|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 848.27M | 643.34M | 378.98M | 539.74M | 365.52M | 208.45M | 190.51M | 200.97M | 222.56M | 204.51M | 236.25M | 271.12M | 331.40M | 616.63M | 725.27M | 885.91M | 479.54M | 459.14M | 419.90M | 390.03M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 308.99M | 524.85M | 798.95M | 658.96M | 666.12M | 821.14M | 855.41M | 874.08M | 865.31M | 921.74M | 925.72M | 933.36M | 913.45M | 428.46M | 121.02M | | 386.94M | 398.28M | 384.28M | 388.18M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 1,157.26M | 1,168.19M | 1,177.93M | 1,198.70M | 1,031.64M | 1,029.59M | 1,045.92M | 1,075.05M | 1,087.87M | 1,126.25M | 1,161.97M | 1,204.47M | 1,244.85M | 1,045.09M | 846.28M | 885.91M | 866.48M | 857.42M | 804.18M | 778.21M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 89.42M | 100.91M | 105.04M | 125.13M | 117.55M | 120.72M | 108.79M | 150.86M | 120.42M | 129.80M | 130.48M | 171.61M | 125.61M | 137.44M | 136.50M | 178.14M | 146.61M | 175.02M | 155.60M | 218.10M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 89.42M | 100.91M | 105.04M | 125.13M | 117.55M | 120.72M | 108.79M | 150.86M | 120.42M | 129.80M | 130.48M | 171.61M | 125.61M | 137.44M | 136.50M | 178.14M | 146.61M | 175.02M | 155.60M | 218.10M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 20.81M | 18.25M | 18.46M | 23.86M | 22.28M | 21.21M | 22.36M | 23.66M | 34.91M | 27.70M | 26.69M | 31.24M | 33.19M | 27.68M | 30.45M | 28.35M | 30.26M | 23.75M | 24.05M | 28.90M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 1,267.49M | 1,287.36M | 1,301.43M | 1,347.69M | 1,171.48M | 1,171.52M | 1,177.08M | 1,249.57M | 1,243.20M | 1,283.75M | 1,319.14M | 1,407.32M | 1,403.66M | 1,210.21M | 1,013.23M | 1,092.40M | 1,043.35M | 1,056.19M | 983.82M | 1,025.21M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 12.51M | 11.52M | 13.17M | 16.32M | 15.98M | 19.80M | 20.64M | 19.81M | 18.96M | 17.01M | 15.29M | 14.87M | 13.06M | 11.79M | 10.64M | 11.84M | 14.27M | 13.84M | 13.03M | 13.26M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 289.71M | 289.71M | 289.71M | 289.71M | 443.86M | 443.86M | 443.86M | 443.86M | 443.86M | 443.86M | 448.99M | 448.96M | 448.96M | 448.96M | 448.96M | 448.96M | 448.96M | 448.96M | 448.96M | 465.80M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 43.78M | 40.87M | 38.24M | 36.20M | 106.43M | 101.23M | 96.05M | 90.86M | 85.78M | 80.64M | 84.31M | 79.06M | 73.86M | 68.67M | 43.33M | 59.52M | 55.87M | 47.55M | 48.90M | 49.35M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 333.49M | 330.58M | 327.95M | 325.90M | 550.29M | 545.09M | 539.91M | 534.73M | 529.64M | 524.51M | 533.29M | 528.02M | 522.83M | 517.63M | 492.29M | 508.49M | 504.83M | 496.52M | 497.86M | 515.16M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.14M | | | | 53.21M | 54.32M | 55.71M | 44.54M | 39.34M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 68.81M | 74.69M | 78.96M | 87.85M | 90.09M | 93.18M | 94.32M | 92.78M | 92.42M | 92.48M | 91.58M | 93.41M | 91.16M | 91.94M | 91.39M | 90.88M | 91.41M | 92.33M | 91.86M | 94.31M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 441.31M | 444.71M | 448.96M | 469.89M | 698.75M | 702.05M | 700.58M | 694.09M | 689.45M | 691.62M | 697.00M | 693.44M | 685.23M | 680.48M | 681.93M | 732.63M | 737.79M | 736.50M | 720.00M | 734.31M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 1,708.80M | 1,732.07M | 1,750.39M | 1,817.58M | 1,870.23M | 1,873.57M | 1,877.66M | 1,943.66M | 1,932.65M | 1,975.37M | 2,016.13M | 2,100.76M | 2,088.89M | 1,890.68M | 1,695.16M | 1,825.04M | 1,781.15M | 1,792.69M | 1,703.83M | 1,759.52M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 3.37M | 3.87M | 2.17M | 7.47M | 16.29M | 14.52M | 5.53M | 14.96M | 4.57M | 7.90M | 4.80M | 8.62M | 1.56M | 2.08M | 3.93M | 8.46M | 3.96M | 11.52M | 10.44M | 15.52M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 3.37M | 3.87M | 2.17M | 7.47M | 16.29M | 14.52M | 5.53M | 14.96M | 4.57M | 7.90M | 4.80M | 8.62M | 1.56M | 2.08M | 3.93M | 8.46M | 3.96M | 11.52M | 10.44M | 15.52M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 33.42M | 33.63M | 38.87M | 50.93M | 38.40M | 40.33M | 51.14M | 58.60M | 49.03M | 45.15M | 61.35M | 59.69M | 47.13M | 51.92M | 68.44M | 71.57M | 62.76M | 57.45M | 75.62M | 76.79M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 13.89M | 11.69M | 2.01M | 16.44M | 36.88M | 20.99M | 6.51M | 8.00M | 25.95M | 16.51M | 8.00M | 249.23M | 249.56M | 249.89M | | | 229.38M | 229.59M | 229.81M | 230.02M |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 4.14M | 4.02M | 3.59M | 4.94M | 5.23M | 5.20M | 0.98M | 0.99M | 5.87M | 1.03M | 4.07M | 4.11M | 4.23M | 4.04M | 3.66M | 3.52M | 3.38M | 3.71M | 0.01M | 0.01M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 193.43M | 206.56M | 209.61M | 242.43M | 242.30M | 246.81M | 245.16M | 279.32M | 277.11M | 280.05M | 277.80M | 320.13M | 306.86M | 311.26M | 300.99M | 338.62M | 330.80M | 341.55M | 325.20M | 368.59M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 248.24M | 259.77M | 256.25M | 322.58M | 339.49M | 328.26M | 314.58M | 367.82M | 363.55M | 355.04M | 605.86M | 642.57M | 609.86M | 619.65M | 377.34M | 422.24M | 630.29M | 643.83M | 646.91M | 695.38M |
|
Capital Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 0.82M | 0.72M | 0.62M | 1.05M | 0.79M | 0.53M | 0.27M | 0.11M | 0.00M | | | 0.06M | 0.05M | 0.05M | 0.05M | 0.04M | 0.04M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 1,066.35M | 1,081.94M | 1,097.97M | 1,114.24M | 1,380.15M | 1,381.53M | 1,382.91M | 1,384.31M | 1,385.67M | 1,387.05M | 1,139.54M | 1,140.61M | 1,141.67M | 890.98M | 891.83M | 892.67M | 664.13M | 664.76M | 665.40M | 666.05M |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 0.12M | 0.33M | 0.28M | 0.36M | 0.26M | 0.42M | 0.41M | 0.34M | 0.74M | 0.64M | 0.70M | 0.90M | 2.35M | 1.98M | 1.20M | 1.39M | 1.26M | 0.80M | 0.57M | 0.92M |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 18.16M | 18.03M | 22.05M | 28.70M | 25.15M | 23.64M | 24.59M | 23.89M | 29.15M | 26.29M | 27.81M | 30.06M | 33.90M | 32.07M | 29.63M | 36.48M | 35.82M | 35.00M | 38.25M | 39.12M |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 11.79M | 9.76M | 9.51M | 8.18M | 5.81M | 5.54M | 5.27M | 5.57M | 5.49M | 5.62M | 6.02M | 6.39M | 5.25M | 5.02M | 4.85M | 4.53M | 4.33M | 4.80M | 4.66M | 5.24M |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 7.21M | 6.45M | 5.46M | 13.25M | 13.34M | 11.07M | 9.95M | 9.29M | 8.72M | 17.86M | 16.40M | 15.74M | 15.36M | 14.43M | 21.75M | 20.28M | 24.64M | 23.29M | 19.12M | 19.85M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 17.30M | 18.72M | 18.06M | 4.29M | 1.19M | 3.49M | 4.89M | 33.55M | 18.70M | 2.61M | 3.98M | 3.61M | 0.66M | 0.80M | 0.60M | 0.71M | 2.71M | 6.11M | 0.57M | 0.59M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 1,333.71M | 1,358.27M | 1,369.55M | 1,459.55M | 1,777.76M | 1,767.27M | 1,770.24M | 1,774.34M | 1,767.81M | 1,770.11M | 1,768.62M | 1,806.21M | 1,774.49M | 1,532.06M | 1,297.02M | 1,341.18M | 1,324.72M | 1,337.53M | 1,336.70M | 1,387.48M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 1,351.01M | 1,376.99M | 1,387.60M | 1,463.84M | 1,778.95M | 1,770.76M | 1,775.13M | 1,807.89M | 1,786.51M | 1,772.72M | 1,772.60M | 1,809.82M | 1,775.15M | 1,532.85M | 1,297.62M | 1,341.88M | 1,327.43M | 1,343.64M | 1,337.27M | 1,388.07M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 13.89M | 11.69M | 2.01M | 16.44M | 36.88M | 20.99M | 6.51M | 8.00M | 25.95M | 16.51M | 8.00M | 249.23M | 249.56M | 249.89M | | | 229.38M | 229.59M | 229.81M | 230.02M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 339.63M | 337.04M | 340.74M | 325.04M | 66.13M | 79.18M | 77.93M | 111.87M | 116.99M | 176.36M | 215.73M | 260.88M | 279.83M | 325.76M | 367.91M | 446.67M | 417.90M | 414.05M | 328.30M | 332.33M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 339.63M | 337.04M | 340.74M | 325.04M | 66.13M | 79.18M | 77.93M | 111.87M | 116.99M | 176.36M | 215.73M | 260.88M | 279.83M | 325.76M | 367.91M | 446.67M | 417.90M | 414.05M | 328.30M | 332.33M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 1,708.80M | 1,732.07M | 1,750.39M | 1,817.58M | 1,870.23M | 1,873.57M | 1,877.66M | 1,943.66M | 1,932.65M | 1,975.37M | 2,016.13M | 2,100.76M | 2,088.89M | 1,890.68M | 1,695.16M | 1,825.04M | 1,781.15M | 1,792.69M | 1,703.83M | 1,759.52M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 2.11M | 1.87M | 1.70M | | 1.27M | 2.28M | 2.23M | 0.19M | 0.14M | | 0.24M | 2.21M | 0.17M | 0.20M | 2.96M | 2.81M | 0.92M | 0.22M | 0.38M | 0.22M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 0.29M | -259.97M | -269.44M | 0.30M | -252.88M | -0.95M | -283.37M | -1.47M | -279.79M | -252.04M | -1.16M | -214.80M | -200.47M | -126.03M | -111.79M | -0.36M | -44.11M | -37.38M | -0.10M | -24.82M |