Blackline Balance Sheet (2015-2026) | BL

Balance Sheet Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025 Mar2026
Assets
Current Assets
Cash & Equivalents (Quarter)
643.34M378.98M539.74M365.52M208.45M190.51M200.97M222.56M204.51M236.25M271.12M331.40M616.63M725.27M885.91M479.54M459.14M419.90M390.03M242.04M
Short-term Investments (Quarter)
524.85M798.95M658.96M666.12M821.14M855.41M874.08M865.31M921.74M925.72M933.36M913.45M428.46M121.02M386.94M398.28M384.28M388.18M283.03M
Cash & Current Investments (Quarter)
1,168.19M1,177.93M1,198.70M1,031.64M1,029.59M1,045.92M1,075.05M1,087.87M1,126.25M1,161.97M1,204.47M1,244.85M1,045.09M846.28M885.91M866.48M857.42M804.18M778.21M525.07M
Receivables - Net (Quarter)
100.91M105.04M125.13M117.55M120.72M108.79M150.86M120.42M129.80M130.48M171.61M125.61M137.44M136.50M178.14M146.61M175.02M155.60M218.10M174.89M
Receivables - Other (Quarter)
Receivables (Quarter)
100.91M105.04M125.13M117.55M120.72M108.79M150.86M120.42M129.80M130.48M171.61M125.61M137.44M136.50M178.14M146.61M175.02M155.60M218.10M174.89M
Prepaid Assets (Quarter)
18.25M18.46M23.86M22.28M21.21M22.36M23.66M34.91M27.70M26.69M31.24M33.19M27.68M30.45M28.35M30.26M23.75M24.05M28.90M32.14M
Current Assets (Quarter)
1,287.36M1,301.43M1,347.69M1,171.48M1,171.52M1,177.08M1,249.57M1,243.20M1,283.75M1,319.14M1,407.32M1,403.66M1,210.21M1,013.23M1,092.40M1,043.35M1,056.19M983.82M1,025.21M732.10M
Non-Current Assets
Property, Plant & Equipment (Net) (Quarter)
11.52M13.17M16.32M15.98M19.80M20.64M19.81M18.96M17.01M15.29M14.87M13.06M11.79M10.64M11.84M14.27M13.84M13.03M13.26M12.96M
Goodwill (Quarter)
289.71M289.71M289.71M443.86M443.86M443.86M443.86M443.86M443.86M448.99M448.96M448.96M448.96M448.96M448.96M448.96M448.96M448.96M465.80M465.71M
Intangibles (Quarter)
40.87M38.24M36.20M106.43M101.23M96.05M90.86M85.78M80.64M84.31M37.83M73.86M40.87M43.33M45.45M55.87M52.40M48.80M49.35M45.57M
Goodwill & Intangibles (Quarter)
330.58M327.95M325.90M550.29M545.09M539.91M534.73M529.64M524.51M533.29M486.79M522.83M489.84M492.29M494.41M504.83M501.37M497.77M515.16M511.28M
Long-Term Deferred Tax (Quarter)
0.14M53.21M54.32M55.71M44.54M39.34M37.74M
Other Non-Current Assets (Quarter)
74.69M78.96M87.85M90.09M93.18M94.32M92.78M92.42M92.48M91.58M93.41M91.16M91.94M91.39M90.88M91.41M92.33M91.86M94.31M91.22M
Non-Current Assets (Quarter)
444.71M448.96M469.89M698.75M702.05M700.58M694.09M689.45M691.62M697.00M693.44M685.23M680.48M681.93M732.63M737.79M736.50M720.00M734.31M723.42M
Assets (Quarter)
1,732.07M1,750.39M1,817.58M1,870.23M1,873.57M1,877.66M1,943.66M1,932.65M1,975.37M2,016.13M2,100.76M2,088.89M1,890.68M1,695.16M1,825.04M1,781.15M1,792.69M1,703.83M1,759.52M1,455.52M
Liabilities
Current Liabilities
Accounts Payables (Quarter)
3.87M2.17M7.47M16.29M14.52M5.53M14.96M4.57M7.90M4.80M8.62M1.56M2.08M3.93M8.46M3.96M11.52M10.44M15.52M5.85M
Payables (Quarter)
3.87M2.17M7.47M16.29M14.52M5.53M14.96M4.57M7.90M4.80M8.62M1.56M2.08M3.93M8.46M3.96M11.52M10.44M15.52M5.85M
Accumulated Expenses (Quarter)
33.63M38.87M50.93M38.40M40.33M51.14M58.60M49.03M45.15M61.35M59.69M47.13M51.92M68.44M71.57M62.76M57.45M75.62M76.79M59.42M
Other Accumulated Expenses (Quarter)
Short term Debt (Quarter)
11.69M2.01M16.44M36.88M20.99M6.51M8.00M25.95M16.51M248.90M249.23M249.56M249.89M229.38M229.59M229.81M230.02M
Current Leases (Quarter)
4.02M3.59M4.94M0.40M5.20M5.25M0.99M5.87M4.39M0.93M4.11M4.23M0.47M3.66M0.07M0.01M3.71M5.83M0.01M0.01M
Current Taxes (Quarter)
Current Deferred Revenue (Quarter)
206.56M209.61M242.43M242.30M246.81M245.16M279.32M277.11M280.05M277.80M320.13M306.86M311.26M300.99M338.62M330.80M341.55M325.20M368.59M359.60M
Total Current Liabilities (Quarter)
259.77M256.25M322.58M339.49M328.26M314.58M367.82M363.55M355.04M605.86M642.57M609.86M619.65M377.34M422.24M630.29M643.83M646.91M695.38M429.73M
Non-Current Liabilities
Capital Leases (Quarter)
0.82M0.72M0.62M1.05M0.79M0.53M0.27M0.11M0.00M0.06M0.05M0.05M0.05M0.04M0.04M0.04M
Non-Current Debt (Quarter)
Convertible Debt (Quarter)
1,081.94M1,097.97M1,114.24M1,380.15M1,381.53M1,382.91M1,384.31M1,385.67M1,387.05M1,139.54M1,140.61M1,141.67M890.98M891.83M892.67M664.13M664.76M665.40M666.05M666.68M
Non-Current Deffered Revenue (Quarter)
0.33M0.28M0.36M0.26M0.42M0.41M0.34M0.74M0.64M0.70M0.90M2.35M1.98M1.20M1.39M1.26M0.80M0.57M0.92M0.45M
Minority Interest (Quarter)
18.03M22.05M28.70M25.15M23.64M24.59M23.89M29.15M26.29M27.81M30.06M33.90M32.07M29.63M36.48M35.82M35.00M38.25M39.12M31.57M
Non-Current Deferred Tax Liability (Quarter)
9.76M9.51M100.84M5.81M5.54M5.27M49.86M5.49M5.62M6.02M6.39M5.25M5.02M4.85M40.19M4.33M4.80M4.66M5.24M4.58M
Operating Leases (Quarter)
6.45M5.46M13.25M13.34M11.07M9.95M9.29M8.72M17.86M16.40M15.74M15.36M14.43M21.75M20.28M24.64M23.29M19.12M19.85M15.74M
Other Non-Current Liabilities (Quarter)
0.03M0.07M0.12M1.19M39.83M56.05M33.55M18.70M3.64M3.98M3.61M0.66M0.80M0.60M0.71M2.71M6.11M0.57M0.59M0.78M
Total Non-Current Liabilities (Quarter)
1,376.97M1,387.53M1,463.72M1,777.76M1,730.93M1,719.08M1,774.34M1,767.81M1,769.08M1,768.62M1,806.21M1,774.49M1,532.06M1,297.02M1,341.18M1,324.72M1,337.53M1,336.70M1,387.48M1,117.22M
Total Liabilities (Quarter)
1,376.99M1,387.60M1,463.84M1,778.95M1,770.76M1,775.13M1,807.89M1,786.51M1,772.72M1,772.60M1,809.82M1,775.15M1,532.85M1,297.62M1,341.88M1,327.43M1,343.64M1,337.27M1,388.07M1,118.00M
Shareholder's Equity
Total Debt (Quarter)
11.69M2.01M16.44M36.88M20.99M6.51M8.00M25.95M16.51M248.90M249.23M249.56M249.89M229.38M229.59M229.81M230.02M
Common Equity (Quarter)
337.04M340.74M325.04M66.13M79.18M77.93M111.87M116.99M176.36M215.73M260.88M279.83M325.76M367.91M446.67M417.90M414.05M328.30M332.33M305.95M
Shareholder's Equity (Quarter)
337.04M340.74M325.04M66.13M79.18M77.93M111.87M116.99M176.36M215.73M260.88M279.83M325.76M367.91M446.67M417.90M414.05M328.30M332.33M305.95M
Liabilities and Shareholders Equity (Quarter)
1,732.07M1,750.39M1,817.58M1,870.23M1,873.57M1,877.66M1,943.66M1,932.65M1,975.37M2,016.13M2,100.76M2,088.89M1,890.68M1,695.16M1,825.04M1,781.15M1,792.69M1,703.83M1,759.52M1,455.52M
Treasury Shares (Quarter)
1.87M1.70M1.27M2.28M2.23M0.07M0.14M0.12M0.24M0.23M0.20M0.24M0.20M0.20M0.92M0.38M3.52M0.38M0.40M
Retained Earnings (Quarter)
0.24M0.16M-301.74M-252.88M-0.95M-3.08M-1.47M-279.79M-1.53M-1.16M-214.80M-0.49M-126.03M-111.79M-48.99M-0.18M-0.17M-30.42M-0.30M-21.32M