -0.34M | 0.10M | 0.09M | 0.32M | 0.19M | 0.29M | 0.44M | 0.52M | 0.32M | 0.67M | 0.40M | 0.66M | 1.65M | 0.38M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | -33.22M | -25.55M | -9.73M | -32.50M | -13.39M | -11.94M | -19.01M | 10.50M | -6.70M | 28.09M | 13.47M | 24.25M | 14.74M | 75.00M | 14.57M | 63.47M | 5.25M | 7.37M | 8.56M | 5.98M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | -33.22M | -25.55M | -9.73M | -32.50M | -13.39M | -11.94M | -19.01M | 10.50M | -6.70M | 28.09M | 13.47M | 24.25M | 14.74M | 75.00M | 14.57M | 63.47M | 5.25M | 7.37M | 8.56M | 5.98M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | -33.22M | -25.55M | -9.73M | -32.50M | -13.39M | -11.94M | -19.01M | 10.50M | -6.70M | 28.09M | 13.47M | 24.25M | 14.74M | 75.00M | 14.57M | 63.47M | 5.25M | 7.37M | 8.56M | 5.98M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | -33.22M | -25.55M | -9.73M | -32.50M | -13.39M | -11.94M | -19.01M | 10.50M | -6.70M | 28.09M | 13.47M | 24.25M | 14.74M | 75.00M | 14.57M | 63.47M | 5.25M | 7.37M | 8.56M | 5.98M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | -0.67 | -0.44 | -0.23 | -0.63 | -0.17 | -0.18 | -0.34 | 0.19 | -0.20 | 0.51 | 0.20 | 0.36 | 0.18 | 1.24 | 0.28 | 0.90 | 0.10 | 0.13 | 0.09 | 0.08 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | -0.67 | -0.44 | -0.23 | -0.63 | -0.17 | -0.18 | -0.34 | 0.19 | -0.20 | 0.45 | 0.19 | 0.32 | 0.17 | 0.22 | 0.27 | 0.79 | 0.10 | 0.13 | 0.09 | 0.08 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 57.86M | 58.21M | 58.51M | 58.35M | 59.12M | 59.44M | 59.42M | 59.54M | 60.19M | 60.70M | 60.67M | 60.85M | 61.64M | 61.81M | 61.96M | 62.13M | 62.82M | 62.14M | 62.03M | 61.43M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 57.86M | 58.04M | 58.20M | 58.35M | 59.12M | 59.28M | 59.42M | 59.54M | 60.19M | 71.80M | 72.10M | 72.05M | 72.89M | 72.71M | 73.13M | 73.50M | 64.84M | 64.00M | 64.01M | 65.92M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | -18.70M | -9.67M | 5.95M | -16.19M | -25.36M | -12.69M | -21.42M | 3.28M | -15.31M | 17.92M | -1.07M | 12.81M | 1.75M | 2.21M | 8.36M | 6.22M | 3.58M | 7.54M | 7.61M | 6.82M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 14.80M | 15.67M | 16.11M | 16.36M | 1.45M | 1.46M | 1.48M | 1.46M | 1.46M | 1.47M | 1.49M | 1.48M | 1.47M | 2.09M | 2.68M | 2.52M | 2.52M | 2.53M | 2.54M | 2.55M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 0.60% | -1.19% | 2.01% | -0.73% | 49.06% | 4.02% | -2.70% | -6.79% | -9.83% | 3.10% | -17.48% | 7.27% | 5.75% | 5.42% | 12.60% | -384.74% | 47.26% | 45.70% | 35.43% | 47.77% |